Cadiz Inc.
NASDAQ:CDZI
3.56 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1992 Q3 | 1992 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -8.872 | -6.85 | -6.755 | -6.936 | -7.064 | -10.691 | -6.852 | -6.545 | -5.483 | -5.912 | -5.904 | -7.839 | -11.562 | -5.944 | -8.017 | -4.493 | -4.793 | -20.514 | -7.348 | -7.444 | -7.476 | -7.26 | -8.03 | -6.24 | -6.032 | -5.971 | -7.075 | -5.992 | -13.57 | -7.227 | -6.724 | -5.175 | -5.645 | -8.795 | -7.216 | -5.965 | -5.99 | -4.842 | -5.106 | -4.566 | -4.515 | -4.694 | -5.98 | -4.797 | -4.461 | -7.439 | -5.806 | -4.736 | -4.584 | -4.448 | -4.75 | -4.105 | -3.729 | -4.253 | -4.369 | -3.179 | -3.144 | -5.207 | -3.484 | -3.134 | -4.386 | -3.395 | -3.746 | -3.486 | -3.698 | -4.979 | -4.681 | -4.218 | -2.158 | -2.576 | -2.765 | -5.684 | -3.15 | -2.226 | -4.968 | -3.863 | -12.625 | -1.569 | -7.604 | -2.894 | -2.724 | -2.815 | -2.983 | -2.486 | -1.38 | -4.644 | -8.749 | -0.423 | -5.434 | -7.273 | -8.818 | -5.08 | -4.659 | -7.165 | -6.992 | -0.342 | -6.282 | -8.842 | -2.294 | 3 | -1.9 | -7.4 | 7.63 | -4.8 | -3.1 | -7.2 | -1.238 | 3.7 | -3.6 | -7.4 | -2.4 | -2 | -3.187 | -1.6 | -1.8 | -1.9 | -1.191 | -1.2 | -1 | -1.2 | -1.5 | -0.8 | -1.2 | -0.6 | -0.9 | -1 |
Depreciation & Amortization
| 0.338 | 0.328 | 0.337 | 0.339 | 0.335 | 0.358 | 0.181 | 0.186 | 0.178 | 0.127 | 0.11 | 0.107 | 0.103 | 0.118 | 0.1 | 0.106 | 0.096 | 0.079 | 0.065 | 0.068 | 0.066 | 0.066 | 0.064 | 0.064 | 0.064 | 0.066 | 0.062 | 0.069 | 0.072 | 0.071 | 0.073 | 0.073 | 0.073 | 0.073 | 0.072 | 0.072 | 0.065 | 0.061 | 0.064 | 0.063 | 0.063 | 0.064 | 0.063 | 0.063 | 0.064 | 0.064 | 0.065 | 0.097 | 0.095 | 0.093 | 0.092 | 0.092 | 0.092 | 0.089 | 0.081 | 0.081 | 0.083 | 0.099 | 0.087 | 0.084 | 0.085 | 0.086 | 2.461 | -1.025 | 0.659 | 0.622 | 0.595 | 0.609 | 0.499 | 0.472 | 0.46 | 0.424 | 0.046 | 0.047 | 0.056 | 0.067 | 0.06 | 0.074 | 0.819 | 1.163 | 1.154 | 1.158 | 0.39 | 0.15 | 0.158 | 0.904 | 2.748 | 5.277 | 3.443 | 1.773 | 2.434 | 5.329 | 2.372 | 1.529 | 2.158 | 5.032 | 2.433 | 1.303 | 19.86 | -5.5 | -2.1 | -1.2 | 18.501 | -5.1 | -1.7 | -1.1 | 16.527 | -5 | -1.6 | -0.7 | -0.5 | -0.5 | 3.309 | -0.5 | -0.4 | -0.5 | 2.55 | -0.4 | -0.3 | -0.4 | -0.3 | -0.2 | -0.3 | -0.2 | -0.2 | -0.2 |
Deferred Income Tax
| 0 | 0 | -1.875 | 0 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0.102 | 1.67 | 0.366 | -0.37 | 1.513 | -0.233 | -0.439 | 13.583 | 0.49 | 0 | 0 | 0 | -0.254 | -0.409 | -0.343 | -0.516 | 0 | 0 | 3.501 | 0 | 0 | 0 | 0 | 2.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.835 | -15.964 | 5.507 | 5.308 | 5.149 | 5.321 | 12.695 | 0.583 | 0.574 | 3.579 | 0.404 | 0.379 | 0.38 | 0 | -6.953 | 0 | 0.282 | -3.609 | 0 | 0 | -1.705 | -3.685 | 0 | 0 | -0.065 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.121 | 1.259 | 0.354 | 0.653 | 0.163 | 0.326 | 0.528 | 0.492 | 0.423 | 0.433 | 0.611 | 0.696 | 3.293 | 0.147 | 0.272 | 0.273 | 0.301 | 1.25 | 0.152 | 0.165 | 0.123 | 0.122 | 0.123 | 0.123 | 0.122 | 0.105 | 0.277 | 0.106 | 0.105 | 1.816 | 0.322 | 0.215 | 0.594 | 0.165 | 0.395 | 0.211 | 0.25 | 0.26 | 0.532 | 0.484 | 0.031 | 0.03 | 0.033 | 0.03 | 0.014 | 0.439 | 0.069 | 0.082 | 0.073 | 0.159 | 0.307 | 0.276 | 0.567 | 1.226 | 0.858 | 0.478 | 0.563 | 2.11 | 0.44 | 0.441 | 0 | 0.403 | 3.609 | 0 | 0 | 1.705 | 2.26 | 0 | 0 | 0.065 | 2.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.233 | 0.865 | -0.353 | -0.465 | -0.466 | -0.123 | 0.016 | -1.053 | -0.544 | 0.986 | -1.536 | 0.706 | -0.128 | 0.591 | -0.758 | -0.325 | 0.117 | -1.329 | -0.071 | -0.533 | 0.59 | -0.958 | 0.63 | 0.436 | -0.034 | -1.237 | 0.355 | -0.634 | 3.771 | -0.301 | -0.158 | 0.171 | -1.324 | 0.696 | 0.288 | -0.716 | 0.725 | -0.308 | 0.656 | -0.103 | 0.237 | -1.879 | 0.814 | 0.94 | -1.035 | -3.058 | 0.445 | 0.786 | 0.775 | -1.385 | 0.646 | -0.191 | 0.802 | -0.272 | 0.122 | 0.232 | -0.04 | -0.381 | 0.609 | -0.098 | 0.388 | -0.342 | 0.385 | -0.136 | -0.721 | 0.005 | -0.303 | 0.848 | -0.099 | 0.19 | 0.046 | -0.266 | 0.062 | 0.241 | 1.084 | 0.278 | -0.373 | 0.498 | -0.108 | -1.045 | 1.059 | -0.614 | -0.809 | 1.193 | -0.226 | 1.399 | 0.223 | 16.873 | -16.191 | -6.221 | 6.878 | 18.313 | -15.03 | -3.573 | -0.489 | 19.965 | -11.898 | -4.069 | -0.457 | 19 | -16.3 | -6.9 | 1.704 | 19.5 | -19.3 | -2.4 | 0.853 | 13.8 | -5.5 | -5.4 | -0.4 | -0.9 | 1.534 | -0.2 | -0.2 | -0.4 | 0.288 | -0.2 | 0.6 | -0.7 | 0.3 | -0.6 | 0.1 | -0.2 | -0.3 | 0.1 |
Accounts Receivables
| -0.038 | -0.677 | -0.494 | 0.47 | -0.655 | 0.229 | 0.092 | -0.392 | -0.03 | 0.146 | -0.187 | -0.017 | -0.048 | 0.037 | 0.041 | 0.042 | -0.062 | -0.027 | 0.044 | 0.015 | -0.049 | -0.021 | 0.068 | 0 | -0.068 | -0.002 | 0.02 | -0.006 | 0.034 | -0.045 | 0.027 | -0.008 | -0.02 | 0.149 | 0.096 | -0.188 | -0.026 | 0.17 | 0.291 | -0.287 | 0.058 | -0.01 | 0.065 | -0.267 | -0.045 | 0.216 | 0.112 | -0.206 | -0.029 | 0.002 | 0.005 | -0.12 | 0.157 | 0.096 | 0.006 | -0.238 | 0.053 | 0.077 | 0.046 | -0.151 | -0.031 | 0.027 | 0.281 | 0 | 0 | -0.011 | -0.131 | 0 | 0 | 0.256 | -0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.1 | -19.5 | 0.5 | 0 | 10.6 | -17.9 | 2.7 | 0 | 8.5 | -16.4 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -1.741 | -0.65 | 0.022 | -0.963 | -0.849 | -0.582 | 0.335 | -0.335 | -0.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0.257 | 0.01 | -1.769 | 0.329 | -0.313 | 0.593 | -1.316 | 1.134 | 0 | 0.419 | -1.75 | 0.591 | -1.219 | 4.738 | -0.399 | 0.006 | -0.377 | -0.96 | 0.623 | 0.408 | -0.486 | 0.713 | -0.521 | 0.621 | -0.235 | 0 | -0.852 | 0.849 | 0.471 | -0.886 | -0.041 | 0.312 | 0.387 | 0.667 | -1.002 | 0.391 | 0 | 0.103 | -0.75 | 0.214 | 0.035 | -0.182 | -0.067 | 0.142 | 0 | 0 | 0 | -0.245 | 0 | 0 | -0.328 | 0.056 | 0 | 0 | -0.193 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.043 | 2.874 | 13.168 | -10.799 | -6.359 | 3.29 | 15.112 | -10.975 | -5.597 | -0.698 | 16.35 | -3.861 | -9.051 | 0.582 | 13.2 | -6.5 | -10.6 | 2.841 | 10.9 | -7.8 | -7.5 | 0.97 | 10.8 | -5.8 | -5.4 | 2.7 | -0.3 | 0 | 0.1 | -0.1 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.815 | 1.485 | -0.375 | 0.496 | 0.293 | 0.523 | -0.14 | 0.037 | -0.448 | 0.664 | -0.183 | 0.245 | 0.034 | -0.188 | -0.097 | -0.653 | 0.141 | 0.738 | -0.473 | -0.263 | 0.005 | 0.663 | -0.6 | 0.388 | -0.414 | 0.528 | -0.026 | -0.093 | -0.374 | 0.414 | -0.22 | 0.413 | -0.258 | 0.195 | -0.244 | -0.071 | 0.009 | 0.315 | -0.284 | 0.362 | 0.135 | -0.746 | -0.13 | 0.593 | -0.138 | -0.282 | 0.052 | 0.908 | -0.21 | -0.622 | 0.104 | -0.307 | 0.01 | 0.497 | -0.022 | 0.263 | -0.075 | -0.307 | 0.267 | 0.21 | -0.049 | -0.176 | -0.036 | 0 | 0 | 0.339 | 0.075 | 0 | 0 | -0.063 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.3 | 12.8 | -0.4 | 0 | -6.3 | 9.1 | -1.4 | 0 | -10.2 | 13.9 | -1.9 | -5 | -0.6 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0.2 | -0.4 | 0 | -0.3 | 0.1 | -0.2 | 0 | 0 |
Other Working Capital
| 1.361 | 0.707 | 0.494 | -0.468 | 0.745 | -0.752 | -0.271 | -0.363 | 0.278 | 0.176 | -1.166 | 0.478 | -0.114 | 0.742 | -0.702 | 0.029 | 0.028 | -0.271 | 0.029 | 0.028 | 0.041 | -0.284 | 0.028 | 0.048 | 0.029 | -0.013 | -0.23 | 0.684 | -0.627 | -0.271 | 0.029 | 0.143 | -0.086 | -0.271 | 0.028 | 0.029 | 0.029 | -0.272 | 0.028 | 0.057 | 0.044 | -0.271 | 0.03 | 0.143 | 0.034 | -2.951 | -0.031 | -0.303 | 0.347 | 0.237 | 0.146 | 0.236 | 0.532 | -0.115 | -0.076 | 0.172 | 0.164 | -0.084 | 0.154 | -0.157 | 0.468 | -0.193 | 0.385 | -0.136 | -0.721 | 0.005 | -0.303 | 0.848 | -0.099 | 0.19 | 0.046 | -0.266 | 0.062 | 0.241 | 1.084 | 0.278 | -0.373 | 0.498 | -0.108 | -1.045 | 1.059 | -0.614 | -0.809 | 1.193 | -0.226 | 4.442 | -2.651 | 3.705 | -5.392 | 0.138 | 3.588 | 3.201 | -4.055 | 2.024 | 0.209 | 3.615 | -8.037 | 4.982 | -1.039 | 4 | -3.1 | 3.6 | -1.137 | 4.3 | -2.7 | 3.8 | -0.117 | 4.7 | 2.8 | -1.8 | 1.9 | 0 | 1.534 | -0.2 | -0.1 | -0.1 | 0.288 | -0.2 | 0.4 | -0.3 | 0.3 | -0.3 | 0 | 0 | 0 | 0.1 |
Other Non Cash Items
| 5.519 | 2.443 | 2.77 | 0.878 | 0.88 | 6.061 | 0.902 | 1.096 | 1.098 | 1.144 | 0.986 | 1.016 | 4.752 | 2.635 | 3.758 | 1.395 | 2.078 | 2.552 | 3.708 | 3.912 | 3.86 | 3.995 | 3.918 | 3.801 | 3.741 | 3.616 | 3.641 | 3.592 | 3.889 | 3.006 | 3.383 | 3.127 | 2.961 | 4.131 | 3.326 | 2.313 | 2.238 | 2.193 | 2.222 | 2.19 | 2.061 | 2.045 | 1.929 | 1.689 | 1.589 | 2.437 | 17.96 | -3.841 | -3.711 | -3.588 | -3.786 | -11.297 | 0.857 | 0.65 | -1.906 | 0.689 | 0.672 | 0.655 | 1.018 | 8.43 | 2.142 | 0.919 | -0.15 | 3.139 | 1.347 | 2.19 | 3.988 | 1.936 | 0.519 | 0.521 | -1.617 | 4.152 | 1.661 | 1.051 | 2.664 | 2.859 | 11.718 | 0.339 | 2.623 | 1.482 | 0 | 0.707 | 0.463 | 0.943 | 0.067 | 0.277 | 0.23 | 3.949 | -0.154 | -0.204 | 0.3 | 0.05 | -0.517 | 3.335 | 1.341 | -0.314 | -0.289 | -0.369 | -17.604 | 10.7 | 4.1 | 2.4 | -25.632 | 9.9 | 3.2 | 2 | -18.984 | 9.8 | 3.5 | 1.4 | 1.1 | 1.2 | -3.092 | 1 | 1.1 | 1.1 | -1.98 | 1 | 0.6 | 0.7 | 1 | 0.4 | 0.7 | 0.3 | 0.4 | -0.3 |
Operating Cash Flow
| -7.518 | -3.712 | -5.522 | -5.531 | -5.802 | -4.069 | -5.225 | -5.824 | -4.328 | -3.222 | -5.631 | -3.644 | -3.176 | -2.823 | -3.132 | -3.277 | -2.64 | -4.379 | -3.004 | -3.832 | -2.837 | -4.035 | -3.549 | -2.225 | -2.482 | -3.937 | -2.74 | -2.859 | -2.232 | -2.635 | -3.104 | -1.589 | -3.341 | -1.48 | -3.135 | -4.085 | -2.712 | -2.636 | -1.632 | -1.932 | -2.123 | -4.434 | -3.141 | -2.075 | -3.829 | -6.722 | -3.231 | -2.105 | -2.044 | -4.02 | -2.17 | -2.53 | -0.828 | -1.986 | -1.635 | -1.295 | -1.487 | -2.344 | -1.33 | -1.23 | -1.771 | -2.047 | -1.05 | -1.508 | -2.413 | -2.162 | -1.826 | -0.825 | -1.239 | -1.393 | -1.634 | -1.374 | -1.381 | -0.887 | -1.164 | -0.659 | -1.22 | -0.658 | -4.27 | -1.294 | -0.511 | -1.564 | -2.939 | -0.2 | -1.381 | -2.064 | -5.548 | 25.676 | -18.336 | -11.925 | 0.794 | 18.612 | -17.834 | -5.874 | -3.982 | 24.341 | -16.036 | -11.977 | -0.495 | 27.2 | -16.2 | -13.1 | 2.203 | 19.5 | -20.9 | -8.7 | -2.842 | 22.3 | -7.2 | -12.1 | -2.2 | -2.2 | -1.436 | -1.3 | -1.3 | -1.7 | -0.333 | -0.8 | -0.1 | -1.6 | -0.5 | -1.2 | -0.7 | -1 | -1 | -1.4 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.281 | -0.186 | -1.972 | -0.602 | -1.007 | -2.206 | -0.944 | -0.684 | -1.218 | -0.53 | -1.814 | -0.917 | -19.664 | -0.513 | -0.626 | -0.391 | -1.259 | -3.453 | -0.171 | -0.61 | -0.653 | -0.165 | -0.468 | -0.331 | -0.425 | -0.502 | -0.335 | -0.51 | -0.045 | -0.116 | 0 | 0 | 0 | 0 | -0.555 | -0.111 | -0.221 | -0.019 | -0.047 | -0.011 | -0.014 | 0 | 0.167 | 0 | 0 | -0.167 | -1.777 | -0.591 | -0.601 | -0.257 | -1.037 | -0.994 | -0.999 | -1.11 | -0.441 | -0.331 | -0.06 | -0.352 | -0.045 | -0.007 | -0.01 | -0.057 | -0.001 | -0.015 | -0.017 | -0.06 | -0.115 | -0.814 | -0.175 | -0.001 | -0.002 | 0 | -0.002 | -0.018 | -0.015 | -0.045 | 0 | 0 | 0 | -0.002 | -0.006 | 0 | 0 | 0 | 0 | -0.14 | -0.071 | -0.23 | -0.147 | -0.19 | -0.196 | -0.204 | -0.704 | -0.479 | -0.352 | -0.291 | -0.16 | -0.449 | 4.665 | -5.5 | -3.2 | -0.8 | 0.992 | -5.8 | -0.8 | -1.7 | -0.214 | -0.4 | -1.2 | -0.3 | -0.2 | -0.1 | -0.158 | 0.2 | -0.1 | -0.3 | -0.606 | -0.5 | 0 | -0.4 | 1.2 | -0.7 | 0 | 0 | 0 | -0.2 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | -0.862 | -0.001 | 0 | -0.1 | -0.129 | -0.176 | -0.122 | -0.137 | -0.4 | -0.426 | -1.043 | -1.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -0.213 | -0.001 | -0.1 | -0.1 | -0.564 | -0.176 | -0.122 | -0.137 | -3.109 | 0 | 0 | -1.24 | -0.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.044 | -0.117 | -0.118 | -8.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.746 | 0 | 0 | 0 | -0.172 | -0.154 | -0.029 | -0.224 | -0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.217 | 0.002 | 0 | 0 | 23.472 | 0 | 0 | 0 | 3.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5 | 0 | 0 | 0 | -4.5 | 1.5 | 1.5 | 1.5 | 8.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0.213 | -0.001 | 0.1 | 0.1 | -22.908 | -0.176 | -0.122 | 0.137 | -1 | -0.426 | -1.043 | 1.24 | -0.904 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.906 | 0 | 0 | 0 | -0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.365 | 0 | -0.2 | -0.228 | -4.14 | 0 | 0 | 0 | -4.5 | 0 | 0 | 0 | 4.5 | 0 | 0 | 1.5 | -13.547 | 0 | -0.007 | 0 | 8.569 | 0 | 0 | -8.54 | 0.022 | -0.001 | 0.001 | 0 | -0.024 | -0.001 | 0.098 | -0.081 | 0.687 | 0.72 | 0.016 | 0.709 | -2.147 | 0.114 | 0.009 | -1.291 | 1.565 | -0.132 | -0.96 | -1.178 | -1.009 | -1.467 | 0.008 | -1.237 | 2.963 | -0.733 | -1.608 | -1.537 | -7.186 | 3.7 | -2.1 | -2.2 | 9.675 | 2.5 | -0.5 | -1.7 | -1.385 | -1.9 | 1.5 | 1 | 3 | -1 | -0.999 | -0.5 | -0.1 | -0.4 | -0.862 | 0.1 | -1.1 | 0 | -1.7 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.281 | -0.186 | -1.972 | -0.602 | -1.007 | -2.206 | -1.589 | -0.685 | -1.218 | -0.63 | -1.943 | -1.093 | -19.786 | -0.65 | -2.026 | -0.817 | -2.302 | -4.693 | -1.075 | -0.61 | -0.653 | -0.165 | -2.468 | -0.331 | -0.425 | -0.502 | -0.335 | -0.51 | -0.045 | -0.116 | 0 | 0 | 0 | 0 | -0.555 | -0.111 | -0.221 | -0.019 | -0.047 | -0.011 | -0.014 | 0 | 0.167 | 0 | 0 | -0.167 | -1.412 | -0.591 | -0.801 | -0.485 | -1.037 | -0.994 | -0.999 | -1.11 | -0.441 | -0.331 | -0.06 | -0.352 | -0.045 | 1.493 | 1.49 | 1.443 | -4.729 | -0.015 | -0.024 | -0.06 | 8.41 | -0.931 | -0.293 | -8.541 | 0.02 | -0.001 | -0.001 | -0.018 | -0.039 | -0.046 | 0.098 | -0.081 | 0.687 | 0.718 | 0.01 | 0.709 | -2.147 | 0.114 | 0.009 | -1.431 | 1.494 | -0.362 | -1.107 | -2.114 | -1.205 | -1.671 | -0.696 | -1.888 | 2.457 | -1.053 | -1.992 | -2.104 | -2.521 | -1.8 | -5.3 | -3 | 10.667 | -3.3 | -1.3 | -3.4 | -1.599 | -2.3 | 0.3 | 0.7 | 2.8 | -1.1 | -1.157 | -0.3 | -0.2 | -0.7 | -1.468 | -0.4 | -1.1 | -0.4 | -0.5 | -0.7 | 0 | 0 | 0 | -0.2 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.046 | -19.948 | -0.045 | -0.202 | -0.041 | -15.047 | -0.053 | -0.048 | -0.034 | -0.035 | -2.489 | -32.798 | -0.014 | -0.013 | -0.013 | -0.007 | -0.008 | -0.015 | -0.015 | -0.015 | -0.015 | -0.014 | -0.014 | -0.014 | -0.014 | -0.014 | -0.013 | -0.01 | -44.886 | -0.014 | -0.845 | -0.441 | -0.444 | -10.514 | -0.015 | -0.015 | -0.009 | -0.003 | -0.003 | -0.003 | -0.002 | -0.003 | -0.003 | -0.003 | -65.955 | -65.96 | -0.003 | -0.003 | 0 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.005 | -0.003 | -0.007 | -0.007 | -0.006 | -0.005 | -0.007 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.166 | -0.237 | -0.215 | -0.553 | -0.289 | -0.222 | -0.587 | -0.466 | -0.266 | -0.067 | -0.176 | -0.177 | 0 | -0.1 | 0 | -0.1 | -0.087 | -0.1 | 0 | 0 | 0 | 0 | -155.2 | -3.3 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -0.1 | 0 | -0.3 | -4.2 | 0 | -0.3 | -0.1 | -0.1 | -0.2 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 38.49 | 9.895 | 0 | 11.741 | 11.741 | -0.004 | 56.314 | 15.491 | 14.867 | 4.959 | 5.885 | 0 | 3.923 | 4.505 | 0.248 | 6.751 | 7.891 | 0.922 | 0 | 0 | 0 | 10.51 | 0 | 0 | 0 | 10.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.129 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.139 | 0 | 0 | 0 | -4.121 | 0 | 0 | 5.171 | 1.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.624 | 0 | 1.68 | 0 | -0.008 | 0.009 | 0.125 | 0.638 | 0.012 | 0.912 | 0.489 | 0.17 | 0.38 | 0.399 | 0.079 | 0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -0.052 | 0.261 | 0 | 0 | -0.261 | 0 | 0 | 0 | 0.035 | -0.004 | -1.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.265 | -1.288 | -1.265 | -1.288 | -1.265 | -1.288 | -1.265 | -1.288 | -1.265 | -1.288 | -1.449 | -1.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.455 | -0.052 | 2.508 | -1.086 | -1.306 | -0.888 | 0.012 | 0.275 | -11.741 | -0.035 | -2.521 | -1.184 | 15.491 | 14.867 | 4.959 | 0.15 | 0 | 3.923 | 4.505 | 0.248 | 6.751 | 7.891 | 0.922 | 0 | 14.581 | -0.014 | -10.447 | 0 | 57.19 | -0.014 | 1.718 | 0.005 | 7.6 | 11.407 | 0.012 | 0 | 0 | -0.003 | 14.523 | 0 | 0 | -0.003 | 9.89 | 0 | 65.952 | 82.215 | 4.958 | 0.056 | 0 | -0.004 | -3.992 | 4 | 2 | -0.004 | 4.5 | 0 | 0 | -0.007 | 8.834 | 0 | -0.001 | 0.048 | 4.922 | -0.003 | -0.002 | -0.002 | 4.118 | -0.002 | -0.002 | -0.002 | -1.051 | 1.048 | 9.326 | -0.002 | 0.04 | 0 | 0 | 0 | 11.124 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0.335 | 4.4 | -23.4 | 20.5 | 12.9 | 3.31 | -18.075 | 19.05 | 3.625 | 5.631 | -24.2 | 18.7 | 10.1 | -0.082 | -20.8 | 19.6 | 7.6 | 0.054 | -16 | 19.9 | 9.8 | 4.532 | -17.5 | 145.6 | 0.6 | 37 | 0.7 | 5.192 | 3.3 | 1.9 | 0.4 | 2.677 | 0.3 | 0 | 1.8 | 6.2 | 5.2 | 0.9 | 2.1 | 0.9 | 1.4 |
Financing Cash Flow
| -1.311 | 18.608 | -1.31 | -1.086 | -1.306 | 21.267 | 8.589 | -1.061 | -1.299 | 10.418 | -1.485 | 22.332 | 15.477 | 14.854 | 4.946 | 6.028 | -0.008 | 3.908 | 4.49 | 0.233 | 6.736 | 7.877 | 0.908 | -0.014 | 14.567 | -0.014 | 0.05 | -0.01 | 12.304 | -0.014 | 11.383 | -0.436 | 7.156 | 0.893 | -0.015 | -0.015 | -0.009 | -0.003 | 14.52 | -0.003 | -0.002 | -0.003 | 9.887 | -0.003 | -0.003 | 16.255 | 4.955 | 0.053 | 0 | -0.004 | 11.125 | 3.996 | 1.996 | -0.004 | 4.995 | -0.003 | -0.007 | -0.007 | 8.828 | -0.005 | -0.008 | 0.046 | 5.061 | -0.003 | -0.002 | -0.002 | -0.003 | -0.002 | -0.002 | 5.169 | -0.001 | 1.048 | 9.326 | -0.002 | 0.04 | 0 | 0 | 0 | 11.124 | 0 | 0 | 0 | 8.224 | 0 | 1.68 | 0.328 | 4.226 | -23.628 | 20.41 | 12.985 | 3.033 | -17.385 | 18.952 | 3.329 | 5.745 | -23.868 | 18.603 | 10.097 | -0.082 | -20.9 | 19.6 | 7.5 | -0.033 | -16.1 | 19.9 | 9.8 | 4.532 | -17.5 | -9.6 | -2.7 | 37 | 0.7 | 5.192 | 3.3 | 1.9 | 0.4 | 2.547 | 0.2 | 0 | 1.5 | 2 | 5.2 | 0.6 | 2 | 0.8 | 1.2 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -8.149 | 0 | 8.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -9.11 | 14.71 | -8.804 | -7.219 | -8.115 | 14.992 | 1.775 | -7.57 | -6.845 | 6.566 | -9.059 | 17.595 | -7.485 | 11.381 | -0.212 | 1.934 | -4.95 | -5.164 | 0.411 | -4.209 | 3.246 | 3.677 | -5.109 | -2.57 | 11.66 | -4.453 | -3.025 | -3.379 | 10.027 | -2.765 | 8.279 | -2.025 | 3.815 | -0.587 | -3.705 | -4.211 | -2.942 | -2.658 | 12.841 | -1.946 | -2.139 | -4.437 | 6.746 | -2.078 | -3.832 | 9.366 | 0.312 | -2.643 | -2.845 | -4.509 | 7.918 | 0.472 | 0.169 | -3.1 | 2.919 | -1.629 | -1.554 | -2.703 | 7.453 | 0.258 | -0.289 | -0.558 | -0.718 | -1.526 | -2.439 | -2.224 | 6.581 | -1.758 | -1.534 | -4.765 | -1.615 | -0.327 | 7.944 | -0.907 | -1.163 | -0.705 | -1.122 | -0.739 | 7.541 | -0.576 | -0.501 | -0.855 | 3.138 | -0.086 | 0.308 | -3.167 | 0.172 | 1.686 | 0.967 | -1.054 | 1.145 | -0.444 | 0.422 | -4.433 | 4.22 | -0.58 | 0.575 | -3.984 | -2.963 | 4.5 | -1.9 | -8.6 | 12.837 | 0.1 | -2.3 | -2.3 | 0.091 | 2.5 | -16.5 | -14.1 | 37.6 | -2.6 | 2.599 | 1.7 | 0.4 | -2 | 0.746 | -1 | -1.2 | -0.5 | 1 | 3.3 | -0.1 | 1 | -0.2 | -0.4 |
Cash At End Of Period
| 10.102 | 19.212 | 4.502 | 13.44 | 20.659 | 28.774 | 13.782 | 12.007 | 19.577 | 26.422 | 19.856 | 28.915 | 11.32 | 18.805 | 7.424 | 7.636 | 5.702 | 10.652 | 15.816 | 15.405 | 19.614 | 16.368 | 12.691 | 17.8 | 20.37 | 8.71 | 13.03 | 16.055 | 19.434 | 9.407 | 12.172 | 3.893 | 5.918 | 2.103 | 2.69 | 6.395 | 10.606 | 13.548 | 16.206 | 3.365 | 5.311 | 7.45 | 11.887 | 5.141 | 7.219 | 11.051 | 1.685 | 1.373 | 4.016 | 6.861 | 11.37 | 3.452 | 2.98 | 2.811 | 5.911 | 2.992 | 4.621 | 6.175 | 8.878 | 1.425 | 1.167 | 1.456 | 2.014 | 2.732 | 4.258 | 6.697 | 8.921 | 2.34 | 4.098 | 5.632 | 10.397 | 12.012 | 12.339 | 4.395 | 5.302 | 6.465 | 7.17 | 8.292 | 9.031 | 1.49 | 2.066 | 2.567 | 3.422 | 0.284 | 0.37 | 0.062 | 3.229 | 3.057 | 1.371 | 0.404 | 1.458 | 0.313 | 0.757 | 0.335 | 4.768 | 0.548 | 1.128 | 0.553 | 4.537 | 4.5 | -1.9 | 5 | 12.837 | 0.1 | -2.3 | 3 | 0.091 | 2.5 | -16.5 | 19.2 | 37.6 | 2.6 | 2.599 | 1.7 | 0.4 | 0.5 | 0.746 | -1 | -1.2 | 3.9 | 1 | 3.3 | -0.1 | 1.1 | -0.2 | 0.3 |