Cogent Communications Holdings, Inc.
NASDAQ:CCOI
83.75 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 260.443 | 266.168 | 272.099 | 275.429 | 239.806 | 153.588 | 151.979 | 150 | 148.45 | 149.175 | 147.208 | 147.927 | 147.879 | 146.777 | 143.901 | 142.302 | 140.99 | 140.915 | 140.292 | 136.942 | 134.789 | 134.137 | 132.049 | 130.139 | 129.296 | 128.706 | 125.226 | 122.969 | 119.777 | 117.203 | 115.596 | 113.057 | 109.955 | 108.291 | 105.177 | 103.017 | 98.799 | 97.242 | 96.749 | 95.691 | 94.623 | 92.937 | 89.859 | 87.761 | 85.803 | 84.553 | 82.612 | 79.656 | 77.817 | 76.888 | 79.094 | 77.367 | 75.58 | 73.46 | 69.461 | 66.783 | 64.395 | 62.776 | 62.512 | 60.229 | 57.991 | 55.076 | 54.925 | 54.594 | 53.859 | 52.11 | 49.965 | 46.969 | 45.108 | 43.621 | 40.515 | 37.954 | 36.155 | 34.447 | 33.223 | 33.772 | 33.806 | 34.414 | 28.218 | 21.736 | 20.387 | 20.945 | 14.523 | 15.148 | 15.519 | 14.233 | 13.834 | 15.96 | 18.578 | 3.542 |
Cost of Revenue
| 0 | 230.203 | 239.824 | 242.355 | 173.594 | 137.502 | 58.638 | 56.972 | 57.22 | 56.514 | 57.449 | 56.418 | 56.645 | 56.18 | 57.092 | 54.829 | 54.519 | 53.886 | 55.921 | 55.99 | 55.253 | 54.407 | 54.15 | 55.66 | 54.615 | 54.379 | 54.875 | 53.918 | 53.584 | 51.115 | 50.662 | 50.089 | 48.827 | 47.872 | 47.277 | 45.836 | 45.182 | 42.412 | 41.079 | 41.046 | 40.407 | 39.605 | 38.836 | 38.4 | 37.441 | 37.076 | 37.309 | 37.651 | 36.541 | 34.994 | 34.255 | 33.522 | 33.619 | 33.249 | 31.773 | 31.062 | 30.639 | 29.224 | 28.098 | 27.622 | 26.4 | 24.558 | 24.194 | 23.838 | 24.139 | 23.035 | 22.043 | 22.46 | 22.771 | 21.502 | 21.064 | 20.37 | 19.432 | 20.177 | 20.442 | 20.076 | 21.59 | 21.399 | 22.937 | 20.38 | 14.51 | 13.486 | 15.947 | 13.236 | 12.067 | 12.282 | 10.739 | 12.166 | 14.243 | 16.007 | 6.908 |
Gross Profit
| 0 | 30.24 | 26.344 | 29.744 | 101.835 | 102.304 | 94.95 | 95.007 | 92.78 | 91.936 | 91.726 | 90.79 | 91.282 | 91.699 | 89.685 | 89.072 | 87.783 | 87.104 | 84.994 | 84.302 | 81.689 | 80.382 | 79.987 | 76.389 | 75.524 | 74.917 | 73.831 | 71.308 | 69.385 | 68.662 | 66.541 | 65.507 | 64.23 | 62.083 | 61.014 | 59.341 | 57.835 | 56.387 | 56.163 | 55.703 | 55.284 | 55.018 | 54.101 | 51.459 | 50.32 | 48.727 | 47.244 | 44.961 | 43.115 | 42.823 | 42.633 | 45.572 | 43.748 | 42.331 | 41.687 | 38.399 | 36.144 | 35.171 | 34.678 | 34.89 | 33.829 | 33.433 | 30.882 | 31.087 | 30.455 | 30.824 | 30.067 | 27.505 | 24.198 | 23.606 | 22.557 | 20.145 | 18.522 | 15.978 | 14.005 | 13.147 | 12.182 | 12.407 | 11.477 | 7.838 | 7.226 | 6.901 | 4.998 | 1.287 | 3.081 | 3.237 | 3.494 | 1.668 | 1.717 | 2.571 | -3.366 |
Gross Profit Ratio
| 0 | 0.116 | 0.099 | 0.109 | 0.37 | 0.427 | 0.618 | 0.625 | 0.619 | 0.619 | 0.615 | 0.617 | 0.617 | 0.62 | 0.611 | 0.619 | 0.617 | 0.618 | 0.603 | 0.601 | 0.597 | 0.596 | 0.596 | 0.578 | 0.58 | 0.579 | 0.574 | 0.569 | 0.564 | 0.573 | 0.568 | 0.567 | 0.568 | 0.565 | 0.563 | 0.564 | 0.561 | 0.571 | 0.578 | 0.576 | 0.578 | 0.581 | 0.582 | 0.573 | 0.573 | 0.568 | 0.559 | 0.544 | 0.541 | 0.55 | 0.554 | 0.576 | 0.565 | 0.56 | 0.567 | 0.553 | 0.541 | 0.546 | 0.552 | 0.558 | 0.562 | 0.577 | 0.561 | 0.566 | 0.558 | 0.572 | 0.577 | 0.55 | 0.515 | 0.523 | 0.517 | 0.497 | 0.488 | 0.442 | 0.407 | 0.396 | 0.361 | 0.367 | 0.333 | 0.278 | 0.332 | 0.339 | 0.239 | 0.089 | 0.203 | 0.209 | 0.245 | 0.121 | 0.108 | 0.138 | -0.95 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 76.696 | 0 | 65.308 | 83.658 | 6.432 | 43.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.675 | 36.517 | 35.971 | 38.566 | 35.86 | 33.221 | 33.409 | 33.704 | 33.523 | 31.75 | 32.915 | 31.788 | 31.461 | 31.306 | 30.05 | 29.82 | 29.532 | 27.182 | 27.318 | 28.925 | 29.677 | 27.902 | 27.353 | 26.139 | 26.285 | 22.832 | 21.719 | 21.226 | 21.465 | 19.668 | 19.473 | 19.519 | 21.426 | 19.534 | 18.984 | 18.926 | 19.538 | 17.794 | 17.659 | 18.091 | 18.519 | 18.747 | 18.089 | 19.265 | 20.806 | 20.697 | 20.346 | 18.531 | 20.89 | 17.485 | 15.512 | 15.017 | 14.132 | 13.454 | 14.289 | 14.865 | 14.179 | 14.434 | 13.245 | 10.096 | 10.296 | 15.174 | 11.842 | 12.37 | 12.401 | 21.783 | 7.014 | 7.978 | 7.163 | 10.572 | 9.654 | 9.728 | 6.641 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 65.308 | 0 | 38.646 | 43.889 | 39.114 | 39.386 | 40.627 | 39.433 | 40.117 | 41.392 | 41.442 | 39.243 | 39.722 | 39.839 | 39.675 | 36.518 | 35.971 | 38.566 | 35.86 | 33.218 | 33.409 | 33.704 | 33.523 | 31.749 | 32.915 | 31.788 | 31.461 | 31.306 | 30.05 | 29.82 | 29.532 | 27.182 | 27.318 | 28.925 | 29.677 | 27.902 | 27.353 | 26.139 | 26.285 | 22.832 | 21.719 | 21.226 | 21.465 | 19.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 67.664 | 68.345 | 76.696 | 81.221 | 65.308 | 83.658 | 45.078 | 43.889 | 39.114 | 39.386 | 40.627 | 39.433 | 40.117 | 41.392 | 41.442 | 39.243 | 39.722 | 39.839 | 39.675 | 36.518 | 35.971 | 38.566 | 35.86 | 33.218 | 33.409 | 33.704 | 33.523 | 31.749 | 32.915 | 31.788 | 31.461 | 31.306 | 30.05 | 29.82 | 29.532 | 27.182 | 27.318 | 28.925 | 29.677 | 27.902 | 27.353 | 26.139 | 26.285 | 22.832 | 21.719 | 21.226 | 21.465 | 19.668 | 19.473 | 19.519 | 21.426 | 19.534 | 18.984 | 18.926 | 19.538 | 17.794 | 17.659 | 18.091 | 18.519 | 18.747 | 18.089 | 19.265 | 20.806 | 20.697 | 20.346 | 18.531 | 20.89 | 17.485 | 15.512 | 15.017 | 14.132 | 13.454 | 14.289 | 14.865 | 14.179 | 14.434 | 13.245 | 10.096 | 10.296 | 15.174 | 11.842 | 12.37 | 12.401 | 21.783 | 7.014 | 7.978 | 7.163 | 10.572 | 9.654 | 9.728 | 6.641 |
Other Expenses
| 247.367 | 242.573 | 248.861 | 259.356 | 260.679 | 190.752 | 25.16 | 23.563 | 0 | 23.071 | 22.688 | 22.567 | 22.609 | 22.096 | 21.97 | 22.455 | 21.619 | 19.896 | 75.429 | 317.514 | 75.259 | 74.386 | 74.413 | 317.572 | 74.891 | 74.595 | 74.663 | 297.89 | 72.731 | 70.012 | 69.2 | 255.968 | 62.816 | 66.476 | 65.03 | 255.968 | 62.816 | 59.783 | 58.592 | 227.507 | 54.724 | 54.175 | 53.745 | 0 | 53.465 | 52.976 | 53.183 | 0 | 52.151 | 50.615 | 49.577 | 0 | 48.807 | 47.983 | 46.564 | 182.408 | 45.375 | 43.323 | 41.569 | 0 | 39.633 | 39.829 | 38.77 | 163.57 | 39.633 | 38.863 | 39.931 | 149.029 | 39.398 | 37.834 | 36.971 | 0 | 34.31 | 34.835 | 34.586 | 0 | 35.341 | 34.289 | 36.713 | 0 | 30.054 | 27.235 | 30.483 | 36.79 | 24.035 | 24.109 | 21.95 | 80.691 | 23.181 | 24.373 | 13.585 |
Operating Expenses
| 315.031 | 68.345 | 76.696 | 81.221 | 325.987 | 136.169 | 70.238 | 67.452 | 62.011 | 62.457 | 63.315 | 62 | 62.726 | 63.488 | 63.412 | 61.698 | 61.341 | 59.735 | 59.183 | 56.52 | 55.977 | 58.545 | 56.123 | 54.17 | 53.685 | 53.92 | 53.311 | 51.093 | 52.062 | 50.685 | 49.999 | 51.379 | 48.854 | 48.424 | 47.285 | 45.19 | 44.952 | 46.296 | 47.19 | 45.447 | 44.784 | 43.44 | 43.489 | 39.394 | 37.743 | 37.126 | 37.339 | 35.792 | 35.083 | 35.022 | 36.665 | 34.67 | 34.172 | 33.66 | 34.329 | 32.606 | 32.395 | 32.19 | 31.99 | 33.532 | 33.371 | 34.536 | 35.382 | 35.667 | 35.84 | 34.359 | 38.778 | 34.258 | 34.249 | 31.349 | 30.039 | 28.189 | 29.422 | 29.523 | 28.323 | 31.126 | 25.677 | 26.066 | 27.171 | 30.165 | 25.99 | 26.119 | 21.941 | 35.164 | 234.414 | 19.805 | 18.374 | 23.303 | 18.592 | 18.094 | 13.318 |
Operating Income
| -106.889 | -38.105 | -50.352 | -51.477 | -50.558 | -34.604 | 24.312 | 27.311 | 28.095 | 29.566 | 28.784 | 36.165 | 28.556 | 28.211 | 26.291 | 27.384 | 26.036 | 27.574 | 25.85 | 28.033 | 25.799 | 22.022 | 24.4 | 22.311 | 22.255 | 21.354 | 20.637 | 20.534 | 17.72 | 19 | 18.666 | 14.795 | 16.063 | 17.511 | 15.675 | 16.174 | 15.519 | 10.81 | 10.487 | 13.066 | 13.614 | 14.309 | 12.907 | 12.065 | 12.577 | 11.601 | 9.905 | 9.169 | 8.032 | 7.801 | 5.968 | 10.902 | 9.576 | 8.671 | 7.358 | 5.793 | 3.749 | 2.981 | 2.688 | 1.358 | 0.458 | -1.103 | -4.5 | -4.58 | -5.385 | -3.535 | -8.711 | -6.753 | -10.051 | -7.743 | -7.482 | -8.044 | -10.9 | -13.545 | -14.318 | -17.979 | -13.495 | -13.659 | -15.694 | -22.327 | -18.764 | -19.218 | -16.943 | -33.877 | -231.333 | -16.568 | -14.88 | -21.635 | -16.875 | -15.523 | -16.684 |
Operating Income Ratio
| 0 | -0.146 | -0.189 | -0.189 | -0.184 | -0.144 | 0.158 | 0.18 | 0.187 | 0.199 | 0.193 | 0.246 | 0.193 | 0.191 | 0.179 | 0.19 | 0.183 | 0.196 | 0.183 | 0.2 | 0.188 | 0.163 | 0.182 | 0.169 | 0.171 | 0.165 | 0.16 | 0.164 | 0.144 | 0.159 | 0.159 | 0.128 | 0.142 | 0.159 | 0.145 | 0.154 | 0.151 | 0.109 | 0.108 | 0.135 | 0.142 | 0.151 | 0.139 | 0.134 | 0.143 | 0.135 | 0.117 | 0.111 | 0.101 | 0.1 | 0.078 | 0.138 | 0.124 | 0.115 | 0.1 | 0.083 | 0.056 | 0.046 | 0.043 | 0.022 | 0.008 | -0.019 | -0.082 | -0.083 | -0.099 | -0.066 | -0.167 | -0.135 | -0.214 | -0.172 | -0.172 | -0.199 | -0.287 | -0.375 | -0.416 | -0.541 | -0.4 | -0.404 | -0.456 | -0.791 | -0.863 | -0.943 | -0.809 | -2.333 | -15.272 | -1.068 | -1.045 | -1.564 | -1.057 | -0.836 | -4.71 |
Total Other Income Expenses Net
| 26.877 | -2.086 | -34.082 | 231.187 | -19.788 | 1,153.675 | -13.66 | -15.294 | -19.597 | -9.848 | -27.106 | 16.138 | 10.169 | -16.11 | 15.02 | -19.16 | -17.721 | -1.306 | 0.039 | 0.251 | 0.087 | 0.185 | 0.536 | 0.092 | 0.416 | 0.357 | 0.117 | 0.319 | 0.397 | 1.023 | 2.124 | 0.667 | 0.687 | 3.852 | 1.946 | 2.023 | 2.636 | 0.719 | 1.514 | 2.81 | 3.114 | 2.731 | 2.295 | -10.051 | -10.276 | -9.627 | -9.211 | -8.395 | -8.618 | -8.84 | -8.618 | -8.6 | -8.872 | 2.739 | -7.355 | -4.118 | -4.124 | -3.765 | -3.713 | -3.889 | -3.791 | -3.434 | -3.497 | 48.011 | 9.735 | -2.018 | -1.592 | 0.095 | 2.11 | -1.449 | -1.922 | 0.254 | 0.255 | -1.946 | -2.123 | 0 | -0.475 | 0.842 | 3.372 | 4.867 | -2.175 | -3.007 | -7.227 | -329.694 | 215.432 | 0 | 24.802 | -140.925 | 0 | 0 | 0 |
Income Before Tax
| -80.012 | -40.191 | -84.434 | 179.71 | -70.346 | 1,099.532 | 10.652 | 12.017 | -7.038 | 19.718 | 1.678 | 25.266 | 22.024 | -2.071 | 26.201 | -7.264 | -6.555 | 11.299 | 12.835 | 10.766 | 18.955 | 10.18 | 12.771 | 10.863 | 11.425 | 9.17 | 9.923 | 8.478 | 7.086 | 7.925 | 7.629 | 4.534 | 6.379 | 7.603 | 5.743 | 6.334 | 5.567 | 1.535 | -0.723 | 0.871 | 1.092 | 0.787 | 1.741 | 2.018 | 2.301 | 1.974 | 0.694 | 0.774 | -0.586 | -1.039 | -2.65 | 2.302 | 0.704 | 2.573 | 0.003 | 1.675 | -0.375 | -0.784 | -1.025 | -2.531 | -3.333 | -4.537 | -7.997 | -31.025 | 2.073 | -5.553 | -9.54 | -53.757 | -5.423 | -9.192 | -9.404 | -7.79 | -11.854 | -15.491 | -16.441 | 0 | 16.106 | -16.151 | -14.973 | -17.46 | -23.041 | -22.225 | -24.17 | -66.913 | 196.462 | 0 | 1.914 | -91.843 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0 | -0.154 | -0.317 | 0.66 | -0.255 | 4.585 | 0.069 | 0.079 | -0.047 | 0.133 | 0.011 | 0.172 | 0.149 | -0.014 | 0.179 | -0.05 | -0.046 | 0.08 | 0.091 | 0.077 | 0.138 | 0.076 | 0.095 | 0.082 | 0.088 | 0.071 | 0.077 | 0.068 | 0.058 | 0.066 | 0.065 | 0.039 | 0.056 | 0.069 | 0.053 | 0.06 | 0.054 | 0.016 | -0.007 | 0.009 | 0.011 | 0.008 | 0.019 | 0.022 | 0.026 | 0.023 | 0.008 | 0.009 | -0.007 | -0.013 | -0.034 | 0.029 | 0.009 | 0.034 | 0 | 0.024 | -0.006 | -0.012 | -0.016 | -0.04 | -0.055 | -0.078 | -0.145 | -0.565 | 0.038 | -0.103 | -0.183 | -1.076 | -0.115 | -0.204 | -0.216 | -0.192 | -0.312 | -0.428 | -0.477 | 0 | 0.477 | -0.478 | -0.435 | -0.619 | -1.06 | -1.09 | -1.154 | -4.607 | 12.97 | 0 | 0.134 | -6.639 | 0 | 0 | 0 |
Income Tax Expense
| -16.9 | -7.853 | -19.127 | -20.443 | 13.623 | -24.331 | 4.504 | 11.166 | 0.969 | 8.554 | 0.541 | 6.759 | 8.704 | 0.422 | 7.35 | -0.644 | -1.6 | 2.735 | 3.608 | 3.301 | 5.254 | 3.044 | 3.554 | 3.763 | 3.194 | 2.618 | 3.139 | 14.705 | 3.436 | 3.608 | 3.493 | 0.642 | 2.92 | 3.379 | 2.389 | 3.854 | 2.406 | 0.695 | 0.862 | 1.223 | 1.276 | -0.421 | 1.616 | -50.581 | 0.179 | 0.367 | 0.333 | 1.05 | -0.492 | 0.752 | -0.56 | -3.122 | 0.423 | 0.458 | 0.281 | -0.909 | 0.087 | 0.099 | -0.455 | -1.272 | -0.054 | -0.084 | 0.163 | -13.02 | -7.458 | 0 | 0.829 | -24.019 | -4.628 | 0 | 0 | 1.927 | 0.954 | 0 | 0 | 2.309 | 2.611 | 2.492 | -0.721 | -27.586 | 30.773 | 0 | 0 | 123.58 | -375.795 | 6.228 | -16.794 | -67.93 | 8.534 | 9.039 | 1.275 |
Net Income
| -63.112 | -32.338 | -65.307 | 200.153 | -56.723 | 1,123.863 | 6.148 | 0.852 | -8.007 | 11.164 | 1.137 | 18.507 | 13.32 | -2.493 | 18.851 | -6.62 | -4.955 | 8.564 | 9.227 | 7.465 | 13.701 | 7.136 | 9.217 | 7.1 | 8.231 | 6.552 | 6.784 | -6.227 | 3.65 | 4.317 | 4.136 | 3.892 | 3.459 | 4.224 | 3.354 | 2.48 | 3.161 | 0.84 | -1.585 | -0.352 | -0.184 | 1.208 | 0.125 | 52.599 | 2.122 | 1.607 | 0.361 | -0.276 | -0.094 | -1.791 | -2.09 | 5.424 | 0.281 | 2.115 | -0.278 | 2.584 | -0.462 | -0.883 | -0.57 | -1.259 | -3.279 | -4.453 | -8.16 | 39.799 | 2.073 | -5.553 | -9.54 | -7.006 | -5.423 | -9.192 | -9.404 | -9.971 | -11.854 | -15.491 | -16.441 | -20.288 | -16.106 | -16.151 | -14.973 | 5.259 | -49.537 | -22.225 | -24.17 | 17.163 | 144.462 | -22.796 | 1.914 | -23.914 | -25.409 | -24.562 | -17.959 |
Net Income Ratio
| 0 | -0.124 | -0.245 | 0.736 | -0.206 | 4.687 | 0.04 | 0.006 | -0.053 | 0.075 | 0.008 | 0.126 | 0.09 | -0.017 | 0.128 | -0.046 | -0.035 | 0.061 | 0.065 | 0.053 | 0.1 | 0.053 | 0.069 | 0.054 | 0.063 | 0.051 | 0.053 | -0.05 | 0.03 | 0.036 | 0.035 | 0.034 | 0.031 | 0.038 | 0.031 | 0.024 | 0.031 | 0.009 | -0.016 | -0.004 | -0.002 | 0.013 | 0.001 | 0.585 | 0.024 | 0.019 | 0.004 | -0.003 | -0.001 | -0.023 | -0.027 | 0.069 | 0.004 | 0.028 | -0.004 | 0.037 | -0.007 | -0.014 | -0.009 | -0.02 | -0.054 | -0.077 | -0.148 | 0.725 | 0.038 | -0.103 | -0.183 | -0.14 | -0.115 | -0.204 | -0.216 | -0.246 | -0.312 | -0.428 | -0.477 | -0.611 | -0.477 | -0.478 | -0.435 | 0.186 | -2.279 | -1.09 | -1.154 | 1.182 | 9.537 | -1.469 | 0.134 | -1.729 | -1.592 | -1.322 | -5.07 |
EPS
| -1.33 | -0.68 | -1.38 | 4.23 | -1.2 | 23.84 | 0.13 | 0.018 | -0.17 | 0.24 | 0.024 | 0.4 | 0.29 | -0.054 | 0.41 | -0.14 | -0.11 | 0.19 | 0.2 | 0.16 | 0.3 | 0.16 | 0.2 | 0.16 | 0.18 | 0.15 | 0.15 | -0.14 | 0.08 | 0.1 | 0.09 | 0.09 | 0.08 | 0.09 | 0.08 | 0.06 | 0.07 | 0.02 | -0.035 | -0.008 | -0.004 | 0.03 | 0.003 | 1.14 | 0.05 | 0.03 | 0.01 | -0.006 | -0.002 | -0.04 | -0.046 | 0.12 | 0.01 | 0.05 | -0.006 | 0.058 | -0.01 | -0.02 | -0.013 | -0.028 | -0.075 | -0.1 | -0.19 | 0.93 | 0.05 | -0.12 | -0.21 | -0.15 | -0.12 | -0.19 | -0.19 | -0.21 | -0.24 | -0.34 | -0.38 | -0.46 | -0.37 | -0.48 | -0.96 | 0.32 | -61.45 | -29.51 | -35.94 | 25.52 | 271.8 | -130.87 | 11 | -137.29 | -146.69 | -143.57 | -136.16 |
EPS Diluted
| -1.33 | -0.68 | -1.38 | 4.17 | -1.2 | 23.65 | 0.13 | 0.018 | -0.17 | 0.24 | 0.024 | 0.39 | 0.28 | -0.054 | 0.41 | -0.14 | -0.11 | 0.18 | 0.2 | 0.16 | 0.3 | 0.16 | 0.2 | 0.16 | 0.18 | 0.14 | 0.15 | -0.14 | 0.08 | 0.1 | 0.09 | 0.09 | 0.08 | 0.09 | 0.08 | 0.06 | 0.07 | 0.02 | -0.035 | -0.008 | -0.004 | 0.03 | 0.003 | 1.1 | 0.05 | 0.03 | 0.008 | -0.006 | -0.002 | -0.04 | -0.046 | 0.12 | 0.01 | 0.05 | -0.006 | 0.058 | -0.01 | -0.02 | -0.013 | -0.028 | -0.075 | -0.1 | -0.19 | 0.93 | 0.05 | -0.12 | -0.21 | -0.15 | -0.12 | -0.19 | -0.19 | -0.2 | -0.24 | -0.34 | -0.38 | -0.46 | -0.37 | -0.48 | -0.96 | 0.32 | -61.45 | -29.51 | -35.94 | 25.52 | 12.6 | -32.93 | 2.8 | -137.29 | -146.69 | -143.57 | -136.16 |
EBITDA
| 54.663 | 35.931 | 20.539 | 16.328 | 106.296 | 27.021 | 53.37 | 55.224 | 53.666 | 52.553 | 51.418 | 51.357 | 51.814 | 50.371 | 48.243 | 50.358 | 48.546 | 48 | 47.524 | 47.784 | 54.065 | 43.569 | 45.954 | 45.232 | 44.052 | 41.402 | 42.002 | 39.725 | 38.103 | 37.889 | 35.934 | 34.543 | 34.387 | 32.598 | 31.615 | 32.599 | 30.567 | 27.879 | 26.583 | 27.801 | 28.072 | 29.147 | 27.953 | 29.724 | 28.893 | 28.09 | 26.437 | 26.219 | 24.039 | 23.452 | 21.582 | 26.276 | 24.845 | 23.703 | 22.379 | 20.235 | 18.461 | 17.463 | 16.538 | 16.109 | 15.971 | 14.622 | 10.324 | -37.621 | 0.374 | 12.293 | 9.177 | 9.925 | 4.466 | 8.589 | 8.425 | 6.437 | 3.723 | 1.113 | -0.174 | 2.921 | 2.987 | 1.832 | -1.853 | -8.678 | 0.02 | -2.177 | 0.856 | -3.918 | -433.658 | -3.26 | -25.808 | -8.671 | -4.997 | -3.89 | -7.252 |
EBITDA Ratio
| 0 | 0.138 | 0.077 | 0.06 | 0.386 | 0.113 | 0.347 | 0.363 | 0.358 | 0.354 | 0.345 | 0.349 | 0.35 | 0.341 | 0.329 | 0.35 | 0.341 | 0.34 | 0.337 | 0.341 | 0.395 | 0.323 | 0.343 | 0.343 | 0.338 | 0.32 | 0.326 | 0.317 | 0.31 | 0.316 | 0.307 | 0.299 | 0.304 | 0.296 | 0.292 | 0.31 | 0.297 | 0.282 | 0.273 | 0.287 | 0.293 | 0.308 | 0.301 | 0.331 | 0.329 | 0.327 | 0.313 | 0.317 | 0.302 | 0.301 | 0.281 | 0.332 | 0.321 | 0.314 | 0.305 | 0.291 | 0.276 | 0.271 | 0.263 | 0.258 | 0.265 | 0.252 | 0.187 | -0.685 | 0.007 | 0.228 | 0.176 | 0.199 | 0.095 | 0.19 | 0.193 | 0.159 | 0.098 | 0.031 | -0.005 | 0.088 | 0.088 | 0.054 | -0.054 | -0.308 | 0.001 | -0.107 | 0.041 | -0.27 | -28.628 | -0.21 | -1.813 | -0.627 | -0.313 | -0.209 | -2.047 |