Cash Converters International Limited
ASX:CCV.AX
0.23 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| 17.397 | -97.155 | 11.177 | 20.704 | -10.491 | -1.692 | 22.503 | 20.618 | -5.272 | -21.484 | 24.192 | 32.87 | 29.416 | 27.635 | 21.63 | 16.165 | 15.143 | 11.558 | 4.213 | -0.011 | -0.107 | 2.83 | -15.471 | 0 | 1.694 | 1.492 | 0.316 | 0.111 |
Depreciation & Amortization
| 16.266 | 12.416 | 13.608 | 16.369 | 17.248 | 4.748 | 3.973 | 5.086 | 6.817 | 9.038 | 6.95 | 6.456 | 4.292 | 3.022 | 1.562 | 1.162 | 0.882 | 0.77 | 0.545 | 0.576 | 0.506 | 0.611 | 0.935 | 0.823 | 0 | 0 | 0 | 1.668 |
Deferred Income Tax
| 0 | -70.345 | -52.151 | -70.431 | 27.12 | -0.582 | 47.034 | -12.648 | -20.62 | -8.222 | 0.006 | 0.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.831 | 0.807 | 1.375 | 0.89 | -0.366 | 0.281 | 0.253 | 1.331 | -1.945 | 1.303 | 0.749 | 2.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.05 | -47.813 | -27.933 | -34.917 | 62.054 | 0.301 | -47.287 | 11.317 | 22.565 | 6.919 | -0.754 | -2.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -6.026 | -44.892 | -28.67 | -19.128 | 46.632 | -29.324 | -47.608 | 14.786 | 14.917 | 7.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 2.574 | -1.093 | 0.659 | -8.112 | 5.125 | 0.301 | 0.321 | -3.469 | 7.648 | -0.872 | -0.754 | -2.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 3.76 | 1.279 | 4.451 | -9.563 | 9.493 | -3.684 | -2.121 | -1.686 | -6.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.258 | -3.107 | -4.373 | 1.886 | 0.804 | 33.008 | 2.121 | 1.686 | 6.692 | 0.186 | -76.111 | -66.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 36.964 | 190.554 | 61.833 | 69.07 | -25.454 | -34.844 | -48.025 | 5.182 | 7.909 | 17.06 | -26.796 | -27.106 | -30.34 | -15.87 | -6.685 | -2.028 | 2.595 | 2.161 | 0.026 | 1.763 | 4.372 | -3.441 | 15.531 | 0.82 | -1.694 | -1.492 | -0.316 | 0.701 |
Operating Cash Flow
| 38.453 | -11.536 | 7.909 | 1.685 | 70.111 | -31.788 | -21.549 | 43.534 | 30.074 | 12.836 | 4.341 | 11.996 | 3.368 | 14.787 | 16.507 | 15.299 | 18.621 | 14.489 | 4.784 | 2.329 | 4.771 | 2.252 | 0.995 | 1.643 | -0.358 | -0.764 | 3.301 | 2.48 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -6.46 | -4.476 | -1.897 | -3.592 | -4.173 | -0.739 | -2.744 | -1.149 | -5.283 | -7.979 | -4.191 | -7.61 | -11.945 | -9.512 | -3.364 | -1.504 | -0.76 | -0.894 | -0.606 | -0.625 | -0.18 | -0.197 | -0.349 | -0.267 | -0.36 | -1.155 | -3.39 | -0.447 |
Acquisitions Net
| -24.345 | -13.798 | -3.144 | -6.684 | 0.409 | 0.164 | 0 | 0 | 0.415 | -13.459 | -10.654 | -35.868 | -6.131 | -26.995 | -13.749 | -11.036 | -15.786 | -8.371 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | -2.509 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.491 | -9.15 | -1.375 | -1.375 | -1.25 | -7.959 | -3.11 | 0 | -0.84 | -1.122 | -0.899 | 0 | -0.289 | -0.49 | 0 | 0 | -2.425 | -5.388 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.145 | 7.195 | -2.171 | -0.5 | 0 | 7.959 | 3.117 | 0 | 0 | 0 | 1.304 | 0 | 0 | 0 | 0 | 0 | 2.509 | 0 |
Other Investing Activites
| -2.252 | -4.354 | 6.927 | 3.822 | 1.988 | 8.297 | -5.456 | -5.252 | -3.334 | -2.347 | -16.689 | -6.03 | 2.816 | 0.787 | -10.662 | -7.244 | -2.392 | -4.98 | 0.883 | 1.488 | 0.542 | 0.433 | 1.759 | 2.691 | 1.258 | 1.982 | -0.689 | 6.097 |
Investing Cash Flow
| -33.057 | -22.628 | 1.886 | -6.454 | -1.776 | 7.722 | -8.2 | -6.401 | -8.202 | -23.786 | -37.025 | -51.463 | -18.805 | -37.596 | -29.024 | -19.783 | -18.932 | -14.245 | -0.563 | -0.259 | 0.762 | 0.236 | 1.121 | 1.934 | 0.898 | 0.827 | -6.504 | 0.262 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| 1.75 | 68 | -1.875 | -19.042 | -42.06 | -35 | 50.972 | -27.63 | 8.1 | 3.088 | 49.929 | 28.644 | 20.407 | 9.379 | -2.446 | 3.943 | 10.312 | -0.4 | -0.328 | -1.366 | -12.313 | -2.005 | -0.822 | -0.055 | -0.857 | 2.394 | -8.509 | 0 |
Common Stock Issued
| 0 | -5.732 | -5.895 | 2.499 | 0 | 0 | 37.966 | 0 | 0 | 45.03 | 0 | 32.725 | 0 | 0 | 68.829 | 0 | 0 | 18.311 | 0 | 0.96 | 0.05 | 0.005 | 0.8 | 0.91 | 1.226 | 1.179 | 3.05 | 18.489 |
Common Stock Repurchased
| -0.672 | -1.353 | -1.55 | 0 | 0 | 0 | 0 | 0 | 0 | -1.703 | 0 | -1.108 | 0 | 0 | -0.352 | -0.355 | -1.246 | -1.222 | -0.06 | 0 | -0.097 | -1.005 | -0.985 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -12.55 | -12.55 | -12.55 | -6.164 | 0 | 0 | 0 | -2.186 | -8.065 | -13.647 | -12.4 | -17.398 | -11.12 | -12.339 | -9.239 | -7.18 | -7.229 | -5.254 | -1.827 | -0.731 | 0 | 0 | 0 | 0 | 0 | -1.164 | -4.029 | -4.533 |
Other Financing Activities
| -9.194 | -8.438 | -7.445 | -7.063 | -1.5 | 0 | -0.079 | 0 | -0 | -0.815 | -1.752 | -0.456 | -0.336 | -0.555 | 0 | -0.182 | -0.135 | -4.352 | 0 | -0.332 | -0.151 | -0.145 | -1.259 | -2.377 | -1.919 | -0.2 | 0.811 | -1.815 |
Financing Cash Flow
| -20.666 | 47.012 | -23.42 | -29.77 | -43.56 | -35 | 88.859 | -29.816 | 0.035 | 31.953 | 35.777 | 42.406 | 8.951 | -3.515 | 56.791 | -3.774 | 1.702 | 6.706 | -2.215 | -1.469 | -12.511 | -3.15 | -2.266 | -1.522 | -1.55 | 2.208 | -8.677 | 12.141 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.006 | 0.632 | -0.456 | 0.157 | 0.672 | 0.176 | 0.31 | -0.355 | -0.677 | 4.532 | 3.021 | 1.375 | -0.555 | -0.936 | 0.097 | -0.681 | -0.278 | 0.012 | 0.03 | -0.061 | 0.07 | -1.17 | -0.198 | 0.541 | 0.788 | -1.315 | 3.006 | 2.29 |
Net Change In Cash
| -15.276 | 13.48 | -14.081 | -34.382 | 25.447 | -58.89 | 59.42 | 6.962 | 21.23 | 25.536 | 6.114 | 4.314 | -7.042 | -27.259 | 44.371 | -8.94 | 1.113 | 6.962 | 2.037 | 0.54 | -6.908 | -1.831 | -0.349 | 2.596 | -0.222 | 0.955 | -8.875 | 17.173 |
Cash At End Of Period
| 56.289 | 71.565 | 58.085 | 72.166 | 106.548 | 81.101 | 139.991 | 80.571 | 73.609 | 52.379 | 26.843 | 20.729 | 16.415 | 23.457 | 50.716 | 6.345 | 15.285 | 14.171 | 7.209 | 5.173 | 4.633 | 11.54 | 13.371 | 13.72 | 11.124 | 11.346 | 10.392 | 19.266 |