City Chic Collective Limited
ASX:CCX.AX
0.135 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -92.96 | -45.038 | 24.385 | 21.556 | 9.16 | 15.978 | -9.306 | -8.389 | -2.19 | -4.462 | 12.475 | 12.97 | -2.81 | 14.171 | 30.411 | 22.563 | 23.014 | 32.114 | -13.81 | -103.375 | 8.653 | 30.504 | 31.682 | 23.552 | 12.252 | 7.84 | 4.092 |
Depreciation & Amortization
| 61.012 | 16.178 | 14.105 | 13.403 | 16.904 | 4.024 | 3.862 | 23.238 | 20.839 | 20.369 | 21.263 | 24.717 | 23.24 | 18.326 | 16.105 | 17.611 | 14.987 | 12.126 | 12.491 | 30.342 | 27.796 | 25.213 | 23.097 | 10.721 | 0.13 | 1.719 | 1.237 |
Deferred Income Tax
| -1.882 | -1.686 | 0.478 | 0.853 | 3.396 | -6.67 | -1.999 | 1.045 | -1.018 | 0 | 25.537 | -4.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.923 | -1.126 | 0.754 | 3.196 | 2.805 | 1.08 | 0 | 0 | 0 | 0 | -0.197 | 0.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 25.673 | 89.373 | -90.827 | -25.308 | -13.611 | -4.083 | 79.444 | -1.691 | -0.709 | 0.59 | -25.34 | 3.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.95 | 0.705 | -5.405 | -0.533 | -0.499 | -0.549 | 4.423 | 0.415 | -1.031 | -0.703 | -0.64 | -3.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 23.05 | 142.138 | -128.94 | -28.923 | -18.72 | -3.534 | 75.021 | -2.106 | 0.322 | 1.293 | -24.7 | 7.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -12.119 | -29.33 | 38.43 | 4.368 | 12.007 | -18.755 | 24.425 | 4.765 | 14.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.673 | -24.14 | 5.088 | -0.22 | -6.399 | 18.755 | -24.425 | -4.765 | -14.321 | 0.517 | 2.745 | 1.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -11.482 | -27.936 | -0.789 | 1.453 | 6.571 | -14.163 | 21.741 | 6.365 | 13.798 | -11.124 | -4.669 | 7.688 | 16.091 | 1.312 | 3.047 | -0.6 | -5.619 | 3.936 | 32.337 | 138.417 | 23.244 | -55.717 | -9.99 | -15.459 | -12.382 | -9.559 | -5.329 |
Operating Cash Flow
| -16.834 | 29.765 | -51.894 | 15.153 | 25.225 | -3.834 | 16.297 | 20.568 | 30.72 | 5.373 | 3.532 | 49.53 | 36.521 | 33.809 | 49.563 | 39.574 | 32.382 | 48.176 | 31.018 | 65.384 | 59.693 | 0 | 44.789 | 18.814 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.445 | -3.875 | -11.545 | -6.576 | -5.53 | -4.936 | -2.206 | -12.052 | -13.487 | -12.936 | -20.698 | -13.488 | -15.933 | -34.201 | -22.309 | -23.589 | -29.937 | -24.164 | -19.433 | -18.653 | -26.93 | -30.287 | -31.566 | -26.87 | -11.21 | -5.319 | -3.551 |
Acquisitions Net
| 12 | 0 | -4.254 | -40.208 | -25.658 | 0 | 1.734 | 0.376 | 0.335 | 0 | -3.889 | 0 | 0 | 3.953 | 0 | 0 | -2.53 | -15.286 | 115.584 | 0 | 0 | -18.714 | -40.268 | -26.473 | -11.197 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.268 | -26.473 | -11.197 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -116.41 | -72.629 | -42.472 | 0 | 0 |
Other Investing Activites
| -0.96 | -1.595 | -2.468 | -1.542 | -2.247 | 25.407 | -2.656 | -3.872 | -2.895 | 0.378 | 1.232 | 1.643 | -0.095 | 0.339 | 0.432 | 0 | 0 | 0.077 | 0.63 | 0.297 | 0.405 | 0.487 | 156.891 | 99.109 | 53.839 | -0.132 | 0.017 |
Investing Cash Flow
| 9.555 | -3.875 | -15.799 | -46.784 | -31.188 | 20.471 | -3.128 | -15.548 | -16.047 | -12.558 | -23.355 | -11.845 | -16.028 | -29.909 | -21.877 | -23.589 | -32.467 | -39.373 | 96.781 | -18.356 | -26.525 | -48.514 | -71.621 | -53.336 | -22.237 | -5.451 | -3.534 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -16 | -12.5 | -14 | -17.5 | -17.5 | -12.86 | -1.671 | -6.534 | -2.872 | -4.745 | -6.06 | -6.5 | -15.5 | 0 | -33.8 | -11.2 | 0 | 0 | -77.478 | -28.09 | -25.255 | 0 | -10.453 | 0 | -22.098 | -4.5 | 0 |
Common Stock Issued
| 14.549 | 0 | 0 | 108.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.309 | 0.499 | 0 | 1.265 | 1.561 | 0 | 0 | 0.818 | 0.114 | 51.848 | 11.532 | 0.373 | 0 | 31.421 |
Common Stock Repurchased
| -1.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.335 | -58.297 | 0 | 0 | 0 | 0 | -0.504 | 0 | 27.963 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | -2.884 | -9.612 | 0 | 0 | 0 | -3.845 | -7.69 | -3.845 | 0 | -15.322 | -7.724 | -3.83 | -28.023 | -18.746 | 0 | -7.208 | -17.543 | -16.004 | -13.379 | -21.96 | -6.088 | -2.312 | 0 |
Other Financing Activities
| -13.382 | -11.247 | 19.96 | -7.845 | 23.412 | -4.806 | 0 | 0 | -0.204 | 5.796 | 6.06 | 0.651 | 0 | 14 | 8 | 0 | 31.515 | 2.385 | 0 | 0 | 0 | 23.648 | 0.504 | 57.299 | 0.033 | 0.013 | -33.764 |
Financing Cash Flow
| 15.982 | -23.747 | 5.96 | 83.273 | 3.028 | -22.472 | -1.671 | -6.534 | -2.872 | -2.794 | -1.63 | -9.694 | -15.5 | -1.013 | -33.025 | -15.03 | 0.422 | -73.097 | -77.478 | -35.298 | -41.98 | 7.758 | 28.016 | 46.871 | 0.183 | -6.799 | -2.343 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.317 | 0.318 | 0.229 | -1.567 | 0.031 | 0.12 | 0 | 0 | 0 | 0 | 0 | 10.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.519 | 0 | 0 | 0 |
Net Change In Cash
| 9.02 | 2.461 | -61.504 | 50.075 | 11.168 | -5.715 | 11.498 | -1.514 | 11.801 | -9.979 | -21.453 | 27.991 | 4.993 | 2.887 | -5.339 | 0.955 | 0.337 | -64.294 | 50.321 | 11.73 | -8.812 | 3.146 | 1.184 | 12.274 | -1.83 | -2.134 | 1.756 |
Cash At End Of Period
| 21.434 | 12.414 | 9.953 | 71.457 | 21.382 | 23.214 | 28.929 | 17.431 | 18.945 | 7.144 | 17.123 | 38.576 | 10.585 | 5.592 | 2.705 | 8.044 | 7.089 | 6.752 | 71.046 | 20.725 | 8.995 | 17.807 | 14.661 | 9.883 | -2.391 | -0.561 | 1.573 |