Chase Corporation
AMEX:CCF
127.49 (USD) • At close November 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 5.863 | 12.092 | 8.503 | 6.724 | 10.273 | 15.545 | 9.126 | 9.727 | 10.623 | 14.289 | 9.171 | 10.837 | 9.008 | 9.908 | 7.879 | 7.362 | 10.074 | 8.541 | 5.273 | 8.823 | 11.163 | 13.543 | 10.122 | 8.315 | 11.413 | 11.855 | 8.383 | 10.363 | 10.855 | 7.531 | 6.972 | 7.449 | 8.181 | 7.166 | 4.066 | 7 | 6.9 | 6.321 | 4.485 | 8.817 | 5.699 | 5.071 | 2.493 | 3.477 | 2.441 | 0 | 0 | 2.327 | 5.205 | 0 | 1.42 | 2.925 | 3.656 | 4.399 | 1.626 | 2.123 | 2.808 | 0.862 | 0.454 | 2.26 | 3.817 | 3.218 | 1.865 | 3.474 | 3.411 | 2.863 | 1.372 | 2.548 | 2.773 | 1.37 | 0.954 | 1.018 | 2.011 | 1.027 | 0.313 | 1.437 | 1.736 | 1.374 | 1.105 | 0.413 | 1.85 | 1.243 | 0.923 | 1.242 | 1.829 | 1.157 | 0.811 | 0.666 | 1.799 | 1.45 | 1.123 | 1.501 | 2.073 | 1.396 | 1.001 | 1.3 | 1.9 | 1.3 | 0.8 | 1.2 | 1.6 | 1.1 | 0.7 | 2.7 | 1.2 | 0.8 | 0.6 | 0.7 | 0.9 | 0.5 | 0.4 | 0.5 | 0.6 | 0.3 |
Depreciation & Amortization
| 7.143 | 7.113 | 7.586 | 10.73 | 3.552 | 3.803 | 3.941 | 4.002 | 4.313 | 4.349 | 4.068 | 4.074 | 3.878 | 3.846 | 3.9 | 3.967 | 4.234 | 4.257 | 4.365 | 4.351 | 5.304 | 4.469 | 4.283 | 3.568 | 3.582 | 3.529 | 3.635 | 3.511 | 3.386 | 3.356 | 3.311 | 3.389 | 3.394 | 3.482 | 3.096 | 2.6 | 2.652 | 2.624 | 2.618 | 2.62 | 2.649 | 2.664 | 2.627 | 2.725 | 2.102 | 1.256 | 1.283 | 1.247 | 1.471 | 1.225 | 1.269 | 1.103 | 1.65 | 1.699 | 1.565 | 1.209 | 0.801 | 0.974 | 0.938 | 0.947 | 0.903 | 0.979 | 0.953 | 0.977 | 0.869 | 1.022 | 0.811 | 0.799 | 0.764 | 0.81 | 0.681 | 0.608 | 0.54 | 0.436 | 0.602 | 0.631 | 0.132 | 0.683 | 0.504 | 0.67 | 0.486 | 0.656 | 0.542 | 0.49 | 0.28 | 0.565 | 0.502 | 0.44 | 0.402 | 0.582 | 0.582 | 0.53 | 0.435 | 0.513 | 0.534 | 0.5 | 0.5 | 0.4 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | -0.4 | 0.9 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 |
Deferred Income Tax
| -2.705 | -1.517 | -0.211 | -2.008 | -0.836 | -0.606 | 0.385 | 0.034 | -0.908 | 0 | 0 | 0 | -0.754 | -0.015 | 0 | 0 | -1.731 | 0.171 | -0.609 | 0.028 | -3.545 | 0.003 | 1.069 | 0 | -2.271 | -0.002 | 0 | 0.01 | -3.574 | -0.212 | -0.532 | -0.607 | -1.073 | 0.153 | -0.504 | -0.237 | -3.331 | -0.12 | -0.038 | -5.755 | -1.86 | 2.432 | -1.018 | -0.511 | -1.442 | 0 | 0 | 0 | -0.655 | 0 | -0.02 | -0.01 | -0.45 | -0.01 | -0.006 | -0.01 | -1.113 | 0.522 | 0 | 0 | -369.472 | 0 | 0 | 0 | -1,502.051 | 0 | 0 | 0 | -0.132 | 0 | 0 | -0.497 | -124.525 | 0 | 0 | 0 | 571.883 | 0 | 0 | 0 | -0.255 | 0.583 | -0.224 | 0.053 | 0.081 | 0 | -0.145 | -0.008 | 0 | -0.032 | -0.409 | 0.009 | -0.086 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 |
Stock Based Compensation
| 0.917 | 0.783 | 0.998 | 0.958 | 0.729 | 0.862 | 0.781 | 0.775 | 0.769 | 0.794 | 0.598 | 0.817 | 0.835 | 0.837 | 0.822 | 0.714 | 0.544 | 0.588 | 0.539 | 0.505 | 0.564 | 0.535 | 0.496 | 0.533 | 0.553 | 0.569 | 0.562 | 0.528 | 0.392 | 0.329 | 0.294 | 0.318 | 0.301 | 0.282 | 0.241 | 0.296 | 0.284 | 0.174 | 0.309 | 0.329 | 0.373 | 0.408 | 0.421 | 0.419 | 0.546 | 0.529 | 0.467 | 0.498 | 0.413 | 0.497 | 0.4 | 0.372 | 0.554 | 0.675 | 0.483 | 0.508 | 0.568 | 0.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 16.08 | 3.628 | -4.905 | -10.697 | 0.156 | -7.606 | -11.226 | -9.063 | 1.648 | -2.798 | -1.425 | -1.712 | 1.413 | 1.705 | -3.303 | 6.067 | 6.104 | -0.596 | -6.471 | -2.377 | 1.544 | -5.511 | -3.158 | -5.735 | 0.607 | 1.657 | 2.068 | -5.465 | 5.964 | 1.15 | 0.472 | -1.513 | 6.589 | 4.933 | -3.137 | -5.771 | 7.31 | -0.379 | -3.358 | -4.058 | 6.331 | -0.926 | -1.293 | -4.64 | 0.807 | -0.547 | 0.54 | -2.801 | -1.813 | 0.414 | -2.476 | -4.153 | -2.143 | 0.152 | -4.74 | -1.796 | 4.297 | 0.891 | 2.498 | -2.586 | -0.015 | 1.39 | -2.548 | -0.444 | 6.633 | 0.014 | -0.514 | -1.956 | 1.41 | 0.783 | -0.33 | -1.529 | 0.214 | -1.638 | 1.926 | -1.997 | 0.549 | -1.477 | -2.987 | 0.045 | 0.613 | -0.68 | 0.028 | -0.434 | 1.466 | -0.094 | 2.29 | -0.879 | 0.546 | -1.33 | 1.026 | -0.601 | -0.804 | -1.781 | -0.164 | -0.5 | -1.5 | -0.7 | -0.1 | -0.9 | 0.2 | -0.2 | -0.5 | -0.2 | 0.1 | 0.3 | -1.2 | -0.5 | 1.1 | 0.2 | 0.1 | -0.4 | -0.8 | -0.6 |
Accounts Receivables
| 6.842 | -3.064 | 0.212 | 4.019 | -0.728 | -5.655 | -2.469 | 2.272 | -0.975 | -2.234 | -3.459 | -1.253 | -0.564 | 2.487 | -1.024 | 2.193 | 1.694 | 0.161 | 1.48 | 1.523 | 1.862 | -5.009 | -3.15 | 3.329 | -2.451 | -1.378 | 2.821 | 0.005 | 3.006 | -5.571 | 0.869 | 5.008 | -3.005 | -1.385 | -0.651 | 0.507 | -1.379 | -1.854 | -1.721 | 1.619 | -1.595 | -2.384 | 2.777 | 0.839 | -1.995 | -2.23 | 1.739 | 0.769 | -0.771 | -1.211 | -0.349 | 2.03 | 1.629 | -2.74 | -5.458 | 1.114 | -0.249 | -1.499 | 0 | 18.221 | 0 | 0 | 0 | 31.405 | 268.127 | 0 | 0 | 132.669 | 131.474 | 0 | 0 | 97.931 | 93.653 | 0 | 0 | 7.752 | 396.697 | 0 | 0 | 61.439 | 493.976 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 3.484 | 6.984 | 1.746 | -6.636 | -4.877 | -5.851 | -5.896 | -6.021 | -2.972 | -1.282 | 0.008 | 3.336 | 1.727 | -1.503 | -0.186 | 3.524 | 3.271 | -0.484 | -1.959 | -3.692 | -3.948 | -1.675 | -1.629 | -1.593 | 2.666 | -0.376 | -0.777 | -1.397 | 0.465 | 1.089 | 1.534 | 0.036 | 3.579 | 0.322 | -0.251 | -1.366 | 1.099 | 0.696 | 0.687 | -4.032 | 3.09 | 0.905 | -0.417 | -4.818 | 3.242 | -1.072 | -0.263 | -0.965 | 0.56 | -2.267 | -1.064 | -3.288 | -0.993 | -2.226 | -0.144 | -1.2 | 1.3 | 0.779 | 2.126 | -1.871 | 1.289 | 0.926 | -1.637 | -1.654 | 2.921 | 1.094 | -1.665 | -0.492 | -0.056 | -0.426 | -0.863 | -1.215 | -0.287 | -1.065 | 0.55 | -0.714 | -0.422 | -1.563 | -0.916 | -0.434 | 1.399 | -0.497 | -0.791 | -0.11 | 0.283 | 0.218 | 2.118 | -1.531 | 0.971 | -0.208 | 0.475 | -1.254 | 0.689 | -1.08 | -0.702 | -0.4 | -2.1 | -0.3 | -0.1 | -0.2 | 0.2 | -0.2 | -0.3 | -0.2 | -0.4 | 0.3 | -0.2 | -0.3 | -0.1 | 0.9 | -0.3 | 0.6 | 0 | -0.6 |
Change In Accounts Payables
| -2.177 | -1.503 | -1.602 | -1.482 | 1.925 | 1.164 | -0.076 | -2.024 | 3.115 | 1.187 | 2.563 | -0.701 | 0.443 | -2.608 | 1.457 | 0.968 | -0.919 | -1.81 | -2.895 | 0.131 | 2.894 | -2.294 | 3.595 | -1.348 | 1.011 | 1.138 | -0.717 | -0.012 | -1.776 | 2.551 | -1.483 | -2.113 | 0.261 | 1.642 | -0.142 | -1.074 | 1.56 | -1.517 | -0.539 | 3.074 | 0.755 | 0.875 | -4.497 | 3.753 | -2.785 | -0.549 | -0.729 | 1.38 | -1.421 | 1.94 | -1.06 | 1.063 | 0.027 | 0.133 | 1.547 | 0.058 | 2.726 | 1.706 | 0 | 114.354 | 0 | 0 | 0 | 2,157.268 | -976.777 | 0 | 0 | -612.425 | 1,649.827 | 0 | 0 | -207.775 | -182.229 | 0 | 0 | 173.892 | 525.266 | 0 | 0 | 1,106.747 | -108.445 | 0 | 0 | -0.259 | 0 | 0 | 0 | -0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 7.931 | 1.211 | -5.261 | -6.598 | 3.836 | 2.736 | -2.785 | -3.29 | 2.48 | -0.469 | -0.537 | -3.094 | -0.193 | 3.329 | -3.55 | -0.618 | 2.058 | 1.537 | -3.097 | -0.339 | 0.736 | 3.467 | -1.974 | -6.123 | -0.619 | 2.273 | 0.741 | -4.061 | 4.269 | 3.081 | -0.448 | -4.444 | 5.754 | 4.354 | -2.093 | -3.838 | 6.03 | 2.296 | -1.785 | -4.719 | 4.081 | -0.322 | 0.844 | -4.414 | 2.345 | 3.304 | -0.207 | -3.985 | -0.181 | 1.952 | -0.003 | -3.958 | -2.806 | 4.985 | -0.685 | -1.768 | 3.246 | 1.611 | 0.372 | -0.715 | -1.304 | 0.464 | -0.911 | 1.21 | 3.712 | -1.079 | 1.151 | -1.465 | 1.466 | 1.208 | 0.533 | -0.314 | 0.501 | -0.573 | 1.376 | -1.284 | 0.971 | 0.085 | -2.071 | 0.479 | -0.786 | -0.183 | 0.819 | -0.324 | 1.183 | -0.312 | 0.172 | 0.652 | -0.424 | -1.122 | 0.551 | 0.653 | -1.492 | -0.701 | 0.538 | -0.1 | 0.6 | -0.4 | 0.1 | -0.7 | 0 | 0 | -0.2 | 0.2 | 0.5 | 0 | -1 | -0.2 | 1.2 | -0.7 | 0.4 | -1 | 0 | 0.6 |
Other Non Cash Items
| 5.223 | 0.525 | 0.462 | 1.051 | 0.699 | -0.469 | -0.153 | 0.428 | 3.544 | -0.02 | -0.078 | 0.036 | -2.622 | -2.154 | 0.01 | 0.043 | 0.035 | 0.182 | 2.629 | 0.247 | -0.609 | -2.746 | 1.236 | -0.127 | -0.576 | -3.528 | -0.493 | -0.61 | -3.606 | -0.167 | -0.487 | -0.562 | -0.299 | 0.214 | -0.41 | -0.192 | -3.219 | -0.09 | -0.008 | -5.725 | -1.92 | 2.447 | -1.003 | 0.135 | 1.532 | 3.015 | 1.165 | 2.307 | 3.314 | 3.03 | -0.002 | -0.106 | -0.446 | 0.064 | 0.05 | 0.034 | -1.094 | 0.539 | 0.378 | 0.85 | -0.156 | 0.495 | 0.552 | 0.085 | -1.767 | -1.521 | -0.01 | 0.133 | -0.106 | 0.512 | 0.139 | 1.123 | -0.06 | 0.131 | 0.429 | 0.375 | 0.848 | 0.257 | 0.416 | 1.252 | 0.239 | 0.107 | 0.184 | 0.123 | 0.059 | 0.002 | -0.03 | 0.09 | 0.219 | -0.051 | -0.063 | -0.053 | 0.264 | -0.014 | -0.266 | 0.1 | 0.1 | -0.2 | -0.1 | 0 | 0.6 | -0.1 | 0.5 | -2 | 0.1 | 0.2 | -0.3 | 0.4 | 0.1 | 0.1 | -0.1 | -0.1 | 0.4 | -0.1 |
Operating Cash Flow
| 32.521 | 22.624 | 12.433 | 6.758 | 14.573 | 11.529 | 2.854 | 5.903 | 18.217 | 16.614 | 12.334 | 14.052 | 13.069 | 15.204 | 9.308 | 18.153 | 19.26 | 12.972 | 5.726 | 11.577 | 14.421 | 11.666 | 13.43 | 6.554 | 13.596 | 15.844 | 14.155 | 8.337 | 16.991 | 12.199 | 10.562 | 9.081 | 17.093 | 16.077 | 3.856 | 3.933 | 13.927 | 8.65 | 4.046 | 1.983 | 13.132 | 9.664 | 3.245 | 2.116 | 4.987 | 4.253 | 3.455 | 1.251 | 3.385 | 5.166 | 0.611 | 0.141 | 3.271 | 6.989 | -1.016 | 2.078 | 7.38 | 3.788 | 4.268 | 1.471 | 4.549 | 6.082 | 0.822 | 4.093 | 9.146 | 2.378 | 1.658 | 1.523 | 4.708 | 3.475 | 1.443 | 0.722 | 2.705 | -0.045 | 3.27 | 0.446 | 3.265 | 0.835 | -0.963 | 2.38 | 2.933 | 1.908 | 1.453 | 1.474 | 3.716 | 1.63 | 3.428 | 0.31 | 2.966 | 0.618 | 2.259 | 1.386 | 1.882 | 0.132 | 1.106 | 1.4 | 1 | 0.8 | 0.9 | 0.6 | 2.6 | 1.1 | 0.9 | 1 | 1.7 | 0.9 | 0.1 | 0.8 | 2.3 | 1 | 0.8 | 0.3 | 0.3 | 0.4 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.577 | -1.269 | -2.408 | -2.052 | -0.835 | -1.334 | -1.273 | -0.496 | -0.692 | -0.689 | -0.4 | -0.66 | -0.327 | -0.217 | -0.128 | -0.699 | -0.647 | -0.543 | -0.677 | -0.657 | -0.519 | -1.368 | -0.767 | -0.852 | -0.991 | -0.836 | -0.777 | -0.666 | -0.733 | -0.643 | -0.316 | -0.418 | -0.688 | -0.836 | -0.557 | -0.595 | -0.848 | -1.298 | -1.464 | -0.803 | -0.441 | -1.327 | -0.984 | -0.645 | -0.825 | -1.772 | -1.507 | -1.2 | -1.417 | -1.731 | -1.146 | -0.202 | -0.937 | -0.775 | -1.673 | -0.187 | -1.451 | -0.583 | -2.974 | -0.633 | -0.894 | -0.672 | -0.596 | -0.901 | -0.411 | -2.722 | -0.38 | -0.191 | -0.284 | -0.394 | -0.544 | -0.564 | -0.586 | -0.982 | -1.167 | -0.392 | 0.014 | -0.346 | -2.544 | -0.314 | 3.047 | -0.301 | -3.505 | -0.121 | -0.317 | -0.431 | 3.116 | -5.505 | -0.148 | -0.523 | -0.49 | -0.565 | -0.117 | -1.256 | -0.887 | -0.4 | -0.7 | -0.5 | -1.2 | -0.8 | -0.6 | -0.2 | -0.1 | -0.3 | -1 | 0.9 | -1.3 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | -0.3 | -0.1 |
Acquisitions Net
| 0 | 0 | -0.627 | -248.967 | 0 | 0 | 0 | 0 | 31.238 | 0 | -8.997 | -22.241 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0.4 | 0.157 | 0.04 | -71.434 | 0 | 0.228 | 3.458 | 0.165 | -30.206 | -1.161 | 0.229 | 0 | 1.5 | -0.739 | 0.739 | -33.285 | 0 | -0.004 | 0 | 2.368 | 6.655 | 0.141 | -0.141 | 0 | 0.084 | -62.42 | 0 | -0.068 | -0.087 | -0.215 | 1.421 | 0 | 0 | 12.438 | -0.043 | -9.699 | -15.894 | -0.078 | -0.065 | 0 | 0 | -0.556 | -0.48 | -0.005 | -1.49 | -0.31 | -1.675 | 0 | -1.69 | -0.02 | -0.239 | -0.796 | -7.135 | -693 | 0 | 0 | 0 | -702.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0 | 0 | -0.045 | -0.036 | -0.045 | -0.003 | -0.038 | 0.046 | -0.004 | 0 | -0.046 | 0.123 | -0.066 | -0.01 | -0.047 | -0.04 | -0.007 | -0.049 | -0.053 | -0.198 | -0.052 | -0.035 | -0.023 | 0.006 | 0 | -0.015 | -0.021 | -0.007 | -0.008 | -0.011 | -0.022 | -0.019 | -0.008 | -0.014 | -0.019 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.015 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0.017 | 0.034 | 0 | 0 | -0.038 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.015 | -0 | 0 | 0 | 0 | -0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.042 | -0.042 | 0 | 0 | 0 | 0.014 | 0.735 | 1.415 | -0.037 | 0.005 | 0 | 0.053 | 0 | 0.028 | 0.028 | 0 | -0.021 | 0 | -0.037 | 0.01 | 0 | -0.046 | 0 | -0.09 | -0.074 | 0 | 1.029 | 0.003 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.084 | 0.052 | 0.079 | 0.056 | -0.003 | 0 | -0.046 | 0.048 | 0.003 | 0 | 0 | 0.017 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.131 | -0.127 | 0.041 | -0.114 | -0.149 | -0.135 | -0.084 | -0.121 | -0.129 | -0.129 | 0.072 | -0.062 | 1.753 | 1.735 | 0.005 | -0.045 | 0.08 | -0.006 | -0.012 | -0.018 | 0.019 | -0.046 | 1.075 | -0.001 | 1.03 | -0.052 | 0.725 | 2.872 | 1.139 | -0.047 | -0.031 | -0.046 | -0.045 | -0.07 | -0.053 | -0.049 | -0.061 | -0.017 | -0.094 | -0.057 | -0.119 | -0.099 | -0.1 | -0.114 | -0.12 | -0.045 | 0.983 | -0.043 | -0.691 | -1.531 | -0.072 | 1.429 | -0.357 | -0.064 | -0.039 | -0.075 | 0.997 | -0.095 | -0.397 | 0.045 | -0.401 | -0.016 | -0.031 | -0.01 | -0.385 | 0.03 | -0.031 | -0.031 | -0.418 | -0.015 | 1.639 | -0.05 | -0.255 | -0.569 | 0.015 | -0.542 | 0.359 | 0.181 | -0.709 | -0.179 | -5.115 | -0.148 | -0.148 | -0.116 | -0.302 | -0.474 | -0.06 | -0.337 | -0.569 | 0.27 | -0.154 | -0.231 | -0.539 | -0.356 | -0.038 | -0.1 | -3.9 | -5.2 | -0.1 | -0.2 | -0.8 | 0 | -0.1 | 2.2 | -0.1 | 0.6 | -0.3 | 0 | -0.8 | -0.4 | -0.4 | 0 | 0.4 | 0 |
Investing Cash Flow
| -1.708 | -1.396 | -2.994 | -251.133 | -0.984 | -1.469 | -1.357 | -0.617 | -0.821 | -0.818 | -9.325 | -22.963 | 1.426 | 1.518 | -0.123 | -0.744 | -0.603 | -0.588 | -0.68 | -0.295 | -0.404 | -1.37 | -71.094 | -0.898 | 0.257 | 2.556 | 0.118 | -28.033 | -0.731 | -0.468 | -0.396 | 0.983 | -0.931 | -0.195 | -33.923 | -0.664 | -0.916 | -1.287 | 0.85 | 5.796 | -0.494 | -1.44 | -1.05 | -0.596 | -63.31 | -1.825 | -0.606 | -1.349 | -2.34 | -1.841 | -1.218 | 1.227 | 11.144 | -0.882 | -11.411 | -16.156 | -0.531 | -0.743 | -3.371 | -0.588 | -1.766 | -1.115 | -0.552 | -2.345 | -1.063 | -4.366 | -0.456 | -1.864 | -0.705 | -0.613 | 0.299 | -7.732 | -0.842 | -1.513 | -1.152 | -0.935 | 0.373 | -0.165 | -3.253 | -0.494 | -2.068 | -0.449 | -3.653 | -0.237 | -0.62 | -0.915 | 3.041 | -5.842 | -0.716 | -0.253 | -0.644 | -0.845 | -0.656 | -1.612 | -0.924 | -0.5 | -4.6 | -5.7 | -1.3 | -1 | -1.4 | -0.2 | -0.2 | 1.9 | -1.1 | 0.9 | -1.6 | -0.1 | -0.9 | -0.4 | -0.5 | -0.1 | 0.1 | -0.1 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -25 | -15 | -20 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | -6 | -9 | -10 | -10 | -20 | -10 | 0 | -20 | -5 | -16.3 | -2.1 | -2.1 | -2.1 | -2.1 | -2.1 | -1.75 | -3.75 | -1.75 | -1.75 | -1.4 | -1.4 | -3.504 | -1.4 | -1.4 | -1.4 | -1.713 | -1.4 | -9.419 | -1.497 | -4.973 | -6.165 | -3.197 | -1.131 | -1.76 | -1.85 | -1.018 | -9.804 | -6.012 | -0.993 | -0 | -1.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 9.52 | 0.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.182 | 0 | 0 | 0 | 0.192 | 0 | 0 | 0 | 0.095 | 0 | 0 | 0 | 0.124 | 0 | 0 | 0 | 0.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.016 | 0 | 0 | 0.016 | 0.018 | 0.058 | 0 | 0 | 0.156 | 0.092 | 0.384 | 0.301 | 0.029 | 0 | 0 | 0 | 0.05 | 0 | 0.112 | 0.178 | 0.349 | 0.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Common Stock Repurchased
| 0 | -0.074 | -0.02 | -0.229 | -0.695 | 0 | 0 | 0 | -0.407 | -0.005 | -0.14 | -0.226 | -0.397 | -0.484 | 0 | 0 | -1.11 | 0 | 0 | 0 | -1.881 | 0 | -1.392 | 0 | -0.945 | -1.021 | 0 | -0.993 | -1.589 | -0.816 | -0.403 | 0 | -0.819 | 0 | -0.606 | -0.576 | -2.008 | -0.19 | 0 | 0 | -1.009 | -0.209 | 0 | 0 | -0.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.563 | 0 | 0 | -1.563 | -3,255.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -0.2 | -0.2 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0.012 | -2.056 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -1.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | 0 | 0 | 0 | -0.6 | -0.1 | -0.1 | 0 | -0.4 | 0 | 0 |
Other Financing Activities
| -0.595 | -0.074 | -9.52 | 9.271 | 189.46 | 0 | 0 | 0 | -0.406 | 0.081 | -7.697 | -0.226 | -0.397 | -0.484 | 0 | 0 | -1.11 | -6 | -7.34 | -10 | -1.831 | -20 | 56.111 | 0.143 | -0.945 | -1.021 | -6.47 | -0.96 | -0.66 | -0.235 | -6.095 | 0.091 | -0.461 | 0.392 | -3.657 | -0.772 | -0.806 | -0.068 | -1.923 | -1.4 | -0.395 | -1.4 | -3.306 | -1.4 | 69.642 | -0.03 | 1.635 | 4.315 | 2.135 | 0.291 | -2.209 | -0.008 | -0.825 | 4.886 | 14.909 | 10.521 | -0.892 | 0.993 | 0 | 0.006 | -2.341 | -2.396 | -0.222 | -0.958 | -7.228 | 0.772 | -3.085 | 1.558 | -3.53 | -1.266 | -3.392 | 8 | -1.146 | 0 | -2.327 | 1.997 | -2.77 | -1.084 | 0 | -1,372.117 | -430.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.376 | 0 | -0.508 | 0 | 0 | 0 | 0 | 3.6 | 0 | 0 | -0.1 | 0 | -0.3 | 0.1 | -1.6 | 0 | 0 | 0 | -0.3 | -0.1 | -0.3 | 0 | 0.1 | -1.2 | 0 |
Financing Cash Flow
| -25.595 | -15.074 | -29.52 | -15.229 | 179.305 | 0 | -9.46 | 0 | -0.406 | 0.081 | -7.697 | -0.226 | -0.397 | -0.484 | -7.539 | 0 | -1.11 | -6 | -16.34 | -10 | -11.831 | -20 | 46.111 | 0.143 | -20.945 | -6.021 | -22.77 | -3.06 | -2.76 | -2.335 | -8.195 | -2.009 | -2.211 | -3.358 | -5.407 | -2.522 | -2.206 | -1.468 | -5.427 | -1.4 | -1.795 | -1.4 | -5.019 | -1.4 | 60.223 | -1.527 | -3.338 | -1.85 | -1.062 | -0.84 | -3.969 | -1.858 | -1.843 | -4.918 | 8.897 | 9.528 | -0.892 | -0.655 | -2.331 | 0.022 | -2.323 | -2.339 | -0.234 | -3.014 | -7.072 | 0.865 | -2.701 | 1.859 | -3.501 | -1.266 | -3.392 | 8 | -1.095 | 1.519 | -2.215 | -0.702 | -2.42 | -0.705 | 3.758 | -1.372 | -0.913 | -1.989 | 2.64 | -1.261 | -2.998 | -0.733 | -6.303 | 5.566 | -2.208 | -0.371 | -1.706 | -0.503 | -1.179 | 1.254 | -0.123 | -0.9 | 3.6 | 4.3 | -0.3 | -0.3 | -0.4 | -0.5 | -0.1 | -2.5 | -0.7 | -1.8 | 1.7 | -0.9 | -1.4 | -0.4 | -0.3 | -0.3 | -0.2 | -0.3 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.73 | 0.547 | 0.134 | 0.426 | -2.082 | -1.421 | -0.227 | -0.481 | -0.508 | 0.841 | 0.855 | 0.131 | 1.711 | -0.643 | -0.038 | 0.876 | -0.414 | -0.834 | 0.862 | -0.59 | -0.465 | -1.326 | 1.428 | 1.109 | 0.316 | 0.946 | -0.022 | -1.331 | -2.436 | 1.243 | -1.717 | -0.42 | 0.159 | -0.221 | -0.251 | -0.838 | -0.158 | 0.041 | 0.242 | 0.552 | 0.105 | 0.073 | -0.397 | 0.073 | 0.091 | -0.095 | 0.099 | -0.261 | -0.202 | 0.17 | 0.227 | 0.045 | 0.447 | -0.201 | -0.286 | 0.056 | 0.355 | 0.37 | -0.315 | -0.501 | -0.272 | -0.039 | -0.132 | 0.058 | 0.014 | 0.005 | 0.022 | 0.079 | 0.053 | 0.126 | 0.004 | -0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 5.948 | 6.701 | -19.947 | -259.178 | 190.812 | 8.639 | -8.19 | 4.805 | 16.482 | 16.718 | -3.833 | -9.006 | 15.809 | 15.595 | 1.608 | 18.285 | 17.133 | 5.55 | -10.432 | 0.692 | 1.721 | -11.03 | -10.125 | 6.908 | -6.776 | 13.325 | -8.519 | -24.087 | 11.064 | 10.639 | 0.254 | 7.635 | 14.11 | 12.303 | -35.725 | -0.091 | 10.647 | 5.936 | -0.289 | 6.931 | 10.948 | 6.897 | -3.221 | 0.193 | 1.991 | 0.806 | -0.39 | -2.209 | -0.219 | 2.655 | -4.349 | -0.445 | 13.019 | 0.988 | -3.816 | -4.494 | 6.313 | 2.759 | -1.749 | 0.403 | 0.188 | 2.59 | -0.097 | -1.208 | 1.025 | -1.119 | -1.476 | 1.598 | 0.555 | 0.783 | -0.707 | 0.938 | 0.768 | -0.039 | -0.097 | -1.191 | 1.218 | -0.034 | -0.459 | 0.514 | -0.119 | -0.459 | 0.439 | -0.023 | 0.098 | -0.018 | 0.166 | 0.034 | 0.042 | -0.006 | -0.09 | 0.039 | 0.048 | -0.226 | 0.044 | 0 | 0 | -0.6 | -0.7 | -0.7 | 0.8 | 0.4 | 0.6 | 0.4 | -0.1 | 0 | 0.2 | -0.2 | 0 | 0.2 | 0 | -0.1 | 0.2 | 0 |
Cash At End Of Period
| 49.019 | 43.071 | 36.37 | 56.317 | 315.495 | 124.683 | 116.044 | 124.234 | 119.429 | 102.947 | 86.229 | 90.062 | 99.068 | 83.259 | 67.664 | 66.056 | 47.771 | 30.638 | 25.088 | 35.52 | 34.828 | 33.107 | 44.137 | 54.262 | 47.354 | 54.13 | 40.805 | 49.324 | 73.411 | 62.347 | 51.708 | 51.454 | 43.819 | 29.709 | 17.406 | 53.131 | 53.222 | 42.575 | 36.639 | 36.928 | 29.997 | 19.049 | 12.152 | 15.373 | 15.18 | 13.189 | 12.383 | 12.773 | 14.982 | 15.201 | 12.546 | 16.895 | 17.34 | 4.321 | 3.333 | 7.149 | 11.643 | 5.33 | 2.572 | 4.32 | 3.917 | 3.729 | 1.139 | 1.236 | 2.444 | 1.419 | 2.537 | 4.014 | 2.416 | 1.861 | 1.078 | 1.785 | 0.847 | 0.079 | 0.118 | 0.215 | 1.406 | 0.188 | 0.222 | 0.681 | 0.167 | 0.286 | 0.745 | 0.306 | 0.329 | 0.231 | 0.249 | 0.083 | 0.049 | 0.008 | 0.014 | 0.104 | 0.065 | 0.018 | 0.244 | 0.2 | 0 | -0.6 | -0.7 | 1.6 | 0.8 | 0.4 | 0.6 | 0.6 | -0.1 | 0 | 0.2 | 0 | 0 | 0.2 | 0 | 0 | 0.2 | 0 |