CropEnergies AG

FSX:CE2.DE

11.52 (EUR) • At close February 28, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 70.98958.2275.99512.62214.83829.12217.56831.48417.9815.33716.1036.01110.376.47919.41113.35913.50412.41517.8632.81313.36625.42913.68636.87420.1088.1578.13413.9999.9218.034.3728.0317.3115.9836.1539.7188.00510.18412.03914.02811.25817.20118.778.0449.166.6653.2441.7319.628.01312.55112.30811.1335.6859.1578.328
Short Term Investments -1.2164.42824.92249.84449.9119.99214.96814.96814.97914.98414.99314.99114.98814.98914.98914.99214.9935.997000000000000001.41.42.103.31.71.700000000000000000
Cash and Short Term Investments 70.989222.65530.91762.464264.74849.11432.53646.45232.95930.32131.09621.00225.35821.46834.428.35128.49718.41217.8632.81313.36625.42913.68636.87420.1088.1578.13413.9999.9218.034.3728.0318.7117.3838.2539.71811.30511.88413.73914.02811.25817.20118.778.0449.166.6653.2441.7319.628.01312.55112.30811.1335.6859.1578.328
Net Receivables 265.301236.399284.312377.437130.939634.1130428.821000258.2280221.5430184.0280143.458097.399084.237062.2660100.775108.03572.32886.49186.91592.21146.16486.03878.57581.48763.01379.80577.04976.05961.66169.473.58471.82368.405000000000000
Inventory 101.957106.265112.541133.648108.622114.767119.252107.95282.8184.81764.50373.16565.75765.40271.03966.55863.12562.27172.71978.72874.21161.71969.06966.00252.91361.11959.00863.10657.99553.89146.40956.84544.09639.55450.84363.63167.16162.02165.23372.91673.1943.95748.60159.57648.49546.39142.23950.48735.07333.54738.81937.62632.38732.87632.74441.085
Other Current Assets 148.108-0.006192.46279.539226.99615.058634.01521.628468.58299.351298.29912.648260.213.355207.6366.035182.9843.557136.08724.138119.6727.165110.45420.321100.6983.7692.40519.8372.2944.7392.7720.648-0.0261.070.04114.195.5136.8011.58114.8147.0341.240.7073.09679.51186.29269.27383.04770.84773.28285.06875.57859.06359.64151.44841.142
Total Current Assets 586.355565.313620.232653.088731.305813.052785.803604.853584.349414.489393.898365.043351.325311.768313.075284.972274.606227.698226.669203.078207.247198.55193.209185.463173.719173.82177.582169.27156.701153.575145.762131.688138.819126.582140.624150.552163.784157.755156.612163.419160.882135.982139.901139.121137.166139.348114.756135.265115.54114.842136.438125.512102.58398.20293.34990.555
Non-Current Assets:
Property, Plant & Equipment, Net 381.288375.771371.256371.086357.846351.125353.717359.734347.508350.787355.28358.652358.63362.462367.133369.299368.823369.083371.792368.6372.116377.692385.739392.987399.832404.442408.821415.248419.913424.05437.407442.605456.794461.927469.124470.155465.73462.967462.063472.314478.499478.342427.643432.722439.339445.493450.573453.732460.083465.659469.827472.088477.677478.371478.074483.218
Goodwill 0006.0950006.0950006.0950006.0950006.0950006.0950005.5950005.5950005.5950005.5950005.595000000000000
Intangible Assets 06.8846.9850.9447.1597.267.4221.3957.6197.58501.7630002.2220002.7690003.3140003.8870004.5710005.0770005.3270004.6220010.36110.4879.2959.4259.5589.6929.5099.2268.8088.84
Goodwill and Intangible Assets 6.9016.8846.9857.0397.1597.267.4227.497.6197.5857.7177.8587.9938.1378.1818.3178.4158.5678.7098.8648.8939.0999.2859.4099.0459.179.3529.4829.6179.7839.9810.1669.81810.07210.25510.67210.55910.62610.69610.9229.91310.05510.07810.21710.12210.23410.36110.4879.2959.4259.5589.6929.5099.2268.8088.84
Long Term Investments 9.5018.1787.76-42.346-43.011-15.9973.9242.7812.6032.564-12.54-12.453-12.423-12.513-12.628-12.724-12.78-3.818000000000000000.3670.309-0.3750-1.547-0.331-0.29300000000000000000
Tax Assets 8.1458.339.0087.5147.6115.6968.6827.8476.9897.4557.9867.3156.6956.0475.0394.7282.8743.2213.0843.0962.7722.4232.4622.5122.0682.0392.1221.9231.560.8021.1925.2032.6777.42212.5510.76123.20224.36222.28822.71522.94825.34115.4516.83816.33318.28823.3123.92628.22225.28623.28426.6526.17425.35428.68926.249
Other Non-Current Assets 0.051.250.9550.48950.2520.030.040.0410.040.26415.76416.01815.02915.0315.03315.03615.0326.0362.0422.112.0591.9541.8731.9221.9161.9281.941.9971.9731.9221.8511.8141.4461.4462.1451.7743.3451.7451.7440.0450.0480.0440.0440.0350.0340.0350.0350.0344.2714.7024.6974.4633.3882.01700.001
Total Non-Current Assets 405.885400.413395.959393.782379.855368.114373.785377.893364.759368.655374.207377.39375.924379.163382.758384.656382.364383.089385.627382.67385.84391.168399.359406.83412.861417.579422.235428.65433.063436.557450.43459.788471.102481.176493.699493.362501.289499.369496.498505.996511.408513.782453.215459.812465.828474.05484.279488.179501.871505.072507.366512.893516.748514.968515.571518.308
Total Assets 992.24965.7261,016.1911,046.871,111.161,181.1661,159.588982.746949.108783.144768.105742.433727.249690.931695.833669.628656.97610.787612.296585.748593.087589.718592.568592.293586.58591.399599.817597.92589.764590.132596.192591.476609.921607.758634.323643.914665.073657.124653.11669.415672.29649.764593.116598.933602.994613.398599.035623.444617.411619.914643.804638.405619.331613.17608.92608.863
Liabilities & Equity:
Current Liabilities:
Account Payables 128.99369.398154.581108.195127.09393.523213.214101.803192.865114.6107.3959.37187.82650.8789.21454.1993.14736.01185.32149.15378.35140.67265.6955.48976.91235.70143.3257.71443.40840.87423.08844.11231.50933.45736.71357.15243.91236.07430.45846.97231.82324.23731.36643.162.96166.73359.60861.64468.94548.69358.24153.91944.43746.57145.65543.932
Short Term Debt 6.1875.0148.165.88322.3823.51404.55300005.643.9643.0573.2163.4773.0614.08700.081000016.9667.7117.97621.81219.30623.89622.68627.0443.41861.92660.80272.9650.56551.38755.0541.68737.47519.51425.298042.82841.62741.77142.36245.39481.55581.74681.78482.1182.33684.124
Tax Payables 21.94136.08734.54438.42550.55667.65539.16627.81926.2067.82812.52819.67916.60429.998.99314.58913.31317.7698.98918.62115.8047.50211.4212.18215.22924.34621.57511.90817.96517.25128.23918.86620.87418.658.8011.1738.09411.11413.2998.90711.11716.31918.2818.5332.5513.2216.1867.2192.8132.3642.532.8961.9984.9083.1662.803
Deferred Revenue -6.1870.6-8.1651.131-22.382-3.5140108.570000063.386042.238053.098000000068.79258.08824.59652.4454.78666.7533.42567.2363.34251.06319.73153.25348.1952.52514.08453.16861.27154.2238.225000000000000
Other Current Liabilities 33.40578.57447.61641.7782.433145.2961.2351.31938.26415.77520.43355.5626.2522.39615.3391.60921.9453.76715.19439.38922.70357.65626.57444.14831.081.0130.92916.6321.4661.1991.02321.0031.2150.9431.23816.7062.9531.6081.85425.3562.3494.7512.2062.83426.0314.7577.50615.2185.8324.5384.4065.427.1075.1233.9624.186
Total Current Liabilities 162.398153.586202.197206.979209.526238.813274.449216.245231.129130.375127.823114.931119.718120.616107.61101.253118.56995.937104.60288.542101.13598.32892.26499.637107.992122.472110.048106.918119.126116.165114.757121.226126.994141.16150.94154.391173.078136.437136.224141.462129.027127.734107.306109.45788.992114.318108.741118.633117.13998.625144.202141.085133.328133.804131.953132.242
Non-Current Liabilities:
Long Term Debt 0009.7670006.9800005.7776.4276.5536.3265.8326.4626.7750000000015.30825.53847.00650.01551.02366.03466.04691.05499.06475.069103.9676.97195.64799.74892.71951.68865.653084.90286.186118.343122.623140.778108.131125.589122.806123.942134.202139.638
Deferred Revenue Non-Current 00000000000066.73129.74261.32932.25772.44914.91329.5030000000025.19929.11331.34628.69930.62230.4832.27933.96835.60116.81516.67914.85112.923-54.67-56.288-24.63-19.6930-6.602-12.452-38.817-40.8985.4465.7285.567-25.171-21.3663.8553.948
Deferred Tax Liabilities Non-Current 19.17717.82410.55820.22326.63932.83339.32425.75528.25924.79120.39919.6620.95818.66524.38918.82318.34317.69719.37221.66924.2725.83123.73522.58720.14320.26823.57424.39123.2120.54721.59821.03122.60521.71224.5422.49424.53524.19725.7523.31528.43225.28123.82222.43835.47631.26127.50123.88929.58229.38628.87426.16628.58626.10523.7621.22
Other Non-Current Liabilities 38.32538.06736.79826.15131.61831.02837.9637.34743.93644.13341.52341.696-27.696.45-26.9398.088-38.79420.3950.06426.82625.41425.04124.5924.39126.49226.0326.1060.3270.3520.3330.3440.3590.4140.4280.4910.7040.8090.7560.7320.72467.64568.76636.6231.31387.31515.94722.14447.46746.2670.460.460.00229.00325.2460.1290.129
Total Non-Current Liabilities 57.50255.89147.35656.14158.25763.86177.28470.08272.19568.92461.92261.35665.77661.28465.33265.49457.8359.46755.71448.49549.68450.87248.32546.97846.63546.29849.6865.22578.21399.232100.656103.035119.533120.465150.053157.863117.228145.592118.304132.609141.155130.47887.599.711122.791125.508123.379150.882157.574176.07143.193157.324155.224153.927161.946164.935
Total Liabilities 219.9209.477249.553263.12267.783302.674351.733286.327303.324199.299189.745176.287185.494181.9172.942166.747176.399155.404160.316137.037150.819149.2140.589146.615154.627168.77159.728172.143197.339215.397215.413224.261246.527261.625300.993312.254290.306282.029254.528274.071270.182258.212194.806209.168211.783239.826232.12269.515274.713274.695287.395298.409288.552287.731293.899297.177
Equity:
Preferred Stock 0285.058000000000000000000000000000000000000000000000000000000
Common Stock 087.2587.2587.25843.37787.2587.2587.25645.78487.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.2587.258585858585858585858585858585
Retained Earnings 0481.9490507.1070446.4540341.1760275.839000000000000000000000000000000000094.87877.23970.58257.59646.36548.88660.07643.66334.44629.10618.6880
Accumulated Other Comprehensive Income/Loss 0471.191481.58498.6920593.43400000-430.685000-401.094000-361.372000-322.777000-289.05000-252.403000-215.114000-180.3000-147.02000-115.895000-85.547000-55.695
Other Total Stockholders Equity 0-569.199197.808-309.2990-248.646-87.25-428.426-645.784-363.089491.11909.581454.505421.781435.641816.725393.321368.133364.73722.833355.018353.268364.729681.205344.703335.379352.839627.577305.175287.485293.529532.368276.144258.883246.08459.524287.517287.845311.332488.394314.858304.302313.31451.785211.333211.333211.333327.228211.333211.333211.333296.88211.333211.333211.333282.381
Total Shareholders Equity 772.34756.249766.638783.75843.377878.492807.855696.419645.784583.845578.36566.146541.755509.031522.891502.881480.571455.383451.98448.711442.268440.518451.979445.678431.953422.629440.089425.777392.425374.735380.779367.215363.394346.133333.33331.66374.767375.095398.582395.344402.108391.552398.31389.765391.211373.572366.915353.929342.698345.219356.409339.996330.779325.439315.021311.686
Total Equity 772.34756.249766.638783.75843.377878.492807.855696.419645.784583.845578.36566.146541.755509.031522.891502.881480.571455.383451.98448.711442.268440.518451.979445.678431.953422.629440.089425.777392.425374.735380.779367.215363.394346.133333.33331.66374.767375.095398.582395.344402.108391.552398.31389.765391.211373.572366.915353.929342.698345.219356.409339.996330.779325.439315.021311.686
Total Liabilities & Shareholders Equity 992.24965.7261,016.1911,046.871,111.161,181.1661,159.588982.746949.108783.144768.105742.433727.249690.931695.833669.628656.97610.787612.296585.748593.087589.718592.568592.293586.58591.399599.817597.92589.764590.132596.192591.476609.921607.758634.323643.914665.073657.124653.11669.415672.29649.764593.116598.933602.994613.398599.035623.444617.411619.914643.804638.405619.331613.17608.92608.863