PT Communication Cable Systems Indonesia Tbk
IDX:CCSI.JK
246 (IDR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -2,395.767 | -8,254.622 | -17,727.774 | -9,221.857 | 800.936 | 3,772.103 | 9,886.754 | 13,226.511 | 11,590.27 | 15,426.286 | 307.473 | 12,568.708 | 10,714.68 | 15,142.931 | 13,805.34 | 6,560.534 | 3,591.696 | 4,565.582 | 13,876.634 | 12,167.82 | -1,484.441 | 30,961.983 | -19,099.709 | 17,224.316 | 18,404.206 | 18,404.206 |
Depreciation & Amortization
| 4,525.209 | 4,498.54 | 11,692.079 | 249.109 | 4,852.307 | 3,223.909 | 4,563.319 | 3,191.919 | 3,025.854 | 2,928.947 | 3,821.559 | 2,373.706 | 2,282.001 | 2,137.993 | 3,030.308 | 3,743.534 | 3,522.234 | 3,392.55 | 2,739.475 | 5,495.24 | 43.159 | 2,737.987 | 2,617.878 | 5,279.685 | 1,161.566 | 1,161.566 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 46,637.123 | 25,475.219 | 35,759.017 | 28,636.906 | 659.689 | 23,638.701 | -27,470.194 | -7,886.722 | -11,946.442 | -20,247.305 | -34,021.201 | -13,025.778 | 19,927.291 | -43,877.795 | 8,840.723 | 16,431.289 | 2,112.043 | -25,104.58 | -1,529.118 | -23,033.143 | -16,483.055 | 3,063.378 | 5,496.145 | -25,092.815 | -6,334.112 | -6,334.112 |
Operating Cash Flow
| 44,241.356 | 17,220.597 | 6,339.164 | 19,165.94 | -3,391.682 | 24,186.895 | -22,146.759 | 2,147.87 | -3,382.026 | -7,749.966 | -37,535.287 | -2,830.776 | 28,359.97 | -30,872.857 | 25,676.371 | 26,735.357 | 9,225.973 | -17,146.448 | 15,086.991 | -5,370.083 | -17,924.337 | 36,763.348 | -10,985.686 | -2,588.814 | 13,231.659 | 13,231.659 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4,236.805 | -24,561.813 | -6,426.662 | -13,372.579 | -17,889.524 | -10,070.046 | -30,220.231 | -7,639.275 | -3,116.466 | -4,844.732 | -3,747.07 | -20,157.649 | -1,570.991 | -5,942.466 | -4,299.051 | -4,240.2 | -16,997.389 | -5,315.617 | 16,496.289 | -33,018.063 | -2,340.418 | -527.084 | -4,081.157 | -1,790.046 | -1,184.228 | -1,184.228 |
Acquisitions Net
| 622.924 | 18,617.779 | 7,441.649 | 0 | 0 | 0 | 3.639 | 0 | 0 | 162.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -4,300.16 | -1 | 0 | 0 | -43,033.7 | -500 | 0 | -500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 27,207.912 | 0 | -3,054.459 | 0 | 0 | 0 | 43,074.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 27,830.835 | 18,586.747 | 3,054.459 | 21.564 | -12 | -44.584 | -43,074.719 | -690.876 | -54.554 | -446.905 | -19,778.706 | 608.851 | 189.056 | 273.343 | -3,331.504 | 1,737.217 | 765.745 | 381.354 | -17,871.006 | 11.624 | 575.074 | 248.332 | 1,423.127 | -238.578 | -12.5 | -12.5 |
Investing Cash Flow
| 23,594.03 | -5,975.066 | -3,285.173 | -13,373.579 | -17,889.524 | -10,070.046 | -73,250.293 | -8,139.275 | -3,116.466 | -5,182.125 | -3,747.069 | -20,157.649 | -1,570.991 | -5,942.466 | -7,630.555 | -2,502.983 | -16,231.644 | -4,934.263 | -1,374.717 | -33,006.439 | -1,765.344 | -278.752 | -2,658.03 | -2,028.624 | -1,196.728 | -1,196.728 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -1,485.808 | -1,093.549 | -6,726.516 | -7,193.349 | -2,594.578 | -11,000.951 | -91,854.042 | -14,385.458 | -16,349.581 | -7,556.023 | -37,593.608 | -11,011.886 | -2,130.409 | -23,199.817 | -1,481.465 | -2,022.671 | -2,007.518 | -298.436 | -10,488.896 | -5,084.478 | -2,568.622 | -2,618.904 | -2,343.577 | -2,780.832 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,000 | 0 | 0 | 0 | -7,500 | 0 | 0 | 0 | -7,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -56,005.401 | -7,771.056 | -17,576.016 | 2,763.858 | 666.121 | 7,476.766 | 66,442.307 | 13,821.122 | 15,823.008 | 7,777.672 | 52,198.631 | 13,551.288 | -3,683.711 | -21,891.656 | 20,300.898 | -5,554.263 | 3,666.163 | -907.713 | 6,655.522 | 20,142.441 | 45,011.259 | -593.764 | -3,519.917 | 360.284 | -4,939.606 | -4,939.606 |
Financing Cash Flow
| -57,491.209 | -6,677.507 | -18,601.622 | 6,069.982 | 1,850.627 | 10,967.196 | 87,300.784 | 13,999.067 | 6,729.995 | 7,145.236 | 37,593.61 | -11,011.887 | -12,688.282 | -20,141.944 | 21,782.363 | -7,576.934 | -5,841.355 | -1,206.149 | -3,833.374 | 25,226.919 | 42,442.637 | -3,212.668 | -5,863.494 | -2,420.548 | -4,939.606 | -4,939.606 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0.001 | -0.001 | -148.775 | 148.774 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 10,344.178 | 4,568.023 | -15,547.631 | 11,862.343 | -19,430.578 | 25,084.044 | -8,245.043 | 8,156.436 | 231.504 | -5,786.856 | -3,688.747 | -34,000.311 | 14,100.697 | -56,957.267 | 39,828.18 | 16,655.439 | -12,847.025 | -23,286.861 | 9,878.899 | -13,149.601 | 22,732.956 | 33,291.927 | -19,507.21 | -7,037.986 | 7,095.326 | 7,095.326 |
Cash At End Of Period
| 30,893.743 | 20,549.565 | 15,981.542 | 31,529.173 | 19,666.83 | 39,097.408 | 14,013.364 | 22,258.407 | 14,101.971 | 13,870.467 | 19,657.323 | 23,346.07 | 57,346.381 | 43,245.684 | 100,202.951 | 60,374.771 | 43,719.332 | 56,566.357 | 79,853.218 | 69,974.319 | 83,123.92 | 60,390.964 | 27,099.037 | 46,606.247 | 53,644.233 | 7,095.326 |