Credito Emiliano S.p.A.
MIL:CE.MI
9.43 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 6,778.843 | 3,357.71 | 8,043.506 | 7,806.12 | 1,930.645 | 859.475 | 1,293.167 | 845.11 | 529.26 | 478.588 | 449.293 | 508.407 | 567.173 | 135.334 | 667.66 | 1,602.61 | 728.541 | 589.058 | 116.753 | 90.604 |
Short Term Investments
| -21,664.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| -14,885.646 | 3,357.71 | 8,043.506 | 7,806.12 | 1,930.645 | 859.475 | 1,293.167 | 845.11 | 529.26 | 478.588 | 449.293 | 508.407 | 567.173 | 135.334 | 667.66 | 1,602.61 | 728.541 | 589.058 | 116.753 | 90.604 |
Net Receivables
| 909.226 | 749.983 | 833.31 | 440.841 | 394.791 | 0 | 346.995 | 480.246 | 104.65 | 152.292 | 0 | 194.417 | 247.461 | 0 | 251.368 | 186.163 | 210.521 | 175.118 | 231.033 | 3,091.455 |
Inventory
| 0 | -4,357.165 | -1,537.951 | -1,016.835 | -966.135 | -937.532 | -1,970.254 | -1,630.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 31.18 | 29.688 | 1,567.133 | 1,045.744 | 996.466 | 971.134 | 43.069 | 41.499 | 33.629 | 34.779 | 26.046 | 18.502 | 27.424 | 21.287 | 26.547 | 20.999 | 61.567 | 10.944 | 10.71 | 0 |
Total Current Assets
| -13,945.24 | 4,046.853 | 8,669.603 | 8,202.256 | 2,278.249 | 1,171.695 | 1,601.472 | 1,153.21 | 633.91 | 582.737 | 583.765 | 702.824 | 820.422 | 135.334 | 919.028 | 1,788.773 | 939.062 | 764.176 | 3,662.547 | 3,182.059 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 442 | 453.916 | 454.614 | 438.607 | 452.035 | 305.543 | 306.862 | 307.947 | 302.729 | 306.133 | 308.135 | 311.608 | 316.422 | 327.076 | 328.326 | 328.619 | 325.392 | 328.415 | 342.884 | 276 |
Goodwill
| 291.342 | 291.342 | 291.343 | 289.786 | 288.13 | 288.13 | 288.13 | 288.13 | 288.13 | 288.13 | 287.295 | 287.295 | 287.295 | 0 | 285.945 | 325.864 | 31.187 | 31.187 | 0 | 4.858 |
Intangible Assets
| 199.442 | 185.131 | 173.752 | 154.819 | 147.539 | 137.942 | 125.76 | 116.114 | 103.124 | 95.368 | 87.013 | 83.092 | 81.469 | 365.995 | 74.906 | 27.314 | 25.372 | 23.432 | 0 | 32.582 |
Goodwill and Intangible Assets
| 490.784 | 476.473 | 465.095 | 444.605 | 435.669 | 426.072 | 413.89 | 404.244 | 391.254 | 383.498 | 374.308 | 370.387 | 368.764 | 365.995 | 360.851 | 353.178 | 56.559 | 54.619 | 49.893 | 37.44 |
Long Term Investments
| 22,322.632 | 15,108.963 | 14,680.021 | 9,401.97 | 9,634.517 | 7,958.225 | 13,807.226 | 13,295.102 | 12,174.77 | 10,963.912 | 9,346.81 | 7,613.817 | 8,632.105 | 8,527.512 | 6,222.793 | 8,321.848 | 5,539.483 | 5,084.725 | 8.074 | 217.896 |
Tax Assets
| 0 | 409.319 | 228.904 | 205.547 | 220.043 | 284.354 | 194.48 | 216.348 | 201.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 38,435.618 | -409.319 | -228.904 | -205.547 | -220.043 | -284.354 | -194.48 | -216.348 | -201.144 | -11,653.543 | -10,029.253 | -8,295.812 | -9,317.291 | -9,220.583 | -6,911.97 | -9,003.645 | -5,921.434 | -5,467.759 | -400.851 | -531.336 |
Total Non-Current Assets
| 61,691.034 | 16,039.352 | 15,599.73 | 10,285.182 | 10,522.221 | 8,689.84 | 14,527.978 | 14,007.293 | 12,868.753 | 11,653.543 | 10,029.253 | 8,295.812 | 9,317.291 | 9,220.583 | 6,911.97 | 9,003.645 | 5,921.434 | 5,467.759 | 400.851 | 531.336 |
Total Assets
| 68,017.644 | 65,041.592 | 67,579.187 | 56,650.245 | 47,629.986 | 43,168.088 | 41,584.596 | 39,569.033 | 37,455.301 | 34,794.341 | 31,530.794 | 30,748.703 | 31,097.308 | 29,998.234 | 26,439.041 | 30,125.672 | 26,232.53 | 24,250.912 | 21,129.084 | 19,446.175 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 199.261 | 190.014 | 189.83 | 176.38 | 169.398 | 144.491 | 134.454 | 140.614 | 96.703 | 89.619 | 87.831 | 75.864 | 80.948 | 83.532 | 82.708 | 89.732 | 106.003 | 104.142 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 118.155 | 87.267 | 220.262 | 141.828 | 152.105 | 110.176 | 119.193 | 125.739 | 122.648 | 122.046 | 103.631 | 97.606 | 78.996 | 106.563 | 110.104 | 107.703 | 164.171 | 130.227 | 223.471 | 0 |
Deferred Revenue
| 0 | 9.93 | 6.687 | 5.979 | 6.807 | 6.046 | 5.871 | 3.516 | 4.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 593.494 | -277.281 | -410.092 | -318.208 | -321.503 | -254.667 | -253.647 | -266.353 | -219.351 | -211.665 | -191.462 | -173.47 | -159.944 | -190.095 | -192.812 | -197.435 | -270.174 | -234.369 | -223.471 | 0 |
Total Current Liabilities
| 910.91 | 190.141 | 189.83 | 176.38 | 169.398 | 144.491 | 134.454 | 140.614 | 96.703 | 89.619 | 87.831 | 75.864 | 80.948 | 0 | 82.708 | 89.732 | 106.003 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 113.433 | 4,186.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,226.278 | 4,589.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,263.222 |
Deferred Revenue Non-Current
| 0 | 9.93 | 6.687 | 5.979 | 6.807 | 6.046 | 26.45 | 25.789 | 25.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 126.442 | 127.07 | 134.55 | 146.435 | 135.648 | 127.304 | 121.218 | 139.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 16,121.956 | -4,186.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,226.278 | -4,589.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.529 | -4,423.901 |
Total Non-Current Liabilities
| 16,235.389 | 190.141 | 189.83 | 176.38 | 169.398 | 144.491 | 134.454 | 140.614 | 96.703 | 89.619 | 87.831 | 75.864 | 80.948 | 3,994.911 | 82.708 | 89.732 | 106.003 | 3,248.192 | 2,619.143 | 4,343.927 |
Total Liabilities
| 64,147.099 | 61,830.087 | 64,119.075 | 53,516.211 | 44,746.188 | 40,595.166 | 38,933.434 | 37,094.945 | 34,975.593 | 32,417.837 | 29,374.97 | 28,763.618 | 29,445.555 | 3,994.911 | 24,589.03 | 28,377.025 | 24,690.03 | 3,248.192 | 2,619.143 | 4,343.927 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 341.32 | 341.32 | 341.32 | 332.392 | 332.392 | 332.392 | 332.392 | 332.392 | 332.392 | 332.392 | 332.392 | 332.392 | 332.392 | 332.392 | 332.392 | 332.392 | 282.327 | 281.476 | 278.605 | 275.417 |
Retained Earnings
| 562.118 | 316.97 | 352.427 | 201.595 | 201.31 | 186.66 | 186.497 | 131.945 | 166.166 | 151.769 | 115.851 | 121.242 | 96.626 | 77.953 | 88.828 | 157.008 | 249.363 | 232.062 | 0 | 130.201 |
Accumulated Other Comprehensive Income/Loss
| 0 | 2,558.298 | 2,800.364 | 2,525.607 | 2,277.933 | 1,962.577 | 2,041.923 | 1,733.621 | 613.484 | 120.58 | 13.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,967.104 | 2,543.907 | 2,765.712 | 275.589 | 273.469 | 2,053.866 | 276.844 | 2,009.748 | 281.092 | 280.132 | 279.703 | 279.664 | 283.052 | 1,663.241 | 1,428.448 | 278.549 | 83.051 | 791.795 | 398.899 | 1,041.721 |
Total Shareholders Equity
| 3,870.542 | 3,211.346 | 3,459.459 | 3,133.588 | 2,883.794 | 2,572.918 | 2,651.159 | 2,474.085 | 2,479.7 | 2,376.074 | 2,155.443 | 1,984.718 | 1,651.456 | 3,183.435 | 1,849.668 | 1,748.421 | 1,542.294 | 1,380.006 | 982.069 | 1,447.339 |
Total Equity
| 3,870.545 | 3,211.505 | 3,460.112 | 3,134.034 | 2,883.798 | 2,572.922 | 2,651.162 | 2,474.088 | 2,479.708 | 2,376.504 | 2,155.824 | 1,985.085 | 1,651.753 | 3,183.72 | 1,850.011 | 1,748.647 | 1,542.5 | 1,401.155 | 1,016.684 | 1,483.732 |
Total Liabilities & Shareholders Equity
| 68,017.644 | 65,041.592 | 67,579.187 | 56,650.245 | 47,629.986 | 43,168.088 | 41,584.596 | 39,569.033 | 37,455.301 | 34,794.341 | 31,530.794 | 30,748.703 | 31,097.308 | 29,998.234 | 26,439.041 | 30,125.672 | 26,232.53 | 24,250.912 | 21,129.084 | 19,446.175 |