
Capital City Bank Group, Inc.
NASDAQ:CCBG
38.96 (USD) • At close August 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 71.473 | 67.22 | 66.122 | 66.581 | 66.434 | 63.084 | 61.844 | 60.607 | 63.3 | 59.942 | 60.83 | 52.174 | 48.328 | 44.909 | 48.766 | 53.319 | 53.309 | 55.272 | 50.845 | 60.087 | 56.711 | 42.843 | 36.057 | 42.344 | 41.435 | 40.274 | 33.63 | 38.7 | 36.961 | 35.691 | 35.524 | 35.337 | 34.557 | 33.258 | 27.139 | 33.115 | 35.389 | 32.721 | 27.283 | 33.105 | 34.627 | 32.194 | 26.862 | 33.117 | 32.695 | 32.021 | 29.353 | 34.276 | 34.429 | 34.656 | 31.938 | 35.901 | 36.343 | 36.716 | 37.785 | 39.084 | 39.915 | 41.523 | 41.566 | 41.025 | 42.608 | 42.121 | 44.167 | 45.091 | 45.814 | 45.095 | 46.54 | 54.866 | 51.978 | 56.522 | 56.609 | 55.73 | 56.808 | 55.476 | 56.984 | 56.656 | 55.372 | 52.457 | 51.754 | 50.012 | 45.951 | 41.534 | 41.85 | 42.381 | 35.296 | 32.551 | 33.774 | 34.436 | 34.425 | 35.514 | 37.295 | 35.49 | 35.151 | 35.335 | 37.242 | 38.176 | 39.136 | 36.465 | 35.762 | 34.664 | 33.564 | 31.612 | 31.6 | 31.955 | 31.45 | 30.37 | 26.6 | 27.3 | 28.2 | 24.4 | 23.9 | 23.8 | 23.8 | 23 | 15.7 | 15.67 | 13.08 | 12.63 | 12.12 | 11.91 | 11.46 | 11.67 | 11.98 | 11.31 | 11.59 | 11.48 |
Cost of Revenue
| 0 | 9.003 | 9.341 | 10.323 | 10.701 | 9.385 | 9.038 | 8.866 | 7.265 | 6.625 | 6.643 | 4.191 | 2.679 | 0.774 | 0.838 | 0.848 | 0.285 | -0.034 | 2.523 | 2.352 | 3.059 | 6.582 | 1.592 | 3.02 | 3.327 | 3.581 | 2.479 | 2.673 | 2.464 | 2.196 | 1.964 | 1.57 | 1.515 | 1.114 | 1.237 | 0.784 | 0.701 | 1.286 | 1.321 | 1.224 | 1.224 | 1.132 | 1.475 | 1.292 | 1.409 | 1.309 | 1.477 | 1.605 | 2.553 | 2.253 | 3.998 | 4.159 | 7.115 | 6.262 | 9.115 | 5.509 | 5.573 | 6.336 | 6.256 | 8.46 | 7.198 | 14.872 | 15.298 | 16.582 | 12.511 | 12.468 | 17.979 | 17.894 | 14.217 | 16.406 | 14.94 | 14.941 | 14.938 | 14.426 | 13.464 | 13 | 11.303 | 10.949 | 10.803 | 8.261 | 7.176 | 6.33 | 5.934 | 3.708 | 3.801 | 4.139 | 4.189 | 4.427 | 4.78 | 4.879 | 5.53 | 5.937 | 6.334 | 7.999 | 10.386 | 13.478 | 14.403 | 13.966 | 13.773 | 12.775 | 12.02 | 10.786 | 10.7 | 10.897 | 11.116 | 11.053 | 8.9 | 9.3 | 9.4 | 8.1 | 7.7 | 7.8 | 7.8 | 7.6 | 7.65 | 7.79 | 4.89 | 5.1 | 5.3 | 5.36 | 5.38 | 4.44 | 4.05 | 3.69 | 3.51 | 3.47 |
Gross Profit
| 0 | 58.217 | 56.781 | 56.258 | 55.733 | 53.699 | 52.806 | 51.741 | 56.035 | 53.317 | 54.187 | 47.983 | 45.649 | 44.135 | 47.928 | 52.471 | 53.024 | 55.306 | 48.322 | 57.25 | 53.652 | 36.261 | 34.465 | 39.324 | 38.108 | 36.693 | 31.151 | 36.027 | 34.497 | 33.495 | 33.56 | 33.767 | 33.042 | 32.454 | 25.902 | 32.331 | 34.591 | 31.435 | 25.962 | 31.881 | 33.403 | 31.355 | 25.387 | 31.825 | 31.286 | 30.712 | 27.876 | 32.671 | 31.876 | 32.403 | 27.94 | 31.742 | 29.228 | 30.454 | 28.67 | 33.575 | 34.342 | 35.187 | 35.31 | 32.565 | 35.41 | 27.249 | 28.869 | 28.509 | 33.303 | 32.627 | 28.561 | 36.972 | 37.761 | 40.116 | 41.669 | 40.789 | 41.87 | 41.05 | 43.52 | 43.656 | 44.19 | 41.508 | 40.951 | 42.127 | 38.775 | 35.204 | 36.216 | 38.973 | 31.495 | 28.412 | 29.585 | 30.009 | 29.645 | 30.635 | 31.765 | 29.553 | 28.817 | 27.336 | 26.856 | 24.698 | 24.733 | 22.499 | 21.989 | 21.889 | 21.544 | 20.826 | 20.9 | 21.2 | 20.5 | 19.317 | 17.7 | 18 | 18.8 | 16.3 | 16.2 | 16 | 16 | 15.4 | 8.05 | 7.88 | 8.19 | 7.53 | 6.82 | 6.55 | 6.08 | 7.23 | 7.93 | 7.62 | 8.08 | 8.01 |
Gross Profit Ratio
| 0 | 0.866 | 0.859 | 0.845 | 0.839 | 0.851 | 0.854 | 0.854 | 0.885 | 0.889 | 0.891 | 0.92 | 0.945 | 0.983 | 0.983 | 0.984 | 0.995 | 1.001 | 0.95 | 0.953 | 0.946 | 0.846 | 0.956 | 0.929 | 0.92 | 0.911 | 0.926 | 0.931 | 0.933 | 0.938 | 0.945 | 0.956 | 0.956 | 0.976 | 0.954 | 0.976 | 0.977 | 0.961 | 0.952 | 0.963 | 0.965 | 0.974 | 0.945 | 0.961 | 0.957 | 0.959 | 0.95 | 0.953 | 0.926 | 0.935 | 0.875 | 0.884 | 0.804 | 0.829 | 0.759 | 0.859 | 0.86 | 0.847 | 0.849 | 0.794 | 0.831 | 0.647 | 0.654 | 0.632 | 0.727 | 0.724 | 0.614 | 0.674 | 0.726 | 0.71 | 0.736 | 0.732 | 0.737 | 0.74 | 0.764 | 0.771 | 0.798 | 0.791 | 0.791 | 0.842 | 0.844 | 0.848 | 0.865 | 0.92 | 0.892 | 0.873 | 0.876 | 0.871 | 0.861 | 0.863 | 0.852 | 0.833 | 0.82 | 0.774 | 0.721 | 0.647 | 0.632 | 0.617 | 0.615 | 0.631 | 0.642 | 0.659 | 0.661 | 0.663 | 0.652 | 0.636 | 0.665 | 0.659 | 0.667 | 0.668 | 0.678 | 0.672 | 0.672 | 0.67 | 0.513 | 0.503 | 0.626 | 0.596 | 0.563 | 0.55 | 0.531 | 0.62 | 0.662 | 0.674 | 0.697 | 0.698 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 26.107 | 26.425 | 26.118 | 24.736 | 24.903 | 24.567 | 29.983 | 24.025 | 24.362 | 23.171 | 22.964 | 23.223 | 22.256 | 27.237 | 25.754 | 25.378 | 26.064 | 28.113 | 26.598 | 23.658 | 19.736 | 22.043 | 16.203 | 16.437 | 16.349 | 21.126 | 15.891 | 15.797 | 15.911 | 15.74 | 15.711 | 15.641 | 15.859 | 18.759 | 15.993 | 16.051 | 16.241 | 18.57 | 16.653 | 16.404 | 16.524 | 19.931 | 15.378 | 15.206 | 15.781 | 22.036 | 16.158 | 16.647 | 16.739 | 22.625 | 15.51 | 16.117 | 16.843 | 15.26 | 15.805 | 16 | 16.577 | 15.389 | 15.003 | 15.584 | 16.779 | 16.121 | 15.66 | 16.049 | 17.237 | 15.492 | 15.417 | 15.318 | 15.604 | 14.472 | 15.096 | 14.992 | 15.719 | 14.943 | 15.277 | 15.204 | 15.43 | 13.894 | 14.046 | 13.187 | 12.56 | 11.83 | 10.966 | 10.809 | 10.74 | 10.154 | 10.551 | 9.766 | 11.37 | 11.268 | 10.888 | 10.515 | 10.544 | 10.087 | 10.033 | 9.131 | 8.434 | 7.362 | 7.565 | 7.485 | 7.555 | 6.6 | 7.3 | 7.6 | 7.478 | 6 | 6.5 | 6.8 | 6.4 | 6.4 | 5.9 | 5.9 | 5.8 | 11.35 | 11.22 | 9.11 | 9.04 | 8.63 | 8.03 | 8.47 | 8.63 | 9.41 | 8.23 | 8.26 | 8.23 |
Selling & Marketing Expenses
| 0 | 0.838 | 0.791 | 0.654 | 0.851 | 0.815 | 0.759 | 0.756 | 0.959 | 0.874 | 0.729 | 0.726 | 0.98 | 0.773 | 0.658 | 0.645 | 0 | 0 | 2.998 | 0.825 | 0 | 0 | 0.386 | 0 | 0 | 0 | 0.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.702 | 0 | 0 | 0 | 1.391 | 0 | 0 | 0 | 1.461 | 0 | 0 | 0 | 1.719 | 0 | 0 | 0 | 1.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.65 | 7.79 | 4.89 | 5.1 | 5.3 | 5.36 | 5.38 | 4.44 | 4.05 | 3.69 | 3.51 | 3.47 |
SG&A
| 0 | 26.945 | 27.216 | 26.772 | 25.587 | 25.718 | 25.326 | 30.739 | 24.984 | 25.236 | 23.9 | 23.69 | 24.203 | 23.029 | 27.895 | 26.399 | 25.378 | 26.064 | 31.111 | 27.423 | 23.658 | 19.736 | 22.429 | 16.203 | 16.437 | 16.349 | 21.604 | 15.891 | 15.797 | 15.911 | 15.74 | 15.711 | 15.641 | 15.859 | 20.461 | 15.993 | 16.051 | 16.241 | 19.961 | 16.653 | 16.404 | 16.524 | 21.392 | 15.378 | 15.206 | 15.781 | 23.755 | 16.158 | 16.647 | 16.739 | 24.44 | 15.51 | 16.117 | 16.843 | 15.26 | 15.805 | 16 | 16.577 | 15.389 | 15.003 | 15.584 | 16.779 | 16.121 | 15.66 | 16.049 | 17.237 | 15.492 | 15.417 | 15.318 | 15.604 | 14.472 | 15.096 | 14.992 | 15.719 | 14.943 | 15.277 | 15.204 | 15.43 | 13.894 | 14.046 | 13.187 | 12.56 | 11.83 | 10.966 | 10.809 | 10.74 | 10.154 | 10.551 | 9.766 | 11.37 | 11.268 | 10.888 | 10.515 | 10.544 | 10.087 | 10.033 | 9.131 | 8.434 | 7.362 | 7.565 | 7.485 | 7.555 | 6.6 | 7.3 | 7.6 | 7.478 | 6 | 6.5 | 6.8 | 6.4 | 6.4 | 5.9 | 5.9 | 5.8 | 19 | 19.01 | 14 | 14.14 | 13.93 | 13.39 | 13.85 | 13.07 | 13.46 | 11.92 | 11.77 | 11.7 |
Other Expenses
| 0 | 9.287 | 12.185 | 13.889 | 12.916 | 12.62 | 13.135 | 6.492 | 13.429 | 10.697 | 17.019 | 12.232 | 12.195 | 11.857 | 10.857 | 11.528 | 16.745 | 14.412 | 4.405 | 11.39 | 13.645 | 11.233 | 1.295 | 11.67 | 11.959 | 11.849 | -0.859 | 12.808 | 12.596 | 11.995 | 11.157 | 10.996 | 12.28 | 12.063 | 0.628 | 12.029 | 12.651 | 12.689 | 1.779 | 12.511 | 12.035 | 12.866 | 0.855 | 13.229 | 13.87 | 12.585 | 1.344 | 13.995 | 13.817 | 14.401 | 1.061 | 14.691 | 16.176 | 15.754 | 15.843 | 14.842 | 15.167 | 16.754 | 18.151 | 17.36 | 19.045 | 16.605 | 19.192 | 15.955 | 16.881 | 15.02 | 15.51 | 14.499 | 15.438 | 14.194 | 17.142 | 14.823 | 14.905 | 14.843 | 15.041 | 15.145 | 15.866 | 14.662 | 15.448 | 14.563 | 13.409 | 12.707 | 13.087 | 10.667 | 10.792 | 10.335 | 10.577 | 9.633 | 9.75 | 9.3 | 10.107 | 9.638 | 9.817 | 8.921 | 9.752 | 8.96 | 9 | 7.405 | 7.497 | 7.116 | 7.769 | 6.297 | 7.3 | 7.249 | 8.634 | 6.514 | 6.4 | 5.6 | 5.9 | 5.2 | 5.7 | 5.1 | 5.1 | 5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0 | 36.232 | 39.401 | 40.661 | 38.503 | 38.338 | 38.461 | 37.231 | 38.413 | 35.933 | 40.919 | 35.922 | 36.398 | 34.886 | 38.752 | 37.927 | 42.123 | 40.476 | 35.516 | 38.813 | 37.303 | 30.969 | 23.363 | 27.873 | 28.396 | 28.198 | 20.527 | 28.699 | 28.393 | 27.906 | 26.897 | 26.707 | 27.921 | 27.922 | 21.089 | 28.022 | 28.702 | 28.93 | 21.74 | 29.164 | 28.439 | 29.39 | 22.247 | 28.607 | 29.076 | 28.366 | 25.099 | 30.153 | 30.464 | 31.14 | 25.501 | 30.201 | 32.293 | 32.597 | 31.103 | 30.647 | 31.167 | 33.331 | 33.54 | 32.363 | 34.629 | 33.384 | 35.313 | 31.615 | 32.93 | 32.257 | 31.002 | 29.916 | 30.756 | 29.798 | 31.614 | 29.919 | 29.897 | 30.562 | 29.984 | 30.422 | 31.07 | 30.092 | 29.342 | 28.609 | 26.596 | 25.267 | 24.917 | 21.633 | 21.601 | 21.075 | 20.731 | 20.184 | 19.516 | 20.67 | 21.375 | 20.526 | 20.332 | 19.465 | 19.839 | 18.993 | 18.131 | 15.839 | 14.859 | 14.681 | 15.254 | 13.852 | 13.9 | 14.596 | 16.234 | 13.992 | 12.4 | 12.1 | 12.7 | 11.6 | 12.1 | 11 | 11 | 10.9 | 19 | 19.01 | 14 | 14.14 | 13.93 | 13.39 | 13.85 | 13.07 | 13.46 | 11.92 | 11.77 | 11.7 |
Operating Income
| 20.04 | 21.985 | 17.38 | 15.597 | 17.23 | 15.361 | 14.345 | 14.51 | 17.622 | 17.384 | 13.268 | 12.061 | 9.251 | 9.249 | 9.176 | 14.544 | 10.901 | 14.83 | 12.806 | 18.437 | 16.349 | 5.292 | 11.102 | 11.451 | 9.712 | 8.495 | 10.624 | 7.328 | 6.104 | 5.589 | 6.663 | 7.06 | 5.121 | 4.222 | 4.813 | 4.309 | 5.986 | 2.505 | 4.222 | 2.717 | 4.964 | 1.672 | 3.14 | 3.218 | 2.21 | 2.346 | 2.777 | 2.518 | 1.412 | 1.263 | 2.439 | 1.541 | -3.065 | -2.143 | -2.433 | 2.928 | 3.175 | 1.856 | 1.77 | 0.202 | 0.781 | -6.135 | -6.444 | -3.106 | 0.373 | 0.37 | -2.441 | 7.056 | 7.005 | 10.318 | 10.055 | 10.87 | 11.973 | 10.488 | 13.536 | 13.234 | 12.999 | 11.416 | 11.609 | 13.142 | 12.179 | 9.937 | 10.999 | 17.04 | 9.894 | 7.337 | 8.854 | 9.825 | 10.129 | 9.965 | 10.39 | 9.027 | 8.485 | 7.871 | 7.017 | 5.705 | 6.602 | 6.66 | 7.13 | 7.208 | 6.29 | 6.974 | 7 | 6.5 | 4.1 | 5.325 | 5.3 | 5.9 | 6.1 | 4.7 | 4.1 | 5 | 5 | 4.5 | 4.35 | 4.45 | 3.97 | 3.59 | 3.49 | 3.88 | 2.99 | 3.04 | 2.57 | 3.08 | 3.32 | 3.25 |
Operating Income Ratio
| 0.28 | 0.327 | 0.263 | 0.234 | 0.259 | 0.244 | 0.232 | 0.239 | 0.278 | 0.29 | 0.218 | 0.231 | 0.191 | 0.206 | 0.188 | 0.273 | 0.204 | 0.268 | 0.252 | 0.307 | 0.288 | 0.124 | 0.308 | 0.27 | 0.234 | 0.211 | 0.316 | 0.189 | 0.165 | 0.157 | 0.188 | 0.2 | 0.148 | 0.127 | 0.177 | 0.13 | 0.169 | 0.077 | 0.155 | 0.082 | 0.143 | 0.052 | 0.117 | 0.097 | 0.068 | 0.073 | 0.095 | 0.073 | 0.041 | 0.036 | 0.076 | 0.043 | -0.084 | -0.058 | -0.064 | 0.075 | 0.08 | 0.045 | 0.043 | 0.005 | 0.018 | -0.146 | -0.146 | -0.069 | 0.008 | 0.008 | -0.052 | 0.129 | 0.135 | 0.183 | 0.178 | 0.195 | 0.211 | 0.189 | 0.238 | 0.234 | 0.235 | 0.218 | 0.224 | 0.263 | 0.265 | 0.239 | 0.263 | 0.402 | 0.28 | 0.225 | 0.262 | 0.285 | 0.294 | 0.281 | 0.279 | 0.254 | 0.241 | 0.223 | 0.188 | 0.149 | 0.169 | 0.183 | 0.199 | 0.208 | 0.187 | 0.221 | 0.222 | 0.203 | 0.13 | 0.175 | 0.199 | 0.216 | 0.216 | 0.193 | 0.172 | 0.21 | 0.21 | 0.196 | 0.277 | 0.284 | 0.304 | 0.284 | 0.288 | 0.326 | 0.261 | 0.26 | 0.215 | 0.272 | 0.286 | 0.283 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 20.04 | 21.985 | 17.38 | 15.597 | 17.23 | 15.361 | 14.345 | 14.51 | 17.622 | 17.384 | 13.268 | 12.061 | 9.251 | 9.249 | 9.176 | 14.544 | 10.901 | 14.83 | 12.806 | 18.437 | 16.349 | 5.292 | 11.102 | 11.451 | 9.712 | 8.495 | 10.624 | 7.328 | 6.104 | 5.589 | 6.663 | 7.06 | 5.121 | 4.222 | 4.813 | 4.309 | 5.986 | 2.505 | 4.222 | 2.717 | 4.964 | 1.672 | 3.14 | 3.218 | 2.21 | 2.346 | 2.777 | 2.518 | 1.412 | 1.263 | 2.439 | 1.541 | -3.065 | -2.143 | -2.433 | 2.928 | 3.175 | 1.856 | 1.77 | 0.202 | 0.781 | -6.135 | -6.444 | -3.106 | 0.373 | 0.37 | -2.441 | 7.056 | 7.005 | 10.318 | 10.055 | 10.87 | 11.973 | 10.488 | 13.536 | 13.234 | 12.999 | 11.416 | 11.609 | 13.142 | 12.179 | 9.937 | 10.999 | 17.04 | 9.894 | 7.337 | 8.854 | 9.825 | 10.129 | 9.965 | 10.39 | 9.027 | 8.485 | 7.871 | 7.017 | 5.705 | 6.602 | 6.66 | 7.13 | 7.208 | 6.29 | 6.974 | 7 | 6.5 | 4.1 | 5.325 | 5.3 | 5.9 | 6.1 | 4.7 | 4.1 | 5 | 5 | 4.5 | 4.35 | 4.45 | 3.97 | 3.59 | 3.49 | 3.88 | 2.99 | 3.04 | 2.57 | 3.08 | 3.32 | 3.25 |
Income Before Tax Ratio
| 0.28 | 0.327 | 0.263 | 0.234 | 0.259 | 0.244 | 0.232 | 0.239 | 0.278 | 0.29 | 0.218 | 0.231 | 0.191 | 0.206 | 0.188 | 0.273 | 0.204 | 0.268 | 0.252 | 0.307 | 0.288 | 0.124 | 0.308 | 0.27 | 0.234 | 0.211 | 0.316 | 0.189 | 0.165 | 0.157 | 0.188 | 0.2 | 0.148 | 0.127 | 0.177 | 0.13 | 0.169 | 0.077 | 0.155 | 0.082 | 0.143 | 0.052 | 0.117 | 0.097 | 0.068 | 0.073 | 0.095 | 0.073 | 0.041 | 0.036 | 0.076 | 0.043 | -0.084 | -0.058 | -0.064 | 0.075 | 0.08 | 0.045 | 0.043 | 0.005 | 0.018 | -0.146 | -0.146 | -0.069 | 0.008 | 0.008 | -0.052 | 0.129 | 0.135 | 0.183 | 0.178 | 0.195 | 0.211 | 0.189 | 0.238 | 0.234 | 0.235 | 0.218 | 0.224 | 0.263 | 0.265 | 0.239 | 0.263 | 0.402 | 0.28 | 0.225 | 0.262 | 0.285 | 0.294 | 0.281 | 0.279 | 0.254 | 0.241 | 0.223 | 0.188 | 0.149 | 0.169 | 0.183 | 0.199 | 0.208 | 0.187 | 0.221 | 0.222 | 0.203 | 0.13 | 0.175 | 0.199 | 0.216 | 0.216 | 0.193 | 0.172 | 0.21 | 0.21 | 0.196 | 0.277 | 0.284 | 0.304 | 0.284 | 0.288 | 0.326 | 0.261 | 0.26 | 0.215 | 0.272 | 0.286 | 0.283 |
Income Tax Expense
| 4.996 | 5.127 | 4.219 | 2.98 | 3.189 | 3.536 | 2.909 | 3.004 | 3.417 | 3.71 | 2.599 | 2.493 | 1.685 | 1.72 | 2.04 | 2.949 | 2.059 | 2.787 | 2.833 | 3.165 | 2.95 | 1.282 | 2.537 | 2.97 | 2.387 | 2.059 | 2.166 | 1.338 | 0.101 | -0.184 | 6.66 | 2.505 | 1.56 | 1.478 | 1.517 | 1.436 | 2.056 | 0.858 | 1.62 | 1.034 | 1.119 | 0.686 | 1.219 | 1.103 | 0.737 | -1.405 | 0.005 | 0.927 | 0.569 | 0.424 | 0.564 | 0.42 | -1.339 | -0.981 | -1.898 | 0.951 | 1.03 | 0.546 | -0.148 | -0.199 | 0.05 | -2.672 | -3.037 | -1.618 | -0.401 | -0.28 | -0.738 | 2.218 | 2.195 | 3.038 | 2.391 | 3.699 | 4.082 | 3.531 | 4.687 | 4.554 | 4.684 | 3.995 | 4.15 | 4.565 | 4.311 | 3.56 | 3.737 | 6.221 | 3.451 | 2.49 | 2.758 | 3.529 | 3.689 | 3.604 | 3.668 | 3.226 | 3.037 | 2.76 | 2.522 | 1.963 | 2.322 | 2.311 | 2.478 | 2.487 | 2.124 | 2.361 | 2.6 | 2.1 | 1.2 | 1.66 | 1.9 | 2.1 | 2.1 | 1.6 | 1.3 | 1.7 | 1.7 | 1.5 | 1.38 | 1.41 | 1.18 | 1.02 | 1.04 | 1.16 | 0.83 | 0.85 | 0.69 | 0.87 | 0.94 | 0.9 |
Net Income
| 15.044 | 16.858 | 13.09 | 13.118 | 14.15 | 12.557 | 11.719 | 12.655 | 14.174 | 13.709 | 11.664 | 9.605 | 7.26 | 6.938 | 6.372 | 10.091 | 7.427 | 9.506 | 7.746 | 10.397 | 9.146 | 4.287 | 8.565 | 8.481 | 7.325 | 6.436 | 8.458 | 5.99 | 6.003 | 5.773 | 0.003 | 4.555 | 3.561 | 2.744 | 3.296 | 2.873 | 3.93 | 1.647 | 2.602 | 1.683 | 3.845 | 0.986 | 1.921 | 2.115 | 1.473 | 3.751 | 2.772 | 1.591 | 0.843 | 0.839 | 1.875 | 1.121 | -1.726 | -1.162 | -0.535 | 1.977 | 2.145 | 1.31 | 1.918 | 0.401 | 0.731 | -3.463 | -3.407 | -1.488 | 0.774 | 0.65 | -1.703 | 4.838 | 4.81 | 7.28 | 7.664 | 7.171 | 7.891 | 6.957 | 8.849 | 8.68 | 8.315 | 7.421 | 7.459 | 8.577 | 7.868 | 6.377 | 7.262 | 10.819 | 6.443 | 4.847 | 6.096 | 6.296 | 6.44 | 6.361 | 6.722 | 5.801 | 5.448 | 5.111 | 4.495 | 3.742 | 4.28 | 4.349 | 4.652 | 4.721 | 4.166 | 4.613 | 4.4 | 4.373 | 2.9 | 3.665 | 3.4 | 3.8 | 4 | 3.1 | 2.8 | 3.3 | 3.3 | 3 | 2.97 | 3.05 | 2.78 | 2.57 | 2.46 | 2.72 | 2.16 | 2.19 | 1.88 | 2.21 | 2.39 | 2.35 |
Net Income Ratio
| 0.21 | 0.251 | 0.198 | 0.197 | 0.213 | 0.199 | 0.189 | 0.209 | 0.224 | 0.229 | 0.192 | 0.184 | 0.15 | 0.154 | 0.131 | 0.189 | 0.139 | 0.172 | 0.152 | 0.173 | 0.161 | 0.1 | 0.238 | 0.2 | 0.177 | 0.16 | 0.252 | 0.155 | 0.162 | 0.162 | 0 | 0.129 | 0.103 | 0.083 | 0.121 | 0.087 | 0.111 | 0.05 | 0.095 | 0.051 | 0.111 | 0.031 | 0.072 | 0.064 | 0.045 | 0.117 | 0.094 | 0.046 | 0.024 | 0.024 | 0.059 | 0.031 | -0.047 | -0.032 | -0.014 | 0.051 | 0.054 | 0.032 | 0.046 | 0.01 | 0.017 | -0.082 | -0.077 | -0.033 | 0.017 | 0.014 | -0.037 | 0.088 | 0.093 | 0.129 | 0.135 | 0.129 | 0.139 | 0.125 | 0.155 | 0.153 | 0.15 | 0.141 | 0.144 | 0.171 | 0.171 | 0.154 | 0.174 | 0.255 | 0.183 | 0.149 | 0.18 | 0.183 | 0.187 | 0.179 | 0.18 | 0.163 | 0.155 | 0.145 | 0.121 | 0.098 | 0.109 | 0.119 | 0.13 | 0.136 | 0.124 | 0.146 | 0.139 | 0.137 | 0.092 | 0.121 | 0.128 | 0.139 | 0.142 | 0.127 | 0.117 | 0.139 | 0.139 | 0.13 | 0.189 | 0.195 | 0.213 | 0.203 | 0.203 | 0.228 | 0.188 | 0.188 | 0.157 | 0.195 | 0.206 | 0.205 |
EPS
| 0.88 | 0.99 | 0.77 | 0.77 | 0.84 | 0.74 | 0.69 | 0.75 | 0.83 | 0.81 | 0.69 | 0.57 | 0.43 | 0.41 | 0.38 | 0.6 | 0.44 | 0.6 | 0.46 | 0.62 | 0.55 | 0.25 | 0.51 | 0.51 | 0.44 | 0.38 | 0.5 | 0.35 | 0.35 | 0.34 | 0 | 0.27 | 0.21 | 0.16 | 0.2 | 0.18 | 0.22 | 0.1 | 0.16 | 0.1 | 0.22 | 0.06 | 0.11 | 0.12 | 0.08 | 0.22 | 0.16 | 0.09 | 0.05 | 0.05 | 0.11 | 0.07 | -0.1 | -0.07 | -0.031 | 0.12 | 0.12 | 0.08 | 0.12 | 0.02 | 0.04 | -0.2 | -0.2 | -0.08 | 0.04 | 0.04 | -0.1 | 0.29 | 0.28 | 0.42 | 0.44 | 0.41 | 0.43 | 0.38 | 0.48 | 0.47 | 0.44 | 0.4 | 0.4 | 0.46 | 0.35 | 0.29 | 0.32 | 0.53 | 0.38 | 0.3 | 0.38 | 0.38 | 0.39 | 0.38 | 0.41 | 0.35 | 0.33 | 0.31 | 0.27 | 0.22 | 0.26 | 0.27 | 0.29 | 0.19 | 0.17 | 0.29 | 0.27 | 0.18 | 0.11 | 0.25 | 0.28 | 0.15 | 0.16 | 0.096 | 0.35 | 0.1 | 0.1 | 0.048 | 0.22 | 0.23 | 0.21 | 0.19 | 0.18 | 0.2 | 0.16 | 0.16 | 0.14 | 0.17 | 0.18 | 0.18 |
EPS Diluted
| 0.88 | 0.99 | 0.77 | 0.77 | 0.83 | 0.74 | 0.69 | 0.74 | 0.83 | 0.8 | 0.69 | 0.57 | 0.43 | 0.41 | 0.38 | 0.6 | 0.44 | 0.6 | 0.46 | 0.62 | 0.55 | 0.25 | 0.51 | 0.5 | 0.44 | 0.38 | 0.5 | 0.35 | 0.35 | 0.34 | 0 | 0.27 | 0.21 | 0.16 | 0.2 | 0.17 | 0.22 | 0.1 | 0.16 | 0.09 | 0.22 | 0.06 | 0.11 | 0.12 | 0.08 | 0.22 | 0.16 | 0.09 | 0.05 | 0.05 | 0.11 | 0.07 | -0.1 | -0.07 | -0.031 | 0.12 | 0.12 | 0.08 | 0.12 | 0.02 | 0.04 | -0.2 | -0.2 | -0.08 | 0.04 | 0.04 | -0.099 | 0.29 | 0.28 | 0.42 | 0.44 | 0.41 | 0.43 | 0.38 | 0.48 | 0.47 | 0.44 | 0.4 | 0.4 | 0.46 | 0.35 | 0.29 | 0.32 | 0.53 | 0.38 | 0.3 | 0.37 | 0.38 | 0.39 | 0.38 | 0.41 | 0.35 | 0.33 | 0.31 | 0.27 | 0.22 | 0.26 | 0.27 | 0.29 | 0.19 | 0.17 | 0.29 | 0.27 | 0.18 | 0.11 | 0.25 | 0.28 | 0.15 | 0.16 | 0.096 | 0.35 | 0.1 | 0.1 | 0.048 | 0.22 | 0.23 | 0.21 | 0.19 | 0.18 | 0.2 | 0.16 | 0.16 | 0.14 | 0.17 | 0.18 | 0.18 |
EBITDA
| 20.04 | 23.835 | 19.293 | 17.345 | 19.256 | 17.412 | 16.383 | 16.543 | 19.62 | 19.393 | 15.215 | 13.988 | 11.186 | 11.196 | 11.144 | 16.467 | 12.781 | 16.772 | 14.862 | 20.211 | 18.126 | 6.915 | 12.662 | 12.996 | 11.248 | 10.107 | 12.232 | 8.955 | 7.717 | 7.194 | 8.255 | 8.674 | 6.738 | 5.957 | 6.59 | 6.072 | 7.716 | 4.21 | 5.9 | 4.366 | 6.59 | 3.305 | 4.761 | 4.841 | 3.867 | 3.967 | 4.391 | 4.157 | 3.069 | 2.959 | 4.219 | 3.348 | -1.239 | -0.366 | -0.683 | 4.699 | 4.993 | 3.962 | 4.067 | 2.722 | 3.297 | -3.736 | -3.769 | -0.43 | 3.055 | 3.059 | 0.867 | 10.52 | 10.418 | 13.606 | 13.231 | 13.971 | 15.062 | 13.573 | 16.666 | 16.599 | 16.559 | 14.823 | 15.023 | 16.477 | 15.253 | 12.907 | 14.005 | 19.721 | 12.675 | 10.098 | 11.614 | 12.326 | 12.653 | 12.459 | 12.55 | 11.278 | 10.778 | 10.195 | 9.407 | 8.085 | 9.087 | 8.723 | 9.14 | 9.957 | 7.664 | 9.025 | 9.2 | 8.462 | 6.048 | 7.177 | 6.9 | 7.2 | 7.5 | 5.9 | 3.6 | 6.3 | 6.2 | 5.7 | 12.8 | 13.01 | 9.49 | 9.3 | 9.76 | 9.7 | 8.98 | 8.06 | 7.55 | 7.26 | 7.26 | 7.14 |
EBITDA Ratio
| 0.28 | 0.355 | 0.292 | 0.261 | 0.29 | 0.276 | 0.265 | 0.273 | 0.31 | 0.324 | 0.25 | 0.268 | 0.231 | 0.249 | 0.229 | 0.309 | 0.24 | 0.303 | 0.292 | 0.336 | 0.32 | 0.161 | 0.351 | 0.307 | 0.271 | 0.251 | 0.364 | 0.231 | 0.209 | 0.202 | 0.232 | 0.245 | 0.195 | 0.179 | 0.243 | 0.183 | 0.218 | 0.129 | 0.216 | 0.132 | 0.19 | 0.103 | 0.177 | 0.146 | 0.118 | 0.124 | 0.15 | 0.121 | 0.089 | 0.085 | 0.132 | 0.093 | -0.034 | -0.01 | -0.018 | 0.12 | 0.125 | 0.095 | 0.098 | 0.066 | 0.077 | -0.089 | -0.085 | -0.01 | 0.067 | 0.068 | 0.019 | 0.192 | 0.2 | 0.241 | 0.234 | 0.251 | 0.265 | 0.245 | 0.292 | 0.293 | 0.299 | 0.283 | 0.29 | 0.329 | 0.332 | 0.311 | 0.335 | 0.465 | 0.359 | 0.31 | 0.344 | 0.358 | 0.368 | 0.351 | 0.337 | 0.318 | 0.307 | 0.289 | 0.253 | 0.212 | 0.232 | 0.239 | 0.256 | 0.287 | 0.228 | 0.285 | 0.291 | 0.265 | 0.192 | 0.236 | 0.259 | 0.264 | 0.266 | 0.242 | 0.151 | 0.265 | 0.261 | 0.248 | 0.815 | 0.83 | 0.726 | 0.736 | 0.805 | 0.814 | 0.784 | 0.691 | 0.63 | 0.642 | 0.626 | 0.622 |