CDON AB
SSE:CDON.ST
144 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|
| Revenue
| 468.7 | 461.2 | 542.2 | 795.3 | 1,111.7 | 1,560.5 | 1,844.858 |
| Cost of Revenue
| 193.2 | 234.1 | 315.3 | 546.9 | 902.3 | 1,353.6 | 1,640.898 |
| Gross Profit
| 275.5 | 227.1 | 226.9 | 248.4 | 209.4 | 206.9 | 203.96 |
| Gross Profit Ratio
| 0.588 | 0.492 | 0.418 | 0.312 | 0.188 | 0.133 | 0.111 |
| Reseach & Development Expenses
| 27.6 | 20.4 | 18.8 | 20.8 | 14.142 | 10.801 | 16.947 |
| General & Administrative Expenses
| 189.4 | 200 | 116.4 | 0.4 | 137.2 | 165 | 168.12 |
| Selling & Marketing Expenses
| 187.8 | 165.1 | 172.3 | 92.2 | 72.5 | 74.4 | 75.122 |
| SG&A
| 301.7 | 365.1 | 288.7 | 92.6 | 209.7 | 239.4 | 282.311 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 329.3 | 365.1 | 287.5 | 256.7 | 210.6 | 183.9 | 299.258 |
| Operating Income
| -53.8 | -151.8 | -62.4 | -6 | -1.2 | 22.9 | -95.298 |
| Operating Income Ratio
| -0.115 | -0.329 | -0.115 | -0.008 | -0.001 | 0.015 | -0.052 |
| Total Other Income Expenses Net
| -3.9 | -0.1 | -0.2 | 0.1 | -0.3 | -57.9 | 26.227 |
| Income Before Tax
| -57.7 | -151.9 | -62.6 | -5.9 | -1.5 | -35 | -69.071 |
| Income Before Tax Ratio
| -0.123 | -0.329 | -0.115 | -0.007 | -0.001 | -0.022 | -0.037 |
| Income Tax Expense
| -0.1 | -2 | -0.1 | -1.3 | -0.072 | -0.061 | 0 |
| Net Income
| -68.6 | -149.9 | -62.6 | -5.9 | -1.5 | -35 | -69.071 |
| Net Income Ratio
| -0.146 | -0.325 | -0.115 | -0.007 | -0.001 | -0.022 | -0.037 |
| EPS
| -7.25 | -23.27 | -10.18 | -0.98 | -0.25 | -5.84 | -11.529 |
| EPS Diluted
| -7.25 | -23.27 | -10.18 | -0.98 | -0.25 | -5.84 | -11.529 |
| EBITDA
| -5.5 | -125.8 | -42.7 | 14.4 | -1.1 | 23 | -93.662 |
| EBITDA Ratio
| -0.012 | -0.273 | -0.079 | 0.018 | -0.001 | 0.015 | -0.051 |