Coeur Mining, Inc. (CDE) - Quarterly Balance Statement

Home
CDE
Financials

6.25 (USD) • At close January 10, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1988 Q4	1987 Q4	1986 Q4	1985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	76.916	74.136	67.489	61.633	53.223	56.845	66.977	61.464	75.389	74.159	73.33	56.664	85.02	124.075	154.066	92.794	77.148	70.924	52.895	55.645	65.319	37.907	69.033	115.081	104.746	123.539	159.643	192.032	236.221	250.038	210.033	162.182	222.517	257.591	173.389	200.714	205.708	205.868	179.587	270.861	245.925	269.133	272.932	206.69	211.434	249.531	331.311	125.44	142.915	199.397	151.883	175.012	207.882	106.83	64.427	66.118	27.792	41.187	55.962	22.782	45.603	24.668	38.146	20.76	55.677	97.842	206.178	98.671	170.49	236.232	277.988	270.672	354.051	373.392	347.651	214.626	216.062	233.28	261.278	273.079	166.056	164.859	173.314	62.417	86.925	19.527	19.288	9.093	7.217	11.955	8.707	14.714	19.812	33.057	45.468	35.2	51.4	63.3	80.9	86.9	102.7	102.3	117.8	127.3	140.959	144.997	139.243	114.204	44.189	60.3	57.6	43.5	33.2	46.4	83.9	16.5	16.9	47.1	20.7	15.1	14.6	12.8	27.1	14.7	15.7	16.3	72.4	134.1	86.8	90.7	102.6	110.8	92.8	94.2	103.2	104.8	60.9	62.7	72.3	80.3	80	75.5	79.9	78.1	30.2	8.9
Short Term Investments Numbers are in millions	0	0	0	0	7.231	9.24	14.938	32.032	36.255	87.539	0	0	0	0	0	0	0	0	0	0	0	0	0.003	0.017	0.068	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	49.52	47.642	45.628	0	0	0	1.498	0.999	0.657	0.907	1.316	20.254	1.16	0.48	0	0	5.031	7.524	7.661	0	0	0	0	7.881	23.301	88.665	92.526	53.039	38.3	36.27	43.414	70.373	11.18	19.896	26.69	25.726	41.418	46.977	52.921	48.993	52.335	62	61.462	19.265	7.282	0.301	20.55	0.518	0.199	0.763	13.493	14.656	15.241	14.873	14.375	18.3	18.9	18.3	13.7	23	22.8	4.3	3.2	1.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	76.916	74.136	67.489	61.633	60.454	66.085	81.915	93.496	111.644	161.698	73.33	56.664	85.02	124.075	154.066	92.794	77.148	70.924	52.895	55.645	65.319	37.907	69.033	115.081	104.746	123.539	159.643	192.032	236.221	250.038	210.033	162.182	222.517	257.591	173.389	200.714	205.708	205.868	179.587	270.861	295.445	316.775	318.56	206.69	211.434	249.531	332.809	126.439	143.572	200.304	153.199	195.266	209.042	107.31	64.427	66.118	32.823	48.711	63.623	22.782	45.603	24.668	38.146	28.641	78.978	186.507	298.704	151.71	208.79	272.502	321.402	341.045	365.231	393.288	374.341	240.352	257.48	280.257	314.199	322.072	218.391	226.859	234.776	81.682	94.207	19.828	39.838	9.611	7.416	12.718	22.2	29.37	35.053	47.93	59.843	53.5	70.3	81.6	94.6	109.9	125.5	106.6	121	129.1	140.959	144.997	139.243	114.204	44.189	60.3	57.6	43.5	33.2	46.4	83.9	16.5	16.9	47.1	20.7	15.1	14.6	12.8	27.1	14.7	15.7	16.3	72.4	134.1	86.8	90.7	102.6	110.8	92.8	94.2	103.2	104.8	60.9	62.7	72.3	80.3	80	75.5	79.9	78.1	30.2	8.9
Net Receivables Numbers are in millions	30.165	32.087	36.494	3.858	30.138	2.818	5.489	6.302	4.633	32.453	29.221	32.417	22.956	22.867	22.606	23.484	22.49	21.986	19.722	18.666	37.295	38.495	33.53	29.744	30.48	40.759	35.864	19.069	66.415	69.656	67.064	60.431	67.662	79.932	82.929	85.992	93.599	112.159	118.39	116.921	67.599	68.693	75.806	81.074	74.417	64.607	9.487	8.701	70.963	70.443	84.782	83.497	84.153	74.624	68.875	58.88	77.207	72.094	74.662	58.981	53.647	55.724	47.313	53.187	64.767	76.556	71.591	56.121	45.9	38.732	36.603	43.233	27.207	28.597	23.038	27.986	23.575	22.768	12.199	10.634	6.892	10.169	13.09	8.103	10.747	9.309	8.345	7.185	8.116	6.217	7.081	5.902	6.29	5.783	8.892	9.7	13.3	10.2	8.1	15.4	19.8	9.9	7.4	11.6	9.002	8.934	9.197	11.503	10.354	11.2	8.5	11.6	30.3	19.1	21.5	13.8	13.1	12.2	11.4	9.5	11.1	9	7.7	7.8	4.5	5.8	4.2	4	6.2	5.6	4.3	5.1	4.3	4.3	3.2	2.4	2.6	3.3	2.6	1.9	2	1.9	1	3	2	0.9
Inventory Numbers are in millions	223.058	193.793	161.684	156.061	181.018	173.291	155.409	144.789	143.052	151.434	142.35	132.409	127.137	136.244	132.28	126.076	119.304	127.863	134.892	122.078	133.081	131.358	135.17	141.401	140.084	137.415	137.307	131.982	151.13	143.594	140.345	170.193	160.207	160.409	151.3	149.04	166.804	176.665	182.042	163.135	178.32	182.608	193.473	182.518	163.417	177.166	211.438	193.661	186.524	175.706	180.822	132.781	126.155	162.168	138.075	126.299	103.622	72.212	71.754	77.353	62.068	50.047	40.624	34.846	40.945	47.658	42.105	44.842	46.723	51.082	48.877	47.643	17.143	13.394	12.986	40.763	31.583	31.989	31.268	32.685	18.378	15.419	13.408	12.535	14.668	15.365	14.97	14.846	35.692	47.636	46.289	46.286	51.706	52.339	53.938	55	55.4	56.7	61.4	53.8	54.7	49.4	47.4	43.7	44.334	42.328	44.608	35.927	32.827	36	35.9	32	33.7	29.9	29.4	31	32.1	33.4	35.9	35.9	35.1	35.1	33.8	34.7	34.6	34.2	31	29.6	29.6	29.1	29.7	29.4	28.8	29.4	30.1	30.9	29.5	27.1	23.2	20	18.3	18.7	15.3	12.4	5.5	1.3
Other Current Assets Numbers are in millions	15.833	12.08	18.943	45.703	25.556	31.004	45.331	55.845	186.654	34.045	14.34	68.087	72.324	20.949	27.274	27.254	20.285	18.73	14.15	14.047	16.659	12.066	13.681	11.393	12.167	11.925	18.203	106.474	20.36	18.563	22.45	27.996	17.125	11.614	13.13	10.942	25.628	24.704	25.884	6.525	54.995	58.672	65.833	60.948	31.506	21.225	24.951	23.644	27.946	24.73	22.489	26.147	34.692	34.413	31.609	22.873	19.026	53.932	25.211	26.92	34.701	34.996	38.495	26.584	23.225	11.038	15.599	37.318	19.953	11.968	9.804	9.676	39.45	39.185	52.686	21.79	5.806	5.047	5.274	6.319	22.27	19.206	0	1.876	0	14.046	12.485	11.082	0	0	0	0	0	0	0	0.1	0	0	-0.1	0	0	0	0	0	13.59	41.025	59.82	98.437	78.343	77.8	97.6	124.1	117.6	131	100.4	65.3	70.1	78.3	116.2	131.6	145.4	150.3	149.6	72.1	74	74.9	78.6	23.9	0	-0.1	0	0.1	0.1	0	0	0	0	0	-0.1	-0.1	0	0	-0.1	0	0	0.8
Total Current Assets Numbers are in millions	345.972	312.096	284.61	267.255	297.166	289.185	288.144	300.432	445.983	379.63	259.241	289.577	307.437	304.135	336.226	269.608	239.227	239.503	221.659	210.436	252.354	219.826	251.414	297.619	287.477	313.638	351.017	449.557	474.126	481.851	439.892	410.787	467.511	509.546	420.748	446.688	491.739	519.396	505.903	573.804	596.359	626.748	653.672	531.23	480.774	512.529	637.38	406.182	429.005	471.183	441.292	464.943	454.042	357.214	286.309	266.211	232.678	246.949	235.25	186.036	196.019	165.435	164.578	152.451	207.915	321.759	427.999	264.067	321.366	374.284	416.686	441.597	449.031	474.464	463.051	319.005	318.444	340.061	362.94	371.71	265.931	271.653	276.698	121.584	135.304	58.548	75.638	42.724	51.224	66.571	75.57	81.558	93.049	106.052	122.673	118.3	139	148.5	164	179.1	200	165.9	175.8	184.4	207.885	237.284	252.868	260.071	165.713	185.3	199.6	211.2	214.8	226.4	235.2	126.6	132.2	171	184.2	192.1	206.2	207.2	218.2	129.3	128.8	131.2	186.2	191.6	122.6	125.3	136.6	145.4	126	127.9	136.5	138.1	93	93.1	98	102.1	100.3	96.1	96.1	93.5	37.7	11.9
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	1,759.454	1,695.951	1,697.927	1,688.288	1,639.248	1,553.733	1,466.582	1,389.755	1,322.889	1,328.491	1,250.593	1,172.766	1,081.103	1,059.253	987.796	946.929	934.859	938.713	944.978	960.744	1,236.852	1,244.765	1,261.814	1,270.018	1,150.914	1,134.716	1,109.978	1,084.306	771.259	777.985	771.824	775.251	769.455	769.38	795.052	785.218	1,112.633	1,119.458	827.734	729.103	2,204.178	2,211.454	2,217.311	2,237.774	3,015.59	3,018.022	2,637.648	2,675.811	2,614.47	2,638.789	2,668.933	2,688.703	2,705.79	2,724.25	2,753.317	2,790.317	2,800.426	2,813.922	550.854	2,779.093	2,768.366	2,467.467	2,373.37	2,634.04	2,553.886	2,468.675	2,385.496	2,303.264	491.759	435.465	377.507	337.556	296.577	251.15	222.28	213.977	176.247	50.542	50.22	98.377	96.474	97.838	33.342	34.678	57.027	52.467	27.245	26.663	116.321	116.388	118.292	119.919	127.873	129.209	129.623	130.7	134.8	134.9	136	137.1	139.2	102.3	102.3	103.6	265.958	263.448	260.776	380.449	377.499	378.8	315.3	312.5	309.2	277.5	314.1	304.8	300.1	250.8	220.6	207.1	197.1	192.7	45.6	186.2	186.4	187.6	134.9	124	121.1	117.7	112	108.3	99.6	97	93.9	93	95.3	92.6	91.1	86.2	85.5	85.1	86.8	59.8	53.9	28.8
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	30.951	32.427	39.739	24.114	24.768	27.507	26.738	18.933	31.537	46.481	49.455	47.627	47.386	48.542	50.429	51.49	52.48	52.67	48.09	43.274	42.203	43.992	44.108	41.907	0	4.798	40.27	0	41.078	0	0	0	-20.998	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long Term Investments Numbers are in millions	0	32.166	31.952	32.255	31.298	29.739	31.077	12.12	9.293	11.545	161.894	132.197	139.74	174.37	8.209	12.943	19.862	15.086	26.826	35.646	22.812	19.457	25.875	17.806	24.232	23.804	37.317	34.837	29.125	11.872	3.796	4.488	6.208	11.25	5.53	2.766	3.213	4.216	4.488	5.982	9.162	13.761	15.646	14.521	17.616	16.008	23.498	27.065	46.818	33.781	30.881	19.844	13.884	9.056	10.722	0	12.683	13.585	0	14.391	0	0	0	20.998	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15.3	28.1	28.4	28.9	29	46	64.1	65.5	66.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.191	1.854	1.37	2.75	1.942	64.359	64.12	63.735	60.151	0.705	0.808	0.829	1.189	1.104	0.969	0.946	0.955	0.068	0.132	0.202	0.263	0.384	0.564	0.68	0.804	0.897	0.907	2.077	2.355	5.75	4.947	4.976	4.666	1.386	0.775	0.769	1.109	2.564	1.389	1.589	2.544	1.89	2.292	2.837	0.923	3.128	2.906	1.9	1.811	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	122.374	102.836	105.576	93.05	102.04	99.447	103.602	143.836	136.049	140.666	145.473	139.882	145.753	170.25	183.184	174.497	177.198	167.778	155.634	171.81	177.599	193.182	192.262	127.057	135.754	163.746	163.623	132.475	127.582	122.94	122.238	97.241	93.487	80.57	76.904	71.107	59.222	52.721	55.025	54.841	58.439	65.296	51.9	53.878	73.291	68.759	72.72	58.908	37.409	41.535	41.911	48.485	53.127	53.779	44.75	100.195	73.531	32.726	2,345.321	31.082	89.624	414.486	489.36	132.741	96.847	85.494	87.662	83.254	73.802	72.774	71.803	67.929	69.24	66.177	61.401	60.911	71.626	132.101	106.672	53.879	49.974	49.617	111.339	102.014	76.347	84.798	108.614	103.701	25.266	19.713	5.644	8.903	7.447	6.417	6.781	7.1	8	8.2	8.5	8.8	9.2	9.5	10.9	11.1	80.437	82.169	86.293	20.902	16.901	14.7	57.9	56.6	56	75.3	29.2	14.2	15.4	11.2	11.9	13.6	13.1	15.2	158.6	10.2	16.6	16.8	22.2	9.7	7.9	8.2	7.9	7.9	7.5	7.7	7.6	7.7	7.8	7.8	7.9	7.8	7.9	7.9	7.9	10.2	9.1	28.6
Total Non-Current Assets Numbers are in millions	1,881.828	1,830.953	1,835.455	1,813.593	1,772.586	1,682.919	1,601.261	1,545.711	1,468.231	1,480.702	1,557.96	1,444.845	1,366.596	1,403.873	1,179.189	1,134.369	1,131.919	1,121.577	1,127.438	1,168.2	1,437.263	1,457.404	1,479.951	1,414.881	1,310.9	1,322.266	1,310.918	1,251.618	927.966	912.797	897.858	908.122	903.431	902.309	904.35	885.801	1,266.934	1,267.253	969.915	881.614	2,318.965	2,340.774	2,333.313	2,354.748	3,156.143	3,154.187	2,786.302	2,815.219	2,751.435	2,762.327	2,785.201	2,799.498	2,817.177	2,831.757	2,851.376	2,891.316	2,892.335	2,901.41	2,898.252	2,867.999	2,863.74	2,886.9	2,867.706	2,771.447	2,652.119	2,554.944	2,473.927	2,387.627	568.125	509.628	450.899	408.029	367.707	319.619	286.518	275.811	251.001	185.549	158.792	154.067	146.448	147.455	144.681	136.692	133.374	137.265	135.859	130.364	141.587	136.101	123.936	128.822	135.32	135.626	136.404	153.1	170.9	171.5	173.4	174.9	194.4	175.9	178.7	181.6	346.395	345.617	347.069	401.351	394.4	393.5	373.2	369.1	365.2	352.8	343.3	319	315.5	262	232.5	220.7	210.2	207.9	204.2	196.4	203	204.4	157.1	133.7	129	125.9	119.9	116.2	107.1	104.7	101.5	100.7	103.1	100.4	99	94	93.4	93	94.7	70	63	57.4
Total Assets Numbers are in millions	2,227.8	2,143.049	2,120.065	2,080.848	2,069.752	1,972.104	1,889.405	1,846.143	1,914.214	1,860.332	1,817.201	1,734.422	1,674.033	1,708.008	1,515.415	1,403.977	1,371.146	1,361.08	1,349.097	1,378.636	1,689.617	1,677.23	1,731.365	1,712.5	1,598.377	1,635.904	1,661.935	1,701.175	1,402.092	1,394.648	1,337.75	1,318.909	1,370.942	1,411.855	1,325.098	1,332.489	1,758.673	1,786.649	1,475.818	1,455.418	2,915.324	2,967.522	2,986.985	2,885.978	3,636.917	3,666.716	3,423.682	3,221.401	3,180.44	3,233.51	3,226.493	3,264.441	3,271.219	3,188.971	3,137.685	3,157.527	3,125.013	3,148.359	3,133.502	3,054.035	3,059.759	3,052.335	3,032.284	2,923.898	2,860.034	2,876.703	2,901.926	2,651.694	889.491	883.912	867.585	849.626	816.738	794.083	749.569	594.816	569.445	525.61	521.732	525.777	412.379	419.108	421.379	258.276	268.678	195.813	211.497	173.088	192.811	202.672	199.506	210.38	228.369	241.678	259.077	271.4	309.9	320	337.4	354	394.4	341.8	354.5	366	554.28	582.901	599.937	661.422	560.113	578.8	572.8	580.3	580	579.2	578.5	445.6	447.7	433	416.7	412.8	416.4	415.1	422.4	325.7	331.8	335.6	343.3	325.3	251.6	251.2	256.5	261.6	233.1	232.6	238	238.8	196.1	193.5	197	196.1	193.7	189.1	190.8	163.5	100.7	69.3
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	126.387	107.323	120.137	115.11	138.979	143.146	119.094	96.123	135.996	121.238	103.266	103.901	119.583	107.362	96.715	90.577	71.461	58.241	61.519	69.176	72.927	65.676	51.777	47.21	55.132	53.428	44.864	48.592	60.188	58.8	47.37	53.335	49.972	49.219	46.955	52.153	49.69	42.522	45.387	49.052	49.232	49.651	49.958	53.847	63.61	57.446	52.636	57.482	68.709	66.991	64.307	78.59	74.8	66.235	59.602	88.321	57.395	70.988	58.398	77.003	79.374	97.009	77.91	66.3	55.501	52.95	64.249	49.642	37.175	35.967	27.665	22.315	25.312	24.324	12.426	17.189	11.74	11.891	7.144	8.389	12.589	7.922	6.367	7.772	6.855	5.545	5.586	5.962	5.239	5.637	4.85	3.721	2.064	2.482	4.114	4.1	4	4.1	3.6	4.7	2.7	2.7	3.7	3.5	3.883	3.946	4.699	5.983	4.35	6.9	4.9	4.3	4.1	3.4	3.4	5.7	4.1	4.6	1.9	2.5	1.7	1.4	1.4	1.9	1.1	2	1.4	1.5	1.8	1.9	1.2	2.5	0.9	1.2	1.4	1.1	3.7	1.3	0.6	1.1	3.5	0.8	0	0	0	0
Short Term Debt Numbers are in millions	31.782	28.956	31.524	32.611	33.032	32.38	43.603	36.138	37.526	39.746	40.721	41.122	42.586	40.48	33.202	34.484	35.981	38.98	35.786	35.85	35.138	34.979	37.86	24.937	22.696	21.745	17.04	30.753	14.375	13.014	13.451	11.955	12.512	108.809	16.801	10.431	11.775	9.121	65.719	17.498	11.733	11.565	8.095	2.505	3.868	5.485	6.13	55.983	129.671	150.789	125.827	32.602	51.639	55.839	111.953	115.298	116.778	106.283	91.379	50.075	46.215	40.099	28.153	16.532	7.149	27.055	30.927	61.662	0	0	0	0	0	0	0	0	0	0	0.083	0.114	0	0	2.727	2.367	11.141	22.377	45.475	17.653	0	0	19.767	23.171	23.171	23.871	0.909	0	0	0	0	0	0	0	0	0	0.302	0.381	3.857	4.649	8.898	8.9	8	12.1	24.6	20	1.7	2.2	2.3	2.1	7.1	2	2	2	1.9	1.9	1.9	1.8	1.8	1.8	1.7	1.7	1.7	1.7	1.6	1.7	1.8	1.9	2	2	1.9	1.9	1.9	1.9	2.1	1.8	1.8	0.1
Tax Payables Numbers are in millions	33.471	14.731	9.808	17.087	11.032	8.831	3.58	11.192	11.31	13.026	10.831	17.14	17.131	15.732	15.414	29.734	18.176	3.678	4.6	14.797	11.175	4.202	11.799	20.113	4.63	6.39	42.286	30.142	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.119	8.529	8.662	6.186	27.108	28.659	23.929	13.577	47.803	53.174	31.581	19.068	28.397	21.818	15.449	10.742	11.783	19.077	1.092	3.451	0.927	4.765	7.512	10.297	7.547	0	0	12.829	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	0	43.784	55.595	55.547	44.843	45.548	15.852	25.736	16.154	26.081	26.24	16.093	8.673	15.991	8.555	16.425	11.463	16.472	9.909	16.672	12.488	26.616	45.893	64.171	44.33	40.747	84.383	98.707	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.119	8.529	8.662	6.186	27.108	28.659	23.929	37.102	77.781	53.174	31.581	42.122	65.792	0	53.506	10.742	11.783	19.077	1.092	3.451	0.927	28.741	27.812	27.708	27.021	0	0	0	0	0	0	0	0	0	0	11.47	12.606	0	0	9.99	11.043	9.793	8.64	9.248	11.538	0	0	11.255	12.765	9.05	0	9.73	0	0	0	0	0	0	0	0	0	22.259	20.462	17.237	20.529	15.466	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	126.444	65.504	69.114	69.258	55.578	50.533	44.022	50.171	56.704	41.004	37.119	57.612	54.56	48.283	29.214	62.888	68.729	39.597	26.322	54.157	87.296	78.714	83.549	69.058	64.547	59.051	66.64	119.242	54.197	44.849	46.564	51.344	50.723	64.874	66.683	77.496	83.157	101.453	96.976	107.14	85.854	94.329	82.731	85.09	82.545	80.381	90.415	97.679	30.23	27.93	45.272	93.086	96.742	84.939	24.327	38.701	53.764	51.207	34.525	49.747	48.675	38.493	40.356	77.225	28.742	25.209	22.031	-7.174	26.777	26.938	21.393	36.2	27.003	24.514	26.469	16.702	14.726	11.893	12.272	13.647	18.496	12.851	11.034	12.321	10.994	9.814	10.25	12.464	13.938	14.265	13.211	14.823	16.163	15.287	19.195	21.2	17	15.8	16.4	16.5	29.8	22.1	23.2	27.1	26.004	27.762	24.537	27.829	24.283	23.9	19	15.2	18.5	18.9	17.9	13.1	13.1	16.7	16.7	14	17.2	18.3	22.1	17.8	16.4	8.1	11.4	6.5	5.2	3.9	8.3	10	3.8	3.7	7.8	6.9	4	3	7.4	6.5	5.1	4	7.4	6.6	5.3	2.1
Total Current Liabilities Numbers are in millions	318.084	260.298	286.178	289.613	283.464	280.438	226.151	219.36	257.69	241.095	218.177	235.868	242.533	227.848	183.1	234.108	205.81	156.968	138.136	190.652	219.024	210.187	184.985	161.318	147.005	140.614	170.83	228.729	128.76	116.663	107.385	116.634	113.207	222.902	130.439	140.08	144.622	153.096	208.082	173.69	146.819	155.545	140.784	144.561	158.552	151.974	155.367	238.252	257.269	269.639	248.983	252.081	276.355	238.594	214.95	270.717	249.755	243.927	195.044	188.608	193.341	176.693	149.87	160.984	96.157	112.726	127.504	111.677	63.952	62.905	61.887	58.515	52.315	48.838	38.895	33.891	26.466	23.784	19.499	22.15	31.085	20.773	20.128	22.46	28.99	37.736	61.311	36.079	19.177	19.902	37.828	41.715	41.398	41.64	24.218	25.3	21	19.9	20	21.2	32.5	24.8	26.9	30.6	30.189	32.089	33.093	38.461	37.531	39.7	31.9	31.6	47.2	42.3	23	21	19.5	23.4	25.7	18.5	20.9	21.7	25.4	21.6	19.4	11.9	14.6	9.8	8.7	7.5	11.2	14.2	6.3	6.6	11	9.9	9.7	6.3	9.9	9.5	10.5	6.7	9.5	8.4	7.1	2.2
Non-Current Liabilities:
Long Term Debt Numbers are in millions	577.725	607.114	562.31	522.674	490.114	448.276	462.047	491.355	620.962	518.83	472.172	457.68	431.673	408.299	415.917	280.86	306.237	321.443	351.969	313.385	320.056	348.205	432.269	433.889	406.494	397.974	396.984	380.569	274.523	271.766	205.625	198.682	389.233	402.257	494.3	479.979	534.211	538.589	447.779	451.048	457.744	468.57	456.152	306.13	306.372	306.578	310.248	3.46	5.053	53.974	9.859	115.861	124.491	135.322	360.918	320.401	332.835	333.055	190.697	313.504	212.216	253.239	347.539	445.504	429.833	430.648	431.359	203.661	180	180	180	180	180	180	180	180	180	180	180.002	180	180	180	180	9.563	13.808	44.009	43.796	66.797	101.246	121.482	35.67	122.319	122.828	164.084	199.154	204.6	228.6	229	236	236.2	240.2	246.4	246.5	246.5	261.719	288.59	288.59	145.999	185.899	191.6	189.7	190	149.8	149.8	150	150	234.6	226.1	226.1	227.2	225	225	228.7	129.2	129.7	130.2	131.3	131.5	56.6	57	57.5	57.9	58.3	58.7	59.1	59.5	60.5	61.1	61	61.5	61.9	63.3	63.1	64.7	42.2	25.3
Deferred Revenue Non-Current Numbers are in millions	0	42.423	-16.787	203.059	202.22	202.163	0	0	183.81	0	0	178.957	142.456	140.936	139.112	136.975	139.608	137.715	135.436	133.417	135.101	133.127	131.275	128.994	122.977	121.264	119.154	117.055	104.505	99.541	101.911	100.096	93.833	92.117	90.256	88.061	94.79	100.213	107.118	94.594	102.265	118.262	121.02	122.657	146.764	122.012	154.933	176.549	196.908	181.065	208.607	0	218.826	212.321	0	0	0	0	162.956	0	141.5	114.079	111.755	34.093	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	6.755	7.571	16.787	12.36	15.39	19.262	20.909	14.459	9.748	25.35	24.647	21.969	22.28	39.598	34.577	34.202	30.947	35.266	36.472	41.976	51.534	61.653	70.811	79.07	98.891	102.626	105.224	105.148	77.19	75.388	76.363	74.798	81.484	131.459	146.845	147.132	222.809	223.868	121.799	111.006	516.715	540.232	544.096	556.246	709.91	711.55	585.073	577.488	540.023	545.031	535.18	527.573	487.336	483.897	479.625	474.264	480.954	488.608	504.827	516.678	528.605	552.173	556.006	557.449	574.234	568.75	572.538	573.681	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.72	3.138	0	0	0	0	1.4	1.4	1.4	1.6	1.2	0.6	1.6	1.4	1.4	1.6	1.7	9.4	10.1	15.6	2.9	5.7	4.9	4.6	4.6	4.5	4.2	4	3.1	3.6	4.4	4.5	4.5	4.6	5.2	5.3	2.7	0	3.6
Other Non-Current Liabilities Numbers are in millions	242.086	236.258	236.661	232.298	232.406	235.366	233.762	231.953	204.225	217.876	202.231	218.643	163.808	163.854	161.315	161.328	163.925	193.546	161.876	165.619	168.196	210.739	210.965	185.711	178.204	175.919	174.586	171.752	157.082	153.32	161.757	160.308	154.687	159.078	148.374	143.822	365.455	367.314	266.393	245.362	648.521	686.774	692.352	704.72	880.045	856.672	177.16	203.921	234.796	23.091	82.311	232.205	39.237	23.241	24.809	51.378	15.623	14.787	7.545	42.04	6.638	5.386	5.933	23.271	35.31	36.361	36.116	35.308	32.051	31.844	30.358	30.117	27.481	27.955	28.587	39.372	32.592	31.288	30.713	30.173	29.002	28.617	28.174	29.966	29.507	29.006	29.161	22.914	19.82	19.359	100.728	19.558	21.921	22.588	24.02	24	25.2	27.5	27.2	28.5	24.3	13	13.9	11.8	11.542	8.434	16.554	152.153	4.438	8.8	9.3	12.5	34.6	35.5	33.6	33.4	23.7	16.8	5.3	5.2	7.8	8	4.4	2.4	2.6	2.4	-0.1	0.1	1	1	1	1	0.2	0.1	0.2	0.3	0.1	-0.1	0.5	0.5	1	0.1	0.7	0.2	0	-0.1
Total Non-Current Liabilities Numbers are in millions	826.566	850.943	815.758	767.332	737.91	702.904	716.718	737.767	834.935	762.056	699.05	698.292	617.761	611.751	611.809	476.39	501.109	550.255	550.317	520.98	539.786	620.597	714.045	698.67	683.589	676.519	676.794	657.469	508.795	500.474	443.745	433.788	625.404	692.794	789.519	770.933	899.666	905.903	714.172	696.41	1,106.265	1,155.344	1,148.504	1,010.85	1,186.417	1,163.25	1,072.481	784.869	779.872	803.161	835.957	875.639	869.89	854.781	865.352	846.043	829.412	836.45	866.025	872.222	888.959	924.877	1,021.233	1,026.224	1,039.377	1,035.759	1,040.013	812.65	212.051	211.844	210.358	210.117	207.481	207.955	208.587	219.372	212.592	211.288	210.715	210.173	209.002	208.617	208.174	39.529	43.315	73.015	72.957	89.711	121.066	140.841	136.398	141.877	144.749	186.672	223.174	228.6	253.8	256.5	263.2	264.7	264.5	259.4	260.4	258.3	273.261	297.024	305.144	300.872	193.475	200.4	199	202.5	184.4	186.7	185	184.8	259.9	244.1	232	234	234.2	234.4	234.7	133.3	141.7	142.7	146.8	134.5	63.3	62.9	63.1	63.5	63	63	63.3	62.9	64.2	65.4	66	66.5	67.5	68.6	69.1	67.6	42.2	28.8
Total Liabilities Numbers are in millions	1,144.65	1,111.241	1,101.936	1,056.945	1,021.374	983.342	942.869	957.127	1,092.625	1,003.151	917.227	934.16	860.294	839.599	794.909	710.498	706.919	707.223	688.453	711.632	758.81	830.784	899.03	859.988	830.594	817.133	847.624	886.198	637.555	617.137	551.13	550.422	738.611	915.696	919.958	911.013	1,044.288	1,058.999	922.254	870.1	1,253.084	1,310.889	1,289.288	1,155.411	1,344.969	1,315.224	1,227.848	1,023.121	1,037.141	1,072.8	1,084.94	1,127.72	1,146.245	1,093.375	1,080.302	1,116.76	1,079.167	1,080.377	1,061.069	1,060.83	1,082.3	1,101.57	1,171.103	1,187.208	1,135.534	1,148.485	1,167.517	924.327	276.003	274.749	272.245	268.632	259.796	256.793	247.482	253.263	239.058	235.072	230.214	232.323	240.087	229.39	228.302	61.989	72.305	110.751	134.268	125.79	140.243	160.743	174.226	183.592	186.147	228.312	247.392	253.9	274.8	276.4	283.2	285.9	297	284.2	287.3	288.9	303.45	329.113	338.237	339.333	231.006	240.1	230.9	234.1	231.6	229	208	205.8	279.4	267.5	257.7	252.5	255.1	256.1	260.1	154.9	161.1	154.6	161.4	144.3	72	70.4	74.3	77.7	69.3	69.6	74.3	72.8	73.9	71.7	75.9	76	78	75.3	78.6	76	49.3	31
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	4,063.473	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.078	7.078	7.078	7.078	7.078	7.1	7.1	7.1	7.1	7.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	3.993	3.992	3.986	3.863	3.827	3.502	3.31	2.957	2.808	2.808	2.808	2.569	2.569	2.57	2.435	2.438	2.437	2.437	2.436	2.415	2.405	2.219	2.051	2.033	1.87	1.871	1.862	1.856	1.814	1.814	1.815	1.809	1.676	1.624	1.532	1.513	1.37	1.371	1.033	1.034	1.034	1.034	1.035	1.028	1.006	1.016	0.897	0.903	0.894	0.899	0.899	0.897	0.897	0.895	0.895	0.893	0.893	0.893	0.861	0.803	0.781	0.754	685.056	567.799	551.894	551.924	551.841	551.512	279.525	279.507	279.526	279.054	279.064	278.994	278.869	250.961	250.884	241.121	241.076	241.028	214.32	214.32	214.233	214.195	211.012	151.074	141.181	119.653	100.346	80.09	57.847	49.278	45.378	44.159	39.9	38.1	38.1	38.1	38.1	30.2	30.2	23	23	23	22.958	22.958	22.958	22.95	22.95	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	-3,100.113	-3,148.852	-3,150.278	-3,121.161	-3,095.656	-3,074.547	-3,042.135	-3,017.549	-3,066.638	-3,009.194	-2,931.76	-2,939.442	-2,928.682	-2,873.914	-2,906.06	-2,908.12	-2,920	-2,946.856	-2,945.647	-2,933.747	-2,662.786	-2,648.509	-2,611.745	-2,592.544	-2,593.012	-2,539.968	-2,542.898	-2,546.743	-2,554.368	-2,537.716	-2,526.761	-2,545.424	-2,537.116	-2,606.675	-2,621.172	-2,600.776	-2,266.788	-2,252.568	-2,235.89	-2,202.603	-1,123.565	-1,127.031	-1,083.91	-1,046.719	-465.191	-418.926	-383.886	-396.156	-433.706	-417.885	-440.858	-444.833	-456.197	-487.257	-525.868	-538.332	-533.254	-510.626	-459.882	-451.865	-419.574	-402.291	-413.9	-419.339	-423.622	-419.987	-414.609	-419.331	-433.65	-437.285	-449.203	-463.221	-486.372	-504.722	-537.369	-551.357	-561.927	-565.379	-563.682	-561.908	-570.198	-552.117	-549.273	-546.241	-532.713	-514.842	-510.397	-479.207	-433.09	-420.75	-409.895	-397.999	-379.703	-406.637	-403	-394.9	-375.9	-367.4	-357	-347.1	-323.4	-333	-326.1	-318.8	-147.689	-147.667	-142.502	-84.542	-78.724	-72.5	-72.2	-70.5	-70.8	-72.6	-15.8	-15.9	-14.8	-16.8	-20.2	-17	-15.4	-13.4	-15.7	-13.5	-13.2	-2.8	-1.8	-5	-6.3	-5.1	-6	-4.2	30.4	29.6	30.4	32.7	38	37.6	36.9	35.9	31.5	29.7	28	13.7	2.5	9.9
Accumulated Other Comprehensive Income/Loss Numbers are in millions	0	0	-6.147	1.331	11.654	9.347	-4.719	12.343	45.694	26.544	-5.97	-1.212	4.904	7.457	13.5	-11.136	-26.312	-7.706	0.07	-0.136	1.132	0	0	-0.059	-0.258	-0.45	-0.363	2.519	-1.896	-2.994	-3.078	-2.488	-1.86	-0.283	-2.091	-3.722	-3.62	-3.172	-2.795	-2.808	-3.327	-3.131	-2.948	-4.906	-0.244	-1.551	-11.252	-7.721	-3.596	-10.227	-4.551	-4.975	-4.176	-1.387	-182.527	0	0.164	0	0	0.005	0.005	0.005	0.004	0.005	-0.215	0.311	1.351	0.639	0.843	1.069	0.381	0.553	0.323	-0.097	-1.834	-1.838	-2.03	-2.165	-2.286	-2.285	-1.903	-2.237	-1.585	-1.377	-1.14	-1.218	-1.118	-0.821	-0.402	0.172	0.749	0.649	0.907	0.539	0.243	-0.4	-3.2	-3	-2.6	0.2	6.2	-0.4	-0.4	-0.4	-13.33	-13.027	-12.913	-13.045	-14.477	-103.6	-94.5	-89	-87.4	-86.8	-75.5	-72.7	-41.3	-74.9	-74.1	-78.1	-135.4	-74.7	-37.1	-68.4	-64.5	-61.8	-64	-59.7	-54.1	-53.1	-52.6	-51.5	-28.7	-27.3	-26.1	-24.8	-32.4	-43.1	-29.1	-27.5	-25	-21.9	-8.1	-9.9	-4	-1.7
Other Total Stockholders Equity Numbers are in millions	4,179.27	4,176.668	4,170.568	4,139.87	4,128.553	4,050.46	3,990.08	3,891.265	3,839.725	3,837.023	3,834.896	3,738.347	3,734.948	3,732.296	3,610.631	3,610.297	3,608.102	3,605.982	3,603.785	3,598.472	3,590.056	3,492.736	3,442.029	3,443.082	3,359.183	3,357.318	3,355.71	3,357.345	3,318.987	3,316.407	3,314.644	3,314.59	3,169.631	3,101.493	3,026.871	3,024.461	2,983.423	2,982.019	2,791.216	2,820.685	2,788.098	2,785.761	2,783.52	2,781.164	2,756.377	2,770.953	2,590.075	2,601.254	2,579.707	2,587.923	2,586.063	2,585.632	2,584.45	2,583.345	3,662.658	2,578.206	2,578.043	2,577.715	2,531.454	3,505.092	2,396.247	2,352.297	2,761.124	3,343.283	2,731.977	3,296.379	2,763.343	2,518.874	766.77	765.872	1,316.407	764.608	1,302.787	1,042.109	1,041.29	1,148.011	1,133.402	1,093.154	616.41	857.647	744.393	744.072	743.935	745.096	730.226	450.048	447.563	407.673	385.714	382.417	376.579	374.86	375.64	375.305	374.542	374.6	376.1	375.9	375.8	384.9	384.5	368	370.7	373.3	381.813	384.446	387.079	389.648	392.28	507.7	501.5	498.6	499.5	502.5	461.8	328.4	224.4	257.2	253.3	255.4	312.1	247.1	215.1	252.7	248.4	245.6	247.7	245.7	240	239	240.8	239.6	162.1	160.7	159.4	158.1	116.6	127.3	113.3	111.7	109.2	106	92.3	83.7	52.9	30.1
Total Shareholders Equity Numbers are in millions	1,083.15	1,031.808	1,018.129	1,023.903	1,048.378	988.762	946.536	889.016	821.589	857.181	899.974	800.262	813.739	868.409	720.506	693.479	664.227	653.857	660.644	667.004	930.807	846.446	832.335	852.512	767.783	818.771	814.311	814.977	764.537	777.511	786.62	768.487	632.331	496.159	405.14	421.476	714.385	727.65	553.564	585.318	1,662.24	1,656.633	1,697.697	1,730.567	2,291.948	2,351.492	2,195.834	2,198.28	2,143.299	2,160.71	2,141.553	2,136.721	2,124.974	2,095.596	2,057.383	2,040.767	2,045.846	2,067.982	2,072.433	1,993.205	1,977.459	1,950.765	1,861.181	1,736.69	1,724.5	1,728.218	1,734.409	1,727.367	613.488	609.163	595.34	580.994	556.942	537.29	502.087	341.553	330.387	290.538	291.518	293.454	172.292	189.718	193.077	196.287	196.373	85.062	77.229	47.298	52.568	41.929	25.28	26.788	42.222	13.366	11.685	17.4	35.1	43.6	54.3	68.2	97.5	57.6	67.2	77.1	250.83	253.788	261.7	322.089	329.107	338.7	341.9	346.2	348.4	350.2	370.5	239.8	168.3	165.5	159	160.3	161.3	159	162.3	170.8	170.7	181	181.9	181	179.6	180.8	182.2	183.9	163.8	163	163.7	166	122.2	121.8	121.1	120.1	115.7	113.8	112.2	87.5	51.4	38.3
Total Equity Numbers are in millions	1,083.15	1,031.808	1,018.129	1,023.903	1,048.378	988.762	946.536	889.016	821.589	857.181	899.974	800.262	813.739	868.409	720.506	693.479	664.227	653.857	660.644	667.004	930.807	846.446	832.335	852.512	767.783	818.771	814.311	814.977	764.537	777.511	786.62	768.487	632.331	496.159	405.14	421.476	714.385	727.65	553.564	585.318	1,662.24	1,656.633	1,697.697	1,730.567	2,291.948	2,351.492	2,195.834	2,198.28	2,143.299	2,160.71	2,141.553	2,136.721	2,124.974	2,095.596	2,057.383	2,040.767	2,045.846	2,067.982	2,072.433	1,993.205	1,977.459	1,950.765	1,861.181	1,736.69	1,724.5	1,728.218	1,734.409	1,727.367	613.488	609.163	595.34	580.994	556.942	537.29	502.087	341.553	330.387	290.538	291.518	293.454	172.292	189.718	193.077	196.287	196.373	85.062	77.229	47.298	52.568	41.929	25.28	26.788	42.222	13.366	11.685	17.4	35.1	43.6	54.3	68.2	97.5	57.6	67.2	77.1	250.83	253.788	261.7	322.089	329.107	338.7	341.9	346.2	348.4	350.2	370.5	239.8	168.3	165.5	159	160.3	161.3	159	162.3	170.8	170.7	181	181.9	181	179.6	180.8	182.2	183.9	163.8	163	163.7	166	122.2	121.8	121.1	120.1	115.7	113.8	112.2	87.5	51.4	38.3
Total Liabilities & Shareholders Equity Numbers are in millions	2,227.8	2,143.049	2,120.065	2,080.848	2,069.752	1,972.104	1,889.405	1,846.143	1,914.214	1,860.332	1,817.201	1,734.422	1,674.033	1,708.008	1,515.415	1,403.977	1,371.146	1,361.08	1,349.097	1,378.636	1,689.617	1,677.23	1,731.365	1,712.5	1,598.377	1,635.904	1,661.935	1,701.175	1,402.092	1,394.648	1,337.75	1,318.909	1,370.942	1,411.855	1,325.098	1,332.489	1,758.673	1,786.649	1,475.818	1,455.418	2,915.324	2,967.522	2,986.985	2,885.978	3,636.917	3,666.716	3,423.682	3,221.401	3,180.44	3,233.51	3,226.493	3,264.441	3,271.219	3,188.971	3,137.685	3,157.527	3,125.013	3,148.359	3,133.502	3,054.035	3,059.759	3,052.335	3,032.284	2,923.898	2,860.034	2,876.703	2,901.926	2,651.694	889.491	883.912	867.585	849.626	816.738	794.083	749.569	594.816	569.445	525.61	521.732	525.777	412.379	419.108	421.379	258.276	268.678	195.813	211.497	173.088	192.811	202.672	199.506	210.38	228.369	241.678	259.077	271.3	309.9	320	337.5	354.1	394.5	341.8	354.5	366	554.28	582.901	599.937	661.422	560.113	578.8	572.8	580.3	580	579.2	578.5	445.6	447.7	433	416.7	412.8	416.4	415.1	422.4	325.7	331.8	335.6	343.3	325.3	251.6	251.2	256.5	261.6	233.1	232.6	238	238.8	196.1	193.5	197	196.1	193.7	189.1	190.8	163.5	100.7	69.3

Coeur Mining, Inc.

NYSE:CDE Add to watchlist

NYSE:CDE