Caisse Régionale de Crédit Agricole Mutuel de Normandie-Seine Société coopérative
EPA:CCN.PA
80.36 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 195.423 | 155.018 | 409.483 | 285.544 | 250.033 | 249.175 | 266.277 | 251.081 | 227.219 | 239.975 | 242.225 | 162.303 | 181.383 | 167.157 | 188.34 | 169.663 | 193.055 | 188.886 | 200.616 | 185.535 | 190.059 | 199.845 | 188.092 | 101.13 | 88.047 | 88.047 | 88.047 | 88.047 | 95.042 | 95.042 | 95.042 | 95.042 | 92.086 | 92.086 | 92.086 | 92.086 | 84.353 | 84.353 | 84.353 | 84.353 | 82.281 | 82.281 | 82.281 | 82.281 | 79.886 | 79.886 | 79.886 | 79.886 |
Cost of Revenue
| 0 | 415.638 | 0 | 0 | -60.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98.051 | 86.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 195.423 | -260.62 | 409.483 | 285.544 | 310.29 | 249.175 | 266.277 | 251.081 | 227.219 | 239.975 | 242.225 | 162.303 | 181.383 | 167.157 | 188.34 | 169.663 | 193.055 | 188.886 | 200.616 | 185.535 | 190.059 | 101.794 | 101.13 | 101.13 | 88.047 | 88.047 | 88.047 | 88.047 | 95.042 | 95.042 | 95.042 | 95.042 | 92.086 | 92.086 | 92.086 | 92.086 | 84.353 | 84.353 | 84.353 | 84.353 | 82.281 | 82.281 | 82.281 | 82.281 | 79.886 | 79.886 | 79.886 | 79.886 |
Gross Profit Ratio
| 1 | -1.681 | 1 | 1 | 1.241 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.509 | 0.538 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.265 | 15.02 | 15.02 | 14.96 | 14.96 | 14.96 | 14.96 | 45.85 | 45.85 | 45.85 | 45.85 | 44.577 | 44.577 | 44.577 | 44.577 | 43.443 | 43.443 | 43.443 | 43.443 | 42.085 | 42.085 | 42.085 | 42.085 | 42.046 | 42.046 | 42.046 | 42.046 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.472 | -13.127 | -13.127 | -13.514 | -13.514 | -13.514 | -13.514 | -38.03 | -38.03 | -38.03 | -38.03 | -43.354 | -43.354 | -43.354 | -43.354 | -42.947 | -42.947 | -42.947 | -42.947 | -41.637 | -41.637 | -41.637 | -41.637 | -41.786 | -41.786 | -41.786 | -41.786 |
SG&A
| 9.569 | 10.694 | 8.882 | 9.585 | 8.315 | 8.98 | 8.092 | 10.416 | 7.071 | 7.508 | 7.004 | 6.475 | 6.119 | 6.039 | 5.118 | 5.152 | 4.839 | 5.062 | 5.052 | 5.145 | 4.791 | 4.811 | 4.554 | 1.894 | 1.446 | 1.446 | 1.446 | 1.446 | 7.821 | 7.821 | 7.821 | 7.821 | 1.223 | 1.223 | 1.223 | 1.223 | 0.497 | 0.497 | 0.497 | 0.497 | 0.448 | 0.448 | 0.448 | 0.448 | 0.26 | 0.26 | 0.26 | 0.26 |
Other Expenses
| 0 | -59.454 | -61.522 | -62.012 | -58.403 | -58.51 | -52.224 | -51.062 | -47.85 | -51.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 9.569 | 10.694 | 61.522 | 62.012 | 58.403 | 58.51 | 52.224 | 51.062 | 47.85 | 51.666 | 50.406 | 109.473 | 116.298 | 110.433 | 110.454 | 103.934 | 109.306 | 99.73 | 107.472 | 101.472 | 103.493 | 102.069 | 101.003 | 1.894 | 1.446 | 1.446 | 1.446 | 1.446 | 7.821 | 7.821 | 7.821 | 7.821 | 1.223 | 1.223 | 1.223 | 1.223 | 0.497 | 0.497 | 0.497 | 0.497 | 0.448 | 0.448 | 0.448 | 0.448 | 0.26 | 0.26 | 0.26 | 0.26 |
Operating Income
| 185.854 | 144.324 | 58.2 | 32.985 | 62.48 | 44.029 | 79.812 | 55.406 | 28.635 | 48.94 | 64.876 | 52.83 | 65.085 | 60.724 | 73.886 | 65.729 | 83.749 | 89.156 | 93.144 | 84.063 | 86.566 | 97.776 | 87.089 | 96.566 | 97.062 | 97.062 | 97.062 | 97.062 | 39.031 | 39.031 | 39.031 | 39.031 | 89.532 | 89.532 | 89.532 | 89.532 | 93.723 | 93.723 | 93.723 | 93.723 | 100.896 | 100.896 | 100.896 | 100.896 | 89.111 | 89.111 | 89.111 | 89.111 |
Operating Income Ratio
| 0.951 | 0.931 | 0.142 | 0.116 | 0.25 | 0.177 | 0.3 | 0.221 | 0.126 | 0.204 | 0.268 | 0.326 | 0.359 | 0.363 | 0.392 | 0.387 | 0.434 | 0.472 | 0.464 | 0.453 | 0.455 | 0.489 | 0.463 | 0.955 | 1.102 | 1.102 | 1.102 | 1.102 | 0.411 | 0.411 | 0.411 | 0.411 | 0.972 | 0.972 | 0.972 | 0.972 | 1.111 | 1.111 | 1.111 | 1.111 | 1.226 | 1.226 | 1.226 | 1.226 | 1.115 | 1.115 | 1.115 | 1.115 |
Total Other Income Expenses Net
| -124.26 | -113.683 | -124.156 | -113.175 | -4.723 | -0.734 | -116.516 | -110.017 | -2.348 | -103.25 | -112.053 | -102.998 | -110.179 | 1.335 | -105.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.35 | -58.513 | -58.513 | -58.513 | -58.513 | 0 | 0 | 0 | 0 | -52.544 | -52.544 | -52.544 | -52.544 | -61.199 | -61.199 | -61.199 | -61.199 | -67.824 | -67.824 | -67.824 | -67.824 | -54.459 | -54.459 | -54.459 | -54.459 |
Income Before Tax
| 61.594 | 30.641 | 58.2 | 32.985 | 62.48 | 44.029 | 79.812 | 55.406 | 28.635 | 48.94 | 64.876 | 52.83 | 65.085 | 56.724 | 77.886 | 65.729 | 83.749 | 89.156 | 93.144 | 84.063 | 86.566 | 97.776 | 87.089 | 46.216 | 38.55 | 38.55 | 38.55 | 38.55 | 39.031 | 39.031 | 39.031 | 39.031 | 36.988 | 36.988 | 36.988 | 36.988 | 32.524 | 32.524 | 32.524 | 32.524 | 33.072 | 33.072 | 33.072 | 33.072 | 34.652 | 34.652 | 34.652 | 34.652 |
Income Before Tax Ratio
| 0.315 | 0.198 | 0.142 | 0.116 | 0.25 | 0.177 | 0.3 | 0.221 | 0.126 | 0.204 | 0.268 | 0.326 | 0.359 | 0.339 | 0.414 | 0.387 | 0.434 | 0.472 | 0.464 | 0.453 | 0.455 | 0.489 | 0.463 | 0.457 | 0.438 | 0.438 | 0.438 | 0.438 | 0.411 | 0.411 | 0.411 | 0.411 | 0.402 | 0.402 | 0.402 | 0.402 | 0.386 | 0.386 | 0.386 | 0.386 | 0.402 | 0.402 | 0.402 | 0.402 | 0.434 | 0.434 | 0.434 | 0.434 |
Income Tax Expense
| 2.86 | 5.963 | 5.162 | 5.844 | 7.886 | 9.932 | 18.025 | 15.019 | 11.465 | 14.121 | 13.7 | 16.458 | 13.03 | 22.818 | 19.103 | 32.723 | 21.426 | 35.066 | 27.259 | 31.903 | 28.003 | 37.923 | 29.645 | 16.892 | 14.515 | 14.515 | 14.515 | 14.515 | 12.189 | 12.189 | 12.189 | 12.189 | 11.551 | 11.551 | 11.551 | 11.551 | 10.022 | 10.022 | 10.022 | 10.022 | 8.591 | 8.591 | 8.591 | 8.591 | 10.158 | 10.158 | 10.158 | 10.158 |
Net Income
| 58.731 | 24.674 | 53.037 | 27.142 | 54.598 | 34.097 | 61.785 | 40.383 | 17.17 | 34.818 | 51.176 | 36.375 | 52.057 | 33.903 | 58.78 | 33.003 | 62.324 | 54.09 | 65.873 | 52.158 | 58.559 | 59.851 | 57.442 | 29.324 | 24.035 | 24.035 | 24.035 | 24.035 | 26.842 | 26.842 | 26.842 | 26.842 | 25.437 | 25.437 | 25.437 | 25.437 | 22.502 | 22.502 | 22.502 | 22.502 | 24.481 | 24.481 | 24.481 | 24.481 | 24.494 | 24.494 | 24.494 | 24.494 |
Net Income Ratio
| 0.301 | 0.159 | 0.13 | 0.095 | 0.218 | 0.137 | 0.232 | 0.161 | 0.076 | 0.145 | 0.211 | 0.224 | 0.287 | 0.203 | 0.312 | 0.195 | 0.323 | 0.286 | 0.328 | 0.281 | 0.308 | 0.299 | 0.305 | 0.29 | 0.273 | 0.273 | 0.273 | 0.273 | 0.282 | 0.282 | 0.282 | 0.282 | 0.276 | 0.276 | 0.276 | 0.276 | 0.267 | 0.267 | 0.267 | 0.267 | 0.298 | 0.298 | 0.298 | 0.298 | 0.307 | 0.307 | 0.307 | 0.307 |
EPS
| 9.71 | 4.07 | 8.77 | 4.49 | 9.02 | 5.64 | 10.21 | 6.67 | 2.84 | 5.75 | 8.45 | 6.01 | 8.6 | 5.6 | 9.71 | 5.46 | 10.3 | 8.94 | 10.88 | 8.62 | 9.68 | 9.89 | 9.49 | 4.85 | 3.97 | 3.97 | 3.97 | 3.97 | 4.43 | 4.43 | 4.43 | 4.43 | 4.2 | 4.2 | 4.2 | 4.2 | 3.72 | 3.72 | 3.72 | 3.72 | 4.04 | 4.04 | 4.04 | 4.04 | 4.05 | 4.05 | 4.05 | 4.05 |
EPS Diluted
| 9.71 | 4.07 | 8.77 | 4.49 | 9.02 | 5.64 | 10.21 | 6.67 | 2.84 | 5.75 | 8.45 | 6.01 | 8.6 | 5.6 | 9.71 | 5.46 | 10.3 | 8.94 | 10.88 | 8.62 | 9.68 | 9.89 | 9.49 | 4.85 | 3.97 | 3.97 | 3.97 | 3.97 | 4.43 | 4.43 | 4.43 | 4.43 | 4.2 | 4.2 | 4.2 | 4.2 | 3.72 | 3.72 | 3.72 | 3.72 | 4.04 | 4.04 | 4.04 | 4.04 | 4.05 | 4.05 | 4.05 | 4.05 |
EBITDA
| 71.163 | -0.004 | 67.082 | 42.57 | 70.795 | 8.98 | 87.904 | 65.822 | 7.071 | 56.448 | 71.88 | 0.003 | 0.002 | -4.003 | 3.997 | -0.003 | 0.001 | 183.824 | -0.012 | -0.002 | -0.004 | -0.002 | -0.002 | 98.908 | 99.176 | 99.176 | 99.176 | 99.176 | 48.304 | 48.304 | 48.304 | 48.304 | 98.777 | 98.777 | 98.777 | 98.777 | 99.555 | 99.555 | 99.555 | 99.555 | 107.346 | 107.346 | 107.346 | 107.346 | 91.493 | 91.493 | 91.493 | 91.493 |
EBITDA Ratio
| 0.364 | -0 | -0 | 0 | 0 | 0.036 | -0 | -0 | 0.031 | -0 | 0.336 | 0 | 0 | -0.024 | 0.021 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0.978 | 1.126 | 1.126 | 1.126 | 1.126 | 0.508 | 0.508 | 0.508 | 0.508 | 1.073 | 1.073 | 1.073 | 1.073 | 1.18 | 1.18 | 1.18 | 1.18 | 1.305 | 1.305 | 1.305 | 1.305 | 1.145 | 1.145 | 1.145 | 1.145 |