Central Depository Services (India) Limited
NSE:CDSL.NS
1472.75 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 350.37 | -6,503.008 | 528.575 | -6,352.216 | 240.61 | -5,925.572 | 503.631 | -7,339.855 | 517.514 | -8,362.531 | 781.251 | -8,775.61 | 833.29 | -7,689.951 | 361.643 | -6,550.718 | 98.051 | -4,497 | 32.204 | -4,309.165 | 18.897 | -1,818.065 | 44.766 | -2,298.229 | 37.526 | -1,841.128 | 59.143 | -2,494.22 | 192.93 | -2,781.87 | 314.4 | -4,116.01 | 353.9 | -2,726.04 | 19.54 | -2,431.45 |
Short Term Investments
| 6,626.29 | 13,006.016 | 5,551.286 | 12,704.432 | 6,188.404 | 11,851.144 | 5,510.259 | 14,679.71 | 6,876.874 | 16,725.062 | 6,395.562 | 17,551.22 | 8,001.548 | 15,379.902 | 6,960.63 | 13,101.436 | 6,452.667 | 8,994 | 4,339.86 | 8,618.33 | 4,290.268 | 3,636.13 | 1,754.294 | 4,596.458 | 2,260.703 | 3,682.256 | 1,784.074 | 4,988.44 | 2,301.29 | 5,563.74 | 2,565.76 | 8,232.02 | 1,325.74 | 5,452.08 | 1,160.3 | 4,862.9 |
Cash and Short Term Investments
| 8,391.724 | 6,503.008 | 6,079.861 | 6,352.216 | 6,429.014 | 5,925.572 | 6,013.89 | 7,339.855 | 7,394.388 | 8,362.531 | 7,176.813 | 8,775.61 | 8,834.838 | 7,689.951 | 7,322.273 | 6,550.718 | 6,550.718 | 4,497 | 4,372.064 | 4,309.165 | 4,309.165 | 1,818.065 | 1,799.06 | 2,298.229 | 2,298.229 | 1,841.128 | 1,843.217 | 2,494.22 | 2,494.22 | 2,781.87 | 2,880.16 | 4,116.01 | 4,116.01 | 2,726.04 | 2,871.91 | 2,431.45 |
Net Receivables
| 1,240.28 | 0 | 783.637 | 0 | 893.503 | 0 | 460.745 | 0 | 689.15 | 0 | 520.791 | 0 | 799.988 | 0 | 485.16 | 0 | 365.464 | 0 | 321.315 | 0 | 360.321 | 0 | 249.416 | 0 | 274.804 | 0 | 200.062 | 0 | 253.343 | 0 | 184.598 | 0 | 279.59 | 0 | 189.35 | 0 |
Inventory
| 0 | 0 | 0 | 0 | -0.522 | 0 | -4,139.474 | 0 | 15.501 | 0 | -6,115.434 | 0 | 0 | 0 | -3,987.312 | 0 | 0 | 0 | -3,912.097 | 0 | 0.664 | 0 | -1,217.946 | 0 | 1.067 | 0 | -1,580.524 | 0 | 1.102 | 0 | -2,298.272 | 0 | -2,436.37 | 0 | -1,692.07 | 0 |
Other Current Assets
| 1,650.718 | 0 | 699.179 | 0 | 316.748 | 0 | 202.98 | 0 | 131.171 | 0 | 190.09 | 0 | 173.066 | 0 | 189.571 | 0 | 103.664 | 0 | 139.092 | 0 | 75.088 | 0 | 146.83 | 0 | 91.992 | 0 | 154.069 | 0 | 61.68 | 0 | 71.422 | 0 | 47.52 | 0 | 30.07 | 0 |
Total Current Assets
| 10,399.881 | 6,503.008 | 7,985.824 | 6,352.216 | 7,562.467 | 5,925.572 | 6,562.201 | 7,339.855 | 8,230.21 | 8,362.531 | 9,073.412 | 8,775.61 | 9,747.925 | 7,689.951 | 8,054.239 | 6,550.718 | 7,019.846 | 4,497 | 4,837.365 | 4,309.165 | 4,745.238 | 1,818.065 | 2,097.459 | 2,298.229 | 2,666.092 | 1,841.128 | 2,323.066 | 2,494.22 | 2,810.345 | 2,781.87 | 3,037.81 | 4,116.01 | 4,443.12 | 2,726.04 | 3,091.33 | 2,431.45 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,307.854 | 0 | 3,135.035 | 0 | 2,827.673 | 0 | 2,733.658 | 0 | 879.641 | 0 | 860.217 | 0 | 793.658 | 0 | 784.054 | 0 | 702.323 | 0 | 715.164 | 0 | 706.924 | 0 | 726.141 | 0 | 727.726 | 0 | 746.379 | 0 | 695.793 | 0 | 46.53 | 0 | 45.14 | 0 | 30.24 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 477.499 | 0 | 318.467 | 0 | 268.315 | 0 | 255.213 | 0 | 256.762 | 0 | 239.536 | 0 | 196.54 | 0 | 178.1 | 0 | 20.113 | 0 | 28.333 | 0 | 35.685 | 0 | 26.253 | 0 | 35.278 | 0 | 14.535 | 0 | 15.882 | 0 | 8.26 | 0 | 8.11 | 0 | 6.5 | 0 |
Goodwill and Intangible Assets
| 477.499 | 0 | 318.467 | 0 | 268.315 | 0 | 255.213 | 0 | 256.762 | 0 | 239.536 | 0 | 196.54 | 0 | 178.1 | 0 | 20.113 | 0 | 28.333 | 0 | 35.685 | 0 | 26.253 | 0 | 35.278 | 0 | 14.535 | 0 | 15.882 | 0 | 8.26 | 0 | 8.11 | 0 | 6.5 | 0 |
Long Term Investments
| -537.57 | 0 | 6,126.818 | 0 | -787.962 | 0 | 4,676.425 | 0 | 4,249.819 | 0 | -4,733.019 | 0 | -6,797.456 | 0 | -5,295.412 | 0 | -4,598.516 | 0 | -1,432.893 | 0 | -1,460.632 | 0 | 3,070.732 | 0 | 1,723.007 | 0 | 1,877.571 | 0 | 720.404 | 0 | 258.51 | 0 | 1,146.97 | 0 | 2,257.44 | 0 |
Tax Assets
| 1.293 | 0 | 2.447 | 0 | 1.93 | 0 | 2.646 | 0 | 2.325 | 0 | 7,800.533 | 0 | 8,128.161 | 0 | 0.229 | 0 | 34.662 | 0 | 9.962 | 0 | 37.129 | 0 | 34.508 | 0 | 33.901 | 0 | 32.189 | 0 | 64.243 | 0 | 22.87 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 6,834.045 | -6,503.008 | 247.902 | -6,352.216 | 6,449.549 | -5,925.572 | 341.557 | -7,339.855 | 267.98 | -8,362.531 | 14.905 | -8,775.61 | 17.882 | -7,689.951 | 7,118.78 | -6,550.718 | 6,555.871 | -4,497 | 4,475.294 | -4,309.165 | 4,377.171 | -1,818.065 | 1,884.206 | -2,298.229 | 2,432.383 | -1,841.128 | 1,938.715 | -2,494.22 | 2,440.252 | -2,781.87 | 2,698.46 | -4,116.01 | 359.75 | -2,726.04 | 144.39 | -2,431.45 |
Total Non-Current Assets
| 10,083.121 | -6,503.008 | 9,830.669 | -6,352.216 | 8,759.505 | -5,925.572 | 8,009.499 | -7,339.855 | 5,656.527 | -8,362.531 | 4,182.172 | -8,775.61 | 2,338.785 | -7,689.951 | 2,785.751 | -6,550.718 | 2,714.453 | -4,497 | 3,795.86 | -4,309.165 | 3,696.277 | -1,818.065 | 5,741.84 | -2,298.229 | 4,952.295 | -1,841.128 | 4,609.389 | -2,494.22 | 3,936.574 | -2,781.87 | 3,034.63 | -4,116.01 | 1,559.97 | -2,726.04 | 2,438.57 | -2,431.45 |
Total Assets
| 20,483.002 | 0 | 17,816.493 | 0 | 16,321.972 | 0 | 14,571.7 | 0 | 13,886.737 | 0 | 13,255.584 | 0 | 12,086.71 | 0 | 10,839.99 | 0 | 9,734.299 | 0 | 8,633.225 | 0 | 8,441.515 | 0 | 7,839.299 | 0 | 7,618.387 | 0 | 6,932.455 | 0 | 6,746.919 | 0 | 6,072.44 | 0 | 6,003.09 | 0 | 5,529.9 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 411.694 | 0 | 280.425 | 0 | 273.917 | 0 | 196.169 | 0 | 195.667 | 0 | 105.86 | 0 | 185.874 | 0 | 126.989 | 0 | 163.897 | 0 | 120.62 | 0 | 116.888 | 0 | 34.881 | 0 | 150.541 | 0 | 40.22 | 0 | 119.665 | 0 | 89.822 | 0 | 28.39 | 0 | 15.64 | 0 |
Short Term Debt
| 3.897 | 0 | -1,820.547 | 0 | -1,467.149 | 0 | -1,405.284 | 0 | -1,210.846 | 0 | 1.442 | 0 | -1,204.487 | 0 | -16.926 | 0 | 0 | 0 | 5.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 151.459 | 0 | 55.086 | 0 | 42.488 | 0 | 23.917 | 0 | 18.692 | 0 | 22.43 | 0 | 105.881 | 0 | 29.657 | 0 | 64.76 | 0 | 26.191 | 0 | 35.269 | 0 | 37.27 | 0 | 62.245 | 0 | 45.44 | 0 | 78.662 | 0 | 51.88 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 1,825.872 | 0 | 1,477.19 | 0 | 1,417.376 | 0 | 1,222.299 | 0 | 1,489.54 | 0 | 1,205.655 | 0 | 29.657 | 0 | 0 | 0 | 756.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3,737.69 | 0 | 233.775 | 0 | 1,505.731 | 0 | 192.547 | 0 | 1,112.768 | 0 | 1,627.139 | 0 | 774.457 | 0 | 1,403.345 | 0 | 1,310.744 | 0 | 27.356 | 0 | 1,111.881 | 0 | 661.85 | 0 | 931.722 | 0 | 679.392 | 0 | 905.812 | 0 | 429.148 | 0 | 883.46 | 0 | 539.99 | 0 |
Total Current Liabilities
| 4,304.74 | 0 | 2,400.483 | 0 | 3,309.367 | 0 | 1,842.101 | 0 | 2,560.879 | 0 | 1,756.871 | 0 | 2,273.035 | 0 | 1,591.358 | 0 | 1,539.401 | 0 | 936.429 | 0 | 1,264.038 | 0 | 734.001 | 0 | 1,144.508 | 0 | 765.052 | 0 | 1,104.139 | 0 | 570.85 | 0 | 911.85 | 0 | 555.63 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 6.518 | 0 | 8.233 | 0 | 10.113 | 0 | 11.613 | 0 | 17.816 | 0 | 1.467 | 0 | 1.165 | 0 | 1.065 | 0 | 0 | 0 | 0.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | -2,395.158 | 0 | 181.733 | 0 | 0.092 | 0 | 94.691 | 0 | 65.361 | 0 | 0 | 0 | 133.963 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 1.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 240.302 | 0 | 186.533 | 0 | 114.982 | 0 | 48.378 | 0 | 25.412 | 0 | 58.379 | 0 | 22.25 | 0 | 22.861 | 0 | 9.366 | 0 | 20.41 | 0 | 5.399 | 0 | 1.359 | 0 | 1.092 | 0 | 12.804 | 0 | 6.549 | 0 | 7.44 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 204.12 | -15,071.875 | 335.902 | 0 | 0.162 | 0 | 146.611 | 0 | 0.029 | 0 | 68.858 | 0 | 49.157 | 0 | 47.522 | 0 | 42.52 | 0 | 16.974 | 0 | 11.109 | 0 | 8.129 | 0 | 6.22 | 0 | 7.593 | 0 | 5.807 | 0 | 6.07 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 450.94 | -15,071.875 | 344.135 | 0 | 306.99 | 0 | 158.224 | 0 | 137.948 | 0 | 135.686 | 0 | 72.572 | 0 | 48.587 | 0 | 51.886 | 0 | 38.327 | 0 | 16.508 | 0 | 10.954 | 0 | 7.312 | 0 | 20.397 | 0 | 12.356 | 0 | 13.51 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 4,755.68 | -15,071.875 | 2,744.618 | 0 | 3,616.357 | 0 | 2,000.325 | 0 | 2,698.827 | 0 | 1,892.557 | 0 | 2,345.607 | 0 | 1,639.945 | 0 | 1,591.287 | 0 | 974.756 | 0 | 1,280.546 | 0 | 744.955 | 0 | 1,151.82 | 0 | 785.449 | 0 | 1,116.495 | 0 | 584.36 | 0 | 911.85 | 0 | 555.63 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,090 | 0 | 1,045 | 0 | 1,045 | 0 | 1,045 | 0 | 1,045 | 0 | 1,045 | 0 | 1,045 | 0 | 1,045 | 0 | 1,045 | 0 | 1,045 | 0 | 1,045 | 0 | 1,045 | 0 | 1,045 | 0 | 1,045 | 0 | 1,045 | 0 | 1,045 | 0 | 1,045 | 0 | 1,045 | 0 |
Retained Earnings
| 0 | 0 | 13,496.759 | 0 | 0 | 0 | 10,977.701 | 0 | 9,710.426 | 0 | 9,774.691 | 0 | 8,265.668 | 0 | 7,617.718 | 0 | 6,672.695 | 0 | 6,085.453 | 0 | 5,700.793 | 0 | 5,526.938 | 0 | 5,018.841 | 0 | 4,833.045 | 0 | 4,427.627 | 0 | 4,178.72 | 0 | 0 | 0 | 3,748.17 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 14,633.434 | 13,588.434 | 12,269.211 | 11,224.211 | 12,137.299 | 114.598 | 10,755.426 | 0 | 10,929.184 | 98.402 | 9,310.668 | 0 | 8,772.211 | 1,045 | 7,717.695 | 0 | 7,239.946 | -241.099 | 6,745.793 | 0 | 6,681.431 | -177.395 | 6,063.841 | 0 | 5,987.538 | -109.965 | 5,472.627 | 0 | 5,333.21 | -53.84 | 4,900.24 | 3,855.24 | 4,120.96 | 0 | 3,694.02 |
Other Total Stockholders Equity
| 13,199.935 | 438.441 | 0 | 436.404 | 0 | 434.076 | 0 | 432.484 | 0 | 433.843 | 0 | 430.435 | 0 | 427.834 | 0 | 425.317 | 0 | 418.523 | 0 | 415.176 | 0 | 412.913 | 0 | 402.726 | 0 | 159.468 | 219.458 | 157.797 | 0 | 154.87 | 163.33 | 152.05 | 0 | 140.82 | 0 | 143.05 |
Total Shareholders Equity
| 15,289.935 | 15,071.875 | 14,633.434 | 12,705.615 | 12,269.211 | 12,571.375 | 12,137.299 | 11,187.91 | 10,755.426 | 11,363.027 | 10,929.184 | 9,741.103 | 9,310.668 | 9,200.045 | 8,772.211 | 8,143.012 | 7,717.695 | 7,658.469 | 7,239.946 | 7,160.969 | 6,745.793 | 7,094.344 | 6,681.431 | 6,466.567 | 6,063.841 | 6,147.006 | 5,987.538 | 5,630.424 | 5,472.627 | 5,488.08 | 5,333.21 | 5,052.29 | 4,900.24 | 4,261.78 | 4,793.17 | 3,837.07 |
Total Equity
| 15,727.322 | 15,071.875 | 15,071.875 | 12,705.615 | 12,705.615 | 12,571.375 | 12,571.375 | 11,187.91 | 11,187.91 | 11,363.027 | 11,363.027 | 9,741.103 | 9,741.103 | 9,200.045 | 9,200.045 | 8,143.012 | 8,143.012 | 7,658.469 | 7,658.469 | 7,160.969 | 7,160.969 | 7,094.344 | 7,094.344 | 6,466.567 | 6,466.567 | 6,147.006 | 6,147.006 | 5,630.424 | 5,630.424 | 5,488.08 | 5,488.08 | 5,052.29 | 5,052.29 | 4,261.78 | 4,940 | 3,837.07 |
Total Liabilities & Shareholders Equity
| 20,483.002 | 15,071.875 | 17,816.493 | 12,705.615 | 16,321.972 | 12,571.375 | 14,571.7 | 11,187.91 | 13,886.737 | 11,363.027 | 13,255.584 | 9,741.103 | 12,086.71 | 9,200.045 | 10,839.99 | 8,143.012 | 9,734.299 | 7,658.469 | 8,633.225 | 7,160.969 | 8,441.515 | 7,094.344 | 7,839.299 | 6,466.567 | 7,618.387 | 6,147.006 | 6,932.455 | 5,630.424 | 6,746.919 | 5,488.08 | 6,072.44 | 5,052.29 | 6,003.09 | 4,261.78 | 5,529.9 | 3,837.07 |