Coeur Mining, Inc.
NYSE:CDE
6.44 (USD) • At close January 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 313.476 | 205.996 | 213.06 | 262.09 | 194.583 | 177.235 | 187.298 | 210.116 | 182.993 | 204.123 | 188.404 | 207.884 | 207.969 | 214.858 | 202.117 | 228.317 | 229.728 | 154.249 | 173.167 | 195.04 | 199.469 | 162.123 | 154.87 | 143.855 | 148.795 | 169.987 | 163.267 | 154.143 | 175.963 | 173.354 | 206.138 | 159.136 | 176.247 | 182.007 | 148.387 | 164.316 | 162.552 | 166.263 | 152.956 | 140.609 | 170.938 | 164.562 | 159.633 | 168.847 | 200.825 | 204.525 | 171.797 | 205.929 | 230.593 | 254.406 | 204.564 | 246.911 | 343.575 | 231.09 | 199.624 | 207.586 | 118.564 | 101.018 | 87.505 | 98.182 | 89.793 | 73.207 | 49.793 | 42.392 | 39.763 | 50.024 | 57.286 | 59.931 | 52.863 | 51.664 | 50.86 | 67.072 | 50.606 | 54.041 | 44.854 | 51.532 | 44.099 | 38.557 | 38.149 | 46.066 | 31.267 | 27.114 | 28.271 | 28.541 | 23.701 | 26.214 | 29.001 | 28.829 | 26.534 | 22.129 | 16.997 | 19.469 | 16.224 | 20.051 | 18.022 | 24.1 | 29.7 | 29.5 | 17.9 | 29.5 | 38.5 | 21.6 | 19.4 | 26.8 | 23.89 | 32.256 | 21.166 | 42.28 | 38.628 | 33.7 | 24.5 | 29.8 | 21.6 | 18.8 | 22.6 | 22.9 | 24.8 | 23.6 | 21 | 35.2 | 23.5 | 25.3 | 24.5 | 26.5 | 23.8 | 18.7 | 12 | 13.5 | 12.1 | 13.6 | 12.3 | 22.8 | 12.4 | 11.6 | 12.4 | 12.3 | 15.8 | 11.5 | 12.5 | 18.6 | 22.4 | 16.1 | 14.1 | 14.3 | 30.8 | 17.7 | 15.4 | 20.4 | 22.1 | 9.3 | 4.6 | 6.7 | 3.6 | 1.3 | 1.3 | 1.5 | 1.5 |
Cost of Revenue
| 189.958 | 189.673 | 173.294 | 226.935 | 170.787 | 159.232 | 175.764 | 187.481 | 192.331 | 178.644 | 159.7 | 171.9 | 165.302 | 164.568 | 138.084 | 153.764 | 144.988 | 117.891 | 155.079 | 194.749 | 186.63 | 175.152 | 173.526 | 153.56 | 148.041 | 137.705 | 130.117 | 102.672 | 152.754 | 158.567 | 172.816 | 132.042 | 133.171 | 137.97 | 129.519 | 161.448 | 155.734 | 158.071 | 148.152 | 165.055 | 167.895 | 160.109 | 147.355 | 164.142 | 192.602 | 200.577 | 139.22 | 159.81 | 177.811 | 192.847 | 145.146 | 167.293 | 199.905 | 134.743 | 142.515 | 132.957 | 98.203 | 88.573 | 81.255 | 93.476 | 88.948 | 71.849 | 37.522 | 44.678 | 36.518 | 29.598 | 29.027 | 34.276 | 41.499 | 29.289 | 23.902 | 31.776 | 24.487 | 23.521 | 22.067 | 24.011 | 30.478 | 22.719 | 24.377 | 10.438 | 25.401 | 23.444 | 20.508 | 24.439 | 20.466 | 20.14 | 19.342 | 25.689 | 25.952 | 18.205 | 19.464 | 19.929 | 18.778 | 20.273 | 20.215 | 28.3 | 29.3 | 31.5 | 18.4 | 28.9 | 20.4 | 19.4 | 17.8 | 25.5 | 25.665 | 32.507 | 21.54 | 40.94 | 43.069 | 31.5 | 21.5 | 30.2 | 14.8 | 13.4 | 17.5 | 17.8 | 16.4 | 14.8 | 14.8 | 18.5 | 15.8 | 14.8 | 15.6 | 15.1 | 15.2 | 13.7 | 9.8 | 10.9 | 9.8 | 11 | 9.2 | 16.7 | 8.8 | 8.6 | 9.9 | 7.5 | 13.5 | 7.9 | 6.5 | 8.2 | 17.2 | 9.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 123.518 | 16.323 | 39.766 | 35.155 | 23.796 | 18.003 | 11.534 | 22.635 | -9.338 | 25.479 | 28.704 | 35.984 | 42.667 | 50.29 | 64.033 | 74.553 | 84.74 | 36.358 | 18.088 | 0.291 | 12.839 | -13.029 | -18.656 | -9.705 | 0.754 | 32.282 | 33.15 | 51.471 | 23.209 | 14.787 | 33.322 | 27.094 | 43.076 | 44.037 | 18.868 | 2.868 | 6.818 | 8.192 | 4.804 | -24.446 | 3.043 | 4.453 | 12.278 | 4.705 | 8.223 | 3.948 | 32.577 | 46.119 | 52.782 | 61.559 | 59.418 | 79.618 | 143.67 | 96.347 | 57.109 | 74.629 | 20.361 | 12.445 | 6.25 | 4.706 | 0.845 | 1.358 | 12.271 | -2.286 | 3.245 | 20.426 | 28.259 | 25.655 | 11.364 | 22.375 | 26.958 | 35.296 | 26.119 | 30.52 | 22.787 | 27.521 | 13.621 | 15.838 | 13.772 | 35.628 | 5.866 | 3.67 | 7.763 | 4.102 | 3.235 | 6.074 | 9.659 | 3.14 | 0.582 | 3.924 | -2.467 | -0.46 | -2.554 | -0.222 | -2.193 | -4.2 | 0.4 | -2 | -0.5 | 0.6 | 18.1 | 2.2 | 1.6 | 1.3 | -1.775 | -0.251 | -0.374 | 1.34 | -4.441 | 2.2 | 3 | -0.4 | 6.8 | 5.4 | 5.1 | 5.1 | 8.4 | 8.8 | 6.2 | 16.7 | 7.7 | 10.5 | 8.9 | 11.4 | 8.6 | 5 | 2.2 | 2.6 | 2.3 | 2.6 | 3.1 | 6.1 | 3.6 | 3 | 2.5 | 4.8 | 2.3 | 3.6 | 6 | 10.4 | 5.2 | 6.8 | 14.1 | 14.3 | 30.8 | 17.7 | 15.4 | 20.4 | 22.1 | 9.3 | 4.6 | 6.7 | 3.6 | 1.3 | 1.3 | 1.5 | 1.5 |
Gross Profit Ratio
| 0.394 | 0.079 | 0.187 | 0.134 | 0.122 | 0.102 | 0.062 | 0.108 | -0.051 | 0.125 | 0.152 | 0.173 | 0.205 | 0.234 | 0.317 | 0.327 | 0.369 | 0.236 | 0.104 | 0.001 | 0.064 | -0.08 | -0.12 | -0.067 | 0.005 | 0.19 | 0.203 | 0.334 | 0.132 | 0.085 | 0.162 | 0.17 | 0.244 | 0.242 | 0.127 | 0.017 | 0.042 | 0.049 | 0.031 | -0.174 | 0.018 | 0.027 | 0.077 | 0.028 | 0.041 | 0.019 | 0.19 | 0.224 | 0.229 | 0.242 | 0.29 | 0.322 | 0.418 | 0.417 | 0.286 | 0.36 | 0.172 | 0.123 | 0.071 | 0.048 | 0.009 | 0.019 | 0.246 | -0.054 | 0.082 | 0.408 | 0.493 | 0.428 | 0.215 | 0.433 | 0.53 | 0.526 | 0.516 | 0.565 | 0.508 | 0.534 | 0.309 | 0.411 | 0.361 | 0.773 | 0.188 | 0.135 | 0.275 | 0.144 | 0.136 | 0.232 | 0.333 | 0.109 | 0.022 | 0.177 | -0.145 | -0.024 | -0.157 | -0.011 | -0.122 | -0.174 | 0.013 | -0.068 | -0.028 | 0.02 | 0.47 | 0.102 | 0.082 | 0.049 | -0.074 | -0.008 | -0.018 | 0.032 | -0.115 | 0.065 | 0.122 | -0.013 | 0.315 | 0.287 | 0.226 | 0.223 | 0.339 | 0.373 | 0.295 | 0.474 | 0.328 | 0.415 | 0.363 | 0.43 | 0.361 | 0.267 | 0.183 | 0.193 | 0.19 | 0.191 | 0.252 | 0.268 | 0.29 | 0.259 | 0.202 | 0.39 | 0.146 | 0.313 | 0.48 | 0.559 | 0.232 | 0.422 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 25.018 | 8.68 | 10.048 | 10.89 | 0 | 9.249 | 9.178 | 0 | 0 | 10.506 | 12.738 | 13.712 | 15.393 | 15.031 | 18.675 | 6.555 | 0 | 4.851 | 4.334 | 4.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.234 | 6.578 | 7.635 | 26.798 | 8.043 | 15.181 | 3.574 | 0 | 0.082 | 0.565 | 0.394 | 0.097 | 0 | 0 | 0 | 0 | 0.78 | 10.657 | 5.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1.8 | 2.4 | 2.1 | 3.2 | 1.4 | 2.1 | 1.8 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 10.966 | 11.241 | 14.404 | 10.221 | 9.512 | 9.789 | 12.083 | 10.179 | 9.722 | 9.287 | 10.272 | 9.635 | 8.743 | 10.467 | 11.554 | 8.429 | 7.757 | 8.616 | 8.92 | 7.634 | 9.635 | 7.75 | 9.474 | 7.162 | 7.729 | 7.65 | 8.804 | 9.029 | 7.412 | 7.042 | 10.133 | 6.587 | 7.113 | 7.4 | 8.276 | 8.855 | 6.694 | 8.451 | 8.834 | 9.036 | 8.515 | 9.398 | 13.896 | 13.851 | 16.24 | 15.026 | 10.227 | 6.521 | 10.266 | 8.594 | 7.596 | 24.176 | 8.236 | 1.827 | 12.231 | 0 | 5.963 | 6.859 | 6.717 | 0 | 4.905 | 5.485 | 7.548 | 0 | 4.606 | 7.032 | 8.524 | 0 | 4.706 | 5.71 | 6.174 | 0 | 4.045 | 4.528 | 5.09 | 0 | 4.233 | 4.852 | 5.526 | 0 | 3.266 | 3.066 | 3.608 | 12.264 | 2.776 | 0 | 0 | 0 | 0 | 0 | 2.105 | 0 | 0 | 0 | 0 | 2.2 | 2.3 | 2.1 | 3.1 | 2.4 | 2 | 2.2 | 2.6 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 12.874 | 10.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.657 | 5.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.063 | 2.505 | 0 | 0 | 0 | 0 | -8.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.5 | 4.8 | 5 | 4.1 | 20 | 7.5 | 4.9 | 4.3 | 171.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 10.966 | 11.241 | 14.404 | 10.221 | 9.512 | 9.789 | 12.083 | 10.179 | 9.722 | 9.287 | 10.272 | 9.635 | 8.743 | 10.467 | 11.554 | 8.429 | 7.757 | 8.616 | 8.92 | 7.634 | 9.635 | 7.75 | 9.474 | 7.162 | 7.729 | 7.65 | 8.804 | 9.029 | 7.412 | 7.042 | 10.133 | 6.587 | 7.113 | 7.4 | 8.276 | 8.855 | 6.694 | 8.451 | 8.834 | 9.036 | 8.515 | 9.398 | 13.896 | 13.851 | 16.24 | 15.026 | 10.227 | 6.521 | 10.266 | 8.594 | 7.596 | 28.526 | 8.236 | 1.827 | 12.231 | 5.308 | 5.963 | 6.859 | 6.717 | 4.159 | 4.905 | 5.485 | 7.548 | 5.683 | 4.606 | 17.689 | 14.309 | 7.285 | 4.706 | 5.71 | 6.174 | 5.707 | 4.045 | 4.528 | 5.09 | 16.725 | 4.233 | 11.915 | 8.031 | 27.073 | 3.266 | 3.066 | 3.608 | 4.023 | 2.776 | 2.409 | 3.055 | 3.082 | 1.155 | 2.464 | 2.105 | 1.713 | 2.561 | 2.163 | 2.277 | 26.7 | 7.1 | 7.1 | 7.2 | 22.4 | 9.5 | 7.1 | 6.9 | 175.2 | 3.259 | 3.141 | 2.864 | 3.926 | 2.688 | 3.6 | 3.3 | -2 | 5.8 | 4.7 | 3.1 | 1.4 | 3 | 3.2 | 5.9 | 3.1 | 2.7 | 4.4 | 4.5 | 5.6 | 3.2 | 4 | 3.6 | 3.5 | 3.1 | 3.5 | 2.8 | 20.9 | 2.5 | 3.8 | 2.9 | 10.4 | 1.4 | 2.5 | 2.3 | 0.1 | 3.1 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -1.741 | -0.728 | 2.978 | 0.459 | 2.085 | 15.54 | 38.22 | 0.147 | 8.808 | 8.881 | 22.537 | -26.718 | 0.579 | 0.347 | 0.34 | -3.237 | 0.102 | 0.628 | 1.507 | -0.589 | 1.165 | 0.493 | 2.184 | 0.828 | 3.267 | 0.18 | 0.067 | 0.818 | 2.928 | 0.839 | 0.47 | 0.408 | 1.007 | -0.195 | 16.17 | -8.893 | 2.754 | -4.884 | 7.229 | 16.105 | -8.282 | -11.436 | 18.863 | -20.646 | 66.754 | 17.796 | 6.084 | -37.648 | 16.039 | -23.113 | -10.432 | 0 | 0 | 2.762 | 5.901 | 3.84 | 3.161 | 2.52 | 4.424 | 3.167 | 3.791 | 3.827 | 18.89 | 6.621 | 6.306 | 5.663 | 4.315 | 3.895 | 5.753 | 7.021 | 6.929 | 6.536 | 6.989 | 6.318 | 6.513 | 4.838 | 4.873 | 4.661 | 4.319 | 4.862 | 4.773 | 7.187 | 62.461 | 3.256 | 8.029 | 7.388 | 27.329 | 2.719 | 3.533 | 1.878 | 3.303 | 2.678 | 2.549 | 2.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.5 | 7 | 4.2 | 3.7 | 5.1 | 3.2 | 4.1 | 4.3 | 4.5 | 4 | 4.2 | 4.5 | 4.5 | 4.4 | 5.1 | 5.7 | 3.1 | 1.5 | 1.5 | 1.6 | 1.4 | 1.3 | 1.7 | 1.5 | 1.4 | 1.5 | 1.7 | 1.8 | 1.6 | 1.7 | 4.2 | 2.5 | 2.2 | 0 | -61.1 | 0 | 0 | 0 | -42.6 | 0 | 0 | 0 | -19.6 | 0 | 0 | 0 | -7.8 | 0 |
Operating Expenses
| 123.518 | 12.982 | 28.971 | 46.194 | 30.629 | 22.757 | 27.623 | 48.399 | 27.377 | 18.095 | 19.153 | 63.081 | 34.64 | 35.651 | 34.932 | 35.406 | 35.606 | 39.146 | 21.861 | 19.637 | 20.379 | 17.803 | 17.622 | 15.367 | 24.007 | 17.699 | 19.712 | 18.489 | 25.187 | 19.221 | 19.966 | 16.008 | 15.31 | 13.997 | 14.211 | 14.37 | 13.744 | 14.297 | 19.863 | 20.837 | 19.346 | 23.311 | 25.097 | 21.746 | 23.5 | 22.773 | 21.553 | 12.605 | 17.5 | 15.172 | 15.231 | 18.094 | 16.279 | 17.008 | 18.567 | 11.209 | 9.885 | 10.585 | 9.237 | 8.68 | 8.072 | 9.276 | 11.375 | 24.573 | 11.227 | 23.995 | 19.972 | 11.6 | 8.601 | 11.463 | 13.195 | 12.636 | 10.581 | 11.517 | 11.408 | 23.238 | 9.071 | 16.788 | 12.692 | 31.392 | 8.128 | 7.839 | 10.795 | 66.484 | 6.032 | 10.438 | 10.443 | 30.411 | 3.874 | 5.997 | 3.983 | 5.016 | 5.239 | 4.712 | 5.094 | 29.7 | 8.9 | 9.5 | 9.3 | 25.6 | 10.9 | 9.2 | 8.7 | 177.8 | 3.259 | 3.141 | 2.864 | 3.926 | 2.688 | 10.1 | 10.3 | 2.2 | 9.5 | 9.8 | 6.3 | 5.5 | 7.3 | 7.7 | 9.9 | 7.3 | 7.2 | 8.9 | 8.9 | 10.7 | 8.9 | 7.1 | 5.1 | 5 | 4.7 | 4.9 | 4.1 | 22.6 | 4 | 5.2 | 4.4 | 12.1 | 3.2 | 4.1 | 4 | 4.3 | 5.6 | 5.6 | 0 | -61.1 | 0 | 0 | 0 | -42.6 | 0 | 0 | 0 | -19.6 | 0 | 0 | 0 | -7.8 | 0 |
Operating Income
| 88.752 | 3.341 | -3.357 | -8.806 | -6.374 | -42.278 | -17.05 | -10.91 | -36.421 | 1.755 | -0.517 | -7.537 | 15.506 | 14.639 | 29.101 | 39.147 | 49.134 | -2.788 | -3.773 | -19.346 | -7.54 | -30.832 | -36.278 | -25.072 | -23.253 | 14.583 | 13.438 | 32.982 | -1.978 | -4.434 | 13.356 | 11.086 | 27.766 | 30.04 | 4.657 | -11.502 | -6.926 | -6.105 | -15.059 | -45.283 | -16.303 | -18.858 | -12.819 | -789.829 | -15.277 | -50.957 | 10.905 | 33.795 | 33.989 | 41.574 | 44.187 | 61.524 | 127.391 | 79.339 | 38.542 | 63.42 | 10.476 | 1.86 | -2.987 | -3.974 | -7.227 | -7.918 | 0.896 | -9.637 | -8.762 | -3.569 | 8.287 | 14.055 | 2.763 | 10.912 | 13.256 | 21.638 | 14.664 | 18.534 | 11.379 | 2.904 | 4.55 | -0.95 | -0.52 | 3.455 | -17.156 | -4.169 | -3.032 | -28.425 | -8.566 | -4.445 | -28.891 | -69.392 | -3.292 | -2.073 | -6.45 | -14.83 | -7.793 | -4.934 | -7.287 | -33.9 | -8.4 | -11.5 | -9.8 | -25 | 7.1 | -6.9 | -7.2 | -176.5 | -2.773 | -0.835 | -55.928 | -0.261 | -4.744 | -7.9 | -7.3 | -2.6 | -2.7 | -58.8 | -1.2 | -0.4 | 1.1 | 1.1 | -3.7 | 9.4 | 0.5 | 1.6 | 0 | 0.7 | -0.3 | -2.1 | -2.9 | -2.4 | -2.4 | -2.3 | -1 | -16.5 | -0.4 | -2.2 | -1.9 | -7.3 | -0.9 | -0.5 | 2 | 6.1 | -0.4 | 1.2 | 14.1 | -46.8 | 30.8 | 17.7 | 15.4 | -22.2 | 22.1 | 9.3 | 4.6 | -12.9 | 3.6 | 1.3 | 1.3 | -6.3 | 1.5 |
Operating Income Ratio
| 0.283 | 0.016 | -0.016 | -0.034 | -0.033 | -0.239 | -0.091 | -0.052 | -0.199 | 0.009 | -0.003 | -0.036 | 0.075 | 0.068 | 0.144 | 0.171 | 0.214 | -0.018 | -0.022 | -0.099 | -0.038 | -0.19 | -0.234 | -0.174 | -0.156 | 0.086 | 0.082 | 0.214 | -0.011 | -0.026 | 0.065 | 0.07 | 0.158 | 0.165 | 0.031 | -0.07 | -0.043 | -0.037 | -0.098 | -0.322 | -0.095 | -0.115 | -0.08 | -4.678 | -0.076 | -0.249 | 0.063 | 0.164 | 0.147 | 0.163 | 0.216 | 0.249 | 0.371 | 0.343 | 0.193 | 0.306 | 0.088 | 0.018 | -0.034 | -0.04 | -0.08 | -0.108 | 0.018 | -0.227 | -0.22 | -0.071 | 0.145 | 0.235 | 0.052 | 0.211 | 0.261 | 0.323 | 0.29 | 0.343 | 0.254 | 0.056 | 0.103 | -0.025 | -0.014 | 0.075 | -0.549 | -0.154 | -0.107 | -0.996 | -0.361 | -0.17 | -0.996 | -2.407 | -0.124 | -0.094 | -0.379 | -0.762 | -0.48 | -0.246 | -0.404 | -1.407 | -0.283 | -0.39 | -0.547 | -0.847 | 0.184 | -0.319 | -0.371 | -6.586 | -0.116 | -0.026 | -2.642 | -0.006 | -0.123 | -0.234 | -0.298 | -0.087 | -0.125 | -3.128 | -0.053 | -0.017 | 0.044 | 0.047 | -0.176 | 0.267 | 0.021 | 0.063 | 0 | 0.026 | -0.013 | -0.112 | -0.242 | -0.178 | -0.198 | -0.169 | -0.081 | -0.724 | -0.032 | -0.19 | -0.153 | -0.593 | -0.057 | -0.043 | 0.16 | 0.328 | -0.018 | 0.075 | 1 | -3.273 | 1 | 1 | 1 | -1.088 | 1 | 1 | 1 | -1.925 | 1 | 1 | 1 | -4.2 | 1 |
Total Other Income Expenses Net
| -14.196 | -12.497 | -23.888 | -8.214 | -8.638 | -23.767 | -4.686 | 33.145 | -28.095 | 23.291 | -0.175 | -2.791 | -63.874 | -0.098 | -25.062 | -17.633 | -21.228 | -14.252 | -18.621 | -248.758 | -11.37 | -15.812 | -8.658 | -10.691 | -26.006 | -7.936 | -31.575 | -7.295 | -1.425 | -10.707 | -22.141 | -20.515 | -12.664 | -16.311 | -22.947 | -309.308 | -15.553 | -10.832 | -18.16 | -1,474.349 | 3.186 | -21.642 | -29.061 | -816.472 | -32.969 | 39.051 | 11.885 | 17.789 | -32.335 | 5.261 | -24.776 | 2.23 | -68.725 | -19.326 | -13.139 | -62.374 | -30.502 | -56.033 | -16.525 | -41.5 | -42.892 | 14.815 | 3.404 | -0.936 | -1.144 | -0.69 | 0.51 | 5.777 | 2.485 | 3.227 | 3.701 | -3.587 | 1.673 | 2.829 | -0.347 | 8.335 | 0.453 | 0.773 | 0.392 | -0.951 | -0.924 | -1.245 | 0 | 8.503 | -9.305 | -2.96 | 0 | 23.275 | -9.047 | -8.782 | -4.918 | -3.458 | -4.922 | -4.494 | -3.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.514 | -3.903 | -2.042 | -5.797 | -1.526 | 7.9 | 7.8 | 2.9 | 4 | 1.3 | 1.2 | -1 | 2 | -0.7 | 0.8 | -10.9 | 1.2 | -1.6 | 0 | -1.2 | -10.8 | 0.1 | -0.2 | 0.5 | 0.8 | 0.7 | 1 | 1.9 | 1.5 | 1.2 | 1.9 | 1.4 | 0.6 | 0.9 | 1 | -1 | 1.9 | 2.1 | -14.1 | 46.8 | -30.8 | -17.7 | -15.4 | 22.2 | -22.1 | -9.3 | -4.6 | 12.9 | -3.6 | -1.3 | -1.3 | 6.3 | -1.5 |
Income Before Tax
| 74.556 | 8.615 | -13.093 | -17.02 | -15.012 | -22.546 | -13.878 | 48.668 | -55.561 | -65.932 | 9.376 | -10.328 | -48.368 | 47.486 | 14.846 | 36.907 | 39.969 | 1.635 | -15.839 | -268.104 | -14.059 | -42.31 | -33.552 | -35.763 | -49.259 | 6.647 | 12.64 | 25.687 | -2.42 | -13.053 | 29.709 | -9.429 | 15.102 | 13.729 | -18.29 | -320.81 | -22.479 | -16.937 | -33.219 | -1,519.632 | -13.117 | -40.5 | -41.88 | -771.317 | -48.246 | -11.906 | 22.79 | 49.389 | 1.654 | 46.835 | 19.411 | 63.754 | 58.666 | 60.013 | 25.403 | -1.423 | -20.026 | -54.173 | -19.512 | -45.474 | -53.684 | 7.907 | 7.475 | -10.575 | -7.47 | -4.259 | 8.797 | 19.833 | 6.12 | 15.145 | 17.719 | 27.255 | 20.051 | 22.961 | 13.379 | 11.239 | 3.734 | -1.848 | -1.091 | 2.504 | -18.08 | -5.414 | -3.032 | -13.528 | -17.871 | -4.445 | -28.891 | -46.117 | -12.339 | -10.855 | -11.896 | -18.288 | -12.326 | -9.428 | -11.248 | -33.9 | -8.4 | -11.5 | -9.8 | -25 | 7.1 | -6.9 | -7.2 | -176.5 | -6.287 | -4.738 | -57.97 | -6.058 | -6.268 | 1.9 | 0.5 | 0.3 | 1.3 | -57.5 | 0.2 | -1.4 | 3.1 | 0.4 | -2.9 | -1.5 | 1.7 | 0 | 0 | -0.5 | -11.1 | -2 | -3.1 | -1.9 | -1.6 | -1.6 | 0.9 | -14.6 | 1.1 | -1 | 0 | -5.9 | -0.3 | 0.4 | 3 | 5.1 | 1.5 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.238 | 0.042 | -0.061 | -0.065 | -0.077 | -0.127 | -0.074 | 0.232 | -0.304 | -0.323 | 0.05 | -0.05 | -0.233 | 0.221 | 0.073 | 0.162 | 0.174 | 0.011 | -0.091 | -1.375 | -0.07 | -0.261 | -0.217 | -0.249 | -0.331 | 0.039 | 0.077 | 0.167 | -0.014 | -0.075 | 0.144 | -0.059 | 0.086 | 0.075 | -0.123 | -1.952 | -0.138 | -0.102 | -0.217 | -10.808 | -0.077 | -0.246 | -0.262 | -4.568 | -0.24 | -0.058 | 0.133 | 0.24 | 0.007 | 0.184 | 0.095 | 0.258 | 0.171 | 0.26 | 0.127 | -0.007 | -0.169 | -0.536 | -0.223 | -0.463 | -0.598 | 0.108 | 0.15 | -0.249 | -0.188 | -0.085 | 0.154 | 0.331 | 0.116 | 0.293 | 0.348 | 0.406 | 0.396 | 0.425 | 0.298 | 0.218 | 0.085 | -0.048 | -0.029 | 0.054 | -0.578 | -0.2 | -0.107 | -0.474 | -0.754 | -0.17 | -0.996 | -1.6 | -0.465 | -0.491 | -0.7 | -0.939 | -0.76 | -0.47 | -0.624 | -1.407 | -0.283 | -0.39 | -0.547 | -0.847 | 0.184 | -0.319 | -0.371 | -6.586 | -0.263 | -0.147 | -2.739 | -0.143 | -0.162 | 0.056 | 0.02 | 0.01 | 0.06 | -3.059 | 0.009 | -0.061 | 0.125 | 0.017 | -0.138 | -0.043 | 0.072 | 0 | 0 | -0.019 | -0.466 | -0.107 | -0.258 | -0.141 | -0.132 | -0.118 | 0.073 | -0.64 | 0.089 | -0.086 | 0 | -0.48 | -0.019 | 0.035 | 0.24 | 0.274 | 0.067 | 0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 25.817 | 7.189 | 16.024 | 8.485 | 6.097 | 9.866 | 10.708 | -0.421 | 1.883 | 11.502 | 1.694 | 0.432 | 6.4 | 15.34 | 12.786 | 25.027 | 13.113 | 2.844 | -3.939 | 2.857 | 0.218 | -5.546 | -8.658 | -36.231 | 3.785 | 3.717 | 11.949 | 5.818 | 14.232 | -2.098 | 11.046 | -1.121 | -54.455 | -0.768 | 2.106 | -17.812 | -8.26 | -0.26 | 0.068 | -440.594 | -16.583 | 2.621 | -4.689 | -189.789 | -1.981 | 23.134 | 10.52 | 11.839 | 17.475 | 23.862 | 15.436 | 52.39 | 27.606 | 21.402 | 12.939 | 8.496 | 3.233 | -9.372 | -11.495 | -7.649 | -13.876 | -3.702 | 1.417 | -14.858 | -3.836 | 1.118 | 4.076 | 5.514 | 2.485 | 3.227 | 3.701 | 4.071 | 1.673 | 2.829 | -0.347 | 0.67 | 0.281 | -0.147 | 0.679 | -3.145 | 15.818 | 1.245 | 0 | 0.007 | 15.074 | 0.081 | -0.007 | 20.316 | 9.047 | 8.782 | 5.446 | 0.008 | -0.015 | -1.297 | 0.001 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.079 | 0.428 | -0.009 | -0.24 | -2.385 | -7.6 | -5.6 | -2.9 | -0.6 | -0.6 | 0.1 | -0.2 | 1.1 | -0.8 | 0.3 | 0.1 | 0.1 | 2.9 | 2.6 | -0.6 | -0.7 | -1 | -1.1 | -3.2 | -0.4 | -0.2 | -1.5 | -0.7 | 0.3 | -0.2 | -1.4 | -0.6 | -0.7 | -0.3 | 0.6 | 0.7 | -0.3 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 48.739 | 1.426 | -29.117 | -25.505 | -21.109 | -32.412 | -24.586 | 49.089 | -57.444 | -77.434 | 7.682 | -10.76 | -54.768 | 32.146 | 2.06 | 11.88 | 26.856 | -1.209 | -11.9 | -270.961 | -14.277 | -36.764 | -19.201 | 0.468 | -53.044 | 2.93 | 1.241 | 7.625 | -16.652 | -10.955 | 18.663 | -8.308 | 69.557 | 14.497 | -20.396 | -302.998 | -14.219 | -16.677 | -33.287 | -1,079.038 | 3.466 | -43.121 | -37.191 | -581.528 | -46.265 | -35.04 | 12.27 | 37.55 | -15.821 | 22.973 | 3.975 | 11.364 | 31.06 | 38.611 | 12.464 | -9.919 | -22.628 | -50.744 | -8.017 | -32.291 | -17.283 | 11.609 | 6.058 | 4.283 | -3.634 | -5.377 | 4.721 | 14.319 | 3.635 | 11.918 | 14.018 | 23.15 | 18.351 | 32.648 | 14.338 | 11.016 | 3.453 | -1.701 | -1.77 | 7.381 | -18.08 | -5.414 | -3.032 | -14.084 | -17.871 | -4.445 | -31.19 | -47.587 | -12.339 | -10.855 | -11.896 | -18.296 | 26.934 | -3.637 | -8.068 | -19.1 | -8.5 | -10.5 | -9.8 | -23.7 | 9.6 | -7 | -7.3 | -171.1 | -0.021 | -5.166 | -57.961 | -5.818 | -6.268 | -0.3 | -1.7 | 0.3 | 1.9 | -56.9 | 0.1 | -1.2 | 2 | 3.4 | -3.2 | -1.6 | 1.6 | -1.3 | -2.6 | 0.1 | -10.4 | -1 | 3.2 | 1.3 | -1.2 | -1.4 | 0.5 | -13.9 | 0.8 | -0.8 | -0.5 | -5.3 | 0.4 | 0.7 | 2.4 | 4.4 | 1.8 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.155 | 0.007 | -0.137 | -0.097 | -0.108 | -0.183 | -0.131 | 0.234 | -0.314 | -0.379 | 0.041 | -0.052 | -0.263 | 0.15 | 0.01 | 0.052 | 0.117 | -0.008 | -0.069 | -1.389 | -0.072 | -0.227 | -0.124 | 0.003 | -0.356 | 0.017 | 0.008 | 0.049 | -0.095 | -0.063 | 0.091 | -0.052 | 0.395 | 0.08 | -0.137 | -1.844 | -0.087 | -0.1 | -0.218 | -7.674 | 0.02 | -0.262 | -0.233 | -3.444 | -0.23 | -0.171 | 0.071 | 0.182 | -0.069 | 0.09 | 0.019 | 0.046 | 0.09 | 0.167 | 0.062 | -0.048 | -0.191 | -0.502 | -0.092 | -0.329 | -0.192 | 0.159 | 0.122 | 0.101 | -0.091 | -0.107 | 0.082 | 0.239 | 0.069 | 0.231 | 0.276 | 0.345 | 0.363 | 0.604 | 0.32 | 0.214 | 0.078 | -0.044 | -0.046 | 0.16 | -0.578 | -0.2 | -0.107 | -0.493 | -0.754 | -0.17 | -1.075 | -1.651 | -0.465 | -0.491 | -0.7 | -0.94 | 1.66 | -0.181 | -0.448 | -0.793 | -0.286 | -0.356 | -0.547 | -0.803 | 0.249 | -0.324 | -0.376 | -6.384 | -0.001 | -0.16 | -2.738 | -0.138 | -0.162 | -0.009 | -0.069 | 0.01 | 0.088 | -3.027 | 0.004 | -0.052 | 0.081 | 0.144 | -0.152 | -0.045 | 0.068 | -0.051 | -0.106 | 0.004 | -0.437 | -0.053 | 0.267 | 0.096 | -0.099 | -0.103 | 0.041 | -0.61 | 0.065 | -0.069 | -0.04 | -0.431 | 0.025 | 0.061 | 0.192 | 0.237 | 0.08 | 0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.12 | 0.004 | -0.076 | -0.067 | -0.059 | -0.097 | -0.082 | 0.17 | -0.21 | -0.28 | 0.029 | -0.042 | -0.22 | 0.13 | 0.01 | 0.049 | 0.11 | -0.005 | -0.05 | -1.13 | -0.063 | -0.18 | -0.095 | 0.002 | -0.29 | 0.02 | 0.01 | 0.041 | -0.093 | -0.061 | 0.1 | -0.048 | 0.43 | 0.09 | -0.14 | -2.09 | -0.11 | -0.12 | -0.32 | -10.53 | 0.03 | -0.42 | -0.36 | -5.77 | -0.46 | -0.35 | 0.14 | 0.42 | -0.18 | 0.26 | 0.04 | 0.13 | 0.35 | 0.43 | 0.14 | -0.11 | -0.25 | -0.57 | -0.098 | -0.41 | -0.23 | 0.17 | 0.1 | 0.07 | -0.066 | -0.098 | 0.1 | 0.26 | 0.1 | 0.4 | 0.5 | 0.83 | 0.7 | 1.2 | 0.6 | 0.44 | 0.1 | -0.071 | -0.074 | 0.31 | -0.85 | -0.25 | -0.14 | -0.67 | -0.98 | -0.31 | -2.34 | -3.56 | -1.41 | -1.6 | -2.27 | -3.49 | -6.2 | -0.84 | -2.16 | -5.16 | -2.3 | -2.84 | -3.16 | -8.17 | 4 | -3.18 | -3.32 | -77.77 | -0.01 | -2.36 | -26.47 | -2.66 | -2.86 | -0.14 | -0.78 | 0.14 | 0.9 | -26.3 | 0.1 | -0.59 | 1.3 | 2.2 | -2 | -1.03 | 1.1 | -0.9 | -1.7 | 0.065 | -6.8 | -0.7 | 2.1 | 0.87 | -0.8 | -0.9 | 0.3 | -12.16 | 0.7 | -0.7 | -0.4 | -6.62 | 0.5 | 0.7 | 2.4 | 4.4 | 1.8 | 2.5 | 0.6 | 0 | 5.1 | 3.5 | 2.3 | 0 | 3.9 | 2.5 | -0.1 | 0 | -3.5 | -0.6 | -0.5 | 0 | -0.5 |
EPS Diluted
| 0.12 | 0.004 | -0.076 | -0.067 | -0.059 | -0.097 | -0.082 | 0.17 | -0.21 | -0.28 | 0.029 | -0.042 | -0.21 | 0.13 | 0.01 | 0.049 | 0.11 | -0.005 | -0.05 | -1.13 | -0.063 | -0.18 | -0.095 | 0.002 | -0.29 | 0.02 | 0.01 | 0.041 | -0.093 | -0.061 | 0.1 | -0.046 | 0.42 | 0.09 | -0.14 | -2.02 | -0.11 | -0.12 | -0.32 | -10.52 | 0.03 | -0.42 | -0.36 | -5.68 | -0.46 | -0.35 | 0.14 | 0.42 | -0.18 | 0.26 | 0.04 | 0.13 | 0.35 | 0.43 | 0.14 | -0.11 | -0.25 | -0.57 | -0.098 | -0.39 | -0.23 | 0.17 | 0.1 | 0.07 | -0.066 | -0.098 | 0.1 | 0.26 | 0.1 | 0.4 | 0.5 | 0.83 | 0.6 | 1.1 | 0.5 | 0.44 | 0.1 | -0.071 | -0.074 | 0.31 | -0.85 | -0.25 | -0.14 | -0.66 | -0.98 | -0.31 | -2.34 | -3.56 | -1.41 | -1.6 | -2.27 | -3.49 | -6.2 | -0.84 | -2.16 | -5.16 | -2.3 | -2.84 | -3.16 | -8.17 | 4 | -3.18 | -3.32 | -77.77 | -0.01 | -2.36 | -26.47 | -2.66 | -2.86 | -0.14 | -0.78 | 0.14 | 0.9 | -26.3 | 0.1 | -0.59 | 1.2 | 1.9 | -2 | -1 | 1.1 | -0.9 | -1.7 | 0.065 | -6.8 | -0.7 | 1.9 | 0.87 | -0.8 | -0.9 | 0.3 | -12.16 | 0.7 | -0.7 | -0.4 | -6.62 | 0.5 | 0.7 | 2.4 | 4.4 | 1.8 | 2.5 | 0.6 | 0 | 5.1 | 3.5 | 2.3 | 0 | 3.9 | 2.5 | -0.1 | 0 | -3.5 | -0.6 | -0.5 | 0 | -0.5 |
EBITDA
| 121.851 | 53.859 | 26.532 | 29.197 | 19.427 | 8.034 | 20.212 | 88.58 | -16.881 | -29.268 | 43.84 | 31.416 | -11.142 | 87.517 | 52.598 | 76.377 | 76.909 | 24.8 | 28.298 | -210.477 | 40.672 | 10.726 | 14.257 | 8.973 | -9.427 | 41.473 | 44.395 | 70.855 | 35.016 | 23.642 | 73.399 | 27.1 | 50.933 | 61.081 | 19.398 | -452.265 | 23.132 | 30.492 | 8.2 | -798.838 | 22.722 | 10.03 | 6.887 | -683.67 | 18.664 | 51.813 | 78.384 | 84.409 | 56.134 | 112.827 | 73.313 | 133.345 | 125.814 | 127.416 | 85.198 | 109.77 | 29.013 | -17.516 | 17.536 | -3.762 | -39.808 | 20.093 | 14.344 | -13.807 | -3.336 | 2.914 | 15.281 | 18.667 | 6.658 | 16.665 | 20.784 | 29.916 | 22.074 | 25.992 | 17.697 | 11.31 | 11.34 | 2.923 | 4.266 | 11.627 | 2.6 | 0.604 | 1.814 | -25.674 | 0.72 | 3.615 | 4.235 | -21.89 | -0.573 | 1.46 | -5.1 | -2.173 | -4.726 | -2.385 | -4.47 | -8 | -3.6 | -4.5 | -4.8 | -14.9 | 13 | -1.1 | -3 | -162.1 | 1.71 | 4.482 | 5.616 | 8.431 | 3.985 | -1.4 | -0.3 | 1.6 | 1 | 0.7 | 2.5 | 3.7 | 5.4 | 5.6 | 0.3 | 13.6 | 5.2 | 6.1 | 4.4 | 5.8 | 5.4 | 1 | -1.4 | -0.9 | -0.8 | -0.9 | 0.3 | -14.8 | 1.2 | -0.8 | -0.4 | -5.6 | 1.2 | 1.1 | 3.7 | 10.3 | 2.7 | 3.4 | 14.1 | -46.8 | 30.8 | 17.7 | 15.4 | -22.2 | 22.1 | 9.3 | 4.6 | -12.9 | 3.6 | 1.3 | 1.3 | -6.3 | 1.5 |
EBITDA Ratio
| 0.389 | 0.172 | 0.172 | 0.099 | 0.085 | 0.092 | 0.03 | 0.082 | -0.043 | 0.146 | 0.138 | 0.147 | 0.059 | 0.217 | 0.292 | 0.325 | 0.338 | 0.161 | 0.188 | 0.154 | 0.185 | 0.08 | 0.037 | 0.106 | 0.054 | 0.274 | 0.272 | 0.468 | 0.185 | 0.18 | 0.263 | 0.259 | 0.315 | 0.371 | 0.209 | 0.238 | 0.107 | 0.184 | 0.102 | -0.056 | 0.133 | 0.117 | 0.131 | 0.306 | 0.204 | 0.169 | 0.353 | 0.381 | 0.382 | 0.422 | 0.5 | 0.479 | 0.543 | 0.597 | 0.453 | 0.529 | 0.413 | 0.325 | 0.311 | 0.339 | 0.279 | 0.274 | 0.222 | -0.773 | -0.015 | 0.055 | 0.244 | 0.311 | 0.126 | 0.323 | 0.429 | 0.477 | 0.471 | 0.498 | 0.395 | 0.262 | 0.226 | 0.123 | 0.256 | -0.046 | 1.044 | 0.044 | 0.091 | -2.902 | 0.616 | 0.069 | 2.106 | 2.011 | 0.034 | 0.217 | -0.208 | 0.696 | -0.198 | -0.076 | -0.236 | -0.332 | -0.121 | -0.153 | -0.268 | -0.505 | 0.338 | -0.051 | -0.155 | -6.049 | 0.072 | 0.139 | 5.416 | 0.199 | 0.103 | -0.332 | -0.331 | -0.081 | -0.185 | 5.707 | 0.004 | 0.114 | 0.048 | 0.148 | -0.11 | 0.386 | 0.038 | 0.241 | 0.18 | 0.219 | 0.622 | -0.021 | -0.225 | -0.141 | -0.149 | -0.14 | -0.13 | -0.75 | -0.056 | -0.216 | -0.185 | -0.626 | -0.006 | -0.043 | 0.144 | 0.435 | 0.036 | 0.081 | 1 | -3.273 | 1 | 1 | 1 | -1.088 | 1 | 1 | 1 | -1.925 | 1 | 1 | 1 | -4.2 | 1 |