Avid Bioservices, Inc.
NASDAQ:CDMO
12.24 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -5.534 | -123.104 | -6.006 | -9.509 | -2.093 | -0.309 | 0.461 | -1.156 | 1.564 | 115.598 | 2.248 | 3.522 | 6.304 | 1.991 | 2.207 | 2.284 | 4.73 | -4.768 | -2.104 | -0.43 | -3.164 | 0.336 | -1.139 | -1.451 | -1.961 | 3.02 | -11.004 | -12.624 | -1.205 | -5.272 | -7.774 | -4.056 | -11.057 | -11.884 | -16.847 | -13.198 | -13.723 | -12.135 | -12.994 | -12.1 | -13.129 | -10.248 | -9.724 | -7.79 | -7.6 | -8.449 | -4.914 | -8.753 | -7.664 | -10.882 | -11.09 | -12.055 | -8.092 | -10.014 | -8.929 | -7.513 | -7.695 | -7.741 | -1.538 | -2.787 | -2.428 | -3.609 | -3.332 | -4.497 | -5.086 | -6.159 | -6.154 | -6.207 | -4.656 | -5.244 | -5.025 | -5.07 | -5.457 | -5.038 | -3.113 | -4.571 | -4.339 | -4.657 | -3.744 | -3.638 | -3.413 | -3.182 | -4.137 | -2.915 | -4.111 | -1.868 | -2.65 | -3.19 | -3.851 | -5.701 | -3.71 | -3.026 | 0.719 | -2.263 | -2.648 | -2.567 | -2.057 | -3.014 | -2.8 | -5.7 | -3 | -8.3 | -4.4 | -3.5 | -3.3 | -3.1 | -3 | -3.4 | -2.3 | -29.3 | -1.4 | -1.6 | -0.9 | 2.2 | -0.9 | 0.1 |
Depreciation & Amortization
| 2.927 | 2.859 | 2.927 | 2.784 | 2.649 | 1.884 | 1.917 | 1.819 | 1.59 | 1.42 | 1.024 | 1.027 | 1.009 | 0.913 | 0.856 | 0.854 | 0.83 | 0.815 | 0.809 | 0.741 | 0.726 | 0.74 | 0.681 | 0.683 | 0.642 | 0.617 | 0.645 | 0.658 | 0.642 | 0.613 | 0.631 | 0.606 | 0.613 | 0.614 | 0.464 | 0.223 | 0.234 | 0.238 | 0.261 | 0.265 | 0.277 | 0.249 | 0.244 | 0.236 | 0.257 | 0.281 | 0.28 | 0.266 | 0.26 | 0.244 | 0.238 | 0.223 | 0.203 | 0.183 | 0.174 | 0.157 | 0.138 | 0.779 | 0.109 | 0.112 | 0.116 | 0.118 | 0.125 | 0.127 | 0.133 | 0.133 | 0.119 | 0.115 | 0.119 | 0.149 | 0.175 | 0.218 | 0.324 | 0.113 | 0.102 | 0.099 | 0.101 | 0.09 | 0.08 | 0.072 | 0.083 | 0.097 | 0.487 | 0.174 | 1.427 | 0.359 | 0.628 | 0.301 | 0.093 | 0.108 | 0.094 | 0.11 | 0.112 | -0.567 | 0.302 | 0.6 | 0.077 | 0.116 | 0.1 | 0.2 | 0.1 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.04 | 0.04 |
Deferred Income Tax
| 0 | 117.916 | -1.084 | -2.379 | -0.599 | 0.941 | 2.067 | -2.175 | 0.61 | -115.082 | 0.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,703,998.296 | 0 | 0 | 7.664 | 10.882 | 11.093 | 12.066 | 8.113 | 34.182 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.271 | -850 | 0 | 0 | -0.197 | -1,324 | 0 | 0 | -0.373 | 0 | 0 | 0 | -0.104 | -231 | 0 | 0 | -95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 2.665 | 2.463 | 2.459 | 2.466 | 2.343 | 3.551 | 2.744 | 2.786 | 1.897 | 2.028 | 2.111 | 1.942 | 1.299 | 1.1 | 0.999 | 1.025 | 0.73 | 0.65 | 0.595 | 0.651 | 0.603 | 0.515 | 0.458 | 0.325 | 0.297 | 0.332 | 0.412 | 0.309 | 0.485 | 0.772 | 0.869 | 0.885 | 0.837 | 1.158 | 1.283 | 1.274 | 1.183 | 1.422 | 1.616 | 1.888 | 1.776 | 1.293 | 1.601 | 1.72 | 1.593 | 1.115 | 1.029 | 0.629 | 0.662 | 0.331 | 0.759 | 0.795 | 0.884 | 0.839 | 0.711 | 0.644 | 0.643 | 0.93 | 0.171 | 0.158 | 0.162 | 0.168 | 0 | 0 | 0.271 | 850 | 0 | 0 | 0.197 | 1,324 | 0 | 0 | 0.373 | -41,500,049,900,010,480,000,000,000,000,000 | 0 | 0 | 0.104 | 231 | 0 | 0 | 95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -3.94 | -1.511 | 5.225 | 12.437 | 9.815 | -3.589 | -14.378 | -5.307 | -10.989 | -3.612 | -0.833 | 3.857 | -15.808 | 12.94 | 1.127 | 6.243 | -8.563 | 6.705 | 0.064 | 4.554 | -0.633 | 4.034 | -3.186 | -5.27 | -6.426 | 4.075 | 0.913 | 4.399 | -12.132 | -8.284 | -4.555 | 3.7 | -8.315 | 4.495 | 7.688 | 2.357 | -4.926 | 8.066 | 1.66 | -1.565 | -1.567 | 2.197 | -0.26 | 0.348 | -2.374 | 2.337 | -2.955 | -3.395 | 6.641 | 1.571 | 1.6 | 1.645 | -2.287 | 1.963 | 1.261 | 0.249 | -0.504 | 2.247 | -1.177 | -1.458 | -1.569 | 1.837 | 0.77 | 2.512 | -0.434 | 0.879 | -0.024 | 1.938 | -1.88 | 1.127 | 0.156 | -0.942 | -0.215 | 0.564 | -0.055 | -0.464 | -0.712 | 0.653 | -0.432 | 0.614 | 0.408 | 0.239 | 0.114 | -0.744 | 0.413 | 0.582 | -0.269 | -1.052 | 0.064 | 0.323 | 0.105 | 0.115 | -3.301 | 0.061 | 0.394 | -1.577 | 1.121 | -1.426 | 0.4 | 1 | -0.3 | 3.6 | -1 | 0.1 | 0.6 | -1.4 | 0.3 | 1.2 | 0.2 | 0.8 | -0.2 | -2.1 | -1.1 | 1.6 | 6.5 | -0.22 |
Accounts Receivables
| -6.163 | 1.727 | -6.509 | 2.83 | 2.089 | -3.472 | 5.754 | 5.365 | -5.398 | 7.462 | -9.872 | 0.217 | 0.488 | 8.271 | -15.545 | 2.743 | -5.705 | 1.545 | -2.729 | 0.801 | -0.849 | 0.511 | -3.688 | -1.246 | 0.803 | 2.299 | -4.188 | 4.2 | -1.01 | 0.432 | -0.333 | 0.027 | -8.566 | 9.119 | -4.462 | 1.073 | 1.178 | 3.68 | -1.922 | -0.837 | -3.144 | 3.962 | -0.393 | 0.157 | -0.812 | -0.033 | 0.337 | -0.049 | 0.082 | -0.275 | -0.887 | -0.104 | 0.302 | 1.793 | -0.462 | 0 | 0.947 | 0 | 0 | 0 | 0.905 | 0 | 0 | 0 | -7.45 | 0 | 0 | 0 | -31.688 | 0 | 0 | 0 | -26.985 | 0 | 0 | 0 | -15.263 | 0 | 0 | 0 | 131.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 1.179 | 4.193 | 4.015 | 2.283 | 3.042 | 1.194 | -6.041 | -8.707 | -4.292 | -5.008 | -0.744 | -5.068 | -3.371 | 0.075 | -2.223 | -0.113 | 1.273 | -1.318 | -1.756 | 0.222 | -1.474 | 2.103 | 1.076 | -0.568 | -0.91 | -1.911 | 2.3 | 7.717 | 8.864 | 0.73 | -7.905 | -0.65 | -9.088 | -0.997 | -2.635 | -2.097 | -3.103 | -1.206 | -0.769 | 0.619 | -0.468 | -0.306 | -1.191 | 1.646 | -1.34 | 0.296 | 0.791 | 0.318 | -2.133 | -0.867 | 0.434 | 1.303 | 0.803 | -1.368 | -0.361 | 1.137 | -1.569 | 0.738 | 1.989 | 0.327 | -1.47 | 0.84 | 1.153 | -2.072 | -1.728 | -0.506 | 0.106 | -0.137 | -0.447 | 0.955 | -0.972 | -0.928 | -0.086 | 0.175 | 0.427 | -0.676 | -0.184 | 0.918 | 0.312 | 0.415 | -1.032 | -0.052 | -0.622 | 0.093 | -0.283 | 0.916 | -0.708 | -0.507 | -0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | -0.1 | -0.1 | 0.1 | 0 |
Change In Accounts Payables
| -0.451 | 3.993 | -1.204 | -0.34 | 4.684 | -1.94 | -2.442 | 1.104 | 4.242 | 2.678 | -1.876 | 1.825 | -3.57 | 0.343 | 1.152 | -0.531 | -1.572 | 0.311 | 0.577 | 0.324 | -0.41 | 1.132 | 0.113 | -0.271 | 1.151 | -0.123 | -0.716 | -0.665 | -2.514 | -2.155 | -4.041 | 2.666 | 0.222 | 0.768 | 1.658 | -3.096 | -2.851 | 1.408 | 1.386 | -2.034 | 2.518 | 0.585 | -0.449 | 0.134 | -0.661 | 1.192 | -1.567 | -0.937 | 0.621 | -0.482 | -0.426 | 1.466 | -1.159 | 0.384 | -0.401 | 0 | 0.416 | 0 | 0 | 0 | -0.123 | 0 | 0 | 0 | 1.074 | 0 | 0 | 0 | -0.317 | 0 | 0 | 0 | -0.085 | 0 | 0 | 0 | -0.247 | 0 | 0 | 0 | -140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Other Working Capital
| 1.495 | -11.424 | 8.923 | 7.664 | -9.815 | 0.629 | -11.649 | -3.069 | -4.141 | -4.517 | 11.659 | 6.883 | -9.355 | 4.251 | 17.743 | 4.144 | -2.559 | 6.167 | 3.972 | 3.207 | 2.1 | 0.288 | -0.687 | -3.185 | -7.47 | 3.81 | 3.517 | -6.853 | -17.472 | -7.291 | 7.724 | 1.657 | 9.117 | -4.395 | 13.127 | 6.477 | -0.15 | 4.184 | 2.965 | 0.687 | -0.473 | -2.044 | 1.773 | -1.589 | 0.439 | 0.882 | 0.845 | -2.727 | 8.071 | 3.195 | 2.479 | -1.02 | -2.233 | 1.154 | 2.485 | -0.888 | -0.298 | 1.509 | -3.166 | -1.785 | -0.881 | 0.997 | -0.383 | 4.584 | 7.67 | 1.385 | -0.13 | 2.075 | 30.572 | 0.172 | 1.128 | -0.014 | 26.941 | 0.389 | -0.482 | 0.212 | 14.982 | -0.265 | -0.744 | 0.199 | 10.276 | 0.291 | 0.736 | -0.837 | 0.696 | -0.334 | 0.439 | -0.545 | 0.135 | 0.323 | 0.105 | 0.115 | -3.301 | 0.061 | 0.394 | -1.577 | 1.121 | -1.426 | 0.4 | 1 | -0.3 | 3.6 | -1 | 0.1 | 0.6 | -1.4 | 0.3 | 1.2 | 0.2 | 0.7 | -0.1 | -2.1 | -1 | 1.7 | 6.4 | -0.32 |
Other Non Cash Items
| 17.836 | 0.902 | 12.177 | 0.3 | -12.393 | 0.321 | 0.274 | 0.296 | 0.26 | 0.264 | 0.257 | 0.255 | 0.254 | 0.916 | 17.409 | 3.796 | -3.569 | -0.355 | 4.733 | 0.368 | 3.043 | 0.023 | 0.104 | -1 | -3.472 | -6.709 | 0.401 | -7.213 | -19.675 | 0.001 | 4.803 | -0.885 | 11.723 | -4.62 | 0.014 | -1.699 | -1.19 | 0.001 | 0.001 | -3.092 | 1.655 | 1.497 | 0.004 | -0.562 | -0.668 | 1,703,998.296 | -2.632 | 1.696 | -7.664 | -10.882 | -11.09 | -12.055 | -8.092 | -34.151 | 0.01 | 0.8 | 0.347 | -0.343 | 0.1 | 0.166 | 0.126 | 0.124 | 0.521 | 0.222 | 0.271 | 0.223 | 0.232 | 0.198 | 0.197 | 0.171 | 0.184 | 0.597 | 0.373 | -4.539 | -0.869 | 0.457 | 0.382 | 0.246 | 0.049 | 0.326 | 0.095 | 0.461 | 0.306 | 0.042 | 0.078 | 0.13 | 0.136 | 0.131 | 0.151 | 0.106 | 0.172 | 0.143 | 0.278 | 1.91 | 0.326 | 0.327 | 0.327 | 1.425 | 1.2 | 2.1 | 0.3 | 4.7 | 1.8 | 0.3 | 0.5 | 0.2 | 0.5 | -0.3 | 0.2 | 27.3 | 0.3 | 2.5 | 1 | -1.6 | -6.57 | -0.64 |
Operating Cash Flow
| -3.68 | 1.257 | 3.687 | 6.099 | -0.278 | 2.799 | -6.915 | -3.737 | -5.034 | 0.612 | 5.192 | 10.603 | -6.942 | 17.86 | 5.189 | 10.406 | -2.273 | 3.047 | -0.636 | 5.884 | -2.468 | 5.648 | -3.082 | -6.713 | -7.448 | 1.335 | -8.633 | -7.258 | -12.21 | -12.17 | -10.829 | 1.135 | -17.922 | -5.617 | -7.398 | -9.344 | -17.232 | -2.408 | -9.456 | -11.512 | -12.643 | -6.509 | -8.135 | -5.486 | -8.124 | -4.716 | -6.552 | -9.557 | -0.101 | -8.736 | -8.49 | -9.381 | -9.271 | -6.998 | -6.73 | -5.663 | -7.071 | -4.128 | -2.335 | -3.809 | -3.593 | -1.362 | -1.916 | -1.636 | -5.116 | -4.924 | -5.827 | -3.956 | -6.22 | -3.797 | -4.51 | -5.197 | -4.975 | -3.975 | -3.935 | -4.479 | -4.568 | -3.668 | -4.047 | -2.626 | -2.827 | -2.385 | -3.23 | -3.443 | -2.193 | -0.797 | -2.155 | -3.81 | -3.543 | -5.164 | -3.339 | -2.658 | -2.192 | -0.859 | -1.626 | -3.217 | -0.532 | -2.899 | -1.1 | -2.4 | -2.9 | 0.3 | -3.4 | -2.8 | -2 | -4.1 | -2 | -2 | -1.8 | -1.1 | -1.2 | -1.2 | -0.9 | 2.3 | -0.93 | -0.72 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.311 | -5.693 | -4.488 | -7.323 | -14.114 | -24.877 | -11.329 | -34.508 | -6.924 | -24.566 | -20.021 | -7.625 | -4.199 | -4.147 | -2.737 | -2.491 | -0.489 | -0.787 | -2.04 | -0.947 | -0.038 | -0.254 | -0.802 | -0.254 | -0.192 | -0.89 | -0.335 | -0.456 | -1.338 | -0.221 | -0.452 | -0.553 | -0.275 | -1.415 | -3.375 | -3.435 | -1.099 | -4.242 | -2.234 | -1.222 | -1.349 | -0.212 | -0.49 | -0.026 | -0.027 | -0.167 | -0.377 | -0.119 | -0.19 | -0.451 | -0.418 | -0.322 | -0.363 | -0.247 | -0.086 | -0.065 | -0.514 | -0.11 | -0.165 | -0.02 | -0.009 | 0.014 | -0.014 | 0 | 0 | -0.377 | -0.119 | -0.12 | -0.075 | -0.115 | -0.048 | -0.011 | -0.046 | -0.195 | -0.206 | -0.009 | -0.208 | 0.203 | 0 | -0.179 | -0.024 | -0.042 | -0.121 | -0.159 | -0.089 | -0.001 | -0.01 | -0.066 | -0.107 | 0 | 0 | -0.085 | -0.017 | -0.036 | -0.051 | -0.065 | -0.09 | -0.001 | 0 | -0.1 | -0.1 | -0.1 | 0 | -0.2 | -0.2 | -1.2 | 0 | 0 | -0.6 | -0.7 | -0.5 | -1.9 | -0.2 | 0 | -0.03 | -0.01 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.9 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56.411 | 0 | 0 | 0 | -9.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0 | 3 | 3 | 3.015 | 0 | -0.95 | 0.935 | -0.332 | -0.921 | -0.138 | -0.1 | 0.107 | -0.033 | 0.064 | 0.395 | -0.541 | 0.098 | 0.525 | 0.516 | -0.545 | -0.182 | -0.817 | -0.223 | 0.157 | 0.146 | -0.026 | -0.175 | 0.349 | 0.226 | -0.223 | 0.031 | -0.064 | -0.201 | -0.2 | 0.03 | 0.015 | 0.03 | -0.05 | -0.055 | -0.014 | 0.045 | -0.112 | -0.045 | 0.371 | -0.026 | -0.305 | 0.071 | -0.044 | 0.184 | 0 | -0.046 | 0.022 | 1.109 | -0.062 | -0.011 | -0.36 | -0.632 | -0.065 | -0.134 | -0.15 | -0.1 | 0 | 0 | 0 | -0.004 | 0.011 | 0.004 | -0.098 | -0.051 | 0.067 | 0 | 0.252 | 6.174 | -6.404 | 0 | 0.047 | 0 | 0 | 0 | -0.2 | 3.8 | 0 | 0 | 2.5 | 0.9 | -1.6 | 0 | 0.6 | -0.1 | -1 | 0 | -1.8 | -4.02 | 0 |
Investing Cash Flow
| -1.311 | -5.693 | -4.488 | -7.323 | -14.114 | -24.877 | -11.329 | -34.508 | -6.924 | -24.566 | -20.021 | -7.625 | -4.199 | -4.147 | -2.737 | -2.491 | -0.489 | -0.787 | -2.04 | -0.947 | -0.038 | -0.208 | -0.802 | 2.746 | 2.808 | 2.125 | -0.335 | -1.406 | -0.403 | -0.553 | -1.373 | -0.691 | -0.375 | -1.308 | -3.408 | -3.371 | -0.704 | -4.783 | -2.136 | -0.697 | -0.833 | -0.757 | -0.672 | -0.843 | -0.25 | -0.01 | -0.231 | -0.145 | -0.365 | -0.102 | -0.192 | -0.545 | -0.332 | -0.311 | -0.287 | -0.265 | -0.484 | -0.095 | -0.135 | -0.07 | -0.064 | -0.014 | 0.031 | -0.112 | -0.045 | -0.006 | -0.145 | -0.425 | -0.004 | -0.159 | 0.136 | -0.011 | -0.046 | -0.173 | 0.903 | -0.071 | -0.219 | -0.157 | -0.632 | -0.244 | -0.158 | -0.192 | -0.221 | -0.159 | -0.089 | -0.001 | -0.014 | -0.055 | -0.103 | -0.098 | -0.051 | -0.018 | -0.017 | 0.216 | 6.123 | -6.469 | -0.09 | 0.046 | 0 | -0.1 | -0.1 | -0.3 | 3.8 | -0.2 | -0.2 | 1.3 | 0.9 | -2.5 | -2.6 | -0.1 | -0.6 | -2.9 | 3.7 | -1.8 | -4.05 | -0.01 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.35 | -11.82 | -7.113 | -0.132 | -0.13 | -0.129 | -0.127 | -0.166 | -0.083 | -0.162 | 0 | 0 | 0 | -4.379 | 0 | 0 | -4.472 | 0 | 0 | 0 | -0.078 | -0.074 | 0 | 0 | -0.074 | -0.18 | -0.026 | -0.078 | -0.076 | -0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.005 | -0.004 | -0.004 | -0.004 | -0.004 | -0.02 | -0.02 | -0.994 | -15.02 | -0.019 | -0.019 | -0.352 | -0.518 | -0.519 | -0.519 | -0.519 | -0.399 | -0.625 | -0.504 | -0.388 | -0.622 | -0.173 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.616 | 0.014 | 0.384 | 0.12 | 0.878 | 0.833 | 0.995 | 0.566 | 1.012 | 0.325 | 1.111 | 1.005 | 0.918 | -32.564 | 32.385 | 0 | 0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.494 | 0 | 0 | 4.193 | 18.846 | 5.823 | 3.666 | 2.115 | 1.697 | 7.3 | 26.307 | 9.891 | 12.03 | 2.992 | 3.792 | 0.421 | 2.94 | 27.425 | 8.849 | 14.706 | 13.356 | 8.571 | 16.152 | 1.443 | 7.129 | 10.74 | 11.959 | 3.587 | 6.791 | 14.336 | 5.612 | 6.482 | 7.466 | 6.096 | 5.322 | 6.59 | 0.55 | 0 | 0 | 0 | -20.932 | 0 | 0.001 | 20.931 | -17.865 | 1.206 | 0.211 | 16.448 | 5.562 | 6.773 | 0.036 | 11.256 | 3.258 | 4.069 | 1.239 | 0.057 | -14.023 | 0 | 6.556 | 7.467 | 1.37 | -1.349 | 0 | 0 | 0.209 | 8.062 | 2.319 | 2.778 | -0.053 | 0 | 2.888 | 9.226 | 4.606 | 2.9 | 1.6 | 2.2 | 2.1 | 0 | 1.7 | 5.8 | 0 | 0 | 0 | 0.6 | 11 | 0 | 0 | 0 | 0.1 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.564 | 0 | 0 | 0.179 | 0.187 | 0 | 0 | 0 | 0.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.23 | 1.02 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.211 | -1.082 | -1.081 | -1.081 | -1.081 | -1.082 | -1.081 | -1.081 | -1.081 | -1.082 | -1.081 | -1.081 | -1.081 | -1.082 | -1.081 | -1.081 | -1.081 | -1.082 | -1.081 | -1.035 | -1.036 | -1.035 | -1.035 | -1.033 | -1.034 | -0.774 | -0.773 | -0.771 | -0.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.616 | 0.014 | 0.384 | 7.412 | 0.748 | 0.833 | 0.995 | 0.566 | 1.012 | 0.163 | 1.111 | 1.005 | 0.918 | 90.898 | 1.475 | 0.619 | -0.094 | 4.396 | 0.485 | 0.36 | 0.258 | 0.234 | 0.03 | 0.258 | 1.014 | 21.948 | 0.287 | 0.294 | 4.227 | 0.303 | -0.066 | 1.831 | 2.115 | 0.206 | 0.006 | 0.432 | 0.093 | 8.958 | 0.177 | 0.378 | 9.596 | 18.643 | 0.12 | 0.327 | 0.084 | 0.339 | 8.614 | 14.022 | -0.019 | -39,997.222 | 0 | 0 | -0.519 | 0.044 | 0 | 0 | -0.625 | 0.105 | 0 | 0 | -0.173 | -4.514 | 4.525 | -0.005 | -0.006 | 20.929 | -0.103 | -0.117 | -0.116 | 17.751 | -0.112 | -0.109 | -0.109 | 0.104 | 0.021 | -0.079 | 0.21 | -0.056 | 0.724 | 0 | 57 | 15.744 | 7.915 | 0 | 0 | -1.367 | 0.825 | 8.082 | -0.018 | -0.004 | -0.024 | -0.03 | -0.028 | -1.329 | -0.027 | -2.028 | -0.027 | -0.307 | 0.2 | 0 | 0 | -0.1 | -1.7 | -1.8 | -0.6 | 1.8 | 0 | -0.1 | -0.1 | 0.4 | -0.1 | 1 | 0 | 1.1 | 0 | 0 |
Financing Cash Flow
| 0.266 | 11.834 | 0.085 | 7.4 | 0.748 | 0.704 | 0.868 | 0.4 | 0.929 | 0.163 | 1.111 | 1.005 | 0.918 | 85.308 | 32.778 | -0.462 | -5.289 | 3.315 | -0.597 | -0.721 | -0.901 | -0.847 | -1.052 | -0.823 | -0.141 | 20.867 | -0.821 | -0.865 | 3.07 | 17.994 | 4.675 | 4.416 | 1.08 | 0.867 | 6.271 | 25.704 | 8.951 | 19.954 | 2.391 | 3.392 | 9.242 | 21.579 | 27.541 | 9.172 | 14.77 | 13.675 | 8.595 | 15.154 | 1.424 | 7.11 | 10.388 | 11.441 | 3.068 | 6.316 | 13.817 | 5.213 | 5.857 | 7.067 | 5.708 | 4.7 | 6.417 | 0.544 | 4.525 | -0.005 | -0.006 | -0.003 | -0.103 | -0.116 | 20.815 | -0.114 | 1.094 | 0.102 | 16.339 | 5.666 | 6.794 | -0.043 | 11.466 | 3.202 | 4.793 | 1.239 | 0.057 | 1.721 | 7.915 | 6.556 | 7.467 | 0.003 | -0.524 | 8.082 | -0.018 | 0.205 | 8.038 | 2.289 | 2.75 | -1.382 | -0.027 | 0.86 | 9.199 | 4.299 | 3.1 | 1.6 | 2.2 | 2 | -1.7 | -0.1 | 5.2 | 1.8 | 0 | -0.1 | 0.6 | 11.4 | -0.1 | 1 | 0 | 1.2 | 7.23 | 1.02 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | 0 | -0.1 | 0 | 0 | -0.4 | 3 | 2.2 | 2.8 | 0 | 4.5 | 4.4 | 1.2 | 1.8 | 4.1 | 0 | -0.5 | 0 | 0.01 |
Net Change In Cash
| -4.725 | 7.398 | -0.716 | 6.176 | -13.644 | -21.374 | -17.376 | -37.845 | -11.029 | -23.791 | -13.718 | 3.983 | -10.223 | 99.021 | 35.23 | 7.453 | -8.051 | 5.575 | -3.273 | 4.216 | -3.407 | 4.593 | -4.936 | -4.79 | -4.781 | 24.327 | -9.789 | -9.529 | -9.543 | 5.271 | -7.527 | 4.86 | -17.217 | -6.058 | -4.535 | 12.989 | -8.985 | 12.763 | -9.201 | -8.817 | -4.234 | 14.313 | 18.734 | 2.843 | 6.396 | 8.949 | 1.812 | 5.452 | 0.958 | -1.728 | 1.706 | 1.515 | -6.535 | -0.993 | 6.8 | -0.715 | -1.698 | 2.844 | 3.238 | 0.821 | 2.76 | -0.832 | 2.64 | -1.753 | -5.167 | -4.933 | -6.075 | -4.497 | 14.591 | -4.07 | -3.28 | -5.106 | 11.318 | 1.518 | 3.762 | -4.593 | 6.679 | -0.623 | 0.114 | -1.631 | -2.928 | -0.856 | 4.464 | 2.954 | 5.185 | -0.795 | -2.693 | 4.217 | -3.664 | -5.057 | 4.648 | -0.387 | 0.541 | -2.025 | 4.47 | -8.826 | 8.577 | 1.431 | 2.1 | -1 | -0.8 | 2 | -1.7 | -0.1 | 5.2 | 1.8 | -1.1 | -0.1 | 0.6 | 11.4 | -0.1 | 1 | 2.8 | 1.2 | 2.25 | 0.3 |
Cash At End Of Period
| 33.381 | 38.106 | 30.708 | 31.424 | 25.248 | 38.892 | 60.266 | 77.642 | 115.487 | 126.516 | 150.307 | 164.025 | 160.042 | 170.265 | 71.244 | 36.014 | 28.561 | 36.612 | 31.037 | 34.31 | 30.094 | 33.501 | 28.908 | 33.844 | 38.634 | 42.265 | 17.938 | 27.727 | 37.256 | 46.799 | 41.528 | 49.055 | 44.195 | 61.412 | 67.47 | 72.005 | 59.016 | 68.001 | 55.238 | 64.439 | 73.256 | 77.49 | 63.177 | 44.443 | 41.6 | 35.204 | 26.255 | 24.443 | 18.991 | 18.033 | 19.761 | 18.055 | 16.54 | 23.075 | 24.068 | 17.268 | 17.983 | 19.681 | 16.837 | 13.599 | 12.778 | 10.018 | 10.85 | 8.21 | 9.963 | 15.13 | 20.063 | 26.138 | 30.635 | 16.044 | 20.114 | 23.394 | 28.5 | 17.182 | 15.664 | 11.902 | 16.495 | 9.816 | 10.439 | 10.325 | 11.956 | 14.884 | 15.74 | 11.276 | 8.322 | 3.137 | 3.932 | 6.625 | 2.408 | 6.072 | 11.129 | 6.481 | 6.868 | 6.327 | 8.352 | 3.882 | 12.708 | 4.131 | 2.7 | 0.6 | 1.6 | 2 | -1.7 | -0.1 | 6.9 | 1.8 | -1.1 | -0.1 | 12.8 | 11.4 | -0.1 | 1 | 7 | 4.1 | 2.55 | 0.3 |