Cadiz Inc.
NASDAQ:CDZI
3.56 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0.513 | 1.121 | 0.684 | 0.368 | 0.809 | 0.13 | 0.574 | 0.599 | 0.185 | 0.142 | 0.142 | 0.142 | 0.141 | 0.139 | 0.14 | 0.139 | 0.148 | 0.114 | 0.111 | 0.11 | 0.111 | 0.109 | 0.111 | 0.112 | 0.109 | 0.108 | 0.11 | 0.111 | 0.108 | 0.108 | 0.109 | 0.12 | 0.108 | 0.075 | 0.021 | 0.227 | 0.038 | 0.018 | 0.016 | 0.305 | 0.011 | 0.004 | 0.111 | 0.182 | 0.004 | 0.004 | 0.038 | 0.287 | 0.006 | 0.031 | 0.401 | 0.121 | 0.04 | 0.457 | 0.742 | 0.274 | 0.004 | 0.003 | 0.622 | 0.138 | 0.019 | 0.029 | 0.712 | 0.247 | 0.016 | 0.017 | 0.063 | 0.006 | 0.005 | 0.352 | 0.168 | 0.037 | 0.157 | 0.252 | 1.152 | 0.015 | 0.015 | 0.015 | 0.015 | 0.012 | 0.009 | 0.011 | 0 | 0.019 | 0.097 | 3.046 | 19.157 | 64.28 | 23.063 | 7.75 | 15.977 | 48.683 | 20.371 | 15.3 | 17.505 | 55.376 | 26.928 | 7.936 | 21.829 | 60.6 | 26.2 | 6.6 | 32.844 | 45.6 | 22.6 | 5.5 | 16.657 | 52.9 | 25.7 | 4.8 | 4.7 | 0.1 | 0.341 | 0.5 | 0.6 | 0.1 | 0.443 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.2 | 4.6 | 4.6 | 4.6 | 4.5 | 6.7 | 6.7 | 6.7 | 6.6 |
Cost of Revenue
| 1.19 | 1.332 | 1.742 | 0.692 | 0.768 | 0.358 | 0.904 | 1.163 | 3.392 | 0.127 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.64 | 0 | 0 | 0 | 9.21 | 0 | 0 | 0 | 0.043 | 0.291 | 0 | 0 | 0.075 | 0.282 | 0 | 0 | 0.263 | 0.292 | 0 | 0 | 0.226 | 0.293 | 0.002 | 0 | 0.725 | 0.266 | 0.018 | 0.432 | 0.671 | 0.256 | 0 | 0 | 0.754 | 0.247 | 0 | 0.101 | 0.889 | 0.192 | 0.004 | 0.013 | 0.218 | 0 | 0 | 0.348 | 0.38 | 0 | 0.13 | 0.211 | 0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0.174 | 0.05 | 2.679 | 15.795 | 47.46 | 16.848 | 6.253 | 14.651 | 41.072 | 15.444 | 7.941 | 12.861 | 43.367 | 23.23 | 8.466 | 16.521 | 44.2 | 18 | 5.1 | 16.442 | 37 | 16.9 | 4.9 | 13.466 | 37.4 | 20.3 | 5.1 | 4.6 | 0.5 | 0 | 0.7 | 1.1 | 0.5 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -0.677 | -0.211 | -1.058 | -0.324 | 0.041 | -0.228 | -0.33 | -0.564 | -3.207 | 0.015 | 0.032 | 0.142 | 0.141 | 0.139 | 0.14 | 0.139 | 0.148 | 0.114 | 0.111 | 0.11 | 0.111 | 0.109 | 0.111 | 0.112 | 0.109 | 0.108 | -12.53 | 0.111 | 0.108 | 0.108 | -9.101 | 0.12 | 0.108 | 0.075 | -0.022 | -0.064 | 0.038 | 0.018 | -0.059 | 0.023 | 0.011 | 0.004 | -0.152 | -0.11 | 0.004 | 0.004 | -0.188 | -0.006 | 0.004 | 0.031 | -0.324 | -0.145 | 0.022 | 0.025 | 0.071 | 0.018 | 0.004 | 0.003 | -0.132 | -0.109 | 0.019 | -0.072 | -0.177 | 0.055 | 0.012 | 0.004 | -0.155 | 0.006 | 0.005 | 0.004 | -0.212 | 0.037 | 0.027 | 0.041 | 0.994 | 0.015 | 0.015 | 0.015 | 0.015 | 0.012 | 0.009 | 0.011 | -0.062 | -0.155 | 0.047 | 0.367 | 3.362 | 16.82 | 6.215 | 1.497 | 1.326 | 7.611 | 4.927 | 7.359 | 4.644 | 12.009 | 3.698 | -0.53 | 5.308 | 16.4 | 8.2 | 1.5 | 16.402 | 8.6 | 5.7 | 0.6 | 3.191 | 15.5 | 5.4 | -0.3 | 0.1 | -0.4 | 0.341 | -0.2 | -0.5 | -0.4 | 0.443 | 0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.2 | 4.6 | 4.6 | 4.6 | 4.5 | 6.7 | 6.7 | 6.7 | 6.6 |
Gross Profit Ratio
| -1.32 | -0.188 | -1.547 | -0.88 | 0.051 | -1.754 | -0.575 | -0.942 | -17.335 | 0.106 | 0.225 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -113.909 | 1 | 1 | 1 | -83.495 | 1 | 1 | 1 | -1.048 | -0.282 | 1 | 1 | -3.688 | 0.075 | 1 | 1 | -1.369 | -0.604 | 1 | 1 | -4.947 | -0.021 | 0.667 | 1 | -0.808 | -1.198 | 0.55 | 0.055 | 0.096 | 0.066 | 1 | 1 | -0.212 | -0.79 | 1 | -2.483 | -0.249 | 0.223 | 0.75 | 0.235 | -2.46 | 1 | 1 | 0.011 | -1.262 | 1 | 0.172 | 0.163 | 0.863 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | -8.158 | 0.485 | 0.12 | 0.175 | 0.262 | 0.269 | 0.193 | 0.083 | 0.156 | 0.242 | 0.481 | 0.265 | 0.217 | 0.137 | -0.067 | 0.243 | 0.271 | 0.313 | 0.227 | 0.499 | 0.189 | 0.252 | 0.109 | 0.192 | 0.293 | 0.21 | -0.063 | 0.021 | -4 | 1 | -0.4 | -0.833 | -4 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 6.305 | 4.73 | 4.419 | 5.127 | 5.32 | 3.953 | 4.431 | 3.77 | 3.405 | 3.806 | 3.843 | 4.202 | 6.375 | 3.233 | 2.312 | 2.527 | 3.098 | 3.977 | 2.958 | 2.998 | 3.285 | 2.924 | 4.038 | 2.536 | 2.3 | 2.528 | 4.056 | 2.456 | 2.141 | 4.15 | 2.357 | 1.977 | 2.641 | 2.355 | 3.795 | 3.515 | 3.724 | 2.675 | 2.76 | 2.335 | 2.401 | 2.588 | 3.835 | 2.934 | 2.811 | 3.884 | 3.876 | 2.965 | 2.895 | 2.823 | 2.797 | 2.467 | 2.218 | 2.965 | 2.686 | 2.023 | 2.015 | 4.077 | 2.251 | 1.963 | 3.179 | 2.052 | 2.309 | 2.349 | 2.568 | 3.928 | 3.573 | 3.284 | 1.356 | 1.775 | 3.582 | 1.317 | 1.774 | 2.096 | 4.293 | 3.359 | 12.126 | 0.954 | 1.32 | 0.636 | 0.479 | 0.538 | 1.477 | 1.378 | 0.743 | 1.637 | 5.454 | 4.029 | 4.232 | 3.238 | 3.188 | 3.181 | 3.265 | 3.279 | 3.51 | 2.983 | 3.146 | 2.937 | 3.063 | 3.2 | 3.2 | 3 | 3.236 | 3.2 | 2.7 | 2.6 | 3.073 | 2.9 | 3.1 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| -0.033 | -0.033 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 6.272 | 4.697 | 4.387 | 5.127 | 5.32 | 3.953 | 4.431 | 3.77 | 3.405 | 3.806 | 3.843 | 4.202 | 6.375 | 3.233 | 2.312 | 2.527 | 3.098 | 3.977 | 2.958 | 2.998 | 3.285 | 2.924 | 4.038 | 2.536 | 2.3 | 2.528 | 4.056 | 2.456 | 2.141 | 4.15 | 2.357 | 1.977 | 2.641 | 2.355 | 3.795 | 3.515 | 3.724 | 2.675 | 2.76 | 2.335 | 2.401 | 2.588 | 3.835 | 2.934 | 2.811 | 3.884 | 3.876 | 2.965 | 2.895 | 2.823 | 2.797 | 2.467 | 2.218 | 2.965 | 2.686 | 2.023 | 2.015 | 4.077 | 2.251 | 1.963 | 3.179 | 2.052 | 2.309 | 2.349 | 2.568 | 3.928 | 3.573 | 3.284 | 1.356 | 1.775 | 3.582 | 1.317 | 1.774 | 2.096 | 4.293 | 3.359 | 12.126 | 0.954 | 1.32 | 0.636 | 0.479 | 0.538 | 1.477 | 1.378 | 0.743 | 1.637 | 5.454 | 4.029 | 4.232 | 3.238 | 3.188 | 3.181 | 3.265 | 3.279 | 3.51 | 2.983 | 3.146 | 2.937 | 3.063 | 3.2 | 3.2 | 3 | 3.236 | 3.2 | 2.7 | 2.6 | 3.073 | 2.9 | 3.1 | 2.6 | 1 | 0.9 | 0.426 | 0.5 | 0.4 | 0.4 | 0.541 | 0.3 | 0.3 | 0.5 | 0.7 | 0.2 | 0.5 | 0.4 | 0 | 0 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.305 | 0.295 | 0.512 | 0.308 | 0.305 | 0.329 | 0.181 | 0.18 | 0.172 | 0.121 | 0.11 | 0.107 | 0.103 | 0.103 | 0.1 | 0.106 | 0.096 | 0.079 | 0.065 | 0.068 | 0.066 | 0.066 | 0.064 | 0.064 | 0.064 | 0.066 | 0.062 | 0.069 | 0.072 | 0.071 | 0.073 | 0.073 | 0.073 | 0.073 | 0.072 | 0.072 | 0.065 | 0.07 | 0.064 | 0.063 | 0.063 | 0.064 | 0.063 | 0.063 | 0.064 | 0.064 | 0.065 | 0.097 | 0.095 | 0.093 | 0.092 | 0.092 | 0.092 | 0.089 | 0.081 | 0.081 | 0.083 | 0.099 | 0.086 | 0.085 | 0.085 | 0.086 | 0.085 | 0.087 | 0.085 | 0.084 | 0.064 | 0.121 | 0.039 | 0.037 | -1.789 | 0.806 | 0.039 | 0.04 | 0.028 | 0.067 | 0.067 | 0.067 | 0.133 | 0.132 | 0.131 | 0.131 | 0.131 | 0.133 | 0.142 | 0.532 | 1.609 | 7.93 | 1.729 | 0.726 | 1.722 | 4.601 | 1.73 | 6.371 | 3.179 | 4.433 | 1.87 | 0.873 | 1.028 | 5.5 | 2.1 | 1.2 | 2.096 | 5.1 | 1.7 | 1.1 | -2.652 | 5 | 1.8 | 0.7 | 0.5 | 0.5 | 4.915 | 0.5 | 0.4 | 0.5 | 1.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 | 0.2 | -3.1 | 0 | 0.2 | 0.2 | -3.1 | 0 | 0 | 0 | -8.3 | 0 | 0 | 0 | -23.3 | 0 | 0 | 0 | -25.5 | 0 | 0 | 0 |
Operating Expenses
| 6.272 | 4.697 | 4.387 | 5.435 | 5.625 | 4.282 | 4.612 | 3.95 | 3.577 | 3.927 | 3.953 | 4.309 | 6.478 | 3.336 | 2.412 | 2.633 | 3.194 | 4.056 | 3.023 | 3.066 | 3.351 | 2.99 | 4.102 | 2.6 | 2.364 | 2.594 | 4.118 | 2.525 | 2.213 | 4.221 | 2.43 | 2.05 | 2.714 | 2.428 | 3.867 | 3.587 | 3.789 | 2.736 | 2.824 | 2.398 | 2.464 | 2.652 | 3.898 | 2.997 | 2.875 | 3.948 | 3.941 | 3.062 | 2.99 | 2.916 | 2.889 | 2.559 | 2.31 | 3.054 | 2.767 | 2.104 | 2.098 | 4.176 | 2.337 | 2.048 | 3.264 | 2.138 | 2.394 | 2.436 | 2.653 | 4.012 | 3.637 | 3.405 | 1.395 | 1.812 | 1.793 | 2.123 | 1.813 | 2.136 | 4.321 | 3.426 | 12.193 | 1.021 | 1.453 | 0.768 | 0.61 | 0.669 | 1.608 | 1.511 | 0.885 | 2.169 | 7.063 | 11.959 | 5.961 | 3.964 | 4.91 | 7.782 | 4.995 | 9.65 | 6.689 | 7.416 | 5.016 | 3.81 | 4.091 | 8.7 | 5.3 | 4.2 | 5.332 | 8.3 | 4.4 | 3.7 | 0.421 | 7.9 | 4.9 | 3.3 | 1.5 | 1.4 | 5.341 | 1 | 0.8 | 0.9 | 1.841 | 0.7 | 0.7 | 0.9 | 1 | 0.4 | 0.8 | 0.6 | -3.1 | 0 | 0.8 | 0.8 | -3.1 | 0 | 0 | 0 | -8.3 | 0 | 0 | 0 | -23.3 | 0 | 0 | 0 | -25.5 | 0 | 0 | 0 |
Operating Income
| -6.949 | -4.908 | -5.445 | -5.759 | -5.584 | -4.152 | -4.942 | -4.444 | -3.392 | -3.785 | -3.811 | -4.167 | -6.337 | -3.197 | -2.272 | -2.494 | -3.046 | -3.942 | -2.912 | -2.956 | -3.24 | -2.881 | -3.991 | -2.488 | -2.255 | -2.486 | -4.008 | -2.414 | -2.105 | -4.113 | -2.321 | -1.93 | -2.606 | -2.353 | -3.889 | -3.651 | -3.751 | -2.718 | -2.883 | -2.375 | -2.453 | -2.648 | -4.05 | -3.107 | -2.871 | -3.944 | -4.129 | -3.068 | -2.986 | -2.885 | -3.213 | -2.704 | -2.288 | -3.029 | -2.696 | -2.086 | -2.094 | -4.173 | -2.469 | -2.157 | -3.245 | -2.21 | -2.571 | -2.381 | -2.641 | -4.008 | -3.792 | -3.399 | -1.39 | -1.808 | -2.005 | -2.086 | -1.786 | -2.095 | -4.163 | -3.411 | -12.178 | -1.006 | -1.438 | -0.756 | -0.601 | -0.658 | -1.67 | -1.666 | -0.838 | -2.457 | -3.701 | 4.861 | 0.254 | -2.467 | -3.584 | -0.171 | -0.068 | -2.291 | -2.045 | 4.593 | -1.318 | -4.34 | 1.217 | 19 | 7.3 | -0.1 | 11.07 | 10.9 | 4.7 | -0.9 | 2.77 | 17.6 | 3.9 | -2.3 | -0.5 | -1.1 | -2.7 | -0.2 | -0.5 | -0.3 | -1.198 | 0.2 | 0.1 | -0.1 | -0.3 | 0 | -0.2 | -0.5 | -3.1 | 0.1 | -0.4 | -0.4 | -3.1 | 0.1 | 0.1 | 0.1 | -8 | 0.3 | 0.3 | 0.2 | -18.7 | 4.6 | 4.6 | 4.5 | -18.8 | 6.7 | 6.7 | 6.6 |
Operating Income Ratio
| -13.546 | -4.378 | -7.961 | -15.649 | -6.902 | -31.938 | -8.61 | -7.419 | -18.335 | -26.655 | -26.838 | -29.345 | -44.943 | -23 | -16.229 | -17.942 | -20.581 | -34.579 | -26.234 | -26.873 | -29.189 | -26.431 | -35.955 | -22.214 | -20.688 | -23.019 | -36.436 | -21.748 | -19.491 | -38.083 | -21.294 | -16.083 | -24.13 | -31.373 | -185.19 | -16.084 | -98.711 | -151 | -180.188 | -7.787 | -223 | -662 | -36.486 | -17.071 | -717.75 | -986 | -108.658 | -10.69 | -497.667 | -93.065 | -8.012 | -22.347 | -57.2 | -6.628 | -3.633 | -7.613 | -523.5 | -1,391 | -3.969 | -15.63 | -170.789 | -76.207 | -3.611 | -9.64 | -165.063 | -235.765 | -60.19 | -566.5 | -278 | -5.136 | -11.935 | -56.378 | -11.376 | -8.313 | -3.614 | -227.4 | -811.867 | -67.067 | -95.867 | -63 | -66.778 | -59.818 | 0 | -87.684 | -8.639 | -0.807 | -0.193 | 0.076 | 0.011 | -0.318 | -0.224 | -0.004 | -0.003 | -0.15 | -0.117 | 0.083 | -0.049 | -0.547 | 0.056 | 0.314 | 0.279 | -0.015 | 0.337 | 0.239 | 0.208 | -0.164 | 0.166 | 0.333 | 0.152 | -0.479 | -0.106 | -11 | -7.918 | -0.4 | -0.833 | -3 | -2.704 | 2 | 1 | -1 | 0 | 0 | -2 | -5 | 0 | 1 | -4 | -4 | 0 | 1 | 1 | 1 | -26.667 | 1 | 1 | 1 | -4.065 | 1 | 1 | 1 | -2.806 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -1.921 | -1.939 | -1.307 | -1.173 | -0.35 | -6.537 | -2.119 | -2.097 | -2.055 | -1.991 | -1.986 | -1.399 | -4.858 | 0.573 | -0.087 | 0.31 | 0.51 | -12.955 | -4.129 | -4.302 | -4.234 | -0.197 | 0.254 | 0.409 | 0.343 | 0.516 | 0.954 | 0.421 | -7.484 | -0.742 | -4.402 | -0.703 | -0.625 | -2.25 | -3.326 | -0.23 | -0.227 | 0.07 | -0.222 | -2.19 | -0.21 | -2.045 | -1.929 | -1.689 | -1.589 | -1.055 | -1.996 | -1.643 | -0.724 | -0.701 | 1.693 | -0.556 | -0.065 | 0.121 | -1.67 | -1.092 | -1.049 | -1.033 | -1.014 | -0.976 | -1.14 | -1.184 | -1.175 | -0.606 | -1.054 | -0.97 | -0.894 | -0.818 | -0.765 | -0.763 | 1.826 | -3.664 | -0.868 | -0.131 | -0.498 | -0.479 | -0.496 | -0.458 | 0 | 0 | 0 | 0 | -1.313 | -0.82 | -0.585 | -0.655 | -5.314 | -5.39 | -5.685 | -4.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -0.2 | -0.2 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -8.87 | -6.847 | -6.752 | -6.932 | -7.062 | -10.689 | -7.061 | -6.541 | -5.447 | -5.776 | -5.797 | -7.566 | -11.195 | -5.739 | -6.622 | -4.414 | -4.719 | -19.886 | -7.041 | -7.258 | -7.474 | -7.259 | -8.028 | -6.24 | -6.029 | -5.97 | -7.074 | -5.991 | -13.569 | -7.226 | -6.723 | -5.174 | -5.644 | -8.794 | -7.215 | -5.964 | -5.989 | -4.841 | -5.105 | -4.565 | -4.514 | -4.693 | -5.979 | -4.796 | -4.46 | -7.436 | -6.125 | -4.733 | -4.582 | -4.445 | -4.748 | -4.103 | -3.727 | -4.251 | -4.366 | -3.178 | -3.143 | -5.206 | -3.483 | -3.133 | -4.385 | -3.394 | -3.746 | -3.484 | -3.695 | -4.978 | -4.686 | -4.217 | -2.155 | -2.571 | -2.76 | -5.684 | -3.15 | -2.226 | -4.661 | -3.89 | -12.674 | -1.464 | 0 | 0 | 0 | 0 | -2.983 | -2.486 | -1.423 | -4.644 | -9.015 | -0.529 | -5.431 | -7.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.7 | 7.1 | -0.3 | 0 | 10.5 | 0 | 0 | 0 | 0 | 0 | -2.2 | -0.4 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -17.29 | -6.108 | -9.871 | -18.837 | -8.729 | -82.223 | -12.301 | -10.92 | -29.443 | -40.676 | -40.824 | -53.282 | -79.397 | -41.288 | -47.3 | -31.755 | -31.885 | -174.439 | -63.432 | -65.982 | -67.333 | -66.596 | -72.324 | -55.714 | -55.312 | -55.278 | -64.309 | -53.973 | -125.639 | -66.907 | -61.679 | -43.117 | -52.259 | -117.253 | -343.571 | -26.273 | -157.605 | -268.944 | -319.063 | -14.967 | -410.364 | -1,173.25 | -53.865 | -26.352 | -1,115 | -1,859 | -161.184 | -16.491 | -763.667 | -143.387 | -11.84 | -33.909 | -93.175 | -9.302 | -5.884 | -11.599 | -785.75 | -1,735.333 | -5.6 | -22.703 | -230.789 | -117.034 | -5.261 | -14.105 | -230.938 | -292.824 | -74.381 | -702.833 | -431 | -7.304 | -16.429 | -153.622 | -20.064 | -8.833 | -4.046 | -259.333 | -844.933 | -97.6 | 0 | 0 | 0 | 0 | 0 | -130.842 | -14.67 | -1.525 | -0.471 | -0.008 | -0.235 | -0.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.309 | 0.271 | -0.045 | 0 | 0.23 | 0 | 0 | 0 | 0 | 0 | -0.458 | -0.085 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.002 | 0.003 | 0.003 | 0.004 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.002 | 0.005 | 0.002 | 0.001 | 0.002 | 0.002 | 0.002 | 0.001 | 0.002 | 0.002 | 0.001 | 0.002 | 0.001 | 0.002 | -0.409 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | -0.319 | 0.003 | 0.002 | 0.003 | 0.002 | 0.002 | 0.001 | 0.002 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | -1.62 | 0.002 | 0.003 | 0.001 | -0.005 | 0.001 | 0.003 | 0.005 | 0.005 | 6.56 | 1.736 | -0.394 | 0.307 | -0.027 | -0.049 | 0.105 | 3.443 | 2.138 | 2.123 | 2.157 | 1.313 | 0.82 | 0.585 | 3.497 | 0.08 | -0.106 | 0.003 | 0.023 | 0.057 | 4.909 | 4.777 | 4.688 | 0.16 | 4.935 | 4.964 | 4.502 | 3.511 | 11.6 | 9.2 | 2.9 | -0.9 | 11.1 | 7.8 | 6.3 | 4.008 | 14 | 3.6 | 1.3 | 0.8 | 0.5 | 0.487 | 1 | 0.9 | 1.2 | 0.093 | 0.9 | 0.9 | 0.8 | 0.7 | 0.6 | 0.8 | -0.1 | -1.9 | 1.1 | 0.3 | 0.3 | -0.8 | 2.2 | 2.2 | 2.2 | -2.9 | 5.2 | 5.1 | 5 | -17.2 | 6.1 | 6.1 | 6 | -18.9 | 6.6 | 6.6 | 0 |
Net Income
| -8.872 | -6.85 | -6.755 | -6.936 | -7.064 | -10.691 | -7.063 | -6.543 | -5.448 | -5.778 | -5.802 | -7.839 | -11.562 | -5.944 | -8.017 | -4.493 | -4.793 | -20.514 | -7.348 | -7.444 | -7.476 | -7.26 | -8.03 | -6.24 | -6.032 | -5.971 | -7.075 | -5.992 | -13.57 | -7.227 | -6.724 | -5.175 | -5.645 | -8.795 | -7.216 | -5.965 | -5.99 | -4.842 | -5.106 | -4.566 | -4.515 | -4.694 | -5.98 | -4.797 | -4.461 | -7.439 | -5.806 | -4.736 | -4.584 | -4.448 | -4.75 | -4.105 | -3.728 | -4.253 | -4.369 | -3.179 | -3.144 | -5.207 | -3.484 | -3.134 | -4.386 | -3.395 | -3.746 | -3.486 | -3.698 | -4.979 | -4.681 | -4.218 | -2.158 | -2.576 | -2.765 | -5.684 | -3.15 | -2.226 | -4.968 | -3.863 | -12.625 | -1.569 | -7.604 | -2.894 | -2.724 | -2.815 | -2.983 | -2.486 | -1.423 | -4.644 | -9.095 | -0.423 | -5.434 | -7.273 | -8.818 | -5.08 | -4.845 | -6.979 | -6.992 | -0.342 | -6.282 | -8.842 | -2.294 | 3 | -1.9 | -7.4 | 7.63 | -4.9 | -3.1 | -7.2 | -1.238 | 3.6 | -3.6 | -7.4 | -2.4 | -2 | -3.187 | -1.7 | -1.8 | -1.9 | -1.291 | -1 | -1.1 | -1.2 | -1.2 | -0.8 | -1.2 | -0.6 | -1.2 | -1 | -0.9 | -1 | -2.3 | -2.1 | -2.1 | -2.1 | -5.1 | -4.9 | -4.8 | -4.8 | -1.5 | -1.5 | -1.5 | -1.5 | 0.1 | 0.1 | 0.1 | 0 |
Net Income Ratio
| -17.294 | -6.111 | -9.876 | -18.848 | -8.732 | -82.238 | -12.305 | -10.923 | -29.449 | -40.69 | -40.859 | -55.204 | -82 | -42.763 | -57.264 | -32.324 | -32.385 | -179.947 | -66.198 | -67.673 | -67.351 | -66.606 | -72.342 | -55.714 | -55.339 | -55.287 | -64.318 | -53.982 | -125.648 | -66.917 | -61.688 | -43.125 | -52.269 | -117.267 | -343.619 | -26.278 | -157.632 | -269 | -319.125 | -14.97 | -410.455 | -1,173.5 | -53.874 | -26.357 | -1,115.25 | -1,859.75 | -152.789 | -16.502 | -764 | -143.484 | -11.845 | -33.926 | -93.2 | -9.306 | -5.888 | -11.602 | -786 | -1,735.667 | -5.601 | -22.71 | -230.842 | -117.069 | -5.261 | -14.113 | -231.125 | -292.882 | -74.302 | -703 | -431.6 | -7.318 | -16.458 | -153.622 | -20.064 | -8.833 | -4.313 | -257.533 | -841.667 | -104.6 | -506.933 | -241.167 | -302.667 | -255.909 | 0 | -130.842 | -14.67 | -1.525 | -0.475 | -0.007 | -0.236 | -0.938 | -0.552 | -0.104 | -0.238 | -0.456 | -0.399 | -0.006 | -0.233 | -1.114 | -0.105 | 0.05 | -0.073 | -1.121 | 0.232 | -0.107 | -0.137 | -1.309 | -0.074 | 0.068 | -0.14 | -1.542 | -0.511 | -20 | -9.346 | -3.4 | -3 | -19 | -2.914 | -10 | -11 | -12 | 0 | -8 | -12 | -6 | 0 | -10 | -9 | -10 | 0 | -21 | -21 | -21 | -17 | -16.333 | -16 | -24 | -0.326 | -0.326 | -0.326 | -0.333 | 0.015 | 0.015 | 0.015 | 0 |
EPS
| -0.13 | -0.1 | -0.1 | -0.1 | -0.11 | -0.17 | -0.13 | -0.13 | -0.11 | -0.13 | -0.13 | -0.19 | -0.3 | -0.16 | -0.23 | -0.13 | -0.14 | -0.66 | -0.24 | -0.28 | -0.28 | -0.29 | -0.33 | -0.26 | -0.25 | -0.26 | -0.31 | -0.26 | -0.6 | -0.33 | -0.3 | -0.28 | -0.31 | -0.49 | -0.4 | -0.33 | -0.34 | -0.27 | -0.3 | -0.28 | -0.28 | -0.29 | -0.38 | -0.31 | -0.29 | -0.48 | -0.38 | -0.31 | -0.3 | -0.29 | -0.31 | -0.29 | -0.27 | -0.31 | -0.32 | -0.23 | -0.23 | -0.38 | -0.26 | -0.25 | -0.35 | -0.27 | -0.31 | -0.29 | -0.31 | -0.42 | -0.39 | -0.35 | -0.18 | -0.22 | -0.24 | -0.5 | -0.28 | -0.2 | -0.45 | -0.35 | -1.18 | -0.15 | -0.74 | -0.44 | -0.41 | -0.43 | -0.46 | -1.09 | -0.67 | -3.17 | -6.24 | -0.29 | -3.75 | -5.03 | -6.1 | -3.55 | -3.38 | -4.89 | -4.92 | -0.24 | -4.45 | -6.28 | -1.63 | 2.18 | -1.38 | -5.38 | 8.71 | -3.56 | -2.34 | -5.44 | -0.94 | 3.72 | -3.72 | -7.66 | -3.09 | -2.58 | -4.11 | -2.49 | -2.64 | -2.79 | -1.89 | -1.47 | -1.61 | -1.76 | -1.76 | -1.17 | -1.76 | -0.88 | -1.76 | -1.47 | -1.32 | -1.47 | -3.37 | -3.08 | -3.08 | -3.08 | -7.48 | -7.18 | -7.04 | -7.04 | -2.2 | -2.2 | -2.2 | -2.2 | 0.15 | 0.15 | 0.15 | 0 |
EPS Diluted
| -0.13 | -0.1 | -0.1 | -0.1 | -0.11 | -0.17 | -0.13 | -0.13 | -0.11 | -0.13 | -0.13 | -0.19 | -0.3 | -0.16 | -0.23 | -0.13 | -0.14 | -0.66 | -0.24 | -0.28 | -0.28 | -0.29 | -0.32 | -0.26 | -0.25 | -0.26 | -0.31 | -0.26 | -0.6 | -0.33 | -0.3 | -0.28 | -0.31 | -0.49 | -0.4 | -0.33 | -0.34 | -0.27 | -0.29 | -0.28 | -0.28 | -0.29 | -0.37 | -0.31 | -0.29 | -0.48 | -0.38 | -0.31 | -0.3 | -0.29 | -0.31 | -0.29 | -0.27 | -0.31 | -0.32 | -0.23 | -0.23 | -0.38 | -0.26 | -0.25 | -0.35 | -0.27 | -0.3 | -0.29 | -0.31 | -0.42 | -0.39 | -0.35 | -0.18 | -0.22 | -0.24 | -0.5 | -0.28 | -0.2 | -0.44 | -0.35 | -1.18 | -0.15 | -0.74 | -0.44 | -0.41 | -0.43 | -0.46 | -1.09 | -0.67 | -3.17 | -6.21 | -0.29 | -3.75 | -5.03 | -6.1 | -3.55 | -3.38 | -4.89 | -4.9 | -0.24 | -4.45 | -6.28 | -1.63 | 2.18 | -1.38 | -5.38 | 8.71 | -3.56 | -2.34 | -5.44 | -0.94 | 3.72 | -3.72 | -7.66 | -3.09 | -2.58 | -4.11 | -2.49 | -2.64 | -2.79 | -1.89 | -1.47 | -1.61 | -1.76 | -1.76 | -1.17 | -1.76 | -0.88 | -1.76 | -1.47 | -1.32 | -1.47 | -3.37 | -3.08 | -3.08 | -3.08 | -7.48 | -7.18 | -7.04 | -7.04 | -2.2 | -2.2 | -2.2 | -2.2 | 0.15 | 0.15 | 0.15 | 0 |
EBITDA
| -6.611 | -4.58 | -5.108 | -5.231 | -5.039 | -3.626 | -4.761 | -4.258 | -3.214 | -3.657 | -3.701 | -4.064 | -8.147 | -3.526 | -2.394 | -2.618 | -3.177 | -3.917 | -2.83 | -2.841 | -3.125 | -2.98 | -3.882 | -2.369 | -2.164 | -2.427 | -3.951 | -2.383 | -2.082 | -4.092 | -2.302 | -1.921 | -2.596 | -2.337 | -3.842 | -3.635 | -3.745 | -2.645 | -2.877 | -2.371 | -2.444 | -2.639 | -5.17 | -3.1 | -2.858 | -3.942 | -3.517 | -2.098 | -2.89 | -2.791 | -5.494 | -2.612 | -2.196 | -2.938 | -1.559 | -2.408 | -2.013 | -4.072 | -2.347 | -1.096 | -2.02 | -0.923 | -0.11 | -1.688 | -1.982 | -3.386 | -3.197 | -2.79 | -0.891 | -1.336 | -3.371 | 2.002 | -0.872 | -2.048 | -4.107 | -3.344 | -12.111 | -0.932 | -0.619 | 0.407 | 0.553 | 0.5 | -1.28 | -1.516 | -0.68 | -0.243 | -0.953 | 10.138 | 3.697 | -0.694 | -1.15 | 5.158 | 2.304 | -0.762 | 0.113 | 9.625 | 1.115 | -3.037 | 21.077 | 13.5 | 5.2 | -1.3 | 29.571 | 5.8 | 3 | -2 | 19.297 | 12.6 | 2.3 | -3 | -1 | -1.6 | 0.609 | -0.7 | -0.9 | -0.8 | 1.352 | -0.2 | -0.2 | -0.5 | -0.6 | -0.2 | -0.5 | -0.7 | -3.1 | 0.1 | -0.6 | -0.6 | -3.1 | 0.1 | 0.1 | 0.1 | -8 | 0.3 | 0.3 | 0.2 | -18.7 | 4.6 | 4.6 | 4.5 | -18.8 | 6.7 | 6.7 | 6.6 |
EBITDA Ratio
| -12.887 | -4.086 | -7.468 | -14.215 | -6.229 | -27.892 | -8.294 | -7.109 | -17.373 | -25.754 | -26.063 | -28.62 | -57.78 | -25.367 | -17.1 | -18.835 | -21.466 | -34.36 | -25.495 | -25.827 | -28.153 | -27.339 | -34.973 | -21.152 | -19.853 | -22.472 | -35.918 | -21.468 | -19.278 | -37.889 | -21.119 | -16.008 | -24.037 | -31.16 | -182.952 | -16.013 | -98.553 | -146.944 | -179.813 | -7.774 | -222.182 | -659.75 | -46.577 | -17.033 | -714.5 | -985.5 | -92.553 | -7.31 | -481.667 | -90.032 | -13.701 | -21.587 | -54.9 | -6.429 | -2.101 | -8.788 | -503.25 | -1,357.333 | -3.773 | -7.942 | -106.316 | -31.828 | -0.154 | -6.834 | -123.875 | -199.176 | -50.746 | -465 | -178.2 | -3.795 | -20.065 | 54.108 | -5.554 | -8.127 | -3.565 | -222.933 | -807.4 | -62.133 | -41.267 | 33.917 | 61.444 | 45.455 | 0 | -79.789 | -7.01 | -0.08 | -0.05 | 0.158 | 0.16 | -0.09 | -0.072 | 0.106 | 0.113 | -0.05 | 0.006 | 0.174 | 0.041 | -0.383 | 0.966 | 0.223 | 0.198 | -0.197 | 0.9 | 0.127 | 0.133 | -0.364 | 1.158 | 0.238 | 0.089 | -0.625 | -0.213 | -16 | 1.786 | -1.4 | -1.5 | -8 | 3.052 | -2 | -2 | -5 | 0 | -2 | -5 | -7 | 0 | 1 | -6 | -6 | 0 | 1 | 1 | 1 | -26.667 | 1 | 1 | 1 | -4.065 | 1 | 1 | 1 | -2.806 | 1 | 1 | 1 |