CDW Corporation (CDW) - Quarterly Income Statement

Home
CDW
Financials

202.9 (USD) • At close November 7, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1
Revenue Numbers are in millions	5,516.6	5,423.4	4,872.7	5,018.5	5,628.3	5,626.1	5,103.1	5,438.3	6,215.5	6,145.8	5,949.1	5,536.9	5,300	5,146.4	4,837.5	4,956.2	4,756.4	4,365.7	4,389.2	4,536.9	4,907.7	4,629.9	3,957.9	4,074.8	4,373.2	4,186.1	3,606.4	3,838.6	4,033.9	3,994.4	3,324.7	3,492.4	3,708.2	3,664.6	3,116.7	3,418.4	3,501.1	3,314	2,755.2	3,050.1	3,266.1	3,106	2,652.3	2,713.3	2,864.3	2,779.3	2,411.7	2,601	2,623.3	2,584.7	2,319.2	2,479.3	2,581.4	2,412.1	2,129.6	2,269.4	2,374.4	2,223.3	1,934.1	1,964.5	1,963.4	2,032.838	1,859.118	1,823.929	1,739.457	1,633.458	1,588.629	1,606.964	1,670.204	1,539.595	1,475.082	1,507.127	1,511.054	1,382.904	1,336.689	1,348.916	1,222.785	1,075.296	1,017.619	1,053.953	1,150.97	1,056.82	1,002.836	988.19	991.065	995.045	987.245	1,007.071	1,028.051	943.342	863.988	741.239	683	597.6	539.4	477.189	462.7	408.9	384.6	350.729	323.9	304.5	297.8	262.195	240.3	218.7	206.7	180.1	161.1	146.2	141.4	121.1	112.4	92.2	87.6	77.4	71.8	61.8	59.9
Cost of Revenue Numbers are in millions	4,315.9	4,240.3	3,809.4	3,826.5	4,400.6	4,444.6	4,013.7	4,257.2	4,982.3	4,977.6	4,845	4,561.3	4,385.1	4,263.6	4,042.3	4,075.3	3,930.9	3,618.5	3,632.7	3,759.4	4,091.2	3,856.1	3,285.8	3,381	3,659.6	3,490.5	3,002.5	3,224.2	3,391.9	3,353.3	2,772.1	2,914.5	3,093.9	3,054.1	2,592.2	2,860.8	2,933.9	2,779.5	2,298.7	2,558.2	2,758.8	2,609.1	2,227.1	2,265	2,405.9	2,327.7	2,009.7	2,175.6	2,190.6	2,157.8	1,934.6	2,066	2,160.6	2,010.3	1,778.1	1,912.7	2,006	1,863.4	1,628.2	1,661.9	1,662.1	1,704.851	1,557.799	1,539.883	1,471.586	1,369.421	1,334.74	1,358.184	1,415.261	1,302.117	1,248.653	1,283.952	1,283.098	1,168.374	1,132.226	1,155.194	1,046.561	918.838	870.231	914.569	993.93	919.572	872.673	857.871	857.091	862.422	857.126	879.796	896.917	821.121	754.775	651.1	595.5	521.1	470	420.214	402.7	356.2	334.2	305.324	280.7	262.7	257.4	229.413	208.1	188.3	179.6	156.6	140.1	127.1	122.5	104.3	97.6	79.6	76.2	67	62	54.3	0
Gross Profit Numbers are in millions	1,200.7	1,183.1	1,063.3	1,192	1,227.7	1,181.5	1,089.4	1,181.1	1,233.2	1,168.2	1,104.1	975.6	914.9	882.8	795.2	880.9	825.5	747.2	756.5	777.5	816.5	773.8	672.1	693.8	713.6	695.6	603.9	614.4	642	641.1	552.6	577.9	614.3	610.5	524.5	557.6	567.2	534.5	456.5	491.9	507.3	496.9	425.2	448.3	458.4	451.6	402	425.4	432.7	426.9	384.6	413.3	420.8	401.8	351.5	356.7	368.4	359.9	305.9	302.6	301.3	327.987	301.319	284.046	267.871	264.037	253.889	248.78	254.943	237.478	226.429	223.175	227.956	214.53	204.463	193.722	176.224	156.458	147.388	139.384	157.04	137.248	130.163	130.319	133.974	132.623	130.119	127.275	131.134	122.221	109.213	90.139	87.5	76.5	69.4	56.975	60	52.7	50.4	45.405	43.2	41.8	40.4	32.782	32.2	30.4	27.1	23.5	21	19.1	18.9	16.8	14.8	12.6	11.4	10.4	9.8	7.5	59.9
Gross Profit Ratio Numbers are in millions	0.218	0.218	0.218	0.238	0.218	0.21	0.213	0.217	0.198	0.19	0.186	0.176	0.173	0.172	0.164	0.178	0.174	0.171	0.172	0.171	0.166	0.167	0.17	0.17	0.163	0.166	0.167	0.16	0.159	0.16	0.166	0.165	0.166	0.167	0.168	0.163	0.162	0.161	0.166	0.161	0.155	0.16	0.16	0.165	0.16	0.162	0.167	0.164	0.165	0.165	0.166	0.167	0.163	0.167	0.165	0.157	0.155	0.162	0.158	0.154	0.153	0.161	0.162	0.156	0.154	0.162	0.16	0.155	0.153	0.154	0.154	0.148	0.151	0.155	0.153	0.144	0.144	0.146	0.145	0.132	0.136	0.13	0.13	0.132	0.135	0.133	0.132	0.126	0.128	0.13	0.126	0.122	0.128	0.128	0.129	0.119	0.13	0.129	0.131	0.129	0.133	0.137	0.136	0.125	0.134	0.139	0.131	0.13	0.13	0.131	0.134	0.139	0.132	0.137	0.13	0.134	0.136	0.121	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	503.8	0	0	0	523.5	0	0	0	636.3	0	512.9	0	548.7	507.7	0	510.7	443.8	444.9	420.4	404	402.3	390.7	381.4	362.7	347.3	352	363.5	347.4	336.1	334.9	344.7	329.3	338.5	321.4	290.6	275.5	290.1	285.4	273.9	260.9	270.6	332.4	266.4	251.5	261.4	257	259.5	251.6	266.4	252.8	244.4	230.4	242.4	235.8	239.6	214.4	221.7	203.4	172.117	154.185	147.764	127.416	126.192	128.748	0	112.67	105.325	102.238	0	97.887	94.096	96.066	0	84.657	68.76	68.311	0	67.186	64.974	64.236	0	64.476	62.532	63.843	0	59.358	57.907	52.365	0	43.5	38.7	36.2	0	31.7	26.9	25.8	0	22.6	21.6	22	0	16.3	16.6	14.4	0	12.4	11.7	11.7	0	9	8.3	7.6	0	6	5	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	215	0	0	0	211	0	0	0	199	0	0	0	191	0	0	0	49.9	51	53.1	39.2	48.6	48.1	48.7	37.1	45.5	46.3	46.5	35.4	44.6	41.9	42.3	34.2	39.2	41.2	38	29.4	37.5	37.2	34.8	28.5	35.7	33.1	31.6	30.4	33.1	36	31	29.4	35.8	28.3	29.2	29.4	33.1	28	24.7	20.2	22.3	27.6	32.199	29.179	28.458	28.964	30.007	30.895	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	719.1	749.1	734.6	718.8	749.3	769.3	734.1	734.5	766.8	732.9	717.2	636.3	528.5	512.9	471.8	548.7	507.7	463.8	510.7	493.7	495.9	473.5	443.2	450.9	438.8	430.1	399.8	392.8	398.3	410	382.8	380.7	376.8	387	363.5	377.7	362.6	328.6	304.9	327.6	322.6	308.7	289.4	306.3	365.5	298	281.9	294.5	293	290.5	281	302.2	281.1	273.6	259.8	275.5	263.8	264.3	234.6	244	231	204.316	183.364	176.222	156.38	156.199	159.643	113.249	112.67	105.325	102.238	98.514	97.887	94.096	96.066	103.477	84.657	68.76	68.311	65.215	67.186	64.974	64.236	62.477	64.476	62.532	63.843	48.126	59.358	57.907	52.365	47.227	43.5	38.7	36.2	31.137	31.7	26.9	25.8	24.115	22.6	21.6	22	17.679	16.3	16.6	14.4	13.4	12.4	11.7	11.7	9.7	9	8.3	7.6	6.1	6	5	0
Other Expenses Numbers are in millions	1.2	-1.1	-0.1	-38.2	-1.2	-0.6	-1.3	-6	-4.8	-0.4	-0.5	-8.6	0.4	36.8	1.1	-0.1	-27.5	1.7	3.9	-9.5	-17.4	1.4	1	0.8	0.2	1.5	-0.7	0.1	0.7	0.3	0.9	-0.5	0.4	0.9	1	0.2	-18	4	4.5	1.3	0.7	0.1	0.5	0.6	-0.2	0.2	0.4	-0.1	0.2	0.2	-0.2	0	0	0	0	0	0	0	0	0	0	0	0	25	0	0	0	28.545	29.843	29.665	26.461	23.293	24.005	25.287	18.217	17.287	19.004	17.213	10.625	0.802	0.931	1.58	0.733	0.456	0.648	1.592	2.813	12.479	0	0	0	-5.1	1.9	1.7	1.5	-3.4	1.2	1	1.2	-0.8	0.2	0.2	0.4	2.1	0.6	0.8	0.5	0.6	0.6	0.5	0.5	0.6	0.4	0.4	0.3	0.3	0.5	0.2	0
Operating Expenses Numbers are in millions	719.1	749.1	734.6	757	749.3	769.3	734.1	734.5	766.8	732.9	717.2	636.3	528.5	512.9	471.8	548.7	507.7	463.8	510.7	493.7	495.9	473.5	443.2	450.9	438.8	430.1	399.8	392.8	398.3	410	382.8	380.7	376.8	387	363.5	377.7	362.6	328.6	304.9	327.6	322.6	308.7	289.4	306.3	365.5	298	281.9	294.5	293	290.5	281	302.2	281.1	273.6	259.8	275.5	263.8	264.3	234.6	244	231	204.316	183.364	201.222	156.38	156.199	159.643	141.794	142.513	134.99	128.699	121.807	121.892	119.383	114.283	120.764	103.661	85.973	78.936	66.017	68.117	66.554	64.969	62.933	65.124	64.124	66.656	60.605	59.358	57.907	52.365	42.127	45.4	40.4	37.7	27.737	32.9	27.9	27	23.315	22.8	21.8	22.4	19.779	16.9	17.4	14.9	14	13	12.2	12.2	10.3	9.4	8.7	7.9	6.4	6.5	5.2	0
Operating Income Numbers are in millions	481.6	434	328.7	435	478.4	412.2	283.3	446.6	466.4	435.3	386.9	339.3	386.4	369.9	323.4	332.2	317.8	283.4	245.8	283.8	320.6	300.3	228.9	242.9	274.8	265.5	204.1	221.6	243.7	231.1	169.8	197.2	237.5	223.5	161	179.9	204.6	205.9	151.6	164.3	184.7	188.2	135.8	142	92.9	153.6	120.1	130.9	139.7	136.4	103.6	111.1	139.7	128.2	91.7	81.2	104.6	95.6	71.3	51.8	70.3	123.671	117.955	82.824	111.491	107.838	94.246	106.986	112.43	102.488	97.73	101.368	106.064	95.147	90.18	72.958	72.563	70.485	68.452	73.367	88.923	70.694	65.194	67.386	68.85	68.499	63.463	66.67	71.776	64.314	56.848	48.012	42.1	36.1	31.7	29.238	27.1	24.8	23.4	22.09	20.4	20	18	13.003	15.3	13	12.2	9.5	8	6.9	6.7	6.5	5.4	3.9	3.5	4	3.3	2.3	59.9
Operating Income Ratio Numbers are in millions	0.087	0.08	0.067	0.087	0.085	0.073	0.056	0.082	0.075	0.071	0.065	0.061	0.073	0.072	0.067	0.067	0.067	0.065	0.056	0.063	0.065	0.065	0.058	0.06	0.063	0.063	0.057	0.058	0.06	0.058	0.051	0.056	0.064	0.061	0.052	0.053	0.058	0.062	0.055	0.054	0.057	0.061	0.051	0.052	0.032	0.055	0.05	0.05	0.053	0.053	0.045	0.045	0.054	0.053	0.043	0.036	0.044	0.043	0.037	0.026	0.036	0.061	0.063	0.045	0.064	0.066	0.059	0.067	0.067	0.067	0.066	0.067	0.07	0.069	0.067	0.054	0.059	0.066	0.067	0.07	0.077	0.067	0.065	0.068	0.069	0.069	0.064	0.066	0.07	0.068	0.066	0.065	0.062	0.06	0.059	0.061	0.059	0.061	0.061	0.063	0.063	0.066	0.06	0.05	0.064	0.059	0.059	0.053	0.05	0.047	0.047	0.054	0.048	0.042	0.04	0.052	0.046	0.037	1
Total Other Income Expenses Net Numbers are in millions	-54	-54.3	-52.1	-54.3	-1.2	-0.6	13	-65.4	-67.4	-58.1	-56.5	-8.6	0.4	36.8	1.1	-0.1	-27.5	1.7	3.9	-9.5	-17.4	1.4	1	0.8	0.2	1.5	-0.7	0.1	0.7	0.3	-56.5	-0.5	-1.7	0.9	1	0.2	80.1	4	-19.8	-35.6	-45.1	-2.5	-4.9	-7.9	-41.5	-10.1	-3.5	-7.9	0.2	0.2	-9.6	-0.3	0.5	-115.7	-2.7	-7.3	0.2	-0.1	9.3	-7.1	0.4	0.234	-0.405	-0.427	-0.361	-0.094	-0.962	-0.698	-0.284	-0.479	-0.37	-0.408	-0.422	-0.626	-0.411	-0.869	-0.41	-0.435	-0.405	-0.393	-0.377	-0.431	-0.328	-0.325	-0.228	-0.2	-0.106	-0.22	-0.123	-0.172	-0.175	-0.15	-0.1	0.9	0.9	-3.835	1.3	1	1.1	-3.241	1.1	1	0.9	1.312	0.9	0.8	-3.2	0.8	0.6	0.3	0.3	0.2	0.2	0	0	0	0	0	0
Income Before Tax Numbers are in millions	427.6	379.7	276.6	380.7	419.8	353.4	296.3	381.2	399	377.2	330.4	287.3	350.4	371.2	288.9	295	250.1	245.4	211.8	236	260.9	261.2	191.6	206.6	238.4	229.8	165.7	184.6	206.6	195.5	73.6	162.8	198.2	187.5	123.9	141.7	246.2	172.1	87	80.1	89.5	137.2	80.8	82.6	-4.8	73.2	44.5	48.1	63.2	59.7	15.1	29.9	54.7	-53.2	-3.1	-29.3	-0.3	-10.9	3.5	-62.8	-37.6	129.241	121.914	86.327	116.297	113.236	98.491	110.613	115.808	105.998	100.539	103.682	107.975	96.597	91.606	73.643	73.726	72.103	70.092	75.283	90.734	72.814	67.366	69.617	71.76	71.418	67.181	69.535	74.387	66.307	58.428	49.493	43.4	36.9	32.6	30.411	28.3	25.8	24.5	23.108	21.5	21	18.9	17.784	16.2	13.9	9	10.3	8.7	7.1	6.9	6.7	5.6	3.9	3.5	4	3.3	2.3	0
Income Before Tax Ratio Numbers are in millions	0.078	0.07	0.057	0.076	0.075	0.063	0.058	0.07	0.064	0.061	0.056	0.052	0.066	0.072	0.06	0.06	0.053	0.056	0.048	0.052	0.053	0.056	0.048	0.051	0.055	0.055	0.046	0.048	0.051	0.049	0.022	0.047	0.053	0.051	0.04	0.041	0.07	0.052	0.032	0.026	0.027	0.044	0.03	0.03	-0.002	0.026	0.018	0.018	0.024	0.023	0.007	0.012	0.021	-0.022	-0.001	-0.013	-0	-0.005	0.002	-0.032	-0.019	0.064	0.066	0.047	0.067	0.069	0.062	0.069	0.069	0.069	0.068	0.069	0.071	0.07	0.069	0.055	0.06	0.067	0.069	0.071	0.079	0.069	0.067	0.07	0.072	0.072	0.068	0.069	0.072	0.07	0.068	0.067	0.064	0.062	0.06	0.064	0.061	0.063	0.064	0.066	0.066	0.069	0.063	0.068	0.067	0.064	0.044	0.057	0.054	0.049	0.049	0.055	0.05	0.042	0.04	0.052	0.046	0.037	0
Income Tax Expense Numbers are in millions	111.2	98.6	60.5	84.6	104.3	90.8	66.2	94	101.2	97.9	80.2	72	83.8	97.1	56.3	56.7	56.9	56.3	43.9	50.4	59.2	64.6	38.7	47.3	54.7	56.8	38.7	-10.6	77.4	54.5	16	59.6	72.3	70	46.1	52.4	95.3	63.9	32.3	28.3	33.9	50.6	29.9	22.6	-2.6	26.5	16.2	14.8	25.2	22.9	4.2	10.9	17.6	-18.4	1.1	-5.2	104.9	-3.9	1.3	-25.4	-12.6	49.15	45.134	32.77	38.563	40.125	36.813	40.103	42.684	38.937	39.142	40.983	42.797	38.322	36.313	29.089	29.122	28.481	27.686	29.737	35.84	28.761	26.61	27.672	28.525	28.388	26.705	27.536	29.457	26.258	23.137	19.608	17.2	14.6	12.9	12.07	11.2	10.2	9.7	9.207	8.5	8.3	7.5	7.084	6.5	5.4	3.5	4	3.4	2.8	2.7	2.6	2.2	1.5	1.4	1.6	1.3	-3.4	-1.6
Net Income Numbers are in millions	316.4	281.1	216.1	296.1	315.5	262.6	230.1	287.2	297.8	279.3	250.2	215.3	266.6	274.1	232.6	238.3	193.2	189.1	167.9	185.6	201.7	196.6	152.9	159.3	183.7	173	127	195.2	129.2	141	57.6	103.2	125.9	117.5	77.8	89.3	150.9	108.2	54.7	51.8	55.6	86.6	50.9	60	-2.2	46.7	28.3	33.3	38	36.8	10.9	19	37.1	-34.8	-4.2	-24.1	-0.3	-7	2.2	-37.4	-25	80.091	76.78	53.557	77.734	73.111	61.678	70.51	73.124	67.061	61.397	62.699	65.178	58.275	55.293	44.554	44.604	43.622	42.406	45.546	54.894	44.053	40.756	41.945	43.235	43.03	40.476	41.999	44.93	40.049	35.291	29.885	26.2	22.3	19.7	18.341	17.1	15.6	14.8	13.901	13	12.7	11.4	10.7	9.7	8.5	5.5	6.3	5.3	4.3	4.2	4.1	3.4	2.4	2.1	2.4	2	5.7	1.6
Net Income Ratio Numbers are in millions	0.057	0.052	0.044	0.059	0.056	0.047	0.045	0.053	0.048	0.045	0.042	0.039	0.05	0.053	0.048	0.048	0.041	0.043	0.038	0.041	0.041	0.042	0.039	0.039	0.042	0.041	0.035	0.051	0.032	0.035	0.017	0.03	0.034	0.032	0.025	0.026	0.043	0.033	0.02	0.017	0.017	0.028	0.019	0.022	-0.001	0.017	0.012	0.013	0.014	0.014	0.005	0.008	0.014	-0.014	-0.002	-0.011	-0	-0.003	0.001	-0.019	-0.013	0.039	0.041	0.029	0.045	0.045	0.039	0.044	0.044	0.044	0.042	0.042	0.043	0.042	0.041	0.033	0.036	0.041	0.042	0.043	0.048	0.042	0.041	0.042	0.044	0.043	0.041	0.042	0.044	0.042	0.041	0.04	0.038	0.037	0.037	0.038	0.037	0.038	0.038	0.04	0.04	0.042	0.038	0.041	0.04	0.039	0.027	0.035	0.033	0.029	0.03	0.034	0.03	0.026	0.024	0.031	0.028	0.092	0.027
EPS Numbers are in millions	2.37	2.1	1.61	2.21	2.35	1.95	1.7	2.12	2.2	2.07	1.85	1.6	1.94	1.96	1.65	1.67	1.36	1.32	1.18	1.29	1.39	1.35	1.04	1.07	1.22	1.14	0.83	1.28	0.84	0.9	0.36	0.64	0.78	0.71	0.47	0.53	0.89	0.63	0.32	0.3	0.33	0.51	0.3	0.35	-0.013	0.32	0.19	0.2	0.26	0.25	0.075	0.13	0.26	-0.24	-0.029	-0.17	-0.002	-0.048	0.015	-0.26	-0.17	1.01	0.98	0.69	1	0.93	0.77	0.88	0.91	0.82	0.74	0.75	0.78	0.7	0.66	0.54	0.54	0.52	0.51	0.54	0.65	0.51	0.47	0.49	0.5	0.5	0.47	0.48	0.52	0.46	0.82	0.35	0.31	0.26	0.23	0.21	0.2	0.18	0.18	0.16	0.15	0.15	0.14	0.13	0.12	0.1	0.07	0.083	0.07	0.06	0.05	0.06	0.05	0.04	0.03	0.036	0.03	0.07	0.03
EPS Diluted Numbers are in millions	2.34	2.07	1.59	2.18	2.32	1.93	1.68	2.09	2.17	2.04	1.83	1.57	1.91	1.93	1.63	1.65	1.33	1.31	1.16	1.27	1.37	1.33	1.02	1.05	1.2	1.12	0.82	1.26	0.83	0.89	0.35	0.63	0.76	0.7	0.46	0.52	0.88	0.63	0.32	0.3	0.32	0.5	0.3	0.35	-0.013	0.32	0.19	0.2	0.26	0.25	0.075	0.13	0.25	-0.24	-0.029	-0.17	-0.002	-0.048	0.015	-0.26	-0.17	0.99	0.96	0.69	0.98	0.91	0.75	0.88	0.88	0.8	0.72	0.75	0.76	0.67	0.63	0.54	0.52	0.51	0.49	0.54	0.63	0.49	0.45	0.49	0.49	0.48	0.45	0.48	0.49	0.44	0.79	0.35	0.3	0.25	0.23	0.21	0.2	0.18	0.17	0.16	0.15	0.15	0.13	0.13	0.11	0.1	0.07	0.083	0.07	0.06	0.05	0.06	0.05	0.04	0.03	0.036	0.03	0.07	0.03
EBITDA Numbers are in millions	551.1	503.4	396	435	477.2	477.5	354	440.6	537.2	434.9	457.8	330.7	435	406.7	369.7	332.1	290.3	410.3	341.1	274.3	371.4	366.7	294.2	243.7	340.8	267	203.4	221.7	244.4	231.4	170.7	196.7	237.9	224.4	162	180.1	284.7	209.9	156.1	165.6	185.4	188.3	136.3	142.6	92.7	153.8	172.5	181.9	193.3	189.8	155.9	111.4	139.2	294.7	146	139.4	157.8	148.4	114.4	118.8	69.9	134.513	128.408	92.309	118.242	114.043	101.787	113.325	118.157	108.268	103.208	106.415	110.931	99.83	94.448	77.676	76.732	74.555	72.749	77.488	92.916	75.132	69.735	72.07	73.023	72.597	66.75	70.052	74.686	67.061	58.977	60.05	44.1	36.9	32.3	41.231	27	24.8	23.5	28.803	19.5	19.2	17.5	15.566	15	13	15.9	9.3	8	7.1	6.9	6.9	5.6	4.3	3.8	4.3	3.8	2.5	59.9
EBITDA Ratio Numbers are in millions	0.1	0.093	0.081	0.087	0.085	0.085	0.069	0.081	0.086	0.071	0.077	0.06	0.082	0.079	0.076	0.067	0.061	0.094	0.078	0.06	0.076	0.079	0.074	0.06	0.078	0.064	0.056	0.058	0.061	0.058	0.051	0.056	0.064	0.061	0.052	0.053	0.081	0.063	0.057	0.054	0.057	0.061	0.051	0.053	0.032	0.055	0.072	0.07	0.074	0.073	0.067	0.045	0.054	0.122	0.069	0.061	0.066	0.067	0.059	0.06	0.036	0.066	0.069	0.051	0.068	0.07	0.064	0.071	0.071	0.07	0.07	0.071	0.073	0.072	0.071	0.058	0.063	0.069	0.071	0.074	0.081	0.071	0.07	0.073	0.074	0.073	0.068	0.07	0.073	0.071	0.068	0.081	0.065	0.062	0.06	0.086	0.058	0.061	0.061	0.082	0.06	0.063	0.059	0.059	0.062	0.059	0.077	0.052	0.05	0.049	0.049	0.057	0.05	0.047	0.043	0.056	0.053	0.04	1

CDW Corporation

NASDAQ:CDW Add to watchlist

NASDAQ:CDW