
Canagold Resources Ltd.
TSX:CCM.TO
0.345 (CAD) • At close March 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.001 | 3.408 | 4.951 | 2.811 | 3.013 | 1.064 | 2.396 | 3.825 | 0.808 | 0.412 | 0.824 | 2.008 | 1.014 | 4.346 | 5.708 | 6.117 | 2.2 | 1.442 | 1.602 | 1.923 | 2.478 | 1.895 | 1.874 | 2.329 | 2.846 | 3.034 | 3.579 | 4.304 | 5.344 | 5.534 | 5.4 | 8.079 | 8.563 | 2.033 | 0.999 | 0.354 | 0.682 | 0.312 | 0.587 | 0.675 | 0.913 | 1.417 | 1.269 | 0.05 | 0.014 | 0.025 | 0.07 | 0.17 | 1.003 | 0.021 | 0.203 | 0.045 | 0.258 | 0.674 | 0.302 | 0.592 | 0.132 | 0.093 | 0.036 | 0.155 | 0.031 | 0.031 | 0.024 | 0.155 | 0.013 | 0.062 | 0.353 | 0.633 | 0.734 | 0.315 | 1.092 | 2.267 | 1.047 | 3.61 | 4.187 | 0.489 | 0.148 | 0.136 | 0.353 | 0.715 | 0.478 | 0.622 | 1.294 | 1.902 | 0.106 | 0.132 | 0.441 | 0.215 | 0.283 | 0.298 | 0.127 | 0.07 | 0.099 | 0.207 | 0.057 | 0.098 | 0.068 | 0.27 | 0.069 | 0.207 | 0.273 | 0.273 | 0.199 | 0.194 | 0 | 0.068 | 0.634 | 0.42 | 0.579 | 1.232 | 3.466 |
Short Term Investments
| 0.908 | 1.09 | 1.748 | 1.534 | 0.375 | 0.713 | 0.793 | 0.855 | 0.399 | 0.509 | 1.129 | 1.3 | 0.925 | 1.022 | 1.035 | 1.323 | 0.151 | 0.357 | 0.16 | 0.104 | 0.204 | 0.203 | 0.785 | 0.719 | 0.706 | 1.065 | 0.977 | 0.787 | 0.596 | 0.807 | 0.88 | 0.955 | 1.241 | 6.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.093 | 0.032 | 0.065 | 0.129 | 0.025 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.016 | 0.028 | 0.695 | 1.565 | 0.522 | 0.391 | 0.791 | 0.524 | 0.899 | 1.152 | 0.921 | 0.933 | 0.867 | 0.833 | 0.794 | 0.188 | 0.193 | 0.229 | 0.578 | 0.49 | 0.384 | 0.544 | 0.324 | 0.248 | 0.3 | 0.044 | 0.112 | 0.167 | 0.179 | 0.234 | 0.203 | 0.069 | 0.069 | 0.136 | 0.068 | 0.132 | 0.129 | 0.196 | 0.204 | 0.423 | 0.28 | 0.434 | 0.58 | 0.289 |
Cash and Short Term Investments
| 1.909 | 4.498 | 6.699 | 4.345 | 3.388 | 1.777 | 3.189 | 4.68 | 1.207 | 0.921 | 1.953 | 3.308 | 1.939 | 5.368 | 6.743 | 7.44 | 2.351 | 1.799 | 1.762 | 2.027 | 2.682 | 2.098 | 2.659 | 3.048 | 3.552 | 4.099 | 4.556 | 5.091 | 5.94 | 6.341 | 6.28 | 9.034 | 9.804 | 8.425 | 0.999 | 0.354 | 0.682 | 0.312 | 0.587 | 0.675 | 0.913 | 1.417 | 1.269 | 0.05 | 0.014 | 0.025 | 0.07 | 0.17 | 1.003 | 0.021 | 0.203 | 0.138 | 0.29 | 0.739 | 0.431 | 0.617 | 0.156 | 0.093 | 0.036 | 0.155 | 0.031 | 0.031 | 0.024 | 0.155 | 0.013 | 0.062 | 0.365 | 0.649 | 0.762 | 1.011 | 2.657 | 2.789 | 1.438 | 4.401 | 4.711 | 1.388 | 1.3 | 1.057 | 1.286 | 1.582 | 1.311 | 1.416 | 1.482 | 2.095 | 0.335 | 0.71 | 0.931 | 0.599 | 0.827 | 0.622 | 0.375 | 0.37 | 0.143 | 0.319 | 0.224 | 0.277 | 0.302 | 0.473 | 0.138 | 0.276 | 0.409 | 0.341 | 0.331 | 0.323 | 0.196 | 0.272 | 1.057 | 0.7 | 1.014 | 1.811 | 3.755 |
Net Receivables
| 0.299 | 0 | 0 | 0.924 | 0.933 | 0.945 | 1.174 | 1.131 | 0.466 | 0.287 | 0.424 | 0.45 | 0.48 | 0.481 | 0.345 | 0.297 | 0.206 | 0.06 | 0.056 | 0.076 | 0.083 | 0.153 | 0.094 | 0.146 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.199 | 0.142 | 0.182 | 0.184 | 0.343 | 0.082 | 0.045 | 0.04 | 0.033 | 0.083 | 0 | 0 | 0 | 0.105 | 0.203 | 0.241 | 0.216 | 0 | 0.137 | 0.12 | 0.093 | 0.092 | 0.156 | 0.154 | 0.178 | 0.155 | 0.077 | 0.114 | 0.139 | 0.195 | 0.402 | 0.352 | 0.347 | 0.345 | 0.517 | 0.461 | 0.559 | 0.576 | 0.248 | 0.159 | 0.115 | 0.155 | 0.138 | 0.08 | 0.036 | 0.048 | 0.051 | 0.056 | 0.065 | 0.115 | 0.114 | 0.146 | 0.091 | 0.067 | 0.067 | 0.032 | 0.075 | 0.053 | 0.035 | 0.037 | 0.016 | 0.104 | 0.015 | 0.019 | 0.019 | 0.036 | 0.139 | 0.068 | 0.069 | 0.069 | 0.068 | 0.068 | 0.132 | 0.129 | 0.131 | 0.068 | 0.07 | 0.07 | 0.217 | 0.217 | 1.372 |
Inventory
| 0 | 0 | -0.898 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.596 | -0.807 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0.001 | 0 | -0 | -0.001 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.001 | -0 | 0 | 0.009 | 0 | 0.001 | 0.001 | 0 | 0.017 | 0 | 0.006 | 0.013 | 0.007 | 0.007 | 0.004 | 0.068 | 0.207 | 0.138 | 0.136 | 0.205 | 0.066 | -0.065 | 0 | 0.136 | 0.07 | 0.21 | 0.072 | 0.145 | 0.289 |
Total Current Assets
| 2.208 | 5.521 | 7.597 | 5.269 | 4.321 | 2.722 | 4.363 | 5.811 | 1.673 | 1.208 | 2.377 | 3.758 | 2.419 | 5.849 | 7.088 | 7.737 | 2.557 | 1.859 | 1.818 | 2.103 | 2.765 | 2.251 | 2.753 | 3.194 | 3.777 | 4.415 | 4.844 | 5.191 | 6.083 | 6.519 | 6.479 | 9.176 | 9.986 | 8.609 | 1.342 | 0.436 | 0.727 | 0.352 | 0.62 | 0.758 | 1.334 | 1.74 | 1.597 | 0.155 | 0.217 | 0.266 | 0.286 | 0.34 | 1.14 | 0.141 | 0.296 | 0.23 | 0.446 | 0.893 | 0.609 | 0.772 | 0.233 | 0.207 | 0.175 | 0.35 | 0.433 | 0.383 | 0.371 | 0.5 | 0.529 | 0.523 | 0.924 | 1.225 | 1.009 | 1.169 | 2.771 | 2.944 | 1.576 | 4.481 | 4.747 | 1.436 | 1.351 | 1.113 | 1.351 | 1.697 | 1.425 | 1.562 | 1.573 | 2.162 | 0.401 | 0.751 | 1.006 | 0.652 | 0.862 | 0.659 | 0.407 | 0.474 | 0.163 | 0.351 | 0.25 | 0.32 | 0.445 | 0.608 | 0.414 | 0.484 | 0.613 | 0.614 | 0.53 | 0.388 | 0.327 | 0.476 | 1.198 | 0.979 | 1.303 | 2.173 | 5.416 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 32.55 | 29.513 | 27.712 | 27.957 | 30.379 | 29.314 | 27.576 | 26.817 | 25.702 | 25.854 | 26.146 | 23.825 | 21.153 | 18.385 | 16.316 | 15.903 | 15.606 | 15.349 | 14.794 | 16.211 | 15.424 | 15.308 | 14.92 | 14.317 | 14.599 | 14.206 | 14.274 | 14.572 | 14.064 | 13.124 | 12.666 | 10.497 | 10.739 | 10.818 | 12.464 | 11.436 | 10.483 | 11.006 | 10.858 | 11.806 | 12.137 | 12.332 | 11.932 | 12.333 | 13.378 | 13.104 | 13.311 | 13.549 | 13.555 | 13.06 | 13.192 | 12.955 | 12.484 | 13.213 | 13.046 | 12.734 | 12.64 | 12.641 | 12.624 | 12.628 | 12.392 | 12.046 | 12.05 | 12.074 | 18.327 | 18.318 | 18.653 | 18.638 | 18.652 | 17.676 | 16.35 | 15.231 | 12.494 | 11.173 | 9.943 | 9.668 | 9.409 | 9.202 | 9.065 | 9.08 | 11.911 | 11.527 | 11.019 | 10.72 | 10.076 | 9.851 | 9.68 | 9.566 | 11.17 | 11.155 | 16.613 | 16.608 | 12.861 | 20.288 | 20.266 | 20.375 | 20.596 | 20.608 | 20.691 | 20.806 | 20.512 | 20.522 | 20.669 | 20.673 | 21.826 | 21.701 | 22.418 | 22.176 | 22.663 | 24.487 | 21.81 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | -1.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0.089 | 0.092 | 0.094 | 0.095 | 0.092 | 0.094 | 0.092 | 0.089 | 0.097 | 0.094 | 0.094 | 0.094 | 0.112 | 0.143 | 0.143 | 0.167 | 0.167 | 0.167 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | -0.001 | 1.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.036 | 0.036 | 0.073 | 0.069 | 0.072 | 0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0.3 | 0.049 | 0.048 | 0.047 | 0.046 | 0.094 | 0.092 | 0.09 | 0.088 | 0.588 | 0.584 | 0.231 | 0.253 | 0.326 | 0.326 | 0.272 | 0.272 | 0.31 | 0.346 | 0.071 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.001 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0.068 | -0.068 | 0 | 0.065 | -0.065 | 0 | 0 | 0.07 | 0 | 0.072 | 0.144 |
Total Non-Current Assets
| 32.55 | 29.513 | 27.711 | 27.957 | 30.379 | 29.314 | 27.576 | 26.817 | 25.702 | 25.854 | 26.146 | 23.825 | 21.153 | 18.385 | 16.316 | 15.903 | 15.606 | 15.349 | 14.794 | 16.211 | 15.424 | 15.308 | 14.92 | 14.317 | 14.599 | 14.206 | 14.274 | 14.572 | 14.064 | 13.124 | 12.666 | 10.532 | 10.775 | 10.854 | 12.537 | 11.505 | 10.555 | 11.193 | 10.858 | 11.806 | 12.137 | 12.332 | 11.932 | 12.333 | 13.469 | 13.193 | 13.403 | 13.643 | 13.65 | 13.152 | 13.286 | 13.047 | 12.573 | 13.31 | 13.74 | 13.128 | 12.783 | 12.801 | 12.814 | 12.817 | 12.653 | 12.305 | 12.307 | 12.329 | 18.915 | 18.901 | 18.884 | 18.89 | 18.978 | 18.001 | 16.622 | 15.503 | 12.804 | 11.519 | 10.015 | 9.746 | 9.409 | 9.202 | 9.065 | 9.08 | 11.911 | 11.527 | 11.019 | 10.72 | 10.075 | 9.851 | 9.68 | 9.566 | 11.17 | 11.154 | 16.613 | 16.607 | 12.861 | 20.288 | 20.266 | 20.375 | 20.596 | 20.608 | 20.691 | 20.806 | 20.581 | 20.454 | 20.669 | 20.738 | 21.76 | 21.701 | 22.418 | 22.246 | 22.663 | 24.56 | 21.954 |
Total Assets
| 34.758 | 35.034 | 35.308 | 33.226 | 34.7 | 32.036 | 31.939 | 32.628 | 27.375 | 27.062 | 28.523 | 27.583 | 23.572 | 24.234 | 23.404 | 23.64 | 18.163 | 17.208 | 16.612 | 18.314 | 18.189 | 17.559 | 17.673 | 17.511 | 18.376 | 18.621 | 19.118 | 19.763 | 20.147 | 19.643 | 19.145 | 19.708 | 20.761 | 19.463 | 13.879 | 11.941 | 11.282 | 11.545 | 11.478 | 12.564 | 13.471 | 14.072 | 13.529 | 12.488 | 13.686 | 13.459 | 13.689 | 13.983 | 14.79 | 13.293 | 13.582 | 13.277 | 13.019 | 14.203 | 14.349 | 13.9 | 13.016 | 13.008 | 12.989 | 13.167 | 13.086 | 12.688 | 12.678 | 12.829 | 19.444 | 19.424 | 19.808 | 20.116 | 19.987 | 19.17 | 19.394 | 18.448 | 14.38 | 16 | 14.761 | 11.182 | 10.759 | 10.315 | 10.416 | 10.777 | 13.336 | 13.089 | 12.591 | 12.882 | 10.476 | 10.602 | 10.686 | 10.218 | 12.032 | 11.814 | 17.02 | 17.081 | 13.025 | 20.639 | 20.516 | 20.695 | 21.041 | 21.216 | 21.105 | 21.29 | 21.194 | 21.068 | 21.199 | 21.125 | 22.087 | 22.177 | 23.616 | 23.225 | 23.966 | 26.733 | 27.371 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 1.256 | 0.452 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.695 | 0.635 | 0.626 | 0.607 | 0 | 0 | 0 | 0.306 | 0.198 | 0.234 | 0.235 | 0.331 | 0.2 | 0.457 | 0.502 | 0.235 | 0.627 | 0.797 | 0.111 | 0.235 | 0.39 | 0.039 | 0.036 | 0.273 | 0.149 | 0.06 | 0.101 | 0.338 | 0.057 | 0.029 | 0.027 | 0.031 | 0.053 | 0.055 | 0.092 | 0.108 | 0.099 | 0.21 | 0.309 | 0.233 | 0.236 | 0.203 | 0.207 | 0.346 | 0.204 | 0.205 | 0.199 | 0.129 | 0.327 | 0.204 | 0.282 | 0.49 | 0.579 | 1.304 | 1.228 |
Short Term Debt
| 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 1.898 | 0.022 | 0.012 | 0.021 | 0.029 | 0.035 | 0.038 | 0.031 | 0.036 | 0.035 | 0.033 | 0.036 | 0.035 | 0.03 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.131 | 0.085 | 0 | 0 | 0 | 0.481 | 0.396 | 0.293 | 0.088 | 0.083 | 0.088 | 0.085 | 0.081 | 0.068 | 0.065 | 0.066 | 0.063 | 0.06 | 0.054 | 0 | 0 | 0 | 0 | 0.3 | 0.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.129 | 0.316 | 0.337 | 0.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -0.452 | 0.651 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0.001 | -0.001 | -0.001 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.001 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.167 | -0.179 | 0 | 0 | 0 | -0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.289 |
Other Current Liabilities
| 0.881 | 0.168 | 0.26 | 0.651 | 1.271 | 0.69 | 0.911 | 1.362 | 0.824 | 0.984 | 0.678 | 1.161 | 1.074 | 1.073 | 0.35 | 0.359 | 0.326 | 0.111 | 0.114 | 0.195 | 0.082 | 0.077 | 0.175 | 0.297 | 0.12 | 0.268 | 0.154 | 0.247 | 0.251 | 0.186 | 0.115 | 0.101 | 0.154 | 0.191 | 1.003 | 1.01 | 0.81 | 0.94 | 0.876 | 0.914 | 0.926 | 1.013 | 1.213 | 0.945 | 1.181 | 1.096 | 0.915 | 0.929 | 1.215 | 0.947 | 0.851 | 0.719 | 0.647 | 0.682 | 0.773 | 0.758 | 0 | 0 | 0 | 0 | 0.742 | 0.392 | 0.28 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.144 |
Total Current Liabilities
| 0.943 | 1.486 | 0.774 | 0.714 | 1.334 | 0.753 | 0.974 | 1.425 | 2.723 | 1.007 | 0.69 | 1.183 | 1.104 | 1.109 | 0.388 | 0.39 | 0.362 | 0.146 | 0.147 | 0.231 | 0.117 | 0.107 | 0.209 | 0.297 | 0.12 | 0.268 | 0.154 | 0.247 | 0.251 | 0.186 | 0.115 | 0.101 | 0.154 | 0.191 | 1.004 | 1.01 | 0.81 | 0.941 | 0.876 | 0.914 | 0.926 | 1.013 | 1.213 | 1.076 | 1.267 | 1.097 | 0.916 | 0.929 | 1.696 | 1.343 | 1.144 | 0.807 | 0.73 | 0.77 | 0.858 | 0.839 | 0.892 | 1.016 | 1.029 | 0.999 | 0.802 | 0.446 | 0.28 | 0.306 | 0.198 | 0.234 | 0.535 | 0.635 | 0.2 | 0.457 | 0.502 | 0.235 | 0.627 | 0.797 | 0.111 | 0.235 | 0.39 | 0.039 | 0.036 | 0.391 | 0.149 | 0.06 | 0.101 | 0.338 | 0.057 | 0.029 | 0.027 | 0.031 | 0.053 | 0.055 | 0.092 | 0.108 | 0.099 | 0.21 | 0.316 | 0.362 | 0.236 | 0.203 | 0.207 | 0.276 | 0.204 | 0.205 | 0.199 | 0.129 | 0.327 | 0.204 | 0.282 | 0.49 | 0.579 | 1.304 | 1.372 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.111 | 0.121 | 0.135 | 0.153 | 0.16 | 0.177 | 0.183 | 0.195 | 0.203 | 0 | 0 | 0 | 0 | 0.003 | 0.007 | 0.02 | 0.02 | 0.026 | 0.031 | 0.039 | 0.044 | 0.055 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0.242 | 0.073 | 0 | 0 | 1.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.349 | 0 | 1.344 | 1.377 | 1.347 | 1.374 | 1.345 | 1.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0.123 | 0.123 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.378 | 1.622 | 0.272 | 1.379 | 1.609 | 1.482 | 1.441 | 0.096 | 0.09 | 0.12 | 0.113 | 0.107 | 0.101 | 0.13 | 0.123 | 0.116 | 0.11 | 0.138 | 0.131 | 0.123 | 0.117 | 0.145 | 0.138 | 0.13 | 0.123 | 0.151 | 0.143 | 0.136 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0.136 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | -0.001 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.135 | 0.069 | 0.138 | 0.068 | 0.068 | 0.132 | 0 | -0.065 | 0.068 | 0.141 | 0 | 0 | 0.145 | -0.072 |
Total Non-Current Liabilities
| 1.838 | 1.743 | 1.751 | 1.774 | 1.842 | 1.659 | 1.624 | 1.69 | 0.293 | 0.12 | 0.113 | 0.107 | 0.101 | 0.133 | 0.13 | 0.136 | 0.13 | 0.164 | 0.162 | 0.162 | 0.161 | 0.2 | 0.192 | 0.13 | 0.123 | 0.151 | 0.143 | 0.136 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0.136 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0.123 | 0.123 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | -0.001 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.135 | 0.069 | 0.138 | 0.068 | 0.068 | 0.132 | 0 | -0.065 | 0.068 | 0.141 | 0 | 0 | 0.145 | -0.072 |
Total Liabilities
| 2.781 | 3.229 | 2.525 | 2.488 | 3.176 | 2.412 | 2.598 | 3.115 | 3.016 | 1.127 | 0.803 | 1.29 | 1.205 | 1.242 | 0.518 | 0.526 | 0.492 | 0.31 | 0.309 | 0.393 | 0.278 | 0.307 | 0.401 | 0.427 | 0.243 | 0.419 | 0.297 | 0.383 | 0.379 | 0.186 | 0.115 | 0.101 | 0.154 | 0.191 | 1.14 | 1.127 | 0.81 | 0.941 | 0.876 | 0.914 | 0.926 | 1.013 | 1.213 | 1.076 | 1.267 | 1.097 | 0.916 | 0.929 | 1.696 | 1.343 | 1.144 | 0.807 | 0.843 | 0.893 | 0.981 | 0.959 | 0.892 | 1.016 | 1.029 | 0.999 | 0.802 | 0.446 | 0.28 | 0.306 | 0.197 | 0.234 | 0.536 | 0.634 | 0.2 | 0.457 | 0.502 | 0.235 | 0.627 | 0.797 | 0.11 | 0.235 | 0.39 | 0.039 | 0.036 | 0.391 | 0.149 | 0.061 | 0.101 | 0.338 | 0.056 | 0.029 | 0.027 | 0.032 | 0.053 | 0.055 | 0.092 | 0.108 | 0.099 | 0.21 | 0.316 | 0.362 | 0.236 | 0.338 | 0.276 | 0.415 | 0.273 | 0.273 | 0.331 | 0.129 | 0.261 | 0.272 | 0.423 | 0.49 | 0.579 | 1.449 | 1.3 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 91.679 | 91.704 | 91.539 | 88.768 | 88.759 | 85.465 | 85.465 | 85.465 | 78.986 | 78.988 | 78.991 | 77.753 | 74.12 | 73.894 | 73.66 | 73.595 | 67.38 | 67.287 | 67.287 | 67.287 | 67.272 | 66.305 | 66.305 | 66.305 | 66.314 | 66.321 | 66.323 | 66.328 | 66.411 | 66.457 | 66.191 | 66.21 | 0.066 | 0.066 | 0.066 | 64.537 | 0.063 | 0.063 | 0.063 | 62.912 | 0.063 | 0.063 | 0.062 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -56.561 | -56.275 | -55.58 | -55.516 | -54.027 | -53.475 | -52.915 | -52.777 | -51.603 | -52.23 | -51.336 | -51.087 | -50.934 | -50.414 | -49.772 | -49.258 | -49.354 | -47.889 | -47.875 | -47.578 | -47.239 | -47.208 | -46.863 | -46.702 | -46.322 | -46.271 | -46.143 | -46.054 | -45.794 | -45.295 | -44.849 | -44.093 | -43.505 | -44.84 | -51.177 | -50.914 | -50.458 | -50.468 | -50.527 | -50.319 | -49.751 | -49.385 | -49.057 | -48.654 | -47.931 | -47.692 | -47.748 | -47.526 | -47.209 | -46.988 | -46.931 | -46.815 | -46.494 | -46.221 | -45.238 | -47.212 | -46.68 | -46.714 | -46.734 | -46.622 | -45.658 | -45.367 | -45.192 | -45.043 | -38.208 | -38.21 | -38.002 | -37.797 | -37.764 | -37.697 | -37.755 | -39.274 | -34.755 | -38.992 | -39.008 | -39.706 | -40.301 | -40.399 | -39.915 | -40.02 | -36.811 | -36.561 | -36.386 | -36.006 | -35.469 | -35.345 | -35.175 | -35.134 | -33.272 | -33.133 | -27.705 | -27.655 | -15.333 | -24.167 | -24.107 | -23.993 | -23.627 | -23.514 | -23.381 | -23.225 | -23.034 | -22.977 | -22.921 | -22.805 | -21.63 | -21.497 | -20.233 | -20.007 | -19.912 | -17.098 | -16.466 |
Accumulated Other Comprehensive Income/Loss
| -3.696 | -4.166 | -3.859 | -3.17 | -3.717 | -3.052 | -3.91 | -3.99 | -3.914 | -2.459 | -1.695 | -2.049 | -2.048 | -1.467 | -1.781 | -2.044 | -2.875 | -3.245 | -3.832 | -2.497 | -2.806 | -2.618 | -2.919 | -3.253 | -2.634 | -2.845 | -2.489 | -1.995 | -1.892 | -2.68 | -3.082 | -3.269 | -2.098 | -1.918 | -2.085 | -3.339 | -2.536 | -1.84 | -1.783 | -1.624 | -0.614 | -0.105 | -0.495 | -0.112 | 0.167 | -0.128 | 0.524 | 0.898 | 0.234 | -0.228 | 0.047 | -0.054 | -0.566 | 0.405 | -0.729 | 0.01 | 0.01 | -0.139 | -0.138 | -0.138 | -0.138 | -0.137 | -0.137 | 0 | -0.137 | -0.137 | -0.029 | -0.028 | -0.018 | 0.433 | 0.833 | -0.133 | -0.118 | -0.131 | -0.131 | -0.13 | 1.447 | 1.45 | 1.074 | 1.088 | 1.066 | 0.807 | -0.122 | -0.121 | 0.068 | 0.068 | 0.068 | 0.064 | 0.367 | 0.005 | 0.005 | -0.104 | 0 | 0 | 0 | -0.099 | -0.067 | 0.203 | -0.069 | -0.069 | -0.136 | -0.068 | -0.132 | -0.129 | -0.131 | -0.068 | -0.07 | -0.07 | 0.869 | 0.869 | 0.867 |
Other Total Stockholders Equity
| 0.555 | 0.542 | 0.683 | -0.656 | -0 | 0.686 | 0.701 | 0.815 | 0 | 0 | 1.76 | 1.676 | 1.229 | -0 | 0.779 | 0.821 | 2.52 | 0.745 | 0.723 | 0.709 | 0.684 | 0.773 | 0.749 | 0.734 | 0.775 | -0 | 1.13 | 1.101 | 1.043 | 0.975 | 0.77 | 0.759 | 66.144 | 65.964 | 65.935 | 0.53 | 63.403 | 62.849 | 62.849 | 0.681 | 62.847 | 62.486 | 61.806 | 60.118 | 60.123 | 60.699 | 60.697 | 60.458 | 60.069 | 59.166 | 59.322 | 58.258 | 59.236 | 59.126 | 59.335 | 60.143 | 58.794 | 58.706 | 58.694 | 58.79 | 57.655 | 57.609 | 57.59 | 57.566 | 57.454 | 57.4 | 57.304 | 57.306 | 57.569 | 55.977 | 55.813 | 57.486 | 48.508 | 54.195 | 53.659 | 50.654 | 49.149 | 49.145 | 49.139 | 49.234 | 48.811 | 48.661 | 48.756 | 48.429 | 45.693 | 45.722 | 45.638 | 45.128 | 44.768 | 44.77 | 44.493 | 44.492 | 28.193 | 44.49 | 44.199 | 29.469 | 44.199 | 43.986 | 44.003 | 44.1 | 43.751 | 43.772 | 43.789 | 43.801 | 43.456 | 43.401 | 43.426 | 42.742 | 42.358 | 41.44 | 41.453 |
Total Shareholders Equity
| 31.977 | 31.805 | 32.783 | 30.738 | 31.524 | 29.624 | 29.341 | 29.513 | 24.359 | 25.935 | 27.72 | 26.293 | 22.367 | 22.992 | 22.886 | 23.114 | 17.671 | 16.898 | 16.303 | 17.921 | 17.911 | 17.252 | 17.272 | 17.084 | 18.133 | 18.202 | 18.821 | 19.38 | 19.768 | 19.457 | 19.03 | 19.607 | 20.607 | 19.272 | 12.739 | 10.814 | 10.472 | 10.604 | 10.602 | 11.65 | 12.545 | 13.059 | 12.316 | 11.412 | 12.419 | 12.362 | 12.773 | 13.054 | 13.094 | 11.95 | 12.438 | 12.47 | 12.176 | 13.31 | 13.368 | 12.941 | 12.124 | 11.992 | 11.96 | 12.168 | 12.284 | 12.242 | 12.398 | 12.523 | 19.247 | 19.19 | 19.273 | 19.481 | 19.787 | 18.713 | 18.892 | 18.213 | 13.752 | 15.203 | 14.651 | 10.948 | 10.294 | 10.196 | 10.299 | 10.302 | 13.066 | 12.907 | 12.37 | 12.423 | 10.292 | 10.445 | 10.531 | 10.058 | 11.863 | 11.643 | 16.793 | 16.838 | 12.86 | 20.323 | 20.093 | 20.203 | 20.572 | 20.676 | 20.622 | 20.875 | 20.717 | 20.795 | 20.868 | 20.996 | 21.826 | 21.905 | 23.194 | 22.735 | 23.315 | 25.212 | 25.854 |
Total Equity
| 31.977 | 31.805 | 32.783 | 30.738 | 31.524 | 29.624 | 29.341 | 29.513 | 24.359 | 25.935 | 27.72 | 26.293 | 22.367 | 22.992 | 22.886 | 23.114 | 17.671 | 16.898 | 16.303 | 17.921 | 17.911 | 17.252 | 17.272 | 17.084 | 18.133 | 18.202 | 18.821 | 19.38 | 19.768 | 19.457 | 19.03 | 19.607 | 20.607 | 19.272 | 12.739 | 10.814 | 10.472 | 10.604 | 10.602 | 11.65 | 12.545 | 13.059 | 12.316 | 11.412 | 12.419 | 12.362 | 12.773 | 13.054 | 13.094 | 11.95 | 12.438 | 12.47 | 12.176 | 13.31 | 13.368 | 12.941 | 12.124 | 11.992 | 11.96 | 12.168 | 12.284 | 12.242 | 12.398 | 12.523 | 19.247 | 19.19 | 19.273 | 19.481 | 19.787 | 18.713 | 18.892 | 18.213 | 13.752 | 15.203 | 14.651 | 10.948 | 10.369 | 10.276 | 10.38 | 10.386 | 13.187 | 13.028 | 12.491 | 12.544 | 10.42 | 10.573 | 10.659 | 10.186 | 11.979 | 11.759 | 16.928 | 16.973 | 12.925 | 20.428 | 20.2 | 20.333 | 20.804 | 20.676 | 20.829 | 20.875 | 20.921 | 20.795 | 20.868 | 20.996 | 21.826 | 21.905 | 23.194 | 22.735 | 23.387 | 25.284 | 26.071 |
Total Liabilities & Shareholders Equity
| 34.758 | 35.034 | 35.308 | 33.226 | 34.7 | 32.036 | 31.939 | 32.628 | 27.375 | 27.062 | 28.523 | 27.583 | 23.572 | 24.234 | 23.404 | 23.64 | 18.163 | 17.208 | 16.612 | 18.314 | 18.189 | 17.559 | 17.673 | 17.511 | 18.376 | 18.621 | 19.118 | 19.763 | 20.147 | 19.643 | 19.145 | 19.708 | 20.761 | 19.463 | 13.879 | 11.941 | 11.282 | 11.545 | 11.478 | 12.564 | 13.471 | 14.072 | 13.529 | 12.488 | 13.686 | 13.459 | 13.689 | 13.983 | 14.79 | 13.293 | 13.582 | 13.277 | 13.019 | 14.203 | 14.349 | 13.9 | 13.016 | 13.008 | 12.989 | 13.167 | 13.086 | 12.688 | 12.678 | 12.829 | 19.444 | 19.424 | 19.808 | 20.116 | 19.987 | 19.17 | 19.394 | 18.448 | 14.38 | 16 | 14.761 | 11.182 | 10.759 | 10.315 | 10.416 | 10.777 | 13.336 | 13.089 | 12.591 | 12.882 | 10.476 | 10.602 | 10.686 | 10.218 | 12.032 | 11.814 | 17.02 | 17.081 | 13.025 | 20.639 | 20.516 | 20.695 | 21.041 | 21.216 | 21.105 | 21.29 | 21.194 | 21.068 | 21.199 | 21.125 | 22.087 | 22.177 | 23.616 | 23.225 | 23.966 | 26.733 | 27.371 |