CCFNB Bancorp, Inc.
OTC:CCFN
36.7 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 5.056 | 4.707 | 4.036 | -1.186 | 1.171 | 1.462 | 1.94 | 2.595 | 2.521 | 1.953 | 2.445 | 2.513 | 2.311 | 2.141 | 2.44 | 2.862 | 2.196 | 2.251 | 2.023 | 2.011 | 2.305 | 2.52 | 2.092 | 1.735 | 2.206 | 2.09 | 1.994 | 1.546 | 1.945 | 1.976 | 1.838 | 1.808 | 1.867 | 1.805 | 1.684 | 1.71 | 1.791 | 1.723 | 1.684 | 1.982 | 1.64 | 1.628 | 1.584 | 1.967 | 1.68 | 1.474 | 1.697 | 1.692 | 1.764 | 1.879 | 1.818 | 1.698 | 1.628 | 1.84 | 1.61 | 1.417 | 1.686 | 1.661 | 1.54 | 1.322 | 1.461 | 1.551 | 1.543 | 0.808 | 0.872 | 0.747 | 0.651 | 0.66 | 0.718 | 0.654 | 0.615 | 0.578 | 0.67 | 0.613 | 0.551 | 0.622 | 0.548 | 0.532 | 0.524 | 0.62 | 0.566 | 0.522 | 0.509 | 0.602 | 0.535 | 0.519 | 0.507 | 0.433 | 0.434 | 0.523 | 0.532 | 0.644 | 0.449 | 0.533 | 0.431 | 0.569 | 0.524 | 0.496 | 0.465 |
Depreciation & Amortization
| 0.941 | 0.934 | 0.919 | 0.285 | 0.174 | 0.166 | 0.165 | 0.167 | 0.166 | 0.168 | 0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.327 | 0.322 | 0.323 | 0.319 | 0.346 | 0.346 | 0.355 | 0.337 | 0.37 | 0.368 | 0.402 | 0.366 | 0.411 | 0.422 | 0.427 | 0.425 | 0.448 | 0.455 | 0.455 | 0.466 | 0.614 | 0.548 | 0.122 | 0.112 | 0.125 | 0.13 | 0.134 | 0.113 | 0.122 | 0.116 | 0.119 | 0.124 | 0.14 | 0.172 | 0.165 | 0.173 | 0.429 | -0.051 | 0.186 | 0.147 | 0.181 | 0.547 | -0.006 | 0.2 | 0.21 | 0.266 | 0.061 | 0.183 | 0.156 | 0.148 | 0.125 | 0.116 | 0.132 | 0.134 | 0.14 | 0.14 |
Deferred Income Tax
| 0.438 | 0.337 | 1.284 | -0.254 | 0 | -0.053 | 0.107 | -0.023 | 0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.132 | 0.007 | -0.078 | -0.075 | -0.391 | -0.094 | -0.058 | -0.11 | -0.007 | -0.038 | -0.082 | -0.063 | 0 | -0.062 | 0 | 0.044 | -0.084 | -0.059 | 0.045 | 0.133 | -0.094 | -0.103 | -0.028 | -0.034 | 0.03 | -0.015 | -0.021 | -0.019 | 0.034 | -0.044 | -0.04 | 0.019 | 0.007 | 0 | 0 | -0.02 | 0.09 | 0 | 0 | 0.003 | 0.018 | -0.034 | -0.016 | -0.025 | -0.025 | -0.083 | -0.023 | -0.008 | 0.004 | -0.034 | -0.005 | -0.008 | -0.002 | 0.007 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.226 | -0.21 | 0.436 | 0.029 | -0.436 | 0.249 | -0.037 | -0.363 | -0.558 | -0.114 | -0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.685 | -0.131 | -0.078 | -0.28 | 0.308 | -0.621 | -0.173 | -0.222 | -1.776 | 0.089 | -0.039 | -0.252 | 0.06 | 0.388 | -0.102 | -0.134 | -2.123 | 1.015 | -1.323 | 0.063 | 2.489 | -0.685 | -0.365 | -0.445 | 0.313 | -0.331 | -0.181 | -0.23 | 0.406 | 0.097 | -0.287 | -0.171 | 0.11 | -0.107 | 0.053 | -0.25 | -0.114 | 0.354 | -0.014 | -0.224 | -0.07 | 0.118 | -0.162 | -0.29 | 0.043 | 0.437 | -0.137 | -0.275 | 0.307 | 0.098 | -0.064 | -0.388 | 0.182 | 0.129 | -0.097 | -0.21 |
Accounts Receivables
| -0.285 | -0.228 | 0.513 | -0.427 | -0.333 | 0.043 | -0.152 | -0.052 | -0.428 | -0.108 | -0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0.012 | 0.076 | -0.102 | 0.186 | -0.464 | 0.04 | -0.026 | 0.165 | 0.077 | 0.121 | -0.059 | 0 | -0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.864 | 0 | 0 | 0 | 0.282 | 0 | 0 | 0 | 0.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.059 | 0.018 | -0.077 | 0.456 | 0.01 | 0.206 | 0.115 | 0.021 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | -0.009 | -0.018 | -0.031 | -0.037 | -0.034 | -0.049 | -0.044 | -0.053 | -0.008 | -0.034 | -0.06 | -0.022 | -0.058 | -0.031 | -0.096 | -0.048 | -0.024 | -0.05 | -0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -0.21 | -0.077 | -0.168 | -0.113 | 0.206 | 0.115 | -0.332 | -0.109 | -0.006 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.107 | -0.134 | -0.136 | -0.147 | -0.123 | -0.123 | -0.164 | -0.152 | -1.888 | 0.02 | -0.005 | -0.192 | 0.082 | 0.446 | -0.071 | -0.038 | -2.075 | 1.039 | -1.273 | 0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -6.092 | 4.499 | -3.42 | 6.289 | -0.005 | -0.773 | 1.86 | -0.274 | -0.868 | -0.796 | 2.478 | -2.513 | -2.311 | -2.141 | -2.44 | -2.862 | -2.196 | -2.251 | -2.023 | -2.011 | -2.305 | -2.52 | -2.092 | -1.735 | -2.206 | -2.09 | -1.994 | -1.546 | -1.945 | -1.976 | -1.838 | -1.808 | -1.867 | -1.805 | -1.684 | -1.71 | -1.791 | -1.723 | -1.684 | -1.982 | -1.64 | -1.628 | -1.584 | -0.611 | -5.501 | -2.076 | 8.465 | -4.414 | -0.569 | 1.173 | 1.909 | -1.115 | -0.128 | 0.345 | -0.778 | 0.244 | 0.618 | 0.357 | -0.917 | 2.483 | -0.193 | -1.233 | 0.045 | 0.219 | 0.177 | -0.07 | -0.07 | -0.087 | -0.08 | -0.046 | 0.003 | -0.247 | 0.042 | 0.159 | -0.13 | -0.302 | 0.145 | 0.076 | 0.046 | -0.555 | 0.174 | -0.133 | 0.038 | 0.027 | -0.236 | 0.306 | 0.032 | -0.067 | -0.013 | 0.126 | 0.027 | -0.016 | 0.078 | -0.022 | 0.008 | -0.01 | 0.008 | 0.002 | 0.02 |
Operating Cash Flow
| 0.117 | 8.399 | 3.878 | 4.593 | 0.904 | 1.197 | 3.872 | 1.793 | 1.732 | 1.211 | 4.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.428 | -3.454 | -0.275 | 9.966 | -4.879 | 0.826 | 3.176 | 3.732 | -0.83 | 1.919 | 2.548 | 0.946 | 2.132 | 3.114 | 2.343 | 0.958 | 2.046 | 2.679 | -0.505 | 2.25 | 4.036 | 0.809 | 0.406 | 0.214 | 1.04 | 0.422 | 0.54 | 0.482 | 0.892 | 0.881 | 0.564 | 0.393 | 0.577 | 0.758 | 0.826 | 0.473 | 0.47 | 1.043 | 0.561 | 0.473 | 0.757 | 0.93 | 0.641 | 0.424 | 0.594 | 1.041 | 0.55 | 0.459 | 1.095 | 0.739 | 0.567 | 0.159 | 0.871 | 0.802 | 0.541 | 0.415 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0.575 | -0.462 | -0.113 | -0.51 | -0.276 | -0.103 | -0.079 | -0.127 | -0.082 | -0.03 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.095 | -0.137 | -0.025 | -0.036 | -0.074 | -0.061 | -0.327 | -0.459 | -0.772 | -0.23 | -0.079 | -0.251 | -0.15 | -0.093 | -0.155 | -0.158 | -0.845 | -0.449 | -0.488 | -0.392 | -1.233 | -0.497 | -0.017 | -0.001 | -0.008 | -0.248 | -0.167 | -0.025 | -0.372 | -0.149 | -0.056 | -0.003 | -0.003 | -0.069 | -0.592 | -0.068 | -0.144 | -0.126 | -0.11 | -0.231 | -0.071 | -0.02 | -0.098 | -0.059 | -0.01 | -0.052 | -0.14 | -0.058 | -0.081 | -0.019 | -0.021 | -0.032 | -0.012 | -0.054 | -0.049 | -0.043 |
Acquisitions Net
| 0 | 0 | 0 | 7.845 | -5.968 | 0 | 0 | -17.617 | -16.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.75 | -7.667 | -17.25 | 3.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.333 | 0 | -1.261 | -4.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -3.222 | 0 | -1.851 | -10.875 | -0.533 | -0.439 | -2.183 | -9.835 | -36.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.429 | -10.299 | -18.01 | -32.356 | -12.046 | -27.647 | -20.99 | -50.557 | -17.206 | -50.978 | -20.785 | -20.044 | -41.217 | -41.763 | -29.073 | -5.302 | -26.672 | -36.342 | -24.123 | -31.623 | -2.702 | -18.683 | -14.658 | -14.942 | -8.339 | -8.926 | -11.359 | -11.156 | -5.145 | -7.441 | -2.575 | -0.544 | -3.892 | 0 | 0 | 0 | -0.768 | -7.963 | -7.55 | -8.513 | -5.185 | -16.07 | -12.965 | -16.164 | -5.486 | -14.224 | -6.906 | -5 | -13.098 | -10.082 | -14.502 | -5.178 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -126.491 | 54.492 | 71.999 | 17.012 | 11.712 | 4.219 | 3.904 | 4.388 | 44.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.703 | 9.317 | 20.652 | 16.653 | 27.172 | 30.628 | 36.643 | 37.475 | 23.315 | 43.164 | 33.651 | 22.197 | 37.184 | 29.404 | 32.712 | 29.102 | 21.123 | 17.154 | 23.015 | 31.171 | 16.04 | 10.27 | 11.588 | 13.909 | 12.987 | 6.538 | 6.573 | 9.701 | 3.131 | 4.647 | 6.167 | 2.52 | 2.247 | 3.055 | 3.699 | 2.891 | 3.128 | 7.565 | 4.165 | 10.297 | 7.393 | 8.113 | 12.598 | 12.304 | 9.79 | 8.779 | 8.472 | 8.791 | 7.91 | 8.743 | 10.279 | 6.386 | 1.377 | 1.636 | 1.023 | 1.081 |
Other Investing Activites
| 83.686 | -0.075 | 2.361 | 1.744 | 0.53 | -1.056 | -0.264 | -0.301 | 0.056 | -52.863 | -16.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.306 | -0.395 | -0.136 | -0.17 | -7.295 | -2.873 | -10.255 | 1.669 | -4.301 | 1.67 | -1.671 | -1.893 | 0.201 | 4.073 | -6.292 | -6.905 | -0.68 | -3.844 | -1.138 | -4.398 | 3.727 | 3.005 | -1.716 | 1.762 | 0.373 | -3.815 | 1.661 | 0.884 | -0.676 | 0.196 | -6.308 | -0.217 | -2.574 | -3.064 | -0.395 | -0.058 | -0.683 | -1.052 | -1.906 | 0.899 | 2.029 | -1.523 | -1.317 | 2.251 | -3.729 | -2.248 | -3.296 | -2.442 | -1.79 | -4.108 | -0.123 | -0.072 | -4.397 | -1.186 | -0.626 | 1.361 |
Investing Cash Flow
| -45.452 | 33.519 | 64.76 | 15.216 | 5.465 | -4.952 | -10.113 | -23.492 | -8.072 | -52.893 | -16.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.235 | -9.181 | -14.769 | -12.343 | 7.757 | 0.047 | 5.071 | -11.872 | 1.036 | -6.374 | 11.116 | 0.009 | -3.982 | -8.379 | -2.808 | 16.737 | -7.074 | -23.481 | -2.734 | -5.242 | 17.065 | -5.408 | -4.786 | 0.729 | 5.021 | -6.203 | -3.125 | -0.571 | -2.69 | -2.598 | -2.716 | 1.759 | -4.219 | -0.009 | 3.304 | 2.833 | 1.676 | -1.45 | -5.291 | 2.683 | 4.237 | -9.48 | -1.684 | -1.609 | 0.575 | -7.693 | -1.73 | 1.349 | -6.977 | -5.447 | -4.346 | 1.136 | -3.02 | 0.45 | 0.397 | 2.442 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -36.628 | -5.001 | -6.623 | 17.059 | 24.126 | 11.154 | -0.001 | 31.342 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 26.036 | 0.568 | 0.525 | -8.794 | 17.806 | -6.455 | 1.175 | -9.551 | 12.067 | -3.932 | -3.7 | -3.759 | 9.471 | -0.207 | -7.748 | -9.999 | 19.612 | 6.442 | -13.525 | -13.377 | 7.982 | -0.512 | -2.029 | -7.856 | 5.388 | 3.506 | -0.997 | 0.462 | 3.241 | 5.051 | -4.057 | 2.424 | 1.56 | 1.15 | -2.305 | 1.019 | 4.306 | -0.384 | -4.186 | 0.456 | 4.853 | 0.446 | -2.05 | -1.03 | 1.453 | -2.755 | -0.185 | -1.463 | 1.642 | -0.68 | -1.837 | -2.042 | 8.099 | -0.975 | -4.83 |
Common Stock Issued
| 7.834 | 0.048 | 0.056 | 0.019 | 0.021 | 0.017 | 0.02 | 0.018 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.133 | 0.144 | 0.139 | 0.132 | 0.136 | 0.129 | 0.134 | 0.123 | 0.111 | 0.119 | 0.122 | 0.116 | 0.112 | 0.109 | 0.107 | 0.112 | 0.098 | 0.115 | 0.081 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -0.209 | -0.296 | -0.569 | -0.108 | -0.431 | -0.38 | -0.468 | -0.361 | 0 | 0 | -0.144 | -0.281 | -0.151 | -0.474 | -0.264 | -0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.572 | -1.573 | -1.57 | -0.894 | -0.895 | -0.894 | -0.874 | -0.873 | -0.873 | -0.873 | -0.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.741 | -0.74 | -0.742 | -0.72 | -0.724 | -0.725 | -0.726 | -0.683 | -0.686 | -0.689 | -0.69 | -0.69 | -0.666 | -0.667 | -0.647 | -0.65 | -0.629 | -0.607 | -0.542 | -0.54 | -0.54 | -0.539 | -0.256 | -0.258 | -0.258 | -0.258 | -0.246 | -0.248 | -0.249 | -0.249 | -0.238 | -0.238 | -0.238 | -0.24 | -0.228 | -0.227 | -0.228 | -0.229 | -0.217 | -0.217 | -0.217 | -0.216 | -0.205 | -0.206 | -0.208 | -0.208 | -0.21 | -0.197 | -0.199 | -0.201 | -0.2 | -0.188 | -0.189 | -0.188 | -0.189 | -0.192 |
Other Financing Activities
| 3.189 | 51.791 | -64.269 | -11.375 | -17.908 | -16.893 | -6.949 | -11.761 | -16.639 | 4.068 | 2.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.595 | -16.78 | 6.049 | 6.962 | -26.632 | 10.492 | -4.008 | 0.797 | 3.993 | 13.981 | -18.062 | 8.675 | 2.869 | -1.046 | 3.713 | 5.968 | 19.63 | 0.83 | -5.42 | 12.939 | -3.676 | -1.661 | 0.878 | 3.405 | -1.617 | -1.748 | 1.757 | 3.262 | 4.472 | -3.249 | 1.091 | 2.124 | 0.812 | -3.527 | -3.677 | -1.248 | 0.959 | -1.71 | 3.391 | -1.939 | -1.28 | -2.445 | 3.795 | -0.411 | 3.591 | 4.126 | 5.058 | 3.686 | 3.732 | 2.23 | 3.933 | 2.602 | 4.095 | -1.162 | 1.161 | 0.469 |
Financing Cash Flow
| 1.617 | 13.638 | -70.784 | -18.873 | -1.723 | 6.356 | 3.351 | -12.617 | 13.852 | 3.169 | 2.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.204 | 8.54 | 5.805 | 6.603 | -36.583 | 27.594 | -11.486 | 1.032 | -6.601 | 25.117 | -22.706 | 4.401 | -1.588 | 7.586 | 2.815 | -2.792 | 8.836 | 19.828 | 0.41 | -1.039 | -17.784 | 5.751 | -0.084 | 1.136 | -9.835 | 3.28 | 4.903 | 1.915 | 4.56 | -0.376 | 5.721 | -2.221 | 2.905 | -2.217 | -2.872 | -3.83 | 1.618 | 2.246 | 2.719 | -6.278 | -0.988 | 2.036 | 3.836 | -2.759 | 2.13 | 5.195 | 1.923 | 3.11 | 1.844 | 3.594 | 2.928 | 0.564 | 1.829 | 6.631 | -0.197 | -4.569 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 13.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 6.593 | 5.245 | -2.146 | 0.936 | 4.646 | 2.601 | -2.89 | -34.316 | 7.512 | -48.513 | -9.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.541 | -4.095 | -9.239 | 4.226 | -33.705 | 28.467 | -3.239 | -7.108 | -6.395 | 20.662 | -9.042 | 5.356 | -3.438 | 2.321 | 2.35 | 14.903 | 3.808 | -0.974 | -2.829 | -4.031 | 3.317 | 1.152 | -4.464 | 2.079 | -3.773 | -2.501 | 2.318 | 1.826 | 2.762 | -2.093 | 3.569 | -0.069 | -0.737 | -1.468 | 1.258 | -0.524 | 3.765 | 1.839 | -2.011 | -3.122 | 4.007 | -6.514 | 2.793 | -3.944 | 3.299 | -1.457 | 0.743 | 4.918 | -4.039 | -1.114 | -0.851 | 1.859 | -0.321 | 7.883 | 0.741 | -1.712 |
Cash At End Of Period
| 28.069 | 21.476 | 16.231 | 18.377 | 17.441 | 12.795 | 10.194 | 13.084 | 47.4 | 39.888 | 88.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.942 | 10.942 | 13.483 | 17.578 | 26.817 | 22.591 | 56.296 | 27.829 | 31.068 | 38.176 | 44.571 | 23.909 | 32.951 | 27.595 | 31.033 | 28.712 | 26.362 | 11.459 | 7.651 | 8.625 | 11.454 | 15.485 | 12.168 | 11.016 | 15.48 | 13.401 | 17.174 | 19.675 | 17.357 | 15.531 | 12.769 | 14.862 | 11.293 | 11.362 | 12.099 | 13.567 | 12.309 | 12.833 | 9.068 | 7.229 | 9.24 | 12.362 | 8.355 | 14.869 | 12.076 | 16.021 | 12.722 | 14.179 | 13.436 | 8.518 | 12.557 | 13.671 | 14.522 | 12.663 | 12.984 | 5.101 | 4.36 |