Chase Corporation
AMEX:CCF
127.49 (USD) • At close November 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 100.197 | 106.645 | 94.28 | 102.893 | 88.078 | 88.619 | 73.953 | 75.01 | 78.12 | 79.593 | 68.447 | 67.176 | 63.907 | 64.871 | 65.582 | 66.802 | 70.105 | 72.112 | 66.631 | 72.503 | 77.478 | 78.918 | 65.875 | 61.917 | 68.994 | 64.901 | 57.308 | 61.357 | 61.456 | 64.236 | 54.924 | 57.478 | 64.911 | 64.898 | 52.304 | 55.933 | 61.033 | 57.598 | 51.191 | 54.183 | 58.558 | 55.732 | 48.372 | 53.4 | 52.23 | 35.139 | 29.421 | 32.13 | 32.886 | 32.626 | 26.261 | 31.267 | 18.997 | 39.626 | 31.389 | 28.731 | 28.444 | 25.089 | 23.004 | 31.069 | 35.67 | 33.926 | 28.247 | 34.636 | 34.168 | 34.543 | 27.504 | 31.245 | 31.239 | 28.014 | 24.339 | 24.851 | 25.584 | 23.551 | 19.855 | 22.144 | 22.718 | 22.201 | 19.877 | 22.048 | 21.164 | 19.502 | 15.922 | 17.977 | 19.127 | 18.222 | 16.847 | 15.152 | 18.502 | 17.194 | 16.909 | 17.784 | 20.242 | 18.53 | 14.917 | 14.8 | 14.5 | 13 | 10.4 | 11.5 | 12.6 | 11.8 | 10.2 | 11.6 | 11.6 | 11.3 | 9.2 | 9.1 | 9.7 | 8.7 | 7.8 | 8.2 | 8.9 | 8.7 | 7.4 | 8.2 |
Cost of Revenue
| 65.516 | 66.437 | 59.621 | 67 | 54.078 | 54.438 | 46.911 | 47.281 | 47.828 | 46.312 | 40.915 | 39.605 | 39.477 | 39.689 | 40.666 | 41.783 | 43.969 | 46.406 | 43.213 | 46.575 | 47.998 | 48.252 | 41.991 | 36.895 | 40.378 | 37.511 | 32.858 | 35.289 | 36.284 | 38.542 | 34.895 | 34.717 | 40.344 | 40.144 | 34.235 | 34.48 | 38.697 | 37.067 | 33.951 | 35.478 | 38.463 | 36.833 | 33.468 | 37.271 | 36.018 | 22.21 | 21.022 | 21.999 | 21.585 | 21.23 | 17.441 | 20.06 | 9.292 | 25.132 | 21.65 | 18.754 | 18.906 | 17.637 | 17.64 | 21.559 | 24.086 | 22.922 | 19.708 | 22.964 | 22.711 | 23.352 | 20.032 | 21.796 | 21.924 | 20.221 | 17.942 | 17.521 | 17.941 | 17.224 | 15.194 | 15.865 | 15.997 | 15.766 | 14.03 | 15.955 | 14.405 | 13.832 | 11.126 | 12.285 | 12.051 | 13.302 | 12.618 | 11.252 | 14.211 | 12.041 | 11.447 | 11.752 | 13.001 | 12.854 | 10.116 | 9.7 | 8.9 | 8.3 | 7.2 | 7.2 | 7.7 | 7.5 | 6.7 | 7 | 7.4 | 7.8 | 5.4 | 5.7 | 5.7 | 5.7 | 5 | 5.4 | 5.6 | 5.9 | 4.7 | 0 |
Gross Profit
| 34.681 | 40.208 | 34.659 | 35.893 | 34 | 34.181 | 27.042 | 27.729 | 30.292 | 33.281 | 27.532 | 27.571 | 24.43 | 25.182 | 24.916 | 25.019 | 26.136 | 25.706 | 23.418 | 25.928 | 29.48 | 30.666 | 23.884 | 25.022 | 28.616 | 27.39 | 24.45 | 26.068 | 25.172 | 25.694 | 20.029 | 22.761 | 24.567 | 24.754 | 18.069 | 21.453 | 22.336 | 20.531 | 17.24 | 18.705 | 20.095 | 18.899 | 14.904 | 16.129 | 16.212 | 12.929 | 8.399 | 10.131 | 11.301 | 11.396 | 8.82 | 11.207 | 9.705 | 14.494 | 9.739 | 9.977 | 9.538 | 7.452 | 5.364 | 9.509 | 11.584 | 11.003 | 8.538 | 11.672 | 11.458 | 11.192 | 7.472 | 9.449 | 9.315 | 7.793 | 6.396 | 7.331 | 7.643 | 6.327 | 4.661 | 6.279 | 6.721 | 6.435 | 5.847 | 6.093 | 6.759 | 5.67 | 4.796 | 5.692 | 7.075 | 4.919 | 4.23 | 3.9 | 4.291 | 5.153 | 5.462 | 6.033 | 7.241 | 5.675 | 4.802 | 5.1 | 5.6 | 4.7 | 3.2 | 4.3 | 4.9 | 4.3 | 3.5 | 4.6 | 4.2 | 3.5 | 3.8 | 3.4 | 4 | 3 | 2.8 | 2.8 | 3.3 | 2.8 | 2.7 | 8.2 |
Gross Profit Ratio
| 0.346 | 0.377 | 0.368 | 0.349 | 0.386 | 0.386 | 0.366 | 0.37 | 0.388 | 0.418 | 0.402 | 0.41 | 0.382 | 0.388 | 0.38 | 0.375 | 0.373 | 0.356 | 0.351 | 0.358 | 0.38 | 0.389 | 0.363 | 0.404 | 0.415 | 0.422 | 0.427 | 0.425 | 0.41 | 0.4 | 0.365 | 0.396 | 0.378 | 0.381 | 0.345 | 0.384 | 0.366 | 0.356 | 0.337 | 0.345 | 0.343 | 0.339 | 0.308 | 0.302 | 0.31 | 0.368 | 0.285 | 0.315 | 0.344 | 0.349 | 0.336 | 0.358 | 0.511 | 0.366 | 0.31 | 0.347 | 0.335 | 0.297 | 0.233 | 0.306 | 0.325 | 0.324 | 0.302 | 0.337 | 0.335 | 0.324 | 0.272 | 0.302 | 0.298 | 0.278 | 0.263 | 0.295 | 0.299 | 0.269 | 0.235 | 0.284 | 0.296 | 0.29 | 0.294 | 0.276 | 0.319 | 0.291 | 0.301 | 0.317 | 0.37 | 0.27 | 0.251 | 0.257 | 0.232 | 0.3 | 0.323 | 0.339 | 0.358 | 0.306 | 0.322 | 0.345 | 0.386 | 0.362 | 0.308 | 0.374 | 0.389 | 0.364 | 0.343 | 0.397 | 0.362 | 0.31 | 0.413 | 0.374 | 0.412 | 0.345 | 0.359 | 0.341 | 0.371 | 0.322 | 0.365 | 1 |
Reseach & Development Expenses
| 1.554 | 1.527 | 1.463 | 1.491 | 1.141 | 1.186 | 1.095 | 0.993 | 1.022 | 0.957 | 1.026 | 1.051 | 0.962 | 0.958 | 1.069 | 1.018 | 4.021 | 0 | 0 | 0 | 3.94 | 0 | 0 | 0 | 3.696 | 0 | 0 | 0 | 2.792 | 0 | 0 | 0 | 2.69 | 0 | 0 | 0 | 2.599 | 0 | 0 | 0 | 3.395 | 0 | 0 | 0 | 2.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.223 | 0 | 0 | 0 | 39.699 | 0 | 0 | 0 | 37.902 | 0 | 0 | 0 | 35.567 | 0 | 0 | 0 | 33.506 | 0 | 0 | 0 | 34.844 | 0 | 0 | 0 | 30.887 | 0 | 0 | 0 | 32.24 | 0 | 0 | 0 | 21.108 | 0 | 0 | 0 | 20.391 | 0 | 0 | 0 | 21.253 | 0 | 0 | 0 | 16.462 | 0 | 0 | 0 | 17.84 | 0 | 0 | 0 | 16.5 | 0 | 0 | 0 | 15.97 | 0 | 0 | 0 | 12.312 | 0 | 0 | 0 | 12.046 | 0 | 0 | 0 | 10.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.082 | 0 | 0 | 0 | -26.67 | 0 | 0 | 0 | -23.507 | 0 | 0 | 0 | -23.398 | 0 | 0 | 0 | -22.438 | 0 | 0 | 0 | -23.09 | 0 | 0 | 0 | -19.135 | 0 | 0 | 0 | -21.244 | 0 | 0 | 0 | -12.044 | 0 | 0 | 0 | -14.072 | 0 | 0 | 0 | -15.355 | 0 | 0 | 0 | -10.94 | 0 | 0 | 0 | -11.729 | 0 | 0 | 0 | -10.579 | 0 | 0 | 0 | -11.362 | 0 | 0 | 0 | -7.99 | 0 | 0 | 0 | -8.204 | 0 | 0 | 0 | -6.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 17.885 | 19.189 | 18.436 | 21.607 | 14.131 | 13.807 | 13.125 | 13.375 | 13.54 | 13.969 | 12.331 | 12.26 | 9.141 | 12.773 | 13.81 | 13.64 | 13.029 | 13.251 | 13.086 | 13.362 | 14.395 | 13.705 | 12.138 | 12.059 | 12.169 | 12.297 | 11.518 | 11.752 | 11.068 | 11.77 | 10.226 | 11.51 | 11.754 | 12.125 | 11.924 | 10.795 | 11.752 | 10.518 | 9.93 | 10.439 | 10.996 | 10.784 | 10.917 | 10.539 | 9.064 | 7.603 | 6.513 | 6.992 | 6.319 | 7.209 | 6.594 | 6.588 | 5.898 | 7.672 | 6.924 | 6.657 | 5.523 | 5.582 | 4.847 | 6.034 | 6.111 | 5.977 | 5.66 | 6.203 | 5.921 | 6.151 | 5.133 | 5.216 | 4.609 | 4.829 | 4.559 | 6.582 | 4.322 | 4.012 | 4.111 | 4.189 | 3.841 | 4.141 | 4.024 | 3.881 | 3.943 | 3.733 | 3.305 | 3.63 | 3.587 | 3.493 | 3.206 | 3.068 | 2.804 | 2.961 | 3.073 | 3.232 | 3.22 | 3.065 | 2.832 | 2.7 | 1.9 | 2.3 | 2.2 | 2.4 | 2.3 | 2.4 | 2.2 | 2.8 | 2.2 | 2.6 | 1.7 | 2 | 2.1 | 2 | 1.7 | 1.8 | 1.8 | 1.9 | 1.8 | 0 |
Other Expenses
| -0.305 | 0.215 | 0.638 | 0.653 | 0.135 | -0.166 | 0.02 | 0.377 | -0.002 | -0.26 | -0.284 | -0.214 | -0.579 | -0.307 | -0.185 | -0.604 | 0.113 | 0.017 | -0.828 | -0.294 | 0.459 | 0.6 | -0.258 | -0.319 | 0.188 | 0.164 | -0.027 | 0.399 | 1.475 | -0.512 | 1.419 | -0.281 | -0.475 | -0.766 | 0.381 | 0.111 | -0.283 | -0.01 | -0.41 | -0.105 | -0.275 | -0.002 | 0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.311 | 0 | 0 | 0 | -0.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 19.925 | 20.931 | 20.537 | 23.751 | 15.407 | 15.052 | 14.809 | 14.427 | 15.419 | 14.948 | 13.455 | 13.311 | 12.978 | 13.041 | 13.87 | 14.289 | 13.562 | 13.444 | 13.086 | 13.622 | 15.667 | 13.705 | 12.138 | 12.059 | 12.189 | 12.297 | 11.541 | 11.779 | 11.132 | 12.432 | 10.435 | 11.51 | 11.754 | 12.125 | 11.924 | 10.795 | 11.752 | 10.518 | 9.93 | 10.439 | 10.996 | 10.784 | 10.917 | 10.539 | 9.064 | 7.603 | 6.513 | 6.992 | 6.319 | 7.209 | 6.594 | 6.588 | 5.898 | 7.672 | 6.924 | 6.657 | 5.523 | 5.582 | 4.847 | 6.034 | 6.111 | 5.977 | 5.66 | 6.203 | 5.921 | 6.462 | 5.133 | 5.216 | 4.609 | 5.286 | 4.559 | 6.582 | 4.322 | 4.012 | 4.111 | 4.189 | 3.841 | 4.141 | 4.024 | 3.881 | 3.943 | 3.733 | 3.305 | 3.63 | 3.587 | 3.493 | 3.206 | 3.068 | 2.477 | 2.974 | 3.655 | 3.762 | 3.655 | 3.578 | 3.366 | 3.2 | 2.4 | 2.7 | 2.4 | 2.7 | 2.5 | 2.7 | 2.4 | 3.1 | 2.5 | 2.2 | 2.6 | 2.2 | 2.3 | 2.2 | 2 | 2 | 1.9 | 2.1 | 2.1 | 0 |
Operating Income
| 9.851 | 18.817 | 6.235 | 0.891 | 13.962 | 19.603 | 12.433 | 12.827 | 14.104 | 18.071 | 13.216 | 14.26 | 13.324 | 12.141 | 11.046 | 10.73 | 12.574 | 12.262 | 7.922 | 12.306 | 13.813 | 16.961 | 11.353 | 12.963 | 16.427 | 15.093 | 12.909 | 13.705 | 14.04 | 13.262 | 9.594 | 10.886 | 12.813 | 12.629 | 6.145 | 10.658 | 10.584 | 10.013 | 7.31 | 8.266 | 9.099 | 8.115 | 3.987 | 5.59 | 3.942 | 5.326 | 1.886 | 3.139 | 4.982 | 4.187 | 2.226 | 4.619 | 3.807 | 6.822 | 2.815 | 3.32 | 4.016 | 1.371 | 0.517 | 3.476 | 5.473 | 5.027 | 2.878 | 5.469 | 5.536 | 4.73 | 2.339 | 4.233 | 4.706 | 2.506 | 1.837 | 0.748 | 3.322 | 2.315 | 0.551 | 2.09 | 2.879 | 2.294 | 1.823 | 2.212 | 2.817 | 1.937 | 1.492 | 2.063 | 3.488 | 1.426 | 1.024 | 0.832 | 1.813 | 2.179 | 1.807 | 2.271 | 3.586 | 2.097 | 1.435 | 1.9 | 3.2 | 2 | 0.8 | 1.6 | 2.4 | 1.6 | 1.1 | 1.5 | 1.7 | 1.3 | 1.2 | 1.2 | 1.7 | 0.8 | 0.8 | 0.8 | 1.4 | 0.7 | 0.6 | 8.2 |
Operating Income Ratio
| 0.098 | 0.176 | 0.066 | 0.009 | 0.159 | 0.221 | 0.168 | 0.171 | 0.181 | 0.227 | 0.193 | 0.212 | 0.208 | 0.187 | 0.168 | 0.161 | 0.179 | 0.17 | 0.119 | 0.17 | 0.178 | 0.215 | 0.172 | 0.209 | 0.238 | 0.233 | 0.225 | 0.223 | 0.228 | 0.206 | 0.175 | 0.189 | 0.197 | 0.195 | 0.117 | 0.191 | 0.173 | 0.174 | 0.143 | 0.153 | 0.155 | 0.146 | 0.082 | 0.105 | 0.075 | 0.152 | 0.064 | 0.098 | 0.151 | 0.128 | 0.085 | 0.148 | 0.2 | 0.172 | 0.09 | 0.116 | 0.141 | 0.055 | 0.022 | 0.112 | 0.153 | 0.148 | 0.102 | 0.158 | 0.162 | 0.137 | 0.085 | 0.135 | 0.151 | 0.089 | 0.075 | 0.03 | 0.13 | 0.098 | 0.028 | 0.094 | 0.127 | 0.103 | 0.092 | 0.1 | 0.133 | 0.099 | 0.094 | 0.115 | 0.182 | 0.078 | 0.061 | 0.055 | 0.098 | 0.127 | 0.107 | 0.128 | 0.177 | 0.113 | 0.096 | 0.128 | 0.221 | 0.154 | 0.077 | 0.139 | 0.19 | 0.136 | 0.108 | 0.129 | 0.147 | 0.115 | 0.13 | 0.132 | 0.175 | 0.092 | 0.103 | 0.098 | 0.157 | 0.08 | 0.081 | 1 |
Total Other Income Expenses Net
| -20.213 | -2.669 | -2.688 | -2.659 | -4.819 | 0.302 | -0.066 | 0.29 | -1.57 | -0.458 | -0.351 | -0.283 | 0.872 | 0.386 | -0.241 | -0.659 | 0.051 | -0.074 | -0.99 | -0.498 | 0.161 | 1.691 | 0.387 | -0.364 | 0.06 | 2.019 | -0.266 | 0.945 | 1.215 | -0.796 | 1.159 | 0.75 | -0.475 | -0.766 | 0.111 | 0.111 | -0.283 | -0.288 | -0.41 | 5.298 | -0.275 | -0.314 | -0.099 | -0.293 | -0.396 | -0.297 | -0.044 | 0.441 | 0.212 | 0.003 | -0.079 | 0.023 | -0.123 | -0.001 | -0.234 | 0.049 | 0.128 | -0.002 | 0.204 | 0.112 | 0.228 | 0.081 | 0.082 | 0.046 | 10,176.502 | -0.186 | -0.161 | -0.189 | 6,104.814 | 1,367.368 | 951.844 | -0.164 | -0.104 | -0.614 | -0.074 | 0.198 | -0.172 | -0.074 | -0.05 | -0.403 | -0.086 | -0.099 | -0.084 | -0.821 | -0.631 | 0.177 | 0.063 | 0.079 | 0.946 | -0.18 | -0.684 | -0.034 | -0.547 | -0.029 | 0.011 | 0 | -0.3 | 0 | 0.4 | 0.3 | 0.2 | 0.1 | 0 | 1.8 | 0.3 | 0 | -0.3 | -0.1 | -0.3 | 0 | -0.2 | 0 | -0.3 | 0 | -0.1 | 0 |
Income Before Tax
| 7.451 | 16.148 | 10.992 | 8.6 | 13.766 | 19.348 | 12.367 | 13.117 | 14.009 | 17.743 | 12.865 | 13.977 | 11.917 | 12.527 | 10.805 | 10.071 | 12.625 | 12.188 | 6.932 | 11.808 | 13.974 | 18.652 | 11.74 | 12.599 | 16.487 | 17.112 | 12.643 | 14.65 | 15.255 | 12.466 | 10.753 | 11.636 | 12.338 | 11.863 | 6.256 | 10.769 | 10.301 | 9.725 | 6.9 | 13.564 | 8.824 | 7.801 | 3.888 | 5.297 | 3.546 | 5.029 | 1.842 | 3.58 | 5.194 | 4.19 | 2.147 | 4.642 | 3.684 | 6.821 | 2.581 | 3.369 | 4.144 | 1.369 | 0.721 | 3.587 | 5.701 | 5.108 | 2.96 | 5.515 | 5.414 | 4.544 | 2.177 | 4.044 | 4.495 | 2.284 | 1.601 | 0.584 | 3.218 | 1.702 | 0.477 | 2.288 | 2.707 | 2.22 | 1.773 | 1.81 | 2.73 | 1.838 | 1.408 | 2 | 2.857 | 1.603 | 1.087 | 0.911 | 2.759 | 1.999 | 1.63 | 2.237 | 3.039 | 2.069 | 1.447 | 1.9 | 2.9 | 2 | 1.2 | 1.9 | 2.6 | 1.7 | 1.1 | 3.3 | 2 | 1.3 | 0.9 | 1.1 | 1.4 | 0.8 | 0.6 | 0.8 | 1.1 | 0.7 | 0.5 | 0 |
Income Before Tax Ratio
| 0.074 | 0.151 | 0.117 | 0.084 | 0.156 | 0.218 | 0.167 | 0.175 | 0.179 | 0.223 | 0.188 | 0.208 | 0.186 | 0.193 | 0.165 | 0.151 | 0.18 | 0.169 | 0.104 | 0.163 | 0.18 | 0.236 | 0.178 | 0.203 | 0.239 | 0.264 | 0.221 | 0.239 | 0.248 | 0.194 | 0.196 | 0.202 | 0.19 | 0.183 | 0.12 | 0.193 | 0.169 | 0.169 | 0.135 | 0.25 | 0.151 | 0.14 | 0.08 | 0.099 | 0.068 | 0.143 | 0.063 | 0.111 | 0.158 | 0.128 | 0.082 | 0.148 | 0.194 | 0.172 | 0.082 | 0.117 | 0.146 | 0.055 | 0.031 | 0.115 | 0.16 | 0.151 | 0.105 | 0.159 | 0.158 | 0.132 | 0.079 | 0.129 | 0.144 | 0.082 | 0.066 | 0.024 | 0.126 | 0.072 | 0.024 | 0.103 | 0.119 | 0.1 | 0.089 | 0.082 | 0.129 | 0.094 | 0.088 | 0.111 | 0.149 | 0.088 | 0.065 | 0.06 | 0.149 | 0.116 | 0.096 | 0.126 | 0.15 | 0.112 | 0.097 | 0.128 | 0.2 | 0.154 | 0.115 | 0.165 | 0.206 | 0.144 | 0.108 | 0.284 | 0.172 | 0.115 | 0.098 | 0.121 | 0.144 | 0.092 | 0.077 | 0.098 | 0.124 | 0.08 | 0.068 | 0 |
Income Tax Expense
| 1.588 | 4.056 | 2.489 | 1.876 | 3.493 | 3.803 | 3.241 | 3.39 | 3.386 | 3.454 | 3.694 | 3.14 | 2.909 | 2.619 | 2.926 | 2.709 | 2.551 | 3.647 | 1.659 | 2.985 | 2.811 | 5.109 | 1.618 | 4.284 | 5.074 | 5.257 | 4.26 | 4.287 | 4.4 | 4.935 | 3.781 | 4.187 | 4.472 | 4.697 | 2.19 | 3.769 | 3.401 | 3.404 | 2.415 | 4.747 | 2.959 | 2.73 | 1.395 | 1.82 | 1.179 | 1.656 | 0.645 | 1.253 | 1.574 | 1.224 | 0.727 | 1.717 | 1.106 | 2.421 | 0.955 | 1.246 | 1.335 | 0.506 | 0.267 | 1.327 | 1.885 | 1.89 | 1.095 | 2.041 | 2.003 | 1.681 | 0.806 | 1.496 | 1.723 | 0.914 | 0.647 | -0.434 | 1.207 | 0.592 | 0.179 | 0.858 | 1.026 | 0.842 | 0.656 | 0.884 | 0.891 | 0.6 | 0.474 | 0.693 | 0.918 | 0.481 | 0.311 | 0.285 | 0.749 | 0.635 | 0.506 | 0.736 | 0.966 | 0.673 | 0.456 | 0.6 | 1 | 0.7 | 0.4 | 0.7 | 1 | 0.6 | 0.4 | 0.6 | 0.8 | 0.5 | 0.3 | 0.4 | 0.5 | 0.3 | 0.2 | 0.3 | 0.5 | 0.3 | 0.1 | -0.5 |
Net Income
| 5.863 | 12.092 | 8.503 | 6.724 | 10.273 | 15.545 | 9.126 | 9.727 | 10.623 | 14.289 | 9.171 | 10.837 | 9.008 | 9.908 | 7.879 | 7.362 | 10.074 | 8.541 | 5.273 | 8.823 | 11.163 | 13.543 | 10.122 | 8.315 | 11.413 | 11.855 | 8.383 | 10.363 | 10.855 | 7.531 | 6.972 | 7.449 | 7.866 | 7.166 | 4.066 | 6.905 | 7.012 | 6.324 | 4.52 | 8.775 | 5.896 | 5.134 | 2.644 | 3.54 | 2.441 | 3.373 | 1.197 | 2.327 | 3.62 | 2.966 | 1.42 | 2.925 | 4.368 | 4.4 | 1.626 | 2.123 | 2.808 | 0.862 | 0.454 | 2.26 | 3.817 | 3.218 | 1.865 | 3.474 | 3.411 | 2.863 | 1.372 | 2.548 | 2.773 | 1.37 | 0.954 | 1.018 | 2.011 | 1.027 | 0.313 | 1.437 | 1.736 | 1.374 | 1.105 | 0.413 | 1.85 | 1.243 | 0.923 | 1.242 | 1.829 | 1.157 | 0.811 | 0.666 | 1.799 | 1.45 | 1.123 | 1.501 | 2.073 | 1.396 | 0.991 | 1.3 | 1.9 | 1.3 | 0.8 | 1.2 | 1.6 | 1.1 | 0.7 | 2.7 | 1.2 | 0.8 | 0.6 | 0.7 | 0.9 | 0.5 | 0.4 | 0.5 | 0.6 | 0.4 | 0.4 | 0.5 |
Net Income Ratio
| 0.059 | 0.113 | 0.09 | 0.065 | 0.117 | 0.175 | 0.123 | 0.13 | 0.136 | 0.18 | 0.134 | 0.161 | 0.141 | 0.153 | 0.12 | 0.11 | 0.144 | 0.118 | 0.079 | 0.122 | 0.144 | 0.172 | 0.154 | 0.134 | 0.165 | 0.183 | 0.146 | 0.169 | 0.177 | 0.117 | 0.127 | 0.13 | 0.121 | 0.11 | 0.078 | 0.123 | 0.115 | 0.11 | 0.088 | 0.162 | 0.101 | 0.092 | 0.055 | 0.066 | 0.047 | 0.096 | 0.041 | 0.072 | 0.11 | 0.091 | 0.054 | 0.094 | 0.23 | 0.111 | 0.052 | 0.074 | 0.099 | 0.034 | 0.02 | 0.073 | 0.107 | 0.095 | 0.066 | 0.1 | 0.1 | 0.083 | 0.05 | 0.082 | 0.089 | 0.049 | 0.039 | 0.041 | 0.079 | 0.044 | 0.016 | 0.065 | 0.076 | 0.062 | 0.056 | 0.019 | 0.087 | 0.064 | 0.058 | 0.069 | 0.096 | 0.063 | 0.048 | 0.044 | 0.097 | 0.084 | 0.066 | 0.084 | 0.102 | 0.075 | 0.066 | 0.088 | 0.131 | 0.1 | 0.077 | 0.104 | 0.127 | 0.093 | 0.069 | 0.233 | 0.103 | 0.071 | 0.065 | 0.077 | 0.093 | 0.057 | 0.051 | 0.061 | 0.067 | 0.046 | 0.054 | 0.061 |
EPS
| 3.49 | 1.28 | 0.9 | 0.71 | 1.09 | 1.65 | 0.97 | 1.03 | 1.12 | 1.51 | 0.97 | 1.15 | 0.95 | 1.05 | 0.83 | 0.78 | 1.07 | 0.91 | 0.56 | 0.94 | 1.19 | 1.44 | 1.08 | 0.89 | 1.22 | 1.27 | 0.9 | 1.11 | 1.17 | 0.81 | 0.75 | 0.81 | 0.86 | 0.78 | 0.45 | 0.76 | 0.77 | 0.69 | 0.5 | 0.96 | 0.65 | 0.57 | 0.29 | 0.39 | 0.27 | 0.37 | 0.13 | 0.26 | 0.4 | 0.33 | 0.16 | 0.33 | 0.49 | 0.5 | 0.19 | 0.24 | 0.32 | 0.1 | 0.05 | 0.26 | 0.46 | 0.39 | 0.23 | 0.42 | 0.42 | 0.35 | 0.17 | 0.32 | 0.36 | 0.18 | 0.13 | 0.13 | 0.27 | 0.14 | 0.04 | 0.2 | 0.23 | 0.19 | 0.15 | 0.05 | 0.23 | 0.16 | 0.11 | 0.16 | 0.22 | 0.14 | 0.1 | 0.083 | 0.27 | 0.18 | 0.14 | 0.19 | 0.25 | 0.18 | 0.13 | 0.17 | 0.25 | 0.17 | 0.11 | 0.15 | 0.21 | 0.14 | 0.09 | 0.34 | 0.16 | 0.11 | 0.07 | 0.09 | 0.12 | 0.07 | 0.05 | 0.07 | 0.07 | 0.045 | 0.04 | 0.055 |
EPS Diluted
| 3.48 | 1.28 | 0.89 | 0.71 | 1.09 | 1.65 | 0.97 | 1.02 | 1.12 | 1.5 | 0.97 | 1.14 | 0.95 | 1.04 | 0.83 | 0.77 | 1.07 | 0.9 | 0.56 | 0.93 | 1.18 | 1.43 | 1.07 | 0.88 | 1.21 | 1.26 | 0.89 | 1.1 | 1.16 | 0.8 | 0.74 | 0.8 | 0.84 | 0.77 | 0.44 | 0.74 | 0.75 | 0.68 | 0.48 | 0.94 | 0.64 | 0.56 | 0.29 | 0.39 | 0.27 | 0.37 | 0.13 | 0.26 | 0.4 | 0.33 | 0.16 | 0.33 | 0.49 | 0.5 | 0.18 | 0.24 | 0.32 | 0.1 | 0.05 | 0.26 | 0.43 | 0.37 | 0.22 | 0.41 | 0.4 | 0.34 | 0.16 | 0.31 | 0.35 | 0.17 | 0.12 | 0.13 | 0.26 | 0.13 | 0.04 | 0.19 | 0.22 | 0.18 | 0.14 | 0.05 | 0.22 | 0.15 | 0.11 | 0.15 | 0.22 | 0.14 | 0.098 | 0.082 | 0.26 | 0.18 | 0.14 | 0.19 | 0.25 | 0.17 | 0.12 | 0.17 | 0.24 | 0.16 | 0.11 | 0.14 | 0.21 | 0.14 | 0.09 | 0.34 | 0.16 | 0.11 | 0.07 | 0.09 | 0.12 | 0.07 | 0.05 | 0.07 | 0.07 | 0.045 | 0.04 | 0.055 |
EBITDA
| 21.594 | 26.082 | 22.137 | 23.31 | 18.56 | 22.766 | 16.194 | 17.221 | 14.871 | 22.422 | 17.861 | 18.12 | 14.751 | 15.68 | 14.761 | 14.093 | 17.126 | 16.52 | 13.869 | 16.532 | 19.929 | 21.43 | 17.559 | 16.212 | 20.029 | 18.622 | 16.567 | 18.017 | 17.49 | 16.106 | 14.324 | 14.64 | 16.207 | 12.629 | 9.622 | 10.658 | 13.236 | 12.627 | 7.31 | 10.781 | 11.897 | 10.777 | 6.829 | 8.315 | 9.25 | 6.582 | 3.169 | 4.386 | 6.453 | 5.412 | 3.495 | 5.722 | 5.457 | 8.521 | 4.38 | 4.529 | 4.817 | 1,371.047 | 1.455 | 3,475.606 | 19,227.479 | 5,026.91 | 2,877.887 | 5,468.709 | 9,279.662 | 4,729.806 | 2,338.716 | 4,233.22 | 5,089.768 | 2,506.239 | 1,724.67 | 2,769.023 | 4,286.537 | 1,967.552 | 305.917 | 2,090.124 | 4,274.368 | 2,008.074 | 1,822.647 | 2,452.155 | 5,632.328 | 0 | 1.83 | 2.365 | 3.768 | 1.673 | 1.319 | 1.071 | 2.215 | 0 | 2.398 | 2.66 | 4.09 | 2.476 | 1.824 | 2.3 | 3.7 | 2.4 | 0.9 | 1.8 | 0.5 | 1.8 | 1.3 | 1.8 | 1.7 | 0.8 | 2 | 1.4 | 2.1 | 0.9 | 1 | 0.9 | 1.7 | 0.8 | 0.9 | 8.2 |
EBITDA Ratio
| 0.216 | 0.245 | 0.147 | 0.113 | 0.211 | 0.257 | 0.219 | 0.236 | 0.19 | 0.282 | 0.261 | 0.27 | 0.231 | 0.242 | 0.225 | 0.211 | 0.181 | 0.17 | 0.208 | 0.166 | 0.184 | 0.223 | 0.174 | 0.262 | 0.241 | 0.235 | 0.225 | 0.239 | 0.252 | 0.251 | 0.261 | 0.184 | 0.197 | 0.195 | 0.184 | 0.191 | 0.173 | 0.219 | 0.143 | 0.199 | 0.155 | 0.193 | 0.141 | 0.156 | 0.177 | 0.187 | 0.108 | 0.137 | 0.196 | 0.166 | 0.133 | 0.183 | 0.287 | 0.215 | 0.14 | 0.158 | 0.169 | 0.113 | 0.063 | 0.139 | 0.176 | 0.174 | 0.13 | 0.182 | 0.186 | 0.174 | 0.111 | 0.159 | 0.16 | 0.118 | 0.101 | 0.044 | 0.182 | 0.126 | 0.044 | 0.11 | 0.121 | 0.12 | 0.099 | 0.168 | 0.142 | 0.12 | 0.115 | 0.132 | 0.197 | 0.092 | 0.078 | 0.071 | 0.12 | 0.148 | 0.142 | 0.15 | 0.202 | 0.134 | 0.122 | 0.155 | 0.255 | 0.185 | 0.087 | 0.157 | 0.04 | 0.153 | 0.127 | 0.155 | 0.147 | 0.071 | 0.217 | 0.154 | 0.216 | 0.103 | 0.128 | 0.11 | 0.191 | 0.092 | 0.122 | 1 |