Crown Holdings, Inc.
NYSE:CCK
93.76 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 12,001 | 12,943 | 11,394 | 11,575 | 11,665 | 11,151 | 8,698 | 8,284 | 8,762 | 9,097 | 8,656 | 8,470 | 8,644 | 7,941 | 7,938 | 8,305 | 7,727 | 6,982 | 6,908 | 7,199 | 6,630 | 6,792 | 7,187 | 7,289 | 7,732 | 8,300 | 8,494.6 | 8,331.9 | 5,053.8 | 4,452.2 | 4,162.6 | 3,780.7 | 3,807.4 | 3,072.1 | 1,909.8 | 1,834.1 | 1,717.9 | 1,618.9 | 1,487.1 |
Cost of Revenue
| 10,079 | 10,643 | 9,029 | 9,182 | 9,349 | 9,028 | 7,006 | 6,583 | 7,116 | 7,525 | 7,180 | 7,013 | 7,296 | 6,691 | 6,551 | 6,867 | 6,700 | 6,090 | 5,759 | 5,984 | 5,539 | 5,619 | 6,063 | 5,982 | 6,060 | 6,527 | 6,707.7 | 6,732.5 | 4,311 | 3,814.1 | 3,474 | 3,197.4 | 3,298.2 | 2,653.9 | 1,651.1 | 1,569.5 | 1,445.6 | 1,370.2 | 1,260.3 |
Gross Profit
| 1,922 | 2,300 | 2,365 | 2,393 | 2,316 | 2,123 | 1,692 | 1,701 | 1,646 | 1,572 | 1,476 | 1,457 | 1,348 | 1,250 | 1,387 | 1,438 | 1,027 | 892 | 1,149 | 1,215 | 1,091 | 1,173 | 1,124 | 1,307 | 1,672 | 1,773 | 1,786.9 | 1,599.4 | 742.8 | 638.1 | 688.6 | 583.3 | 509.2 | 418.2 | 258.7 | 264.6 | 272.3 | 248.7 | 226.8 |
Gross Profit Ratio
| 0.16 | 0.178 | 0.208 | 0.207 | 0.199 | 0.19 | 0.195 | 0.205 | 0.188 | 0.173 | 0.171 | 0.172 | 0.156 | 0.157 | 0.175 | 0.173 | 0.133 | 0.128 | 0.166 | 0.169 | 0.165 | 0.173 | 0.156 | 0.179 | 0.216 | 0.214 | 0.21 | 0.192 | 0.147 | 0.143 | 0.165 | 0.154 | 0.134 | 0.136 | 0.135 | 0.144 | 0.159 | 0.154 | 0.153 |
Reseach & Development Expenses
| 33 | 34 | 47 | 48 | 55 | 51 | 39 | 41 | 39 | 39 | 36 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 631 | 539 | 578 | 593 | 614 | 533 | 314 | 368 | 390 | 398 | 425 | 382 | 28 | 46 | 55 | 25 | 414 | 326 | 349 | 363 | 337 | 317 | 310 | 314 | 348 | 697 | 480.2 | 427 | 242 | 135.4 | 126.6 | 112.1 | 105.4 | 86.2 | 53.2 | 50.9 | 49.6 | 46.7 | 43 |
Selling & Marketing Expenses
| -82 | 17 | 583 | 533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 395 | 360 | 381 | 396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 549 | 556 | 578 | 593 | 614 | 533 | 314 | 368 | 390 | 398 | 425 | 382 | 423 | 360 | 381 | 396 | 414 | 326 | 349 | 363 | 337 | 317 | 310 | 314 | 348 | 697 | 480.2 | 427 | 242 | 135.4 | 126.6 | 112.1 | 105.4 | 86.2 | 53.2 | 50.9 | 49.6 | 46.7 | 43 |
Other Expenses
| 499 | 460 | 447 | 481 | 490 | 25 | 53 | 268 | 263 | 235 | 166 | 215 | 28 | 12 | 20 | 47 | 0 | 0 | 249 | 308 | 326 | 375 | 499 | 495 | 522 | 533 | 540 | 495.9 | 256.3 | 218.3 | 191.7 | 142.4 | 128.4 | 102 | 61.8 | 57.2 | 56.4 | 47.2 | 43.7 |
Operating Expenses
| 582 | 1,016 | 1,025 | 1,074 | 1,104 | 958 | 564 | 636 | 653 | 633 | 591 | 597 | 423 | 372 | 630 | 468 | 414 | 326 | 598 | 671 | 663 | 692 | 809 | 809 | 870 | 1,230 | 1,020.2 | 922.9 | 498.3 | 353.7 | 318.3 | 254.5 | 233.8 | 188.2 | 115 | 108.1 | 106 | 93.9 | 86.7 |
Operating Income
| 1,340 | 1,336 | -171 | 1,264 | 1,196 | 1,096 | 1,024 | 1,021 | 927 | 946 | 851 | 867 | 936 | 841 | 743 | 658 | 593 | 551 | 286 | 229 | 409 | 462 | 267 | 498 | 802 | 543 | 766.7 | 676.5 | 244.5 | 284.4 | 370.3 | 328.8 | 275.4 | 230 | 143.7 | 156.5 | 166.3 | 154.8 | 140.1 |
Operating Income Ratio
| 0.112 | 0.103 | -0.015 | 0.109 | 0.103 | 0.098 | 0.118 | 0.123 | 0.106 | 0.104 | 0.098 | 0.102 | 0.108 | 0.106 | 0.094 | 0.079 | 0.077 | 0.079 | 0.041 | 0.032 | 0.062 | 0.068 | 0.037 | 0.068 | 0.104 | 0.065 | 0.09 | 0.081 | 0.048 | 0.064 | 0.089 | 0.087 | 0.072 | 0.075 | 0.075 | 0.085 | 0.097 | 0.096 | 0.094 |
Total Other Income Expenses Net
| -545 | -280 | -248 | -338 | -410 | -62 | -62 | -65 | -95 | -177 | -78 | -5 | -117 | -70 | -57 | -21 | -108 | 43 | -501 | -17 | 59 | -295 | -322 | -342 | -151 | 45 | 30.2 | 60.3 | 13.6 | -2.9 | -0.7 | 5 | 10 | 8.3 | 16.4 | 14.8 | -5.3 | -6.2 | -12.2 |
Income Before Tax
| 795 | 1,056 | -419 | 926 | 786 | 740 | 829 | 769 | 639 | 516 | 576 | 636 | 587 | 614 | 459 | 442 | 201 | 335 | -314 | 133 | 63 | -161 | -448 | -232 | 286 | 179 | 449.3 | 418.4 | 99.8 | 186.6 | 278.3 | 256.4 | 211.9 | 178.4 | 148.1 | 161.2 | 161 | 148.6 | 127.9 |
Income Before Tax Ratio
| 0.066 | 0.082 | -0.037 | 0.08 | 0.067 | 0.066 | 0.095 | 0.093 | 0.073 | 0.057 | 0.067 | 0.075 | 0.068 | 0.077 | 0.058 | 0.053 | 0.026 | 0.048 | -0.045 | 0.018 | 0.01 | -0.024 | -0.062 | -0.032 | 0.037 | 0.022 | 0.053 | 0.05 | 0.02 | 0.042 | 0.067 | 0.068 | 0.056 | 0.058 | 0.078 | 0.088 | 0.094 | 0.092 | 0.086 |
Income Tax Expense
| 222 | 243 | -57 | 244 | 166 | 216 | 401 | 186 | 178 | 41 | 148 | -17 | -194 | 165 | 7 | 112 | -400 | -62 | -2 | 82 | 95 | 30 | 528 | -58 | 105 | 74 | 147.7 | 134.4 | 24.9 | 55.6 | 97.4 | 101 | 83.8 | 71.3 | 53.9 | 67.8 | 72.7 | 69.2 | 56.2 |
Net Income
| 450 | 727 | -362 | 579 | 510 | 439 | 323 | 496 | 393 | 387 | 324 | 557 | 282 | 324 | 334 | 226 | 528 | 309 | -362 | 51 | -32 | -1,205 | -972 | -174 | 181 | 105 | 294 | 284 | 74.9 | 131 | 99.1 | 155.4 | 128.1 | 107.1 | 94.2 | 93.4 | 88.3 | 79.4 | 71.7 |
Net Income Ratio
| 0.037 | 0.056 | -0.032 | 0.05 | 0.044 | 0.039 | 0.037 | 0.06 | 0.045 | 0.043 | 0.037 | 0.066 | 0.033 | 0.041 | 0.042 | 0.027 | 0.068 | 0.044 | -0.052 | 0.007 | -0.005 | -0.177 | -0.135 | -0.024 | 0.023 | 0.013 | 0.035 | 0.034 | 0.015 | 0.029 | 0.024 | 0.041 | 0.034 | 0.035 | 0.049 | 0.051 | 0.051 | 0.049 | 0.048 |
EPS
| 3.77 | 6.02 | -2.78 | 4.34 | 3.81 | 3.28 | 2.39 | 3.58 | 2.85 | 2.82 | 2.32 | 3.81 | 1.86 | 2.03 | 2.1 | 1.42 | 3.27 | 1.87 | -2.13 | 0.22 | -0.19 | -8.7 | -7.74 | -1.38 | 1.36 | 0.71 | 2.11 | 2.16 | 0.83 | 1.47 | 1.14 | 1.79 | 1.48 | 1.24 | 1.19 | 1.12 | 0.95 | 0.83 | 0.72 |
EPS Diluted
| 3.76 | 5.99 | -2.78 | 4.3 | 3.78 | 3.28 | 2.38 | 3.56 | 2.82 | 2.79 | 2.3 | 3.75 | 1.83 | 2 | 2.06 | 1.39 | 3.19 | 1.82 | -2.13 | 0.21 | -0.19 | -8.62 | -7.74 | -1.38 | 1.36 | 0.71 | 2.1 | 2.14 | 0.83 | 1.46 | 1.11 | 1.79 | 1.48 | 1.24 | 1.19 | 1.12 | 0.95 | 0.83 | 0.72 |
EBITDA
| 1,839 | 1,775 | 292 | 1,742 | 1,689 | 1,611 | 1,390 | 1,324 | 1,241 | 1,136 | 1,024 | 1,047 | 1,112 | 887 | 957 | 981 | 950 | 753 | 1,346 | 882 | 695 | 1,151 | 1,136 | 1,335 | 1,475 | 1,031 | 1,276.5 | 1,112.1 | 487.2 | 505.6 | 562.7 | 466.2 | 393.8 | 323.7 | 189.1 | 198.9 | 222.7 | 202 | 183.8 |
EBITDA Ratio
| 0.153 | 0.137 | 0.026 | 0.15 | 0.145 | 0.144 | 0.16 | 0.16 | 0.142 | 0.125 | 0.118 | 0.124 | 0.129 | 0.112 | 0.121 | 0.118 | 0.123 | 0.108 | 0.195 | 0.123 | 0.105 | 0.169 | 0.158 | 0.183 | 0.191 | 0.124 | 0.15 | 0.133 | 0.096 | 0.114 | 0.135 | 0.123 | 0.103 | 0.105 | 0.099 | 0.108 | 0.13 | 0.125 | 0.124 |