Cadence Design Systems, Inc.

NASDAQ:CDNS

301.47 (USD) • At close December 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989198819871986
Assets:
Current Assets:
Cash & Cash Equivalents 1,008.152882.3251,088.94928.432705.21533.298688.087465.232616.686932.161536.26726.357601.602557.409569.115568.2551,062.92934.342861.315448.517384.525371.327206.31185.22111.401183.066207.024284.51284.86775.01161.481.387.961.440.936.815.75
Short Term Investments 130.3594.495.9564.4524.63.8874.4553.05794.49890.44596.788100.7043.03712.7152.1843.8415.19324.08933.276144.49133.89824.28668.48351.7497.35726.68697.181.01511.77421.86500000000
Cash and Short Term Investments 1,138.511882.3251,088.94928.432705.21533.298692.542468.289711.1841,022.606633.048827.061604.639570.124571.299572.0951,078.113958.431894.591593.008418.423395.613274.794136.969118.758209.752304.204285.52796.64196.87661.481.387.961.440.936.815.75
Net Receivables 506.778486.71344.407338.487304.546297.082190.426157.171164.848122.492107.62497.821136.772216.093200.628298.665326.211238.438282.073384.114348.68313.968258.402289.468248.034305.1205148.488.50378.629101.9135.1117.76540.916.795.2
Inventory 181.661128.005115.72175.95655.80228.16233.20939.47556.76256.39450.2236.16343.24339.03424.16528.46531.00337.17928.90220.48116.9269.61418.15120.14919.8720.059-0.0518.1338.2035.1375.77.37.81.60000
Other Current Assets 149.267205.237166.701135.712103.78592.55123.65874.19863.408650.243430.199430.19279.32954.15554.65554.76594.23677.95770.73672.31258.21239.44883.575110.26293.248142.1197.150.113.57611.29349.524.932.738.227.11.80.40.2
Total Current Assets 1,976.2171,706.7671,715.7691,478.5871,169.343951.092979.988702.034964.7611,851.7351,221.0911,391.2351,063.983855.206850.747954.5481,529.5631,312.0051,276.3021,069.915842.241758.643634.922556.848479.912579.71609.059491.135206.923191.935218.5248.6246.1166.2108.955.325.110.4
Non-Current Assets:
Property, Plant & Equipment, Net 554.01371.451305.911311.125275.855252.63251.342238.607228.599230.112238.715244.439262.517285.115311.502351.961339.463354.575356.945390.367403.847434.491417.189368.879330.409262.675197.421160.917124.103122.06461.567.655.639.322.412.35.25.2
Goodwill 1,535.8451,374.268928.358782.087661.856662.272666.009572.764551.772553.767456.905233.266192.125158.893001,310.2111,267.57900922.79700000000000000000
Intangible Assets 336.843354.617233.265210.59172.375225.457278.835258.814296.482360.932311.693184.938173.234179.19828.84149.082132.906112.7381,386.7731,190.721,160.305883.339413.641326.518402.154282.48910.11710.2678.26810.55712.87.36.98.80000
Goodwill and Intangible Assets 1,872.6881,728.8851,161.623992.677834.231887.729944.844831.578848.254914.699768.598418.204365.359338.09128.84149.0821,443.1171,380.3171,386.7731,190.721,160.305883.339413.641326.518402.154282.48910.11710.2678.26810.55712.87.36.98.80000
Long Term Investments 249.421119.997127.501132.226138.212118.734-140.262-243.598-241.15327.03423.8667.28710.469.274-31.05288.7020000000.01700.0430.0140.02-0.0150000000000
Tax Assets 880.001853.691763.77732.29732.367154.894152.501256.547245.651140.969144.553171.7215.2326.75789.572.04210.13900000-0.0170-0.04358.9-0.020.0150000000000
Other Non-Current Assets 137.154356.28311.725303.88207.217103.575230.301311.74304.90345.00731.77854.11753.718213.473161.049162.381348.868395.925381.292338.837411.509361.788264.278225.076247.184222.17207.25354.68234.74136.49246.546.441.919.427.67.13.81.3
Total Non-Current Assets 3,693.2743,430.3042,670.532,472.1982,187.8821,517.5621,438.7261,394.8741,386.2541,357.8211,207.51895.768697.286852.71559.84724.1662,341.5872,130.8172,125.011,919.9241,975.6611,679.6181,095.108920.473979.747826.248414.791225.866167.112169.113120.8121.3104.467.55019.496.5
Total Assets 5,669.4915,137.0714,386.2993,950.7853,357.2252,468.6542,418.7142,096.9082,351.0153,209.5562,428.6012,287.0031,761.2691,707.9161,410.5871,678.7143,871.153,442.8223,401.3122,989.8392,817.9022,438.2611,730.031,477.3211,459.6591,405.9581,023.85717.001374.035361.048339.3369.9350.5233.7158.974.734.116.9
Liabilities & Equity:
Current Liabilities:
Account Payables 91.19447.1130005.4844.8254.36725.15212.10224.9636.4123.2315.8137.17533.20517.00721.968300.586277.992243.062294.973259.029273.594265.518242.5156.4116.217.59212.52213.518.516.3106.9000
Short Term Debt 390.90410000010085500342.499324.826447.011294.061143.25800230.385283200.3881.6091.3972.2123.9241.30.83.31.49726.41245.66.56.552.31.41
Tax Payables 0000003.93618.38211.0249.11811.0622.3056.4889.717.989.8440000000000000000000000
Deferred Revenue 665.024690.538553.942446.857355.483352.456336.297296.066298.285301.287299.973295.787340.401337.426247.691303.111265.168260.275273.265270.966238.478212.882211.965215.768096.286106.414107.15492.40761.20500000000
Other Current Liabilities 443.745510.045524.368349.951316.908251.042212.34216.747201.846728.085487.386465.755371.185201.341135.052218.05272.927498.097000000152.116-12.1745.1814.92488.93164.3039671.3100.341.628.817.54.72.6
Total Current Liabilities 1,590.8671,347.696971.225796.808672.391708.982642.398585.562536.3071,393.0911,148.211,217.271,015.366657.548397.898564.21785.487548.065605.851548.958481.928511.89472.391491.574421.558327.912268.795231.578200.427164.442113.595.4123.158.140.719.86.13.6
Non-Current Liabilities:
Long Term Debt 415.129787.415454.709460.709430.801345.291644.369643.493348.788348.67600131.92406.404436.012500.178500730.385128420420.06152.6591.4763.29825.024136.41.620.31.6192.098464.17.99.42.21.11.5
Deferred Revenue Non-Current 98.93191.524101.148107.06473.448.71861.51366.76930.20954.72652.8550.52973.95985.492.298130.354000016.28700000000000000000
Deferred Tax Liabilities Non-Current 00000000000000000000-16.287000058.927007.3070.9042.27.17.67.74.711.71.1
Other Non-Current Liabilities 160.293165.323118.54293.18677.73977.26281.23259.31459.59679.48971.436104.033128.894266.11376.006382.004505.597465.081822.757300.064343.632214.407134.81661.37226.88724.86326.23722.3718.43417.54113.512.315.61.70.40.40.17.7
Total Non-Current Liabilities 674.3531,044.262674.399660.959581.94471.271787.114769.576438.593482.891124.286154.562334.773757.914904.3161,012.5361,005.5971,195.466950.757740.911763.693267.066136.29264.6751.911220.1927.83742.6727.3620.54319.725.427.317.314.53.62.910.3
Total Liabilities 2,265.222,391.9581,645.6241,457.7671,254.3311,180.2531,429.5121,355.138974.91,875.9821,272.4961,371.8321,350.1391,415.4621,302.2141,576.7461,791.0841,743.5311,556.6081,289.8691,245.621778.956608.683556.244473.469548.102296.632274.248227.787184.985133.2120.8150.475.455.223.4913.9
Equity:
Preferred Stock 000000000000015.8000000000024.55200000001100000
Common Stock 3,166.9642,765.6732,467.7012,217.9392,046.2371,936.1241,829.951,820.0811,863.0861,851.4271,757.2421,721.5561,733.8841,715.5411,674.3961,562.0791,516.4931,398.8991,220.7361,091.2161,034.191,100.38628.697847.099857.96725.325502.602603.43299.5440.47600000000
Retained Earnings 4,936.3843,895.243,046.2882,350.3331,761.688772.709341.003136.902-73.991-326.408-485.306-649.549-1,083.245-1,138.853-1,177.983-802.2011,162.441832.763690.171640.828566.354607.46535.511394.224344.247360.916328.934151.596124.47143.3778.521.3-29.578.739.36.95.92.7
Accumulated Other Comprehensive Income/Loss -94.754-91.637-33.311-17.425-36.926-24.78-3.63-25.16-12.42512.34724.31143.9550.95353.05643.2737.24220.25712.484-66.203-32.074-28.263-48.535-42.861-75.59824.69-9.345-7.154-1.8410.951.241-83.4-96.8-100.8-44.6-23.5-12.4-4.2-2.4
Other Total Stockholders Equity -4,604.323-3,824.163-2,740.003-2,057.829-1,668.105-1,395.652-1,178.121-1,190.053-400.555-203.792-140.142-200.786-290.462-353.09-431.31-695.152-619.125851.29500000-256.26-240.748-309.721-97.251-325.689-290.884130.969281324.6319.4124.287.956.823.42.7
Total Shareholders Equity 3,404.2712,745.1132,740.6752,493.0182,102.8941,288.401989.202741.771,376.1151,333.5741,156.105915.171411.13292.454108.373101.9682,080.0661,699.2911,844.7041,699.971,572.2811,659.3051,121.347909.465986.149857.479727.097427.548134.081176.063206.1249.1200.1158.3103.751.325.13
Total Equity 3,404.2712,745.1132,740.6752,493.0182,102.8941,288.401989.202741.771,376.1151,333.5741,156.105915.171411.13292.454108.373101.9682,080.0661,699.2911,844.7041,699.971,572.2811,659.3051,121.347921.077986.19857.856727.218442.753146.248176.063206.1249.1200.1158.3103.751.325.13
Total Liabilities & Shareholders Equity 5,669.4915,137.0714,386.2993,950.7853,357.2252,468.6542,418.7142,096.9082,351.0153,209.5562,428.6012,287.0031,761.2691,707.9161,410.5871,678.7143,871.153,442.8223,401.3122,989.8392,817.9022,438.2611,730.031,477.3211,459.6591,405.9581,023.85717.001374.035361.048339.3369.9350.5233.7158.974.734.116.9