Cross Country Healthcare, Inc.
NASDAQ:CCRN
18 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 64.021 | 69.601 | 5.242 | 17.094 | 14.301 | 0.673 | 0.291 | 3.604 | 30.32 | 0.279 | 1.208 | 1.036 | 0.842 | 18.127 | 13.488 | 1.6 | 3.446 | 6.234 | 12.599 | 1.032 | 9.458 | 24.83 | 18.286 | 16.019 | 28.065 | 32.559 | 32.621 | 25.537 | 10.765 | 33.936 | 13.401 | 20.63 | 26.707 | 10.229 | 1.876 | 2.453 | 24.584 | 8.679 | 7.465 | 4.995 | 7.732 | 9.293 | 7.158 | 8.055 | 32.453 | 25.915 | 20.905 | 10.463 | 4.832 | 6.207 | 8.946 | 10.648 | 14.305 | 16.009 | 9.858 | 10.957 | 8.8 | 10.3 | 13.3 | 6.9 | 12.003 | 11.537 | 19.087 | 10.173 | 12.637 | 4.812 | 3.525 | 9.067 | 0 | 0 | 0 | 0 | 0 | 0.058 | 1.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 18.139 | 14.283 | 14.221 | 17.21 | 30.143 | 17.359 | 0.868 | 2.644 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.693 | 1.661 | 1.792 | 1.691 | 1.807 | 1.94 | 1.907 | 1.87 | 0 | 0 | 0 | 1.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 64.021 | 69.601 | 5.242 | 17.094 | 14.301 | 0.673 | 0.291 | 3.604 | 30.32 | 0.279 | 1.208 | 1.036 | 0.842 | 18.127 | 13.488 | 1.6 | 3.446 | 6.234 | 12.599 | 1.032 | 9.458 | 24.83 | 18.286 | 16.019 | 28.065 | 32.559 | 32.621 | 25.537 | 10.765 | 33.936 | 13.401 | 20.63 | 26.707 | 10.229 | 1.876 | 2.453 | 24.584 | 8.679 | 7.465 | 4.995 | 7.732 | 9.293 | 7.158 | 8.055 | 32.453 | 25.915 | 20.905 | 10.463 | 7.525 | 7.868 | 10.738 | 12.339 | 16.112 | 17.949 | 11.765 | 12.827 | 8.8 | 10.3 | 13.3 | 6.9 | 12.003 | 11.537 | 19.087 | 10.173 | 12.637 | 4.812 | 3.525 | 9.067 | 0 | 0 | 0 | 0 | 0 | 0.058 | 1.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 18.139 | 14.283 | 14.221 | 17.21 | 30.143 | 17.359 | 0.868 | 2.644 | 0 |
Net Receivables
| 244.987 | 260.096 | 372.599 | 388.347 | 423.419 | 496.841 | 636.125 | 659.96 | 617.099 | 707.676 | 682.768 | 498.951 | 305.695 | 261.212 | 250.241 | 174.701 | 168.769 | 156.104 | 164.801 | 174.539 | 174.97 | 154.977 | 161.761 | 170.314 | 170.487 | 165.498 | 163.612 | 177.1 | 184.421 | 159.1 | 165.151 | 176.657 | 149.877 | 144.611 | 143.575 | 146.873 | 128.784 | 125.024 | 127.276 | 119.06 | 108.506 | 117.806 | 79.597 | 60.75 | 64.708 | 69.604 | 74.352 | 62.674 | 78.027 | 77.103 | 75.709 | 78.423 | 74.286 | 70.867 | 73.47 | 72.607 | 66.543 | 64.299 | 66.892 | 78.447 | 70.316 | 82.591 | 104.534 | 119.222 | 126.38 | 107.503 | 114.967 | 116.562 | 123.848 | 114.886 | 116.287 | 117.501 | 107.343 | 97.144 | 103.072 | 119.654 | 104.431 | 101.494 | 100.109 | 98.539 | 101.537 | 102.846 | 112.656 | 114.717 | 109.506 | 112.939 | 96.498 | 97.641 | 91.301 | 93.008 | 95.276 | 88.927 | 82.848 |
Inventory
| 0 | 0 | 0 | 0 | 4.779 | 6.753 | 10.937 | 11.067 | 3.952 | 0 | 7.689 | 7.648 | 3.418 | 5.183 | 5.43 | 5.455 | 3.348 | 5.275 | 6.374 | 6.097 | 3.764 | 5.706 | 4.844 | 6.208 | 5.87 | 6.433 | 6.143 | 5.287 | 5.142 | 6.23 | 5.727 | 6.126 | 5.271 | 5.07 | 4.882 | 4.521 | 4.817 | 6.697 | 5.862 | 6.073 | 8.385 | 7.752 | 6.389 | 6.163 | 19.51 | 19.545 | 19.705 | 65.112 | 18.828 | 18.256 | 18.364 | 18.085 | 19.528 | 18.905 | 19.021 | 18.331 | 3.801 | 2.322 | -0.901 | 11.147 | 11.911 | 16.81 | 16.583 | 30.212 | 11.472 | 6.531 | 6.274 | 21.155 | 0 | 0 | 0 | 0 | 0 | 6.703 | 7.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.684 | 0 | 0 | 0 | 8.391 | 0 |
Other Current Assets
| 27.578 | 8.061 | 9.477 | 9.712 | 7.509 | 8.12 | 12.196 | 12.109 | 12.598 | 10.368 | 8.33 | 8.286 | 6.736 | 6.051 | 6.005 | 6.81 | 10.226 | 12.214 | 13.23 | 7.786 | 5.26 | 7.435 | 6.437 | 8.572 | 7.691 | 7.643 | 7.236 | 6.25 | 6.796 | 7.479 | 7.584 | 8.324 | 6.826 | 9.595 | 9.305 | 9.419 | 9.67 | 12.12 | 12.686 | 13.059 | 14.86 | 19.406 | 15.164 | 15.13 | 27.117 | 20.208 | 20.379 | 59.584 | 21.163 | 18.893 | 19.002 | 18.787 | 20.081 | 19.461 | 19.661 | 18.98 | 20.091 | 18.463 | 27.453 | 18.717 | 8.629 | 13.464 | 15.69 | 31.985 | 30.434 | 17.209 | 18.187 | 23.209 | 25.844 | 27.07 | 32.84 | 24.85 | 29.784 | 18.712 | 24.584 | 23.038 | 34.316 | 35.91 | 21.248 | 18.149 | 11.832 | 14.458 | 12.826 | 12.572 | 12.43 | 14.569 | 11.17 | 13.453 | 14.816 | 17.358 | 18.365 | 13.493 | 12.525 |
Total Current Assets
| 336.586 | 337.758 | 387.318 | 415.153 | 445.229 | 505.634 | 648.612 | 675.673 | 660.017 | 718.323 | 692.306 | 508.273 | 313.273 | 285.39 | 269.734 | 183.111 | 182.441 | 174.552 | 190.63 | 183.357 | 189.688 | 187.242 | 186.484 | 194.905 | 206.243 | 205.7 | 203.469 | 208.887 | 201.982 | 200.515 | 186.136 | 205.611 | 183.41 | 164.435 | 154.756 | 158.745 | 159.724 | 141.42 | 141.296 | 131.183 | 131.098 | 135.6 | 94.537 | 83.935 | 117.343 | 115.727 | 115.636 | 145.368 | 106.715 | 103.864 | 105.449 | 104.807 | 110.479 | 108.277 | 104.896 | 104.415 | 99.274 | 95.384 | 107.65 | 106.208 | 102.859 | 124.402 | 155.894 | 161.38 | 169.451 | 136.055 | 142.953 | 149.14 | 149.692 | 141.956 | 149.127 | 146.225 | 137.127 | 122.617 | 136.808 | 140.752 | 138.747 | 137.404 | 121.357 | 116.687 | 113.369 | 117.304 | 125.499 | 127.29 | 140.075 | 141.791 | 121.889 | 128.078 | 136.26 | 127.725 | 114.509 | 105.063 | 95.373 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 31.675 | 31.668 | 30.031 | 29.938 | 28.89 | 27.15 | 25.588 | 22.916 | 21.805 | 23.299 | 22.153 | 23.321 | 22.941 | 22.203 | 22.861 | 22.798 | 22.889 | 23.513 | 28.228 | 28.796 | 29.749 | 33.182 | 34.606 | 13.628 | 13.431 | 14.072 | 13.967 | 14.086 | 14.075 | 13.862 | 12.779 | 12.818 | 12.434 | 11.018 | 10.452 | 10.47 | 10.833 | 11.197 | 11.756 | 12.133 | 12.35 | 12.394 | 7.801 | 6.17 | 5.878 | 6.528 | 7.386 | 8.235 | 9.399 | 10.18 | 10.746 | 12.018 | 12.635 | 13.388 | 13.534 | 14.536 | 15.289 | 16.488 | 17.819 | 19.706 | 21.481 | 22.987 | 24.582 | 25.985 | 25.639 | 22.147 | 22.475 | 23.46 | 24.284 | 21.807 | 20.908 | 20.562 | 19.108 | 17.495 | 16.494 | 16.477 | 16.413 | 15.209 | 12.78 | 11.84 | 12.632 | 12.582 | 12.568 | 12.603 | 12.104 | 12.502 | 11.9 | 12.394 | 12.144 | 10.534 | 9.182 | 11.399 | 9.622 |
Goodwill
| 135.43 | 135.43 | 135.43 | 135.43 | 135.43 | 137.02 | 141.52 | 163.268 | 113.36 | 113.36 | 119.49 | 119.49 | 112.99 | 127.995 | 90.924 | 90.924 | 90.924 | 90.924 | 101.066 | 101.066 | 101.066 | 101.177 | 101.081 | 101.06 | 117.589 | 117.589 | 117.589 | 117.589 | 123.244 | 79.648 | 79.648 | 79.648 | 77.376 | 77.376 | 95.096 | 95.096 | 80.758 | 90.647 | 90.647 | 90.647 | 91.109 | 96.034 | 77.266 | 77.466 | 62.712 | 62.712 | 62.712 | 62.712 | 102.788 | 124.674 | 143.55 | 143.344 | 143.41 | 143.563 | 143.568 | 143.349 | 143.48 | 143.194 | 130.367 | 130.7 | 130.698 | 130.916 | 122.533 | 122.598 | 366.34 | 339.602 | 335.101 | 326.119 | 325.253 | 313.798 | 310.688 | 310.173 | 307.749 | 302.854 | 302.854 | 302,853.504 | 302.854 | 302.854 | 302.854 | 302,853.504 | 309.276 | 309.11 | 309.11 | 307,531.874 | 309.274 | 308.687 | 0 | 226,115.646 | 226.018 | 226.018 | 225.354 | 0 | 220.138 |
Intangible Assets
| 46.453 | 49.016 | 51.742 | 54.468 | 57.256 | 60.171 | 63.086 | 44.723 | 46.743 | 48.763 | 46.443 | 48.244 | 50.045 | 37.75 | 39.241 | 40.731 | 42.222 | 44.901 | 48.383 | 50.857 | 54.625 | 56.71 | 73.7 | 75.584 | 82.301 | 84.094 | 85.887 | 87.678 | 98.165 | 70.092 | 71.164 | 72.237 | 72.413 | 73.51 | 81.507 | 82.914 | 69.077 | 70.059 | 71.042 | 72.024 | 83.019 | 79.33 | 67.714 | 68.299 | 61.509 | 62.061 | 62.627 | 63.193 | 69.472 | 71.636 | 72.506 | 73.249 | 74.091 | 74.981 | 75.86 | 76.735 | 88.517 | 89.357 | 90.321 | 91.43 | 94.125 | 95.238 | 95.829 | 96.902 | 101.748 | 33.813 | 34.456 | 35.148 | 35.943 | 29.728 | 26.14 | 26.509 | 27.649 | 20.177 | 20.533 | 323.743 | 324.099 | 324.455 | 324.811 | 325.166 | 332.322 | 332.532 | 332.907 | 331.86 | 334.447 | 334.725 | 251.508 | 248.977 | 249.55 | 250.234 | 250.262 | 244.051 | 255.585 |
Goodwill and Intangible Assets
| 181.883 | 184.446 | 187.172 | 189.898 | 192.686 | 197.191 | 204.606 | 207.991 | 160.103 | 162.123 | 165.933 | 167.734 | 163.035 | 165.745 | 130.165 | 131.655 | 133.146 | 135.825 | 149.449 | 151.923 | 155.691 | 157.887 | 174.781 | 176.644 | 199.89 | 201.683 | 203.476 | 205.267 | 221.409 | 149.74 | 150.812 | 151.885 | 149.789 | 150.886 | 176.603 | 178.01 | 149.835 | 160.706 | 161.689 | 162.671 | 174.128 | 175.364 | 144.98 | 145.765 | 124.221 | 124.773 | 125.339 | 125.905 | 172.26 | 196.31 | 216.056 | 216.592 | 217.501 | 218.544 | 219.428 | 220.084 | 231.997 | 232.551 | 220.688 | 222.13 | 224.823 | 226.154 | 218.362 | 219.5 | 468.088 | 373.415 | 369.557 | 361.267 | 361.196 | 343.526 | 336.828 | 336.682 | 335.398 | 323.031 | 323.387 | 323.743 | 324.099 | 324.455 | 324.811 | 325.166 | 332.322 | 332.532 | 332.907 | 331.86 | 334.447 | 334.725 | 251.508 | 248.977 | 249.55 | 250.234 | 250.262 | 244.051 | 255.585 |
Long Term Investments
| 0 | 23.332 | 23.12 | 25.714 | 22.329 | 21.946 | 22.78 | 23.782 | 20.753 | 0 | 0 | 14.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.914 | 14.199 | 13.629 | 18.475 | 0 | 0 | 0.832 | -10.285 | 0.823 | 1.419 | 1.659 | 1.888 | 2.112 | 2.342 | 2.575 | 1.333 | 1.536 | -13.343 | 2.148 | 2.444 | 0 | -6.472 | -6.531 | -6.274 | 0 | -5.36 | -6.708 | -8.79 | 0 | -7.444 | -6.703 | -7.597 | 0 | -6.795 | -5.889 | -26.963 | 0 | -17.649 | -17.649 | -17.649 | -1,933.301 | -11.013 | -11.013 | 0 | -645.177 | -9.102 | -8.962 | -8.8 | 0 | -6.554 |
Tax Assets
| 9.038 | 10.064 | 6.805 | 5.954 | 6.534 | 7.618 | 7.708 | 7.092 | 8.791 | 8.096 | 9.117 | 11.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.944 | 23.75 | 17.16 | 18.382 | 19.455 | 20.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.339 | 12.96 | 12.916 | 13.517 | 16.182 | 12.5 | 4.807 | 11.323 | -0.823 | 2.508 | 2.485 | 2.476 | 2.484 | 5.01 | 5.144 | 5.294 | 5.39 | 15.143 | 14.765 | 14.986 | 15.065 | 6.472 | 6.531 | 6.274 | 0 | 5.36 | 6.708 | 8.79 | 0 | 7.444 | 6.703 | 7.597 | 0 | 6.795 | 5.889 | 26.963 | 0 | 17.649 | 17.649 | 17.649 | 1,933.301 | 11.013 | 11.013 | 0 | 645.177 | 9.102 | 8.962 | 8.8 | 0 | 6.554 |
Other Non-Current Assets
| 38.241 | 15.615 | 13.993 | 12.66 | 12.071 | 11.591 | 11.247 | 10.385 | 11.043 | 27.12 | 26.925 | 7.286 | 21.171 | 20.3 | 19.593 | 19.409 | 19.362 | 18.311 | 18.672 | 18.298 | 18.863 | 18.657 | 18.62 | 18.076 | 20.214 | 19.364 | 19.427 | 19.228 | 19.19 | 18.373 | 18.668 | 18.064 | 19.103 | 18.027 | 18.229 | 18.872 | 19.334 | 18.331 | 18.757 | 19.146 | 18.892 | 18.021 | 12.541 | 1.461 | 0.897 | 0.956 | 1.043 | 10.233 | 0.464 | 1.257 | 1.362 | 2.493 | 1.402 | 1.525 | 1.506 | 4.577 | 2.961 | 1.276 | 1.639 | 1.618 | 16.799 | 2.097 | 1.773 | 3.92 | 4.164 | 1.609 | 1.359 | 1.441 | 1.474 | 1.266 | 0.526 | 0.563 | 0.6 | 0.633 | 0.662 | 0.689 | 1.397 | 1.632 | 1.769 | 2.301 | 2.603 | 2.755 | 2.906 | 2.972 | 3.169 | 3.276 | 1.114 | 1.151 | 1.202 | 1.363 | 1.428 | 1.467 | 0.194 |
Total Non-Current Assets
| 260.837 | 265.125 | 261.121 | 264.164 | 262.51 | 265.496 | 271.929 | 272.166 | 222.495 | 220.638 | 224.128 | 224.536 | 207.147 | 208.248 | 172.619 | 173.862 | 175.397 | 177.649 | 196.349 | 199.017 | 204.303 | 209.726 | 254.951 | 232.098 | 250.695 | 253.501 | 256.325 | 258.8 | 254.674 | 181.975 | 182.259 | 182.767 | 181.326 | 179.931 | 205.284 | 207.352 | 180.002 | 190.234 | 192.202 | 193.95 | 205.37 | 205.779 | 165.322 | 164.649 | 158.155 | 158.802 | 165.76 | 160.555 | 194.623 | 213.386 | 229.202 | 231.103 | 235.465 | 237.601 | 238.832 | 243.793 | 257.599 | 258.034 | 246.773 | 250.381 | 264.903 | 268.151 | 262.147 | 264.469 | 497.891 | 397.171 | 393.391 | 386.168 | 386.954 | 366.599 | 358.262 | 357.807 | 355.106 | 341.159 | 340.543 | 340.909 | 341.909 | 341.296 | 339.36 | 339.307 | 347.557 | 347.869 | 348.381 | 347.435 | 349.72 | 350.503 | 264.522 | 262.522 | 262.896 | 262.131 | 260.872 | 256.916 | 265.401 |
Total Assets
| 597.423 | 602.883 | 648.439 | 679.317 | 707.739 | 771.13 | 920.541 | 947.839 | 882.512 | 938.961 | 916.434 | 732.809 | 520.42 | 493.638 | 442.353 | 356.973 | 357.838 | 352.201 | 386.979 | 382.374 | 393.991 | 396.968 | 441.435 | 427.003 | 456.938 | 459.201 | 459.794 | 467.687 | 456.656 | 382.49 | 368.395 | 388.378 | 364.736 | 344.366 | 360.04 | 366.097 | 339.726 | 331.654 | 333.498 | 325.133 | 336.468 | 341.379 | 259.859 | 248.584 | 275.498 | 274.529 | 281.396 | 305.923 | 301.338 | 317.25 | 334.651 | 335.91 | 345.944 | 345.878 | 343.728 | 348.208 | 356.873 | 353.418 | 354.423 | 356.589 | 367.762 | 392.553 | 418.041 | 425.849 | 667.342 | 533.226 | 536.344 | 535.308 | 536.646 | 508.555 | 507.389 | 504.032 | 492.233 | 463.776 | 477.351 | 481.661 | 480.656 | 478.7 | 460.717 | 455.995 | 460.926 | 465.173 | 473.88 | 474.724 | 489.795 | 492.294 | 386.411 | 390.6 | 399.156 | 389.856 | 375.381 | 361.98 | 360.774 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 55.682 | 68.921 | 3.04 | 114.797 | 139.555 | 176.881 | 12.863 | 192.032 | 189.805 | 164.224 | 109.753 | 73.033 | 61.155 | 59.797 | 49.877 | 48.619 | 54.183 | 51.095 | 45.726 | 50.291 | 50.18 | 48.143 | 43.744 | 50.268 | 46.772 | 46.81 | 50.597 | 55.034 | 52.435 | 46.606 | 43.357 | 45.397 | 38.224 | 36.164 | 41.098 | 32.109 | 26.301 | 24.265 | 27.314 | 19.129 | 21.717 | 9.576 | 10.272 | 10.302 | 11.977 | 12.513 | 10.13 | 10.381 | 0 | 0 | 9.018 | 10.728 | 0 | 0 | 0 | 7.349 | 0 | 0 | 0 | 8.539 | 0 | 11.813 | 12.44 | 12.885 | 7.365 | 8.587 | 10.203 | 11.838 | 10.042 | 11.278 | 13.745 | 12.998 | 7.7 | 8.62 | 12.082 | 9.464 | 5.553 | 5.923 | 5.993 | 6.834 | 6.466 | 4.228 | 9.462 | 2.615 | 2.632 | 2.195 | 3.297 | 3.45 | 3.506 | 4.328 | 1.968 | 8.933 |
Short Term Debt
| 2.06 | 4.17 | 4.724 | 5.208 | 5.564 | 6.584 | 7.168 | 4.132 | 8.978 | 4.145 | 9.802 | 8.266 | 12.15 | 12.188 | 4.803 | 4.509 | 4.732 | 4.883 | 4.965 | 4.878 | 9.872 | 10.264 | 10.126 | 5.235 | 7.454 | 6.25 | 5.625 | 6.875 | 0 | 0 | 0 | 2.263 | 2.283 | 2.057 | 6.049 | 8.071 | 0.088 | 3.104 | 6.608 | 3.607 | 4.634 | 11.764 | 19.4 | 8.483 | 0.146 | 0.232 | 0.338 | 33.683 | 34.275 | 3.959 | 22.96 | 16.998 | 11.893 | 10.975 | 9.495 | 7.957 | 6.395 | 6.047 | 5.676 | 5.733 | 5.863 | 7.136 | 8.177 | 15.826 | 9.214 | 3.093 | 7.849 | 5.067 | 1.196 | 1.5 | 1.966 | 1.55 | 2.619 | 2.288 | 3.598 | 5.483 | 2.44 | 2.6 | 1.661 | 2.408 | 6.208 | 3.671 | 4.668 | 4.944 | 6.021 | 6.275 | 9.532 | 14.362 | 13.248 | 9.881 | 6.878 | 3.79 | 22.354 |
Tax Payables
| 10.128 | 0 | 0 | 27.042 | 0 | 0 | 0 | 0.02 | 0.019 | 0.03 | 29.14 | 7.307 | 1 | 1 | 1 | 13.131 | 0 | 0 | 0 | 13.27 | 0 | 0 | 0 | 15.884 | 0 | 0 | 0 | 16.342 | 0 | 0 | 0 | 15.48 | 0 | 0 | 0 | 2.411 | 2.545 | 2.797 | 2.636 | 2.573 | 2.718 | 2.53 | 2.366 | 2.404 | 0 | 0 | 0 | 6.932 | 0 | 0 | 0 | 6.68 | 0.604 | 0 | 0 | 0 | 0.332 | 0 | 0 | 0 | 2.248 | 0 | 0.761 | 0 | 5.041 | 3.829 | 3.801 | 1,222.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.569 | 5.416 | 2.651 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 57.42 | 56.021 | 0 | 0 | 0 | 65.439 | 0 | 72.887 | -73.033 | -61.155 | -59.797 | 35.54 | -48.619 | -54.183 | -51.095 | 31.307 | 34.683 | 34.577 | 31.69 | 33.332 | 31.666 | 32.559 | 31.586 | 34.271 | 0 | 0 | 0 | 33.243 | 30.651 | 28.964 | 30.48 | 33.997 | 39.407 | 40.995 | 42.805 | 33.285 | 37.368 | 40.198 | 23.598 | 21.891 | 19.956 | 20.338 | 19.541 | 21.65 | -10.381 | 0 | 0 | -9.018 | 17.949 | 0 | 0 | 0 | 18.541 | 0 | 0 | 0 | 19.85 | 0 | 26.455 | 21.334 | 39.015 | 27.514 | 27.697 | 26.102 | 27.701 | 26.319 | 37.218 | 44.894 | 40.259 | 36.709 | 46.738 | 47.94 | 48.393 | 49.238 | 31.242 | 4,949.45 | 32.634 | 33.788 | 32.74 | 29.994 | 34.269 | 34.043 | 31.242 | 29.663 | 30.786 | 31.408 | 0 | 28.308 | 25.661 |
Other Current Liabilities
| 108.489 | 50.263 | 54.797 | 113.297 | 63.217 | 69.888 | 80.859 | 254.625 | 75.761 | 74.678 | 80.079 | 74.444 | 58.479 | 47.717 | 56.06 | 25.906 | 43.315 | 39.715 | 42.942 | 21.591 | 33.325 | 33.7 | 31.519 | 20.523 | 34.233 | 35.42 | 35.201 | 20.774 | 39.185 | 37.17 | 33.291 | 35.992 | 37.026 | 33.641 | 35.479 | 34.466 | 39.373 | 40.958 | 42.93 | 33.502 | 39.064 | 39.171 | 24.14 | 23.55 | 26.928 | 25.981 | 25.283 | 21.843 | 23.703 | 32.199 | 30.544 | 13.654 | 21.508 | 30.463 | 27.892 | 28.946 | 22.203 | 29.033 | 30.122 | 28.823 | 24.697 | 37.837 | 32.547 | 28.016 | 47.372 | 35.793 | 36.177 | -1,187.051 | 36.596 | 34.19 | 43.831 | 50.826 | 54.075 | 41.394 | 51.619 | 52.318 | 53.351 | 53.543 | 35.861 | 36.358 | 37.025 | 38.238 | 37.242 | 33.352 | 40.22 | 39.532 | 37.152 | 32.272 | 33.694 | 34.25 | 34.063 | 30.141 | 29.859 |
Total Current Liabilities
| 120.677 | 110.115 | 128.442 | 148.587 | 183.578 | 216.027 | 264.908 | 271.64 | 276.79 | 268.658 | 283.245 | 199.77 | 144.662 | 122.06 | 121.66 | 93.423 | 96.666 | 98.781 | 99.002 | 85.465 | 93.488 | 94.144 | 89.788 | 85.386 | 91.955 | 88.442 | 87.636 | 94.588 | 94.219 | 89.605 | 79.897 | 97.092 | 84.706 | 73.922 | 77.692 | 86.046 | 74.115 | 73.16 | 76.439 | 66.996 | 65.545 | 75.182 | 55.482 | 44.709 | 37.376 | 38.19 | 38.134 | 72.587 | 68.359 | 36.158 | 53.504 | 46.35 | 44.733 | 41.438 | 37.387 | 36.903 | 36.279 | 35.08 | 35.798 | 34.556 | 41.347 | 44.973 | 53.298 | 56.281 | 74.512 | 50.08 | 56.414 | 50.409 | 49.63 | 45.732 | 57.075 | 66.12 | 69.692 | 51.382 | 63.837 | 69.883 | 65.255 | 61.696 | 43.445 | 44.758 | 50.587 | 48.375 | 46.138 | 47.758 | 48.856 | 48.439 | 48.879 | 49.93 | 58.961 | 53.053 | 47.92 | 35.898 | 61.146 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2.348 | 2.652 | 2.13 | 2.663 | 3.04 | 34.15 | 142.288 | 153.615 | 135.248 | 212.393 | 228.179 | 187.219 | 110.945 | 124.244 | 110.003 | 71.068 | 74.3 | 68.358 | 88.04 | 90.044 | 90.668 | 92.06 | 97.915 | 77.944 | 83.132 | 90.494 | 92.314 | 92.259 | 95.331 | 35.354 | 36.179 | 84.76 | 70.259 | 77.761 | 65.267 | 81.301 | 71.918 | 68.655 | 68.664 | 70.467 | 60.952 | 53.287 | 0.144 | 0.093 | 0.109 | 0.125 | 0.143 | 0.176 | 0.231 | 32.269 | 16.777 | 25.048 | 34.06 | 38.988 | 42.401 | 45.556 | 48.71 | 50.303 | 51.566 | 57.186 | 63.619 | 85.902 | 109.266 | 117.255 | 135.194 | 31.248 | 34.292 | 34.385 | 42.918 | 27.506 | 24.393 | 19.979 | 18.062 | 8.144 | 15.144 | 19.946 | 28.836 | 35.77 | 39.912 | 39.867 | 54.212 | 65.88 | 82.823 | 88.794 | 112.903 | 118.916 | 17.963 | 28.453 | 32.047 | 35.62 | 39.192 | 45.075 | 161.71 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | -9.906 | 23.041 | 0 | 0 | 0 | 26.869 | 0 | 25.314 | 25.521 | 24.79 | 24.624 | 25.412 | 25.677 | 25.042 | 27.392 | 26.938 | 29.616 | 29.764 | 4.812 | 6.039 | 0 | 0 | 0 | 28.757 | 30.695 | 29.066 | 29.512 | 28.87 | 30.156 | 28.532 | 30.001 | 30.07 | 30.594 | 28.749 | 30.427 | 32.068 | 32.546 | 28.302 | 19.653 | 1.454 | 4.375 | 3.908 | 8.63 | -16,182.628 | -12.5 | -4.807 | 0 | 0 | -2.508 | -2.485 | -2.476 | -2,483.645 | -5.01 | -5.144 | -5.294 | -5,390.35 | -13.332 | -12.811 | -12.697 | -15,064.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.977 | 0 | 0 | 0 | 0 | 0 | 0 | -26.963 | 24,995.782 | -17.649 | -17.649 | -17.649 | 0 | -11.013 | -11.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0.401 | 9.906 | 9.194 | 0 | 0.247 | 0.237 | 0.222 | 0.207 | 0.19 | 9.388 | 9.515 | 6.858 | 6.592 | 6.874 | 6.86 | 7.555 | 7.523 | 7.824 | 7.791 | 25.075 | 0.095 | 0 | 0 | 0 | 0.105 | 14.763 | 14.353 | 13.751 | 13.154 | 12.585 | 12.188 | 18.945 | 18.475 | 16.598 | 19.692 | 19.142 | 18.038 | 19.535 | 18.475 | 17.659 | 16.849 | 12.96 | 12.916 | 13.517 | 16,182.628 | 12.5 | 4.807 | 0.095 | 0.058 | 2.508 | 2.485 | 2.476 | 2,483.645 | 5.01 | 5.144 | 5.294 | 5,390.35 | 15.143 | 14.765 | 14.986 | 15,064.598 | 49.767 | 49.544 | 49.545 | 49.547 | 45.88 | 43.302 | 47.904 | 43.078 | 38.331 | 37.032 | 34.924 | 32.546 | 30.707 | 28.835 | 26.963 | 24.996 | 17.649 | 17.649 | 17.649 | 17.65 | 11.013 | 11.013 | 11.014 | 10.779 | 9.102 | 8.962 | 8.8 | 8.57 | 6.554 |
Other Non-Current Liabilities
| 49.707 | 51.054 | 49.677 | 54.273 | 51.46 | 50.605 | 61.415 | 65.118 | 47.528 | 46.877 | 48.73 | 48.102 | 38.626 | 45.688 | 30.158 | 30.981 | 31.078 | 29.128 | 30.98 | 35.842 | 38.364 | 38.285 | 37.722 | 45.38 | 44.596 | 43.394 | 43.743 | 43.016 | 42.995 | 41.53 | 42.674 | 41.57 | 37.943 | 36.218 | 37.351 | 38.931 | 49.635 | 51.551 | 53.102 | 55.357 | 59.3 | 55.045 | 43.403 | 25.731 | 12.28 | 11.752 | 16.363 | 24.038 | 2.06 | 9.538 | 14.735 | 15.154 | 13.543 | 13.691 | 14.252 | 19.74 | 15.283 | 13.561 | 14.165 | 18.776 | 4.236 | 4.923 | 3.282 | 18.29 | 9.117 | 9.962 | 9.72 | 10.53 | 10.386 | 9.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.606 | 10.253 | 10.467 | 10.719 | 2.509 | 9.157 |
Total Non-Current Liabilities
| 52.055 | 53.706 | 51.807 | 57.337 | 54.5 | 84.755 | 203.703 | 218.98 | 183.013 | 259.492 | 277.116 | 235.511 | 158.959 | 179.447 | 147.019 | 108.641 | 112.252 | 104.346 | 126.575 | 133.409 | 136.856 | 138.136 | 135.637 | 123.419 | 127.728 | 133.888 | 136.057 | 135.38 | 153.089 | 91.237 | 92.604 | 139.484 | 120.787 | 126.167 | 121.563 | 138.707 | 123.592 | 121.946 | 123.482 | 127.805 | 120.89 | 108.954 | 44.107 | 25.824 | 25.349 | 24.793 | 30.023 | 24.214 | 14.791 | 46.614 | 31.607 | 40.26 | 50.111 | 55.164 | 59.129 | 65.296 | 69.003 | 69.008 | 71.025 | 75.962 | 82.998 | 105.59 | 127.534 | 135.545 | 194.078 | 90.754 | 93.557 | 94.461 | 99.184 | 80.805 | 72.297 | 63.057 | 56.393 | 45.176 | 50.068 | 52.493 | 59.543 | 64.605 | 66.875 | 64.863 | 71.861 | 83.529 | 100.472 | 106.443 | 123.916 | 129.929 | 28.977 | 39.838 | 42.3 | 46.087 | 49.911 | 56.155 | 170.867 |
Total Liabilities
| 172.732 | 163.821 | 180.249 | 205.924 | 238.078 | 300.782 | 468.611 | 490.62 | 459.803 | 528.15 | 560.361 | 435.281 | 303.621 | 301.507 | 268.679 | 202.064 | 208.918 | 203.127 | 225.577 | 218.874 | 230.344 | 232.28 | 225.425 | 208.805 | 219.683 | 222.33 | 223.693 | 229.968 | 247.308 | 180.842 | 172.501 | 236.576 | 205.493 | 200.089 | 199.255 | 224.753 | 197.707 | 195.106 | 199.921 | 194.801 | 186.435 | 184.136 | 99.589 | 70.533 | 62.725 | 62.983 | 68.157 | 96.801 | 83.15 | 82.772 | 85.111 | 86.609 | 94.844 | 96.602 | 96.516 | 102.199 | 105.282 | 104.088 | 106.823 | 110.518 | 124.345 | 150.563 | 180.832 | 191.826 | 268.59 | 140.834 | 149.971 | 144.87 | 148.814 | 126.537 | 129.372 | 129.177 | 126.085 | 96.558 | 113.905 | 122.375 | 124.798 | 126.301 | 110.32 | 109.621 | 122.448 | 131.904 | 146.61 | 154.201 | 172.772 | 178.368 | 77.856 | 89.768 | 101.261 | 99.14 | 97.831 | 92.052 | 232.013 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 231,866.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 |
Retained Earnings
| 221.812 | 224.999 | 241.049 | 238.357 | 229.319 | 216.507 | 195.162 | 165.726 | 126.935 | 92.142 | 39.248 | -22.735 | -100.308 | -123.741 | -135.289 | -154.737 | -159.349 | -158.015 | -143.864 | -141.775 | -140.631 | -137.503 | -85.829 | -84.062 | -64.371 | -63.93 | -65.275 | -67.111 | -95.061 | -101.784 | -106.634 | -104.089 | -96.206 | -110.272 | -93.034 | -112.056 | -105.958 | -110.967 | -113.54 | -116.474 | -96.257 | -88.655 | -85.473 | -67.307 | -32.107 | -33.021 | -31.564 | -32.722 | -231,889.5 | -5.588 | 8.915 | 9.5 | 8.968 | 7.182 | 5.609 | 5.402 | 11.406 | 10.49 | 9.312 | 8.177 | 7.778 | 6.81 | 0 | 1.483 | 0 | 0 | 0 | 144.427 | 0 | 130.234 | 124.65 | 120.58 | 112.642 | 112.946 | 108.514 | 103.943 | 99.058 | 94.076 | 92.827 | 89.191 | 83.621 | 78.487 | 73.128 | 68.532 | 63.396 | 0 | 49.762 | 42.711 | 0 | 27.431 | 0 | 12.929 | 9.66 |
Accumulated Other Comprehensive Income/Loss
| -1.397 | -1.389 | -1.388 | -1.385 | -1.394 | -1.379 | -1.38 | -1.387 | -1.373 | -1.335 | -1.304 | -1.293 | -1.312 | -1.31 | -1.286 | -1.28 | -1.294 | -1.327 | -1.318 | -1.24 | -1.244 | -2.335 | -1.661 | -1.462 | -1.033 | -1.16 | -1.554 | -1.166 | -1.198 | -1.183 | -1.207 | -1.241 | -1.219 | -1.234 | -1.214 | -1.207 | -1.19 | -1.136 | -1.104 | -1.118 | -1.075 | -1.04 | -1.037 | -0.97 | -0.983 | -0.902 | -0.723 | -3.083 | -2.904 | -3.603 | -2.812 | -3.373 | -2.796 | -2.06 | -2.048 | -2.401 | -2.23 | -3.077 | -3.146 | -2.979 | -3.273 | -2.989 | 0 | -4.834 | 161.656 | 156.675 | 150.414 | 0.163 | 137.557 | -20.004 | -20.004 | -20.004 | -15.391 | -15.391 | -15.391 | -15.391 | -10.51 | -10.51 | -10.51 | -10.51 | -17.248 | -17.248 | -17.248 | -17.248 | -12.929 | 56.527 | -12.929 | -0.372 | 33.526 | -8.786 | 19.139 | -1.157 | -5.025 |
Other Total Stockholders Equity
| 204.273 | 215.449 | 228.525 | 236.417 | 241.732 | 255.216 | 258.144 | 292.876 | 297.143 | 320 | 318.125 | 321.552 | 318.415 | 316.644 | 309.711 | 310.388 | 309.049 | 307.985 | 305.935 | 305.643 | 304.764 | 303.795 | 302.802 | 303.048 | 302.007 | 301.353 | 302.325 | 305.362 | 304.957 | 303.917 | 303.115 | 256.57 | 256.118 | 255.31 | 254.542 | 254.108 | 248.698 | 248.218 | 247.778 | 247.467 | 247.038 | 246.637 | 246.777 | 228.941 | 245.86 | 245.466 | 245.523 | 244.924 | 244.277 | 243.666 | 243.434 | 243.171 | 244.925 | 244.151 | 243.648 | 243.005 | 242.412 | 241.914 | 241.431 | 240.869 | 238.909 | 238.166 | 237.206 | 237.372 | 398.749 | 392.389 | 386.37 | -144,036.872 | 387.829 | 382.015 | 253.364 | -120,204.881 | 366.145 | 367.215 | 254.929 | -103,584.061 | 355.855 | 352.396 | 257.567 | -88,844.587 | 338.475 | 333.266 | 327.267 | -68,211.743 | 317.02 | 257.396 | 258.79 | 258.489 | 264.366 | 263.282 | 258.408 | 258.152 | 119.099 |
Total Shareholders Equity
| 424.691 | 439.062 | 468.19 | 473.393 | 469.661 | 470.348 | 451.93 | 457.219 | 422.709 | 410.811 | 356.073 | 297.528 | 216.799 | 191.597 | 173.14 | 154.375 | 148.41 | 148.647 | 160.757 | 162.632 | 162.893 | 163.961 | 215.316 | 217.528 | 236.607 | 236.267 | 235.5 | 237.089 | 208.702 | 200.954 | 195.278 | 151.243 | 158.696 | 143.807 | 160.297 | 140.848 | 141.553 | 136.118 | 133.137 | 129.878 | 149.709 | 156.945 | 160.27 | 178.051 | 212.773 | 211.546 | 213.239 | 209.122 | 218.188 | 234.478 | 249.54 | 249.3 | 251.1 | 249.276 | 247.212 | 246.009 | 251.591 | 249.33 | 247.6 | 246.071 | 243.417 | 241.99 | 237.209 | 234.023 | 398.752 | 392.392 | 386.373 | 390.437 | 387.832 | 382.018 | 378.017 | 374.856 | 366.148 | 367.218 | 363.446 | 359.286 | 355.858 | 352.399 | 350.397 | 346.374 | 338.478 | 333.269 | 327.27 | 320.523 | 317.023 | 313.926 | 308.555 | 300.832 | 297.895 | 290.716 | 277.55 | 269.927 | 128.761 |
Total Equity
| 424.691 | 439.062 | 468.19 | 473.393 | 469.661 | 470.348 | 451.93 | 457.219 | 422.709 | 410.811 | 356.073 | 297.528 | 216.799 | 192.131 | 173.674 | 154.909 | 148.92 | 149.074 | 161.402 | 163.5 | 163.647 | 164.688 | 216.01 | 218.198 | 237.255 | 236.871 | 236.101 | 237.719 | 209.348 | 201.648 | 195.894 | 151.802 | 159.243 | 144.277 | 160.785 | 141.344 | 142.019 | 136.548 | 133.577 | 130.332 | 150.033 | 157.243 | 160.27 | 178.051 | 212.773 | 211.546 | 213.239 | 209.122 | 218.188 | 234.478 | 249.54 | 249.3 | 251.1 | 249.276 | 247.212 | 246.009 | 251.591 | 249.33 | 247.6 | 246.071 | 243.417 | 241.99 | 237.209 | 234.023 | 398.752 | 392.392 | 386.373 | 390.437 | 387.832 | 382.018 | 378.017 | 374.856 | 366.148 | 367.218 | 363.446 | 359.286 | 355.858 | 352.399 | 350.397 | 346.374 | 338.478 | 333.269 | 327.27 | 320.523 | 317.023 | 313.926 | 308.555 | 300.832 | 297.895 | 290.716 | 277.55 | 269.927 | 128.761 |
Total Liabilities & Shareholders Equity
| 597.423 | 602.883 | 648.439 | 679.317 | 707.739 | 771.13 | 920.541 | 947.839 | 882.512 | 938.961 | 916.434 | 732.809 | 520.42 | 493.638 | 442.353 | 356.973 | 357.838 | 352.201 | 386.979 | 382.374 | 393.991 | 396.968 | 441.435 | 427.003 | 456.938 | 459.201 | 459.794 | 467.687 | 456.656 | 382.49 | 368.395 | 388.378 | 364.736 | 344.366 | 360.04 | 366.097 | 339.726 | 331.654 | 333.498 | 325.133 | 336.468 | 341.379 | 259.859 | 248.584 | 275.498 | 274.529 | 281.396 | 305.923 | 301.338 | 317.25 | 334.651 | 335.91 | 345.944 | 345.878 | 343.728 | 348.208 | 356.873 | 353.418 | 354.423 | 356.589 | 367.762 | 392.553 | 418.041 | 425.849 | 667.342 | 533.226 | 536.344 | 535.308 | 536.646 | 508.555 | 507.389 | 504.032 | 492.233 | 463.776 | 477.351 | 481.661 | 480.656 | 478.7 | 460.717 | 455.995 | 460.926 | 465.173 | 473.88 | 474.724 | 489.795 | 492.294 | 386.411 | 390.6 | 399.156 | 389.856 | 375.381 | 361.98 | 360.774 |