
CNB Financial Corporation
NASDAQ:CCNE
24 (USD) • At close July 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 89.726 | 92.674 | 93.015 | 89.517 | 85.681 | 88.345 | 82.172 | 79.053 | 73.192 | 70.137 | 62.056 | 56.631 | 54.879 | 54.233 | 53.134 | 49.977 | 51.854 | 53.673 | 48.33 | 45.43 | 44.658 | 46.651 | 45.612 | 44.39 | 42.159 | 40.082 | 39.206 | 37.067 | 33.404 | 33.7 | 32.56 | 30.942 | 30.455 | 29.223 | 28.842 | 26.843 | 25.209 | 26.14 | 25.652 | 25.447 | 24.738 | 26.601 | 25.028 | 24.932 | 24.642 | 24.165 | 20.713 | 20.529 | 19.775 | 21.271 | 20.212 | 20.471 | 20.239 | 19.806 | 19.171 | 19.033 | 17.881 | 18.899 | 18.341 | 17.513 | 16.592 | 16.189 | 16.73 | 16.584 | 15.922 | 18.679 | 13.608 | 15.773 | 15.576 | 16.964 | 16.028 | 15.494 | 14.527 | 14.964 | 14.444 | 14.228 | 13.671 | 13.221 | 12.537 | 11.999 | 11.372 | 10.292 | 11.034 | 10.819 | 10.946 | 11.015 | 11.192 | 11.323 | 11.19 | 11.542 | 11.575 | 11.526 | 11.131 | 11.492 | 11.896 | 11.523 | 11.496 | 11.526 | 11.395 | 11.325 | 10.881 | 11 | 9.854 | 9.265 | 9 | 8.3 | 8.7 | 4.65 | 4.4 |
Cost of Revenue
| 35.504 | 37.564 | 38.13 | 37.526 | 34.003 | 32.756 | 29.336 | 27.477 | 20.291 | 14.562 | 6.481 | 6.345 | 5.28 | 5.084 | 6.253 | 7.19 | 7.296 | 9.822 | 10.998 | 13.815 | 13.175 | 11.675 | 12.302 | 11.276 | 10.301 | 9.669 | 8.257 | 8.178 | 6.918 | 8.002 | 5.952 | 5.148 | 4.918 | 5.92 | 3.647 | 3.29 | 4.32 | 3.734 | 3.662 | 3.641 | 3.994 | 3.345 | 4.13 | 4.476 | 4.176 | 4.457 | 3.663 | 6.047 | 4.183 | 5.72 | 4.651 | 5.679 | 5.251 | 6.528 | 5.319 | 5.497 | 5.172 | 7.711 | 5.387 | 5.804 | 5.312 | 6.209 | 5.636 | 5.474 | 5.614 | 7.145 | 6.048 | 5.68 | 5.497 | 6.259 | 6.252 | 6.234 | 5.688 | 5.922 | 5.742 | 5.509 | 5.051 | 4.709 | 4.358 | 3.974 | 3.697 | 3.399 | 3.451 | 3.522 | 3.556 | 3.498 | 3.57 | 3.935 | 3.933 | 4.119 | 4.239 | 4.287 | 4.356 | 4.517 | 5.045 | 5.251 | 5.414 | 5.321 | 5.328 | 5.13 | 4.862 | 4.8 | 4.2 | 4.058 | 4.2 | 3.7 | 3.9 | 0 | 0 |
Gross Profit
| 54.222 | 55.11 | 54.885 | 51.113 | 51.678 | 54.833 | 52.836 | 51.576 | 52.901 | 55.575 | 55.575 | 50.286 | 49.599 | 49.149 | 46.881 | 42.787 | 44.558 | 43.851 | 37.332 | 31.615 | 31.483 | 34.976 | 33.31 | 33.114 | 31.858 | 30.413 | 30.949 | 28.889 | 26.486 | 25.698 | 26.608 | 25.794 | 25.537 | 23.303 | 25.195 | 23.773 | 20.889 | 22.406 | 21.99 | 21.806 | 20.744 | 23.256 | 20.898 | 20.456 | 20.466 | 19.708 | 17.05 | 14.482 | 15.592 | 15.551 | 15.561 | 14.792 | 14.988 | 13.278 | 13.852 | 13.536 | 12.709 | 11.188 | 12.954 | 11.709 | 11.28 | 9.98 | 11.094 | 11.11 | 10.308 | 11.534 | 7.56 | 10.093 | 10.079 | 10.705 | 9.776 | 9.26 | 8.839 | 9.042 | 8.702 | 8.719 | 8.62 | 8.512 | 8.179 | 8.025 | 7.675 | 6.893 | 7.583 | 7.297 | 7.39 | 7.517 | 7.622 | 7.388 | 7.257 | 7.423 | 7.336 | 7.239 | 6.775 | 6.975 | 6.851 | 6.272 | 6.082 | 6.205 | 6.067 | 6.195 | 6.019 | 6.2 | 5.654 | 5.207 | 4.8 | 4.6 | 4.8 | 4.65 | 4.4 |
Gross Profit Ratio
| 0.604 | 0.595 | 0.59 | 0.571 | 0.603 | 0.621 | 0.643 | 0.652 | 0.723 | 0.792 | 0.896 | 0.888 | 0.904 | 0.906 | 0.882 | 0.856 | 0.859 | 0.817 | 0.772 | 0.696 | 0.705 | 0.75 | 0.73 | 0.746 | 0.756 | 0.759 | 0.789 | 0.779 | 0.793 | 0.763 | 0.817 | 0.834 | 0.839 | 0.797 | 0.874 | 0.886 | 0.829 | 0.857 | 0.857 | 0.857 | 0.839 | 0.874 | 0.835 | 0.82 | 0.831 | 0.816 | 0.823 | 0.705 | 0.788 | 0.731 | 0.77 | 0.723 | 0.741 | 0.67 | 0.723 | 0.711 | 0.711 | 0.592 | 0.706 | 0.669 | 0.68 | 0.616 | 0.663 | 0.67 | 0.647 | 0.617 | 0.556 | 0.64 | 0.647 | 0.631 | 0.61 | 0.598 | 0.608 | 0.604 | 0.602 | 0.613 | 0.631 | 0.644 | 0.652 | 0.669 | 0.675 | 0.67 | 0.687 | 0.674 | 0.675 | 0.682 | 0.681 | 0.652 | 0.649 | 0.643 | 0.634 | 0.628 | 0.609 | 0.607 | 0.576 | 0.544 | 0.529 | 0.538 | 0.532 | 0.547 | 0.553 | 0.564 | 0.574 | 0.562 | 0.533 | 0.554 | 0.552 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 21.549 | 19.365 | 20.418 | 18.694 | 19.777 | 20.178 | 18.785 | 18.06 | 17.918 | 19.454 | 19.61 | 17.481 | 17.711 | 18.422 | 15.998 | 14.075 | 15.189 | 16.866 | 13.234 | 11.294 | 12.016 | 15.11 | 13.069 | 13.317 | 12.507 | 13.099 | 12.939 | 11.656 | 10.907 | 11.179 | 10.427 | 10.291 | 10.17 | 11.199 | 9.957 | 10.857 | 9.065 | 10.168 | 9.005 | 8.92 | 7.965 | 9.125 | 7.903 | 7.628 | 8.278 | 8.026 | 6.51 | 6.449 | 6.243 | 8.474 | 5.814 | 5.585 | 5.709 | 9.353 | 4.642 | 4.477 | 4.692 | 6.029 | 4.425 | 4.1 | 4.366 | 5.472 | 4.032 | 4.308 | 3.838 | 3.442 | 3.686 | 3.763 | 3.889 | 3.588 | 3.462 | 2.965 | 3.178 | 2.885 | 2.825 | 2.675 | 2.668 | 2.715 | 2.489 | 2.369 | 2.642 | 2.59 | 2.534 | 2.34 | 2.527 | 2.281 | 2.365 | 2.329 | 2.33 | 2.083 | 2.236 | 2.261 | 2.15 | 0.087 | 2.029 | 2.036 | 1.999 | 0.131 | 2.069 | 2.216 | 2.069 | 2 | 2 | 1.868 | 1.8 | 1.7 | 1.7 | 2.85 | 2.94 |
Selling & Marketing Expenses
| 0.514 | 0.684 | 0.623 | 0.553 | 0.685 | 1.048 | 0.84 | 0.701 | 0.544 | 1.021 | 0.709 | 0.537 | 0.62 | 0.763 | 0.488 | 0.549 | 0.281 | 0.583 | 0.6 | 0.411 | 0.399 | 0.603 | 0.626 | 0.473 | 0.411 | 0.613 | 0.554 | 0.581 | 0.597 | 0.716 | 0.495 | 0.619 | 0.413 | 0.493 | 0.427 | 0.395 | 0.484 | 0.413 | 0.414 | 0.419 | 0.334 | 0.345 | 0.368 | 0.431 | 0.311 | 0.242 | 0.205 | 0.246 | 0.246 | 0 | 0.25 | 0.25 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.31 | 3.26 |
SG&A
| 22.063 | 20.049 | 21.041 | 19.247 | 20.462 | 21.226 | 19.625 | 18.761 | 18.462 | 20.475 | 20.319 | 18.018 | 18.331 | 19.185 | 16.486 | 14.624 | 15.47 | 17.449 | 13.834 | 11.705 | 12.415 | 15.713 | 13.695 | 13.79 | 12.918 | 13.712 | 13.493 | 12.237 | 11.504 | 11.895 | 10.922 | 10.91 | 10.583 | 11.692 | 10.384 | 11.252 | 9.549 | 10.581 | 9.419 | 9.339 | 8.299 | 9.47 | 8.271 | 8.059 | 8.589 | 8.268 | 6.715 | 6.695 | 6.489 | 9.333 | 6.064 | 5.835 | 5.959 | 10.175 | 4.642 | 4.477 | 4.692 | 6.824 | 4.425 | 4.1 | 4.366 | 6.092 | 4.032 | 4.308 | 3.838 | 4.234 | 3.686 | 3.763 | 3.889 | 4.268 | 3.462 | 2.965 | 3.178 | 2.885 | 2.825 | 2.675 | 2.668 | 2.715 | 2.489 | 2.369 | 2.642 | 2.59 | 2.534 | 2.34 | 2.527 | 2.281 | 2.365 | 2.329 | 2.33 | 2.083 | 2.236 | 2.261 | 2.15 | 0.087 | 2.029 | 2.036 | 1.999 | 0.131 | 2.069 | 2.216 | 2.069 | 2 | 2 | 1.868 | 1.8 | 1.7 | 1.7 | 6.16 | 6.2 |
Other Expenses
| 17.815 | 16.431 | 16.55 | 15.864 | 15.783 | 16.468 | 16.082 | 15.655 | 14.038 | 15.231 | 14.58 | 13.335 | 12.532 | 12.26 | 11.985 | 10.933 | 11.654 | 16.625 | 13.73 | 9.902 | 8.531 | 6.481 | 7 | 7.51 | 7.51 | 5.599 | 6.534 | 6.668 | 6.761 | 5.154 | 6.155 | 5.737 | 6.029 | 4.544 | 6.125 | 7.052 | 4.631 | 4.235 | 5.008 | 4.782 | 4.794 | 4.199 | 4.879 | 4.549 | 4.672 | 4.727 | 3.628 | 4.098 | 3.193 | 0.957 | 3.144 | 2.998 | 3.055 | -2.091 | 3.584 | 3.664 | 3.599 | 0.719 | 4.391 | 3.408 | 4.113 | 2.278 | 4.09 | 3.451 | 3.537 | 6.788 | 3.597 | 3.343 | 3.464 | 3.175 | 2.981 | 3.055 | 3.081 | 2.754 | 2.69 | 2.84 | 2.774 | 2.461 | 2.624 | 2.496 | 2.468 | 2.332 | 2.427 | 2.282 | 2.297 | 2.2 | 2.149 | 2.044 | 2.225 | 2.283 | 2.128 | 2.398 | 2.487 | 4.226 | 2.46 | 2.266 | 2.271 | 4.227 | 2.155 | 2.119 | 2.263 | 2.8 | 1.954 | 1.733 | 1.6 | 1.3 | 1.5 | 0 | 0 |
Operating Expenses
| 39.878 | 36.48 | 37.591 | 35.111 | 36.245 | 37.694 | 35.707 | 34.416 | 32.5 | 35.706 | 34.899 | 31.353 | 30.863 | 31.445 | 28.471 | 25.557 | 27.124 | 34.074 | 27.564 | 21.607 | 20.946 | 22.194 | 20.695 | 21.3 | 20.428 | 19.311 | 20.027 | 18.905 | 18.265 | 17.049 | 17.077 | 16.647 | 16.612 | 16.236 | 16.509 | 18.304 | 14.18 | 14.816 | 14.427 | 14.121 | 13.093 | 13.669 | 13.15 | 12.608 | 13.261 | 12.995 | 10.343 | 10.793 | 9.682 | 10.29 | 9.208 | 8.833 | 9.014 | 8.084 | 8.226 | 8.141 | 8.291 | 7.543 | 8.816 | 7.508 | 8.479 | 8.37 | 8.122 | 7.759 | 7.375 | 11.022 | 7.283 | 7.106 | 7.353 | 7.443 | 6.443 | 6.02 | 6.259 | 5.639 | 5.515 | 5.515 | 5.442 | 5.176 | 5.113 | 4.865 | 5.11 | 4.922 | 4.961 | 4.622 | 4.824 | 4.481 | 4.514 | 4.373 | 4.555 | 4.366 | 4.364 | 4.659 | 4.637 | 4.313 | 4.489 | 4.302 | 4.27 | 4.358 | 4.224 | 4.335 | 4.332 | 4.8 | 3.954 | 3.601 | 3.4 | 3 | 3.2 | 6.16 | 6.2 |
Operating Income
| 14.344 | 18.63 | 17.294 | 16.002 | 15.433 | 17.139 | 17.129 | 17.16 | 20.401 | 19.869 | 20.676 | 18.933 | 18.736 | 17.704 | 18.41 | 17.23 | 17.434 | 9.777 | 9.768 | 10.008 | 10.537 | 12.782 | 12.615 | 11.814 | 11.43 | 11.102 | 10.922 | 9.984 | 8.221 | 8.649 | 9.531 | 9.147 | 8.925 | 7.067 | 8.686 | 5.249 | 6.709 | 7.59 | 7.563 | 7.685 | 7.651 | 9.587 | 7.748 | 7.848 | 7.205 | 6.713 | 6.707 | 3.689 | 5.91 | 5.261 | 6.353 | 5.959 | 5.974 | 5.194 | 5.626 | 5.395 | 4.418 | 3.645 | 4.138 | 4.201 | 2.801 | 1.61 | 2.972 | 3.351 | 2.933 | 0.512 | 0.277 | 2.987 | 2.726 | 3.262 | 3.333 | 3.24 | 2.58 | 3.403 | 3.187 | 3.204 | 3.178 | 3.336 | 3.066 | 3.16 | 2.565 | 1.971 | 2.622 | 2.675 | 2.566 | 3.036 | 3.108 | 3.015 | 2.702 | 3.057 | 2.972 | 2.58 | 2.138 | 2.662 | 2.362 | 1.97 | 1.812 | 1.847 | 1.843 | 1.86 | 1.687 | 1.4 | 1.7 | 1.606 | 1.4 | 1.6 | 1.6 | 1.79 | 1.46 |
Operating Income Ratio
| 0.16 | 0.201 | 0.186 | 0.179 | 0.18 | 0.194 | 0.208 | 0.217 | 0.279 | 0.283 | 0.333 | 0.334 | 0.341 | 0.326 | 0.346 | 0.345 | 0.336 | 0.182 | 0.202 | 0.22 | 0.236 | 0.274 | 0.277 | 0.266 | 0.271 | 0.277 | 0.279 | 0.269 | 0.246 | 0.257 | 0.293 | 0.296 | 0.293 | 0.242 | 0.301 | 0.196 | 0.266 | 0.29 | 0.295 | 0.302 | 0.309 | 0.36 | 0.31 | 0.315 | 0.292 | 0.278 | 0.324 | 0.18 | 0.299 | 0.247 | 0.314 | 0.291 | 0.295 | 0.262 | 0.293 | 0.283 | 0.247 | 0.193 | 0.226 | 0.24 | 0.169 | 0.099 | 0.178 | 0.202 | 0.184 | 0.027 | 0.02 | 0.189 | 0.175 | 0.192 | 0.208 | 0.209 | 0.178 | 0.227 | 0.221 | 0.225 | 0.232 | 0.252 | 0.245 | 0.263 | 0.226 | 0.192 | 0.238 | 0.247 | 0.234 | 0.276 | 0.278 | 0.266 | 0.241 | 0.265 | 0.257 | 0.224 | 0.192 | 0.232 | 0.199 | 0.171 | 0.158 | 0.16 | 0.162 | 0.164 | 0.155 | 0.127 | 0.173 | 0.173 | 0.156 | 0.193 | 0.184 | 0.385 | 0.332 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 14.344 | 18.63 | 17.294 | 16.002 | 15.433 | 17.139 | 17.129 | 17.16 | 20.401 | 19.869 | 20.676 | 18.933 | 18.736 | 17.704 | 18.41 | 17.23 | 17.434 | 9.777 | 9.768 | 10.008 | 10.537 | 12.782 | 12.615 | 11.814 | 11.43 | 11.102 | 10.922 | 9.984 | 8.221 | 8.649 | 9.531 | 9.147 | 8.925 | 7.067 | 8.686 | 5.249 | 6.709 | 7.59 | 7.563 | 7.685 | 7.651 | 9.587 | 7.748 | 7.848 | 7.205 | 6.713 | 6.707 | 3.689 | 5.91 | 5.261 | 6.353 | 5.959 | 5.974 | 5.194 | 5.626 | 5.395 | 4.418 | 3.645 | 4.138 | 4.201 | 2.801 | 1.61 | 2.972 | 3.351 | 2.933 | 0.512 | 0.277 | 2.987 | 2.726 | 3.262 | 3.333 | 3.24 | 2.58 | 3.403 | 3.187 | 3.204 | 3.178 | 3.336 | 3.066 | 3.16 | 2.565 | 1.971 | 2.622 | 2.675 | 2.566 | 3.036 | 3.108 | 3.015 | 2.702 | 3.057 | 2.972 | 2.58 | 2.138 | 2.662 | 2.362 | 1.97 | 1.812 | 1.847 | 1.843 | 1.86 | 1.687 | 1.4 | 1.7 | 1.606 | 1.4 | 1.6 | 1.6 | 1.79 | 1.46 |
Income Before Tax Ratio
| 0.16 | 0.201 | 0.186 | 0.179 | 0.18 | 0.194 | 0.208 | 0.217 | 0.279 | 0.283 | 0.333 | 0.334 | 0.341 | 0.326 | 0.346 | 0.345 | 0.336 | 0.182 | 0.202 | 0.22 | 0.236 | 0.274 | 0.277 | 0.266 | 0.271 | 0.277 | 0.279 | 0.269 | 0.246 | 0.257 | 0.293 | 0.296 | 0.293 | 0.242 | 0.301 | 0.196 | 0.266 | 0.29 | 0.295 | 0.302 | 0.309 | 0.36 | 0.31 | 0.315 | 0.292 | 0.278 | 0.324 | 0.18 | 0.299 | 0.247 | 0.314 | 0.291 | 0.295 | 0.262 | 0.293 | 0.283 | 0.247 | 0.193 | 0.226 | 0.24 | 0.169 | 0.099 | 0.178 | 0.202 | 0.184 | 0.027 | 0.02 | 0.189 | 0.175 | 0.192 | 0.208 | 0.209 | 0.178 | 0.227 | 0.221 | 0.225 | 0.232 | 0.252 | 0.245 | 0.263 | 0.226 | 0.192 | 0.238 | 0.247 | 0.234 | 0.276 | 0.278 | 0.266 | 0.241 | 0.265 | 0.257 | 0.224 | 0.192 | 0.232 | 0.199 | 0.171 | 0.158 | 0.16 | 0.162 | 0.164 | 0.155 | 0.127 | 0.173 | 0.173 | 0.156 | 0.193 | 0.184 | 0.385 | 0.332 |
Income Tax Expense
| 2.863 | 3.566 | 3.34 | 3.045 | 2.833 | 3.162 | 3.402 | 3.333 | 3.912 | 3.989 | 4.051 | 3.495 | 3.491 | 3.075 | 3.503 | 3.24 | 3.253 | 1.878 | 1.983 | 1.762 | 1.724 | 2.298 | 2.258 | 2.047 | 1.957 | 2.157 | 1.686 | 1.543 | 1.124 | 5.198 | 2.285 | 2.464 | 2.445 | 2.027 | 2.27 | 1.184 | 1.69 | 2.082 | 2.041 | 2.083 | 2.086 | 2.844 | 2.2 | 2.231 | 2.039 | 1.985 | 2.004 | 0.738 | 1.613 | 1.371 | 1.79 | 1.623 | 1.627 | 1.325 | 1.559 | 1.504 | 1.141 | 0.719 | 1.032 | 1.077 | 0.641 | 0.061 | 0.723 | 0.863 | 0.707 | -0.173 | -0.095 | 0.811 | 0.724 | 0.842 | 0.923 | 0.858 | 0.659 | 0.89 | 0.844 | 0.869 | 0.747 | 0.874 | 0.781 | 0.816 | 0.518 | 0.163 | 0.59 | 0.66 | 0.551 | 0.651 | 0.728 | 0.731 | 0.693 | 0.702 | 0.684 | 0.654 | 0.52 | 0.772 | 0.627 | 0.467 | 0.43 | 0.447 | 0.45 | 0.467 | 0.44 | 0.4 | 0.4 | 0.388 | 0.3 | 0.4 | 0.4 | 0.5 | 0.39 |
Net Income
| 11.481 | 15.064 | 13.954 | 12.957 | 12.6 | 13.977 | 13.727 | 13.827 | 16.489 | 15.88 | 16.625 | 15.438 | 15.245 | 14.629 | 14.907 | 13.99 | 14.181 | 7.881 | 7.761 | 8.217 | 8.783 | 10.451 | 10.32 | 9.727 | 9.434 | 8.908 | 9.196 | 8.402 | 7.063 | 3.436 | 7.206 | 6.643 | 6.441 | 5.012 | 6.376 | 4.038 | 4.988 | 5.483 | 5.492 | 5.569 | 5.536 | 6.718 | 5.525 | 5.592 | 5.144 | 4.711 | 4.682 | 2.936 | 4.277 | 3.89 | 4.546 | 4.319 | 4.331 | 3.869 | 4.067 | 3.891 | 3.277 | 2.926 | 3.106 | 3.124 | 2.16 | 1.549 | 2.249 | 2.488 | 2.226 | 0.685 | 0.372 | 2.176 | 2.002 | 2.42 | 2.41 | 2.382 | 1.921 | 2.513 | 2.343 | 2.335 | 2.431 | 2.462 | 2.285 | 2.344 | 2.047 | 1.808 | 2.032 | 2.015 | 2.015 | 2.385 | 2.38 | 2.284 | 2.009 | 2.355 | 2.288 | 1.926 | 1.618 | 1.89 | 1.735 | 1.503 | 1.382 | 1.4 | 1.393 | 1.393 | 1.247 | 1 | 1.3 | 1.218 | 1.1 | 1.2 | 1.2 | 1.3 | 1.08 |
Net Income Ratio
| 0.128 | 0.163 | 0.15 | 0.145 | 0.147 | 0.158 | 0.167 | 0.175 | 0.225 | 0.226 | 0.268 | 0.273 | 0.278 | 0.27 | 0.281 | 0.28 | 0.273 | 0.147 | 0.161 | 0.181 | 0.197 | 0.224 | 0.226 | 0.219 | 0.224 | 0.222 | 0.235 | 0.227 | 0.211 | 0.102 | 0.221 | 0.215 | 0.211 | 0.172 | 0.221 | 0.15 | 0.198 | 0.21 | 0.214 | 0.219 | 0.224 | 0.253 | 0.221 | 0.224 | 0.209 | 0.195 | 0.226 | 0.143 | 0.216 | 0.183 | 0.225 | 0.211 | 0.214 | 0.195 | 0.212 | 0.204 | 0.183 | 0.155 | 0.169 | 0.178 | 0.13 | 0.096 | 0.134 | 0.15 | 0.14 | 0.037 | 0.027 | 0.138 | 0.129 | 0.143 | 0.15 | 0.154 | 0.132 | 0.168 | 0.162 | 0.164 | 0.178 | 0.186 | 0.182 | 0.195 | 0.18 | 0.176 | 0.184 | 0.186 | 0.184 | 0.217 | 0.213 | 0.202 | 0.18 | 0.204 | 0.198 | 0.167 | 0.145 | 0.164 | 0.146 | 0.13 | 0.12 | 0.121 | 0.122 | 0.123 | 0.115 | 0.091 | 0.132 | 0.131 | 0.122 | 0.145 | 0.138 | 0.28 | 0.245 |
EPS
| 0.5 | 0.67 | 0.61 | 0.57 | 0.55 | 0.62 | 0.61 | 0.61 | 0.73 | 0.7 | 0.74 | 0.85 | 0.84 | 0.8 | 0.82 | 0.76 | 0.78 | 0.4 | 0.46 | 0.54 | 0.57 | 0.69 | 0.68 | 0.64 | 0.62 | 0.59 | 0.6 | 0.55 | 0.46 | 0.23 | 0.47 | 0.44 | 0.42 | 0.35 | 0.44 | 0.28 | 0.35 | 0.38 | 0.38 | 0.39 | 0.39 | 0.47 | 0.39 | 0.39 | 0.36 | 0.33 | 0.38 | 0.24 | 0.34 | 0.31 | 0.37 | 0.35 | 0.35 | 0.31 | 0.33 | 0.32 | 0.27 | 0.24 | 0.25 | 0.34 | 0.25 | 0.18 | 0.26 | 0.29 | 0.26 | 0.08 | 0.04 | 0.26 | 0.23 | 0.28 | 0.28 | 0.27 | 0.22 | 0.29 | 0.26 | 0.26 | 0.27 | 0.27 | 0.25 | 0.26 | 0.22 | 0.19 | 0.22 | 0.22 | 0.088 | 0.26 | 0.26 | 0.25 | 0.22 | 0.26 | 0.25 | 0.21 | 0.18 | 0.21 | 0.19 | 0.16 | 0.061 | 0.15 | 0.15 | 0.15 | 0.14 | 0.11 | 0.056 | 0.053 | 0.046 | 0.14 | 0.053 | 0.15 | 0.13 |
EPS Diluted
| 0.5 | 0.66 | 0.61 | 0.56 | 0.55 | 0.62 | 0.6 | 0.61 | 0.73 | 0.7 | 0.74 | 0.85 | 0.84 | 0.8 | 0.82 | 0.76 | 0.78 | 0.4 | 0.46 | 0.54 | 0.57 | 0.69 | 0.68 | 0.64 | 0.62 | 0.59 | 0.6 | 0.55 | 0.46 | 0.23 | 0.47 | 0.44 | 0.42 | 0.35 | 0.44 | 0.28 | 0.35 | 0.38 | 0.38 | 0.39 | 0.39 | 0.47 | 0.39 | 0.39 | 0.36 | 0.33 | 0.38 | 0.24 | 0.34 | 0.31 | 0.37 | 0.35 | 0.35 | 0.31 | 0.33 | 0.32 | 0.27 | 0.24 | 0.25 | 0.34 | 0.25 | 0.18 | 0.26 | 0.29 | 0.26 | 0.08 | 0.04 | 0.26 | 0.23 | 0.28 | 0.28 | 0.27 | 0.22 | 0.29 | 0.26 | 0.26 | 0.27 | 0.27 | 0.25 | 0.26 | 0.22 | 0.19 | 0.22 | 0.22 | 0.088 | 0.26 | 0.26 | 0.25 | 0.22 | 0.26 | 0.25 | 0.21 | 0.18 | 0.21 | 0.19 | 0.16 | 0.061 | 0.15 | 0.15 | 0.15 | 0.14 | 0.11 | 0.056 | 0.053 | 0.032 | 0.14 | 0.053 | 0.15 | 0.13 |
EBITDA
| 16.403 | 21.038 | 19.234 | 18.025 | 17.331 | 19.075 | 19.09 | 19.079 | 22.324 | 21.186 | 22.449 | 20.658 | 20.494 | 18.87 | 20.095 | 18.899 | 19.155 | 11.444 | 11.287 | 11.623 | 11.836 | 14.589 | 13.923 | 13.153 | 12.939 | 12.252 | 12.119 | 11.212 | 9.457 | 9.917 | 10.822 | 10.497 | 10.258 | 8.305 | 9.951 | 6.229 | 7.71 | 8.578 | 8.577 | 8.704 | 8.669 | 10.599 | 8.8 | 8.9 | 8.216 | 7.722 | 7.219 | 4.255 | 6.464 | 5.904 | 6.88 | 6.492 | 6.496 | 5.73 | 6.149 | 5.909 | 4.92 | 4.146 | 4.654 | 4.709 | 3.31 | 2.11 | 3.476 | 3.843 | 3.434 | 1.804 | 0.818 | 3.214 | 3.09 | 3.488 | 3.659 | 3.467 | 2.884 | 3.78 | 3.519 | 3.539 | 3.559 | 3.744 | 3.494 | 3.618 | 3.088 | 2.382 | 3.078 | 3.079 | 3.059 | 3.589 | 3.714 | 3.516 | 3.235 | 3.477 | 2.608 | 3.184 | 2.907 | 3.312 | 2.965 | 2.564 | 2.451 | 2.46 | 2.471 | 2.46 | 2.32 | 2.1 | 2.1 | 2.006 | 2 | 2 | 1.6 | 5.4 | 5 |
EBITDA Ratio
| 0.183 | 0.227 | 0.207 | 0.201 | 0.202 | 0.216 | 0.232 | 0.241 | 0.305 | 0.302 | 0.362 | 0.365 | 0.373 | 0.348 | 0.378 | 0.378 | 0.369 | 0.213 | 0.234 | 0.256 | 0.265 | 0.313 | 0.305 | 0.296 | 0.307 | 0.306 | 0.309 | 0.302 | 0.283 | 0.294 | 0.332 | 0.339 | 0.337 | 0.284 | 0.345 | 0.232 | 0.306 | 0.328 | 0.334 | 0.342 | 0.35 | 0.398 | 0.352 | 0.357 | 0.333 | 0.32 | 0.349 | 0.207 | 0.327 | 0.278 | 0.34 | 0.317 | 0.321 | 0.289 | 0.321 | 0.31 | 0.275 | 0.219 | 0.254 | 0.269 | 0.199 | 0.13 | 0.208 | 0.232 | 0.216 | 0.097 | 0.06 | 0.204 | 0.198 | 0.206 | 0.228 | 0.224 | 0.199 | 0.253 | 0.244 | 0.249 | 0.26 | 0.283 | 0.279 | 0.302 | 0.272 | 0.231 | 0.279 | 0.285 | 0.279 | 0.326 | 0.332 | 0.311 | 0.289 | 0.301 | 0.225 | 0.276 | 0.261 | 0.288 | 0.249 | 0.223 | 0.213 | 0.213 | 0.217 | 0.217 | 0.213 | 0.191 | 0.213 | 0.217 | 0.222 | 0.241 | 0.184 | 1.161 | 1.136 |