Central Depository Services (India) Limited
NSE:CDSL.NS
1472.75 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1,342.045 | 1,292.568 | 1,074.239 | 1,088.532 | 735.719 | 631.04 | 746.414 | 804.096 | 577.84 | 776.549 | 837.312 | 859.246 | 638.705 | 517.399 | 536.88 | 487.508 | 461.618 | 285.969 | 208.129 | 293.139 | 274.316 | 335.551 | 280.881 | 300.008 | 218.705 | 258.009 | 253.576 | 267.2 | 252.992 | 233.742 | 202.36 | 241.79 | 180.02 | 179.819 | 445.789 | 165.1 | 119.28 | 143.728 | 143.728 | 154.095 | 154.095 | 154.095 | 154.095 | 166.068 | 166.068 | 166.068 | 166.068 |
Depreciation & Amortization
| 0 | 0 | 68.989 | 64.94 | 58.273 | 54.666 | 49.369 | 48.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.331 | 29.331 | 29.331 | 29.331 | 0 | 24.788 | 24.788 | 24.788 | 0 | 17.364 | 17.364 | 17.364 | 0 | 9.263 | 9.263 | 9.263 | 0 | 10.478 | 10.478 | 10.478 | 15.605 | 15.605 | 15.605 | 15.605 | 12.42 | 12.42 | 12.42 | 12.42 | 6.52 | 6.52 | 6.52 | 6.52 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.861 | 2.861 | 2.861 | 2.861 | 0 | 6.126 | 6.126 | 6.126 | 0 | 2.187 | 2.187 | 2.187 | 0 | -25.13 | -25.13 | -25.13 | 0 | -89.888 | -89.888 | -89.888 | 31.295 | 31.295 | 31.295 | 31.295 | 34.473 | 34.473 | 34.473 | 34.473 | 20.14 | 20.14 | 20.14 | 20.14 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -1,342.045 | -1,292.568 | -1,074.239 | -1,088.532 | -735.719 | -631.04 | -746.414 | -804.096 | -577.84 | -776.549 | -837.312 | -859.246 | -638.705 | -517.399 | -536.88 | -487.508 | -461.618 | -285.969 | -208.129 | -293.139 | -274.316 | -335.551 | -280.881 | -300.008 | -218.705 | -258.009 | -253.576 | -267.2 | -252.992 | -233.742 | -202.36 | -241.79 | -180.02 | -179.819 | -445.789 | -165.1 | -119.28 | -83.248 | -83.248 | -110.538 | -110.538 | -110.538 | -110.538 | -132.828 | -132.828 | -132.828 | -132.828 |
Operating Cash Flow
| 0 | 0 | 137.978 | 129.88 | 116.546 | 109.332 | 98.738 | 97.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 205.355 | 205.355 | 205.355 | 205.355 | 0 | 213.591 | 213.591 | 213.591 | 0 | 198.247 | 198.247 | 198.247 | 0 | 106.893 | 106.893 | 106.893 | 0 | 71.048 | 71.048 | 71.048 | 107.38 | 107.38 | 107.38 | 107.38 | 90.45 | 90.45 | 90.45 | 90.45 | 59.9 | 59.9 | 59.9 | 59.9 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.162 | -25.162 | -25.162 | -25.162 | 0 | -28.357 | -28.357 | -28.357 | 0 | -191.123 | -191.123 | -191.123 | 0 | -13.2 | -13.2 | -13.2 | 0 | -4.785 | -4.785 | -4.785 | -6.505 | -6.505 | -6.505 | -6.505 | -15.198 | -15.198 | -15.198 | -15.198 | -10.558 | -10.558 | -10.558 | -10.558 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -518.541 | -518.541 | -518.541 | -518.541 | 0 | -927.073 | -927.073 | -927.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 426.708 | 426.708 | 426.708 | 426.708 | 0 | 819.309 | 819.309 | 819.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116.995 | 116.995 | 116.995 | 116.995 | 0 | 136.121 | 136.121 | 136.121 | 0 | 191.123 | 191.123 | 191.123 | 0 | 13.2 | 13.2 | 13.2 | 0 | 4.785 | 4.785 | 4.785 | 6.505 | 6.505 | 6.505 | 6.505 | 15.198 | 15.198 | 15.198 | 15.198 | 10.558 | 10.558 | 10.558 | 10.558 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -116.995 | -116.995 | -116.995 | -116.995 | 0 | -197.032 | -197.032 | -197.032 | 0 | -217.187 | -217.187 | -217.187 | 0 | 57.25 | 57.25 | 57.25 | 0 | 22.218 | 22.218 | 22.218 | -67.988 | -67.988 | -67.988 | -67.988 | -30.97 | -30.97 | -30.97 | -30.97 | -11.183 | -11.183 | -11.183 | -11.183 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -125.984 | -125.984 | -125.984 | -125.984 | 0 | -110.237 | -110.237 | -110.237 | 0 | -94.33 | -94.33 | -94.33 | 0 | -78.61 | -78.61 | -78.61 | 0 | -69.175 | -69.175 | -69.175 | -61.13 | -61.13 | -61.13 | -61.13 | -61.13 | -61.13 | -61.13 | -61.13 | -45.545 | -45.545 | -45.545 | -45.545 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.438 | 2.438 | 2.5 | 2.5 | 2.5 | 2.5 | 0.125 | 0.125 | 0.125 | 0.125 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -125.984 | -125.984 | -125.984 | -125.984 | 0 | -50.237 | -50.237 | -50.237 | 0 | -94.33 | -94.33 | -94.33 | 0 | -78.61 | -78.61 | -78.61 | 0 | -69.175 | -69.175 | -69.175 | -58.693 | -58.693 | -58.693 | -58.693 | -58.63 | -58.63 | -58.63 | -58.63 | -45.42 | -45.42 | -45.42 | -45.42 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.069 | 35.069 | 35.069 | 35.069 | 0 | 30.084 | 30.084 | 30.084 | 0 | 49.469 | 49.469 | 49.469 | 0 | -11.818 | -11.818 | -11.818 | 0 | -21.558 | -21.558 | -21.558 | 19.388 | 19.388 | 19.388 | 19.388 | -2.49 | -2.49 | -2.49 | -2.49 | -3.788 | -3.788 | -3.788 | -3.788 |
Net Change In Cash
| 0 | 0 | 137.978 | 129.88 | 116.546 | 109.332 | 98.738 | 97.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.555 | -2.555 | -2.555 | -2.555 | 0 | -3.594 | -3.594 | -3.594 | 0 | -63.802 | -63.802 | -63.802 | 0 | 73.715 | 73.715 | 73.715 | 0 | 2.533 | 2.533 | 2.533 | 0.088 | 0.088 | 0.088 | 0.088 | -1.64 | -1.64 | -1.64 | -1.64 | -0.49 | -0.49 | -0.49 | -0.49 |
Cash At End Of Period
| 0 | 0 | 1,324.254 | 1,186.276 | 620.177 | 503.631 | 1,606.001 | 1,507.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.293 | 9.293 | 9.293 | 9.293 | 0 | 11.192 | 11.192 | 11.192 | 0 | 14.786 | 14.786 | 14.786 | 0 | 78.6 | 78.6 | 78.6 | 0 | 4.885 | 4.885 | 4.885 | 2.353 | 2.353 | 2.353 | 2.353 | 2.298 | 2.298 | 2.298 | 2.298 | 3.938 | 3.938 | 3.938 | 3.938 |