
Capital City Bank Group, Inc.
NASDAQ:CCBG
39.11 (USD) • At close August 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 78.521 | 70.543 | 83.431 | 75.304 | 73.642 | 83.118 | 72.379 | 83.679 | 84.549 | 72.114 | 72.686 | 91.209 | 77.963 | 65.313 | 73.132 | 78.894 | 73.973 | 67.919 | 76.509 | 75.155 | 72.676 | 60.087 | 61.151 | 53.731 | 49.501 | 62.032 | 48.423 | 56.573 | 47.804 | 58.419 | 50.42 | 72.801 | 47.65 | 48.268 | 79.608 | 51.766 | 45.914 | 51.288 | 42.917 | 61.484 | 51.948 | 55.467 | 50.049 | 63.956 | 59.288 | 55.209 | 51.136 | 67.811 | 52.677 | 66.238 | 53.076 | 57.477 | 50.567 | 54.953 | 53.027 | 71.554 | 52 | 35.41 | 48.701 | 52.38 | 52.615 | 57.877 | 79.275 | 92.394 | 85.558 | 88.143 | 71.062 | 108.672 | 97.525 | 93.437 | 91.378 | 95.573 | 92.233 | 98.769 | 100.781 | 103.078 | 104.486 | 105.195 | 109.847 | 117.921 | 92.868 | 87.039 | 90.458 | 97.154 | 93.427 | 93.14 | 105.407 | 98.388 | 85.796 | 89.823 | 87.613 | 83.008 | 70.975 | 92.413 | 83.844 | 78.883 | 73.499 | 73.367 | 60.774 | 70.329 | 73.612 | 79.5 | 119 | 151.1 | 161.3 | 68.4 | 122.8 | 124.6 | 132.1 | 113.8 | 70.3 | 68.5 | 66.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 464.54 | 425.918 | 336.187 | 310.941 | 327.338 | 337.902 | 334.052 | 386.22 | 402.943 | 413.294 | 416.745 | 601.405 | 624.361 | 654.611 | 645.844 | 480.89 | 406.245 | 324.87 | 328.253 | 341.18 | 382.514 | 403.601 | 376.981 | 410.851 | 429.016 | 446.157 | 484.243 | 493.662 | 471.836 | 480.911 | 510.846 | 529.686 | 541.102 | 522.734 | 500.139 | 485.848 | 462.444 | 451.028 | 444.071 | 433.688 | 404.887 | 341.548 | 322.297 | 275.082 | 229.615 | 251.42 | 271.838 | 350.614 | 307.502 | 296.985 | 0 | 0 | 0 | 307.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 543.061 | 496.461 | 419.618 | 386.245 | 400.98 | 421.02 | 406.431 | 469.899 | 487.492 | 485.408 | 489.431 | 694.524 | 702.324 | 719.924 | 718.976 | 559.784 | 480.218 | 392.789 | 404.762 | 416.335 | 455.19 | 463.688 | 438.132 | 464.582 | 478.517 | 508.189 | 532.666 | 550.235 | 519.64 | 539.33 | 561.266 | 602.487 | 588.752 | 571.002 | 579.747 | 537.614 | 508.358 | 502.316 | 486.988 | 495.172 | 456.835 | 397.015 | 372.346 | 339.038 | 288.903 | 306.629 | 322.974 | 418.425 | 360.179 | 363.223 | 53.076 | 57.477 | 50.567 | 362.102 | 53.027 | 71.554 | 52 | 35.41 | 48.701 | 52.38 | 52.615 | 57.877 | 79.275 | 92.394 | 85.558 | 88.143 | 71.062 | 108.672 | 97.525 | 93.437 | 91.378 | 95.573 | 92.233 | 98.769 | 100.781 | 103.078 | 104.486 | 105.195 | 109.847 | 117.921 | 92.868 | 87.039 | 90.458 | 97.154 | 93.427 | 93.14 | 105.407 | 98.388 | 85.796 | 89.823 | 87.613 | 83.008 | 70.975 | 92.413 | 83.844 | 78.883 | 73.499 | 73.367 | 60.774 | 70.329 | 73.612 | 79.5 | 119 | 151.1 | 161.3 | 68.4 | 122.8 | 124.6 | 132.1 | 113.8 | 70.3 | 68.5 | 66.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.3 | 7 | 6.7 | 7.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 979 | 972.8 | 788.1 | 768.5 | 786.4 | 736.1 | 745.9 | 749.5 | 716.9 | 720.9 | 738.2 | 726.4 |
Total Current Assets
| 0 | 543.061 | 496.461 | 419.618 | 386.245 | 400.98 | 421.02 | 406.431 | 469.899 | 487.492 | 485.408 | 489.431 | 694.524 | 702.324 | 719.924 | 718.976 | 559.784 | 480.218 | 392.789 | 404.762 | 416.335 | 455.19 | 463.688 | 438.132 | 464.582 | 478.517 | 508.189 | 532.666 | 550.235 | 519.64 | 539.33 | 561.266 | 602.487 | 588.752 | 571.002 | 579.747 | 537.614 | 508.358 | 502.316 | 486.988 | 495.172 | 456.835 | 397.015 | 372.346 | 339.038 | 288.903 | 306.629 | 322.974 | 418.425 | 360.179 | 363.223 | 53.076 | 57.477 | 50.567 | 362.102 | 53.027 | 71.554 | 52 | 35.41 | 48.701 | 52.38 | 52.615 | 57.877 | 79.275 | 92.394 | 85.558 | 88.143 | 71.062 | 108.672 | 97.525 | 93.437 | 91.378 | 95.573 | 92.233 | 98.769 | 100.781 | 103.078 | 104.486 | 105.195 | 109.847 | 117.921 | 92.868 | 87.039 | 90.458 | 97.154 | 93.427 | 93.14 | 105.407 | 98.388 | 85.796 | 89.823 | 87.613 | 83.008 | 70.975 | 92.413 | 83.844 | 78.883 | 73.499 | 73.367 | 60.774 | 70.329 | 73.612 | 79.454 | 119 | 151.1 | 161.3 | 68.4 | 122.8 | 124.6 | 132.1 | 120.1 | 77.3 | 75.2 | 73.3 | 979 | 972.8 | 788.1 | 768.5 | 786.4 | 736.1 | 745.9 | 749.5 | 716.9 | 720.9 | 738.2 | 726.4 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 79.906 | 80.043 | 81.952 | 81.876 | 107.214 | 81.452 | 81.266 | 81.677 | 82.062 | 82.055 | 82.138 | 81.736 | 82.932 | 82.518 | 83.412 | 84.75 | 85.745 | 86.37 | 86.791 | 87.192 | 87.972 | 87.684 | 84.543 | 85.81 | 86.005 | 86.846 | 87.19 | 89.567 | 90 | 90.939 | 91.698 | 92.345 | 92.495 | 93.755 | 95.476 | 96.499 | 97.313 | 98.029 | 98.819 | 98.218 | 99.108 | 100.038 | 101.899 | 102.546 | 102.141 | 102.655 | 103.385 | 103.702 | 104.743 | 105.883 | 107.092 | 109.003 | 110.302 | 111.408 | 110.991 | 111.471 | 112.576 | 113.918 | 115.356 | 115.689 | 116.802 | 117.055 | 115.439 | 111.797 | 109.05 | 107.259 | 106.433 | 104.806 | 102.559 | 100.145 | 98.612 | 95.816 | 92.656 | 88.812 | 86.538 | 84.915 | 81.407 | 76.693 | 73.818 | 71.044 | 69.294 | 60.443 | 58.963 | 56.281 | 56.263 | 56.394 | 54.011 | 55.347 | 53.132 | 51.484 | 48.897 | 47.633 | 47.734 | 47.023 | 47.037 | 45.778 | 44.751 | 43.056 | 37.023 | 36.827 | 36.833 | 37.332 | 37.8 | 39.4 | 37.8 | 33.7 | 37.2 | 31.1 | 31.1 | 31.5 | 31.6 | 31.7 | 32.4 | 33.5 | 34 | 34.4 | 26.8 | 26.6 | 26.2 | 26.1 | 25.7 | 25.1 | 24.3 | 23.5 | 22.5 | 21.8 |
Goodwill
| 0 | 0 | 91.8 | 0 | 0 | 0 | 91.893 | 0 | 0 | 0 | 91.8 | 0 | 0 | 0 | 93.253 | 0 | 93.333 | 89.095 | 89.095 | 89.095 | 89.095 | 89.275 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.843 | 84.891 | 84.937 | 84.985 | 85.053 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 92.733 | 0.973 | 92.813 | 92.853 | 92.893 | 1.04 | 92.973 | 93.013 | 93.053 | 1.293 | 93.133 | 93.173 | 93.213 | 1.453 | 93.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0.08 | 0.126 | 0.174 | 0.242 | 0.35 | 0.458 | 0.565 | 0.673 | 0.78 | 0.888 | 0.995 | 1.348 | 1.901 | 2.61 | 3.32 | 4.03 | 5.04 | 6.051 | 7.061 | 8.072 | 9.381 | 10.84 | 12.299 | 13.757 | 15.215 | 16.674 | 18.133 | 19.591 | 21.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.4 | 8.7 | 1 | 1.1 | 1.1 | 1.2 | 1.2 | 1.3 | 1.4 | 1.4 | 1.5 | 1.6 |
Goodwill and Intangible Assets
| 92.693 | 92.733 | 92.773 | 92.813 | 92.853 | 92.893 | 92.933 | 92.973 | 93.013 | 93.053 | 93.093 | 93.133 | 93.173 | 93.213 | 93.253 | 93.293 | 93.333 | 89.095 | 89.095 | 89.095 | 89.095 | 89.275 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.811 | 84.843 | 84.891 | 84.937 | 84.985 | 85.053 | 85.161 | 85.269 | 85.376 | 85.484 | 85.591 | 85.699 | 85.806 | 86.159 | 86.712 | 87.421 | 88.131 | 88.841 | 89.851 | 90.862 | 91.872 | 92.883 | 94.192 | 95.651 | 97.11 | 98.568 | 100.026 | 101.485 | 102.944 | 104.402 | 105.886 | 107.422 | 108.958 | 110.451 | 111.851 | 113.081 | 79.139 | 80.305 | 39.72 | 40.608 | 41.512 | 25.792 | 26.603 | 27.413 | 28.223 | 29.034 | 29.844 | 30.655 | 31.465 | 32.276 | 37.097 | 38.076 | 39.146 | 22.293 | 22.994 | 23.726 | 24.425 | 25.1 | 25.5 | 26.2 | 28.1 | 28.8 | 10.2 | 10.5 | 10.7 | 7.7 | 7.7 | 7.9 | 8.1 | 8.4 | 8.7 | 1 | 1.1 | 1.1 | 1.2 | 1.2 | 1.3 | 1.4 | 1.4 | 1.5 | 1.6 |
Long Term Investments
| 0 | 3,168.652 | 3,197.952 | 3,252.967 | 3,270.547 | 3,333.379 | 3,360.66 | 3,345.772 | 3,350.048 | 3,319.133 | 3,210.28 | 3,051.506 | 2,770.238 | 2,535.101 | 2,302.853 | 2,338.189 | 2,392.867 | 2,316.891 | 2,266.588 | 2,294.178 | 2,308.508 | 2,175.694 | 2,071.072 | 2,066.812 | 2,059.99 | 2,013.721 | 1,984.204 | 1,995.755 | 1,955.922 | 1,879.034 | 1,861.681 | 1,809.061 | 1,773.241 | 1,737.637 | 1,736.109 | 1,744.206 | 1,723.317 | 1,690.776 | 1,677.846 | 1,665.37 | 1,671.825 | 1,632.187 | 1,588.104 | 1,577.17 | 1,578.481 | 1,576.625 | 1,524.785 | 1,503.963 | 1,418.185 | 1,438.518 | 1,492.135 | 1,791.239 | 1,807.06 | 1,832.157 | 1,597.648 | 1,934.079 | 1,960.835 | 1,992.277 | 2,032.966 | 1,994.82 | 2,002.125 | 2,028.029 | 2,048.614 | 2,096.575 | 2,129.283 | 2,127.207 | 2,112.362 | 2,090.663 | 2,080.268 | 2,081.125 | 2,088.503 | 2,070.496 | 2,102.922 | 2,140.179 | 2,174.398 | 2,182.765 | 2,226.828 | 2,218.137 | 2,221.103 | 2,227.903 | 2,225.183 | 2,018.708 | 2,023.028 | 1,684.997 | 1,691.572 | 1,640.847 | 1,510.937 | 1,473.198 | 1,490.698 | 1,489.238 | 1,453.041 | 1,468.482 | 1,464.342 | 1,437.852 | 1,450.328 | 1,456.448 | 1,445.902 | 1,418.259 | 1,318.107 | 1,332.162 | 1,310.482 | 1,254.56 | 1,239.749 | 1,220.3 | 1,203.4 | 1,089.4 | 1,206 | 889.3 | 876.9 | 869.8 | 837.9 | 863.2 | 887 | 873.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -172.599 | 576.744 | 455.794 | 378.042 | 368.836 | 351.218 | 348.598 | 211.434 | 404.541 | 428.009 | 648.304 | 616.865 | 715.34 | 896.889 | 1,064.407 | 813.525 | 879.73 | 957.31 | 962.808 | 711.814 | 597.614 | 278.68 | 384.839 | 258.948 | 322.266 | 388.156 | 294.789 | 116.391 | 199.31 | 350.408 | 321.274 | 243.359 | 261.809 | 390.576 | 357.799 | 247.891 | 324.581 | 410.212 | 434.068 | 279.707 | 303.228 | 419.844 | 455.34 | 362.744 | 463.021 | 580.046 | 592.261 | 498.942 | 535.568 | 615.748 | 586.481 | 455.305 | 585.742 | 580.77 | 485.087 | 339.804 | 368.594 | 418.493 | 352.162 | 334.074 | 392.016 | 429.273 | 397.553 | 114.439 | 104.25 | 87.483 | 88.878 | 94.192 | 262.265 | 316.607 | 237.207 | 82.21 | 138.112 | 153.949 | 133.803 | 84.526 | 178.751 | 166.445 | 114.895 | 62.857 | 104.406 | 97.934 | 114.678 | 80.337 | 141.233 | 125.073 | 162.622 | 193.868 | 200.959 | 209.776 | 203.976 | 110.357 | 83.93 | 206.581 | 199.369 | 159.394 | 160.527 | 190.842 | 76.67 | 39.379 | 39.895 | 105.508 | 48.334 | 32.9 | 32 | 29 | 103.3 | 23.9 | 24.5 | 24.7 | 12.4 | 12.2 | 11.1 | 11.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 0 | 3,918.172 | 3,828.471 | 3,805.698 | 3,839.45 | 3,858.942 | 3,883.457 | 3,731.856 | 3,929.664 | 3,922.25 | 4,033.815 | 3,843.24 | 3,659.773 | 3,607.721 | 3,543.925 | 3,329.757 | 3,451.675 | 3,449.666 | 3,405.282 | 3,182.279 | 3,083.189 | 2,631.333 | 2,625.265 | 2,496.381 | 2,553.072 | 2,573.534 | 2,450.994 | 2,286.524 | 2,330.043 | 2,405.192 | 2,359.464 | 2,229.576 | 2,212.356 | 2,306.779 | 2,274.195 | 2,173.407 | 2,230.022 | 2,283.828 | 2,295.544 | 2,128.106 | 2,158.972 | 2,236.88 | 2,230.154 | 2,127.271 | 2,228.454 | 2,344.137 | 2,305.274 | 2,191.498 | 2,143.433 | 2,245.134 | 2,270.761 | 2,440.708 | 2,588.373 | 2,609.711 | 2,279.21 | 2,470.945 | 2,527.704 | 2,610.494 | 2,586.643 | 2,531.295 | 2,598.364 | 2,662.488 | 2,650.447 | 2,412.662 | 2,433.445 | 2,413.821 | 2,400.556 | 2,383.388 | 2,540.743 | 2,594.987 | 2,522.89 | 2,348.548 | 2,435.175 | 2,485.884 | 2,499.141 | 2,458.092 | 2,594.408 | 2,570.233 | 2,520.267 | 2,473.655 | 2,511.964 | 2,256.224 | 2,276.974 | 1,861.335 | 1,929.676 | 1,863.826 | 1,753.362 | 1,749.016 | 1,772.202 | 1,778.721 | 1,734.948 | 1,656.316 | 1,626.661 | 1,722.921 | 1,729.01 | 1,698.717 | 1,689.256 | 1,691.303 | 1,454.093 | 1,431.362 | 1,410.936 | 1,421.825 | 1,351.066 | 1,318.1 | 1,299.4 | 1,180.2 | 1,375.3 | 954.5 | 943 | 936.7 | 889.6 | 914.8 | 938.4 | 926.5 | 42.4 | 43.1 | 27.8 | 27.7 | 27.3 | 27.3 | 26.9 | 26.4 | 25.7 | 24.9 | 24 | 23.4 |
Total Assets
| 4,391.753 | 4,461.233 | 4,324.932 | 4,225.316 | 4,225.695 | 4,259.922 | 4,304.477 | 4,147.191 | 4,399.563 | 4,409.742 | 4,519.223 | 4,332.671 | 4,354.297 | 4,310.045 | 4,263.849 | 4,048.733 | 4,011.459 | 3,929.884 | 3,798.071 | 3,587.041 | 3,499.524 | 3,086.523 | 3,088.953 | 2,934.513 | 3,017.654 | 3,052.051 | 2,959.183 | 2,819.19 | 2,880.278 | 2,924.832 | 2,899.192 | 2,790.842 | 2,814.843 | 2,895.531 | 2,845.197 | 2,753.154 | 2,767.636 | 2,792.186 | 2,797.86 | 2,615.094 | 2,654.144 | 2,693.715 | 2,627.169 | 2,499.617 | 2,567.492 | 2,633.04 | 2,611.903 | 2,514.472 | 2,561.858 | 2,605.313 | 2,633.984 | 2,493.784 | 2,645.85 | 2,660.278 | 2,641.312 | 2,523.972 | 2,599.258 | 2,662.494 | 2,622.053 | 2,579.996 | 2,650.744 | 2,715.103 | 2,708.324 | 2,491.937 | 2,525.839 | 2,499.379 | 2,488.699 | 2,454.45 | 2,649.415 | 2,692.512 | 2,616.327 | 2,439.926 | 2,530.748 | 2,578.117 | 2,597.91 | 2,558.873 | 2,697.486 | 2,674.719 | 2,625.462 | 2,583.502 | 2,629.885 | 2,349.092 | 2,364.013 | 1,951.793 | 2,026.83 | 1,957.253 | 1,846.502 | 1,854.423 | 1,870.59 | 1,864.517 | 1,824.771 | 1,743.929 | 1,709.669 | 1,793.896 | 1,821.423 | 1,782.561 | 1,768.139 | 1,764.802 | 1,527.46 | 1,492.136 | 1,481.265 | 1,495.437 | 1,430.5 | 1,437.1 | 1,450.5 | 1,341.5 | 1,443.7 | 1,077.3 | 1,067.6 | 1,068.8 | 1,009.7 | 992.1 | 1,013.6 | 999.8 | 1,021.4 | 1,015.9 | 815.9 | 796.2 | 813.7 | 763.4 | 772.8 | 775.9 | 742.6 | 745.8 | 762.2 | 749.8 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 34.541 | 37.2 | 28.304 | 37.268 | 25.77 | 31.886 | 35.341 | 41.696 | 50.673 | 26.632 | 56.793 | 52.271 | 39.463 | 30.865 | 34.557 | 51.41 | 47.2 | 55.687 | 79.654 | 90.936 | 63.958 | 76.516 | 6.404 | 10.622 | 9.753 | 8.983 | 13.541 | 16.644 | 7.021 | 4.893 | 7.48 | 6.777 | 6.105 | 7.603 | 12.749 | 12.113 | 9.609 | 62.922 | 61.058 | 65.355 | 53.698 | 49.488 | 49.425 | 42.586 | 36.732 | 48.733 | 51.321 | 51.918 | 46.081 | 50.682 | 47.435 | 42.388 | 69.449 | 42.188 | 43.372 | 47.508 | 65.237 | 86.65 | 92.928 | 38.138 | 21.376 | 18.9 | 35.841 | 103.711 | 73.989 | 68.193 | 62.044 | 47.069 | 51.783 | 61.781 | 53.131 | 63.817 | 74.307 | 77.936 | 65.023 | 54.171 | 77.571 | 89.105 | 82.973 | 92.746 | 71.148 | 78.593 | 96.014 | 76.216 | 127.012 | 112.343 | 108.184 | 112.255 | 101.629 | 140.138 | 113.675 | 70.346 | 64.505 | 94.288 | 67.042 | 52.673 | 50.59 | 48.538 | 83.472 | 88.633 | 80.957 | 78.632 | 66.275 | 52.5 | 39.6 | 44.9 | 25.2 | 39.7 | 48.5 | 45.4 | 90.7 | 37.4 | 37.3 | 40.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -34.541 | 3,783.89 | 3,671.977 | 3,579.077 | 3,608.564 | 3,654.801 | 3,701.822 | 3,540.445 | 3,788.866 | 3,823.92 | 3,939.317 | 3,759.378 | 3,786.258 | 3,765.507 | 3,712.862 | 3,465.962 | 3,446.921 | 3,358.108 | 3,217.56 | 3,009.446 | 2,954.996 | 2,545.585 | 2,645.454 | 2,473.007 | 2,561.104 | 2,617.294 | 2,531.856 | 2,381.216 | 2,459.19 | 2,498.884 | 2,469.877 | 2,347.617 | 2,371.933 | 2,459.305 | 2,412.286 | 2,315.107 | 2,324.806 | 2,291.408 | 2,302.849 | 2,114.983 | 2,164.644 | 2,210.014 | 2,146.794 | 2,033.578 | 2,108.45 | 2,163.713 | 2,136.248 | 2,016.886 | 2,071.123 | 2,113.982 | 2,144.996 | 2,020.594 | 2,150.386 | 2,185.704 | 2,172.519 | 2,043.798 | 2,101.011 | 2,147.047 | 2,103.976 | 2,121.443 | 2,200.311 | 2,282.94 | 2,258.234 | 1,949.99 | 2,005.93 | 1,989.789 | 1,992.174 | 1,962.784 | 2,162.926 | 2,192.605 | 2,142.344 | 1,937.413 | 2,009.59 | 2,042.062 | 2,081.654 | 2,049.239 | 2,153.859 | 2,109.156 | 2,079.346 | 2,025.488 | 2,100.629 | 1,889.358 | 1,894.886 | 1,570.547 | 1,612.736 | 1,571.666 | 1,474.205 | 1,485.441 | 1,498.577 | 1,459.07 | 1,434.2 | 1,403.783 | 1,437.687 | 1,491.522 | 1,550.101 | 1,518.711 | 1,512.481 | 1,516.626 | 1,268.367 | 1,229.96 | 1,233.148 | 1,251.472 | 1,202.658 | 1,223.3 | 1,250.9 | 1,152.9 | 1,253.5 | 899.6 | 883.6 | 890.6 | 834.8 | 825.9 | 853.1 | 840.1 | 913.8 | 912.9 | 730.6 | 711.9 | 730.5 | 682.9 | 695.1 | 700.5 | 670.2 | 672.2 | 690.3 | 679 |
Total Current Liabilities
| 0 | 3,821.09 | 3,700.281 | 3,616.345 | 3,634.334 | 3,686.687 | 3,737.163 | 3,582.141 | 3,839.539 | 3,850.552 | 3,996.11 | 3,811.649 | 3,825.721 | 3,796.372 | 3,747.419 | 3,517.372 | 3,494.121 | 3,413.795 | 3,297.214 | 3,100.382 | 3,018.954 | 2,622.101 | 2,651.858 | 2,483.629 | 2,570.857 | 2,626.277 | 2,545.397 | 2,397.86 | 2,466.211 | 2,503.777 | 2,477.357 | 2,354.394 | 2,378.038 | 2,466.908 | 2,425.035 | 2,327.22 | 2,334.415 | 2,354.33 | 2,363.907 | 2,180.338 | 2,218.342 | 2,259.502 | 2,196.219 | 2,076.164 | 2,145.182 | 2,212.446 | 2,187.569 | 2,068.804 | 2,117.204 | 2,164.664 | 2,192.431 | 2,062.982 | 2,219.835 | 2,227.892 | 2,215.891 | 2,091.306 | 2,166.248 | 2,233.697 | 2,196.904 | 2,159.581 | 2,221.687 | 2,301.84 | 2,294.075 | 2,053.701 | 2,079.919 | 2,057.982 | 2,054.218 | 2,009.853 | 2,214.709 | 2,254.386 | 2,195.475 | 2,001.23 | 2,083.897 | 2,119.998 | 2,146.677 | 2,103.41 | 2,231.43 | 2,198.261 | 2,162.319 | 2,118.234 | 2,171.777 | 1,967.951 | 1,990.9 | 1,646.763 | 1,739.748 | 1,684.009 | 1,582.389 | 1,597.696 | 1,600.206 | 1,599.208 | 1,547.875 | 1,474.129 | 1,502.192 | 1,585.81 | 1,617.143 | 1,571.384 | 1,563.071 | 1,565.164 | 1,351.839 | 1,318.593 | 1,314.105 | 1,330.104 | 1,268.933 | 1,275.8 | 1,290.5 | 1,197.8 | 1,278.7 | 939.3 | 932.1 | 936 | 925.5 | 863.3 | 890.4 | 880.7 | 913.8 | 912.9 | 730.6 | 711.9 | 730.5 | 682.9 | 695.1 | 700.5 | 670.2 | 672.2 | 690.3 | 679 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 43.262 | 53.681 | 53.681 | 53.681 | 53.896 | 53.152 | 53.004 | 53.251 | 53.301 | 53.35 | 53.4 | 53.449 | 53.499 | 53.693 | 53.771 | 54.497 | 54.607 | 54.716 | 55.944 | 58.155 | 58.47 | 58.783 | 59.401 | 59.85 | 60.2 | 60.548 | 61.455 | 65.343 | 65.784 | 66.22 | 66.854 | 67.934 | 68.518 | 69.347 | 67.768 | 74.255 | 79.288 | 89.949 | 91.152 | 91.929 | 92.62 | 93.305 | 93.984 | 95.192 | 96.169 | 96.858 | 100.93 | 103.131 | 104.138 | 104.111 | 109.746 | 101.013 | 101.733 | 105.713 | 107.493 | 108.276 | 112.083 | 112.937 | 112.988 | 109.343 | 118.492 | 113.566 | 112.267 | 113.552 | 115.241 | 116.335 | 114.357 | 115.961 | 99.744 | 92.73 | 89.618 | 92.612 | 104.163 | 105.766 | 105.97 | 106.588 | 125.909 | 131.651 | 132.517 | 134.413 | 136.031 | 98.807 | 99.381 | 62.93 | 58.427 | 49.95 | 46.475 | 38.016 | 57.664 | 53.651 | 71.745 | 66.987 | 13.063 | 13.316 | 13.57 | 16.352 | 16.826 | 14.018 | 11.707 | 11.408 | 13.858 | 14.056 | 14.258 | 14.4 | 17.6 | 17.2 | 18.7 | 14.6 | 15.8 | 16.4 | 15.9 | 16.4 | 17 | 17.5 | 18.1 | 16.9 | 1.9 | 2 | 2 | 0 | 0 | 0 | 0 | 0.5 | 0.9 | 1.4 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -43.262 | 73.887 | 75.653 | 71.974 | 69.987 | 65.181 | 66.08 | 75.585 | 77.192 | 85.878 | 73.675 | 84.657 | 93.319 | 77.323 | 67.735 | 113.72 | 105.534 | 109.487 | 102.076 | 71.88 | 75.702 | 70.044 | 50.678 | 69.472 | 72.002 | 56.24 | 49.744 | 57.971 | 54.712 | 66.475 | 70.373 | 83.313 | 86.774 | 81.217 | 77.226 | 75.055 | 79.109 | 71.074 | 68.449 | 69.168 | 71.144 | 66.821 | 64.426 | 45.008 | 44.561 | 43.856 | 47.004 | 91.369 | 91.227 | 87.93 | 84.918 | 79.427 | 75.26 | 75.876 | 65.986 | 63.465 | 60.383 | 56.582 | 53.142 | 50.383 | 48.885 | 37.738 | 34.083 | 56.269 | 57.973 | 49.518 | 41.294 | 29.841 | 38.382 | 47.723 | 38.559 | 47.031 | 41.251 | 41.841 | 29.493 | 29.833 | 28.403 | 33.744 | 24.85 | 29.278 | 26.655 | 22.236 | 16.932 | 23.031 | 18.934 | 16.366 | 14.829 | 19.82 | 17.251 | 20.644 | 18.62 | 20.838 | 17.324 | 20.21 | 18.927 | 21.204 | 18.512 | 17.636 | 16.307 | 18.443 | 15.357 | 16.456 | 15.113 | 16.6 | 14.3 | 13.3 | 17.4 | 13.8 | 12.8 | 12.5 | -32.2 | 14.1 | 10.7 | 9.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 127.568 | 129.334 | 125.655 | 123.883 | 118.333 | 119.282 | 128.836 | 130.493 | 139.228 | 127.075 | 138.106 | 146.818 | 131.016 | 121.506 | 168.217 | 160.141 | 164.203 | 158.02 | 130.035 | 134.172 | 128.827 | 110.079 | 129.322 | 132.202 | 116.788 | 111.199 | 123.314 | 120.496 | 132.695 | 137.227 | 151.247 | 155.292 | 150.564 | 144.994 | 149.31 | 158.397 | 161.023 | 159.601 | 161.097 | 163.764 | 160.126 | 158.41 | 140.2 | 140.73 | 140.714 | 147.934 | 194.5 | 195.365 | 192.041 | 194.664 | 180.44 | 176.993 | 181.589 | 173.479 | 171.741 | 172.466 | 169.519 | 166.13 | 159.726 | 167.377 | 151.304 | 146.35 | 169.821 | 173.214 | 165.853 | 155.651 | 145.802 | 138.126 | 140.453 | 128.177 | 139.643 | 145.414 | 147.607 | 135.463 | 136.421 | 154.312 | 165.395 | 157.367 | 163.691 | 162.686 | 121.043 | 116.313 | 85.961 | 77.361 | 66.316 | 61.304 | 57.836 | 74.915 | 74.295 | 90.365 | 87.825 | 30.387 | 33.526 | 32.497 | 37.556 | 35.338 | 31.654 | 28.014 | 29.851 | 29.215 | 30.512 | 29.371 | 31 | 31.9 | 30.5 | 36.1 | 28.4 | 28.6 | 28.9 | -16.3 | 30.5 | 27.7 | 27.4 | 18.1 | 16.9 | 1.9 | 2 | 2 | 7.9 | 6.7 | 5.7 | 7.1 | 0.5 | 0.9 | 1.4 |
Total Liabilities
| 3,865.33 | 3,948.658 | 3,829.615 | 3,742 | 3,758.217 | 3,805.02 | 3,856.445 | 3,718.581 | 3,978.784 | 3,989.78 | 4,123.185 | 3,959.506 | 3,982.622 | 3,937.9 | 3,880.683 | 3,699.865 | 3,675.579 | 3,605.458 | 3,477.234 | 3,247.616 | 3,164.467 | 2,758.016 | 2,761.937 | 2,612.951 | 2,703.059 | 2,743.065 | 2,656.596 | 2,521.174 | 2,586.707 | 2,636.472 | 2,614.767 | 2,505.641 | 2,533.33 | 2,617.472 | 2,570.029 | 2,476.53 | 2,492.812 | 2,515.353 | 2,523.508 | 2,341.435 | 2,382.106 | 2,419.628 | 2,354.629 | 2,216.364 | 2,285.912 | 2,353.16 | 2,335.503 | 2,263.304 | 2,312.569 | 2,356.705 | 2,387.095 | 2,243.422 | 2,396.828 | 2,409.481 | 2,389.37 | 2,263.047 | 2,338.714 | 2,403.216 | 2,363.034 | 2,319.307 | 2,389.064 | 2,453.144 | 2,440.425 | 2,223.522 | 2,253.133 | 2,223.835 | 2,209.869 | 2,155.655 | 2,352.835 | 2,394.839 | 2,323.652 | 2,140.873 | 2,229.311 | 2,267.605 | 2,282.14 | 2,239.831 | 2,385.742 | 2,363.656 | 2,319.686 | 2,281.925 | 2,334.463 | 2,088.994 | 2,107.213 | 1,732.724 | 1,817.109 | 1,750.325 | 1,643.693 | 1,655.532 | 1,675.121 | 1,673.503 | 1,638.24 | 1,561.954 | 1,532.579 | 1,619.336 | 1,649.64 | 1,608.94 | 1,598.409 | 1,596.818 | 1,379.853 | 1,348.444 | 1,343.32 | 1,360.616 | 1,298.3 | 1,306.8 | 1,322.4 | 1,228.3 | 1,314.8 | 967.7 | 960.7 | 964.9 | 909.2 | 893.8 | 918.1 | 908.1 | 931.9 | 929.8 | 732.5 | 713.9 | 732.5 | 682.9 | 695.1 | 700.5 | 670.2 | 672.7 | 691.2 | 680.4 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.171 | 0.171 | 0.17 | 0.169 | 0.169 | 0.169 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 | 0.168 | 0.168 | 0.168 | 0.168 | 0.168 | 0.167 | 0.167 | 0.168 | 0.167 | 0.171 | 0.171 | 0.171 | 0.17 | 0.17 | 0.17 | 0.17 | 0.168 | 0.168 | 0.168 | 0.172 | 0.172 | 0.171 | 0.172 | 0.175 | 0.174 | 0.174 | 0.174 | 0.174 | 0.174 | 0.173 | 0.173 | 0.173 | 0.172 | 0.172 | 0.172 | 0.172 | 0.172 | 0.172 | 0.171 | 0.171 | 0.171 | 0.171 | 0.171 | 0.171 | 0.17 | 0.17 | 0.17 | 0.17 | 0.171 | 0.171 | 0.171 | 0.172 | 0.172 | 0.176 | 0.179 | 0.183 | 0.185 | 0.185 | 0.185 | 0.187 | 0.186 | 0.186 | 0.186 | 0.142 | 0.142 | 0.133 | 0.133 | 0.133 | 0.132 | 0.132 | 0.132 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.107 | 0.107 | 0.107 | 0.101 | 0.102 | 0.102 | 0.102 | 0.102 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 487.665 | 476.715 | 463.949 | 454.342 | 445.959 | 435.364 | 426.275 | 418.03 | 417.128 | 405.634 | 387.009 | 384.964 | 376.532 | 370.531 | 364.788 | 359.55 | 345.574 | 335.324 | 332.528 | 333.545 | 328.57 | 321.772 | 322.937 | 316.551 | 310.247 | 304.763 | 300.177 | 293.254 | 288.8 | 283.99 | 279.41 | 275.013 | 271.646 | 268.934 | 267.037 | 264.581 | 262.38 | 259.139 | 258.181 | 256.265 | 255.096 | 251.765 | 251.306 | 249.907 | 248.142 | 247.017 | 243.614 | 240.842 | 239.251 | 238.408 | 237.569 | 235.694 | 234.573 | 236.299 | 237.461 | 237.969 | 237.709 | 237.276 | 237.679 | 237.471 | 238.779 | 239.755 | 246.46 | 253.104 | 257.828 | 260.287 | 262.89 | 267.853 | 266.171 | 264.538 | 260.325 | 255.876 | 251.838 | 246.959 | 243.242 | 238.87 | 233.201 | 227.92 | 223.532 | 219.099 | 213.352 | 208.334 | 204.648 | 200.073 | 191.645 | 187.592 | 185.134 | 181.395 | 177.346 | 173.152 | 168.587 | 163.659 | 159.467 | 155.628 | 152.149 | 149.284 | 147.122 | 144.421 | 141.659 | 138.503 | 135.133 | 132.317 | 129.1 | 126.1 | 122.9 | 104.6 | 119.5 | 100.2 | 97.9 | 95.4 | 93.3 | 91.4 | 89 | 86.6 | 84.4 | 82.3 | 80.1 | 78 | 76.2 | 80.7 | 78 | 76.2 | 74 | 74.4 | 72.2 | 70.1 |
Accumulated Other Comprehensive Income/Loss
| -0.94 | -2.887 | -6.486 | -14.082 | -20.676 | -22.08 | -22.146 | -34.676 | -33.372 | -32.076 | -37.229 | -48.203 | -40.765 | -33.743 | -16.214 | -44.727 | -43.423 | -43.871 | -44.142 | -25.713 | -25.256 | -25.533 | -28.181 | -26.231 | -26.57 | -27.874 | -28.815 | -33.734 | -33.332 | -33.144 | -32.044 | -25.874 | -25.825 | -25.904 | -26.225 | -21.277 | -20.579 | -21.149 | -22.257 | -20.515 | -20.855 | -20.794 | -21.509 | -8.465 | -8.364 | -8.531 | -8.54 | -30.328 | -30.345 | -29.553 | -29.559 | -23.997 | -23.983 | -23.775 | -23.529 | -15.29 | -15.06 | -15.717 | -15.751 | -13.817 | -13.903 | -14.783 | -14.83 | -20.924 | -20.99 | -20.754 | -21.014 | -5.91 | -6.144 | -5.079 | -6.065 | -7.788 | -8.581 | -7.996 | -8.311 | -0.951 | -1.914 | -1.335 | -1.246 | -0.893 | -0.698 | -1.15 | -0.353 | 0.452 | 0.021 | 1.416 | 1.386 | 1.786 | 2.544 | 2.636 | 3.121 | 3.671 | 2.991 | 1.964 | 2.35 | 3.074 | 1.38 | 0.936 | -1.522 | -4.276 | -6.619 | -7.034 | -6.19 | -4.9 | -3.8 | -0.3 | 0.6 | 0.9 | 0 | 0.6 | 0.6 | 0.5 | 0.2 | -0.4 | 0.1 | -0.6 | -0.8 | 0.1 | 1 | 0.2 | 0.1 | -0.3 | -0.9 | -0.6 | -0.5 | -0.2 |
Other Total Stockholders Equity
| 39.527 | 38.576 | 37.684 | 42.887 | 42.026 | 41.449 | 43.733 | 43.786 | 45.605 | 46.234 | 46.088 | 45.985 | 45.821 | 45.7 | 46.181 | 48.152 | 54.877 | 60.264 | 54.283 | 48.624 | 42.916 | 39.188 | 32.092 | 31.075 | 30.751 | 31.929 | 31.058 | 38.325 | 37.932 | 37.343 | 36.674 | 35.892 | 35.522 | 34.859 | 34.188 | 33.152 | 32.855 | 38.671 | 38.256 | 37.738 | 37.625 | 42.941 | 42.569 | 41.637 | 41.628 | 41.22 | 41.152 | 40.481 | 40.21 | 39.58 | 38.707 | 38.493 | 38.26 | 38.101 | 37.838 | 38.074 | 37.724 | 37.548 | 36.92 | 36.864 | 36.633 | 36.816 | 36.099 | 36.065 | 35.698 | 35.841 | 36.783 | 36.681 | 36.382 | 38.042 | 38.243 | 50.789 | 58.001 | 71.366 | 80.654 | 80.938 | 80.272 | 84.291 | 83.304 | 83.185 | 82.582 | 52.772 | 52.363 | 18.411 | 17.922 | 17.787 | 16.157 | 15.578 | 15.447 | 15.12 | 14.717 | 14.539 | 14.526 | 16.862 | 17.178 | 21.156 | 21.121 | 22.52 | 7.369 | 9.363 | 9.329 | 9.436 | 9.249 | 9 | 9 | 8.9 | 8.7 | 8.5 | 9 | 7.9 | 6.6 | 6.4 | 6.3 | 5.5 | 4.9 | 4.4 | 4.1 | 4.2 | 4 | -0.4 | -0.4 | -0.5 | -0.7 | -0.7 | -0.7 | -0.5 |
Total Shareholders Equity
| 526.423 | 512.575 | 495.317 | 483.316 | 467.478 | 454.902 | 448.032 | 428.61 | 429.531 | 419.962 | 396.038 | 382.916 | 381.758 | 382.657 | 394.924 | 363.144 | 357.197 | 351.886 | 342.837 | 356.624 | 346.398 | 335.595 | 327.016 | 321.562 | 314.595 | 308.986 | 302.587 | 298.016 | 293.571 | 288.36 | 284.425 | 285.201 | 281.513 | 278.059 | 275.168 | 276.624 | 274.824 | 276.833 | 274.352 | 273.659 | 272.038 | 274.087 | 272.54 | 283.253 | 281.58 | 279.88 | 276.4 | 251.168 | 249.289 | 248.608 | 246.889 | 250.362 | 249.022 | 250.797 | 251.942 | 260.925 | 260.544 | 259.278 | 259.019 | 260.689 | 261.68 | 261.959 | 267.899 | 268.415 | 272.706 | 275.544 | 278.83 | 298.795 | 296.58 | 297.673 | 292.675 | 299.053 | 301.437 | 310.512 | 315.77 | 319.042 | 311.744 | 311.063 | 305.776 | 301.577 | 295.422 | 260.098 | 256.8 | 219.069 | 209.721 | 206.928 | 202.809 | 198.891 | 195.469 | 191.014 | 186.531 | 181.975 | 177.09 | 174.56 | 171.783 | 173.621 | 169.73 | 167.984 | 147.607 | 143.692 | 137.945 | 134.821 | 132.2 | 130.3 | 128.1 | 113.2 | 128.9 | 109.6 | 106.9 | 103.9 | 100.5 | 98.3 | 95.5 | 91.7 | 89.5 | 86.1 | 83.4 | 82.3 | 81.2 | 80.5 | 77.7 | 75.4 | 72.4 | 73.1 | 71 | 69.4 |
Total Equity
| 526.423 | 512.575 | 495.317 | 483.316 | 467.478 | 454.902 | 448.032 | 428.61 | 429.531 | 419.962 | 396.038 | 382.916 | 381.758 | 382.657 | 394.924 | 363.144 | 357.197 | 351.886 | 342.837 | 356.624 | 346.398 | 335.595 | 327.016 | 321.562 | 314.595 | 308.986 | 302.587 | 298.016 | 293.571 | 288.36 | 284.425 | 285.201 | 281.513 | 278.059 | 275.168 | 276.624 | 274.824 | 276.833 | 274.352 | 273.659 | 272.038 | 274.087 | 272.54 | 283.253 | 281.58 | 279.88 | 276.4 | 251.168 | 249.289 | 248.608 | 246.889 | 250.362 | 249.022 | 250.797 | 251.942 | 260.925 | 260.544 | 259.278 | 259.019 | 260.689 | 261.68 | 261.959 | 267.899 | 268.415 | 272.706 | 275.544 | 278.83 | 298.795 | 296.58 | 297.673 | 292.675 | 299.053 | 301.437 | 310.512 | 315.77 | 319.042 | 311.744 | 311.063 | 305.776 | 301.577 | 295.422 | 260.098 | 256.8 | 219.069 | 209.721 | 206.928 | 202.809 | 198.891 | 195.469 | 191.014 | 186.531 | 181.975 | 177.09 | 174.56 | 171.783 | 173.621 | 169.73 | 167.984 | 147.607 | 143.692 | 137.945 | 134.821 | 132.2 | 130.3 | 128.1 | 113.2 | 128.9 | 109.6 | 106.9 | 103.9 | 100.5 | 98.3 | 95.5 | 91.7 | 89.5 | 86.1 | 83.4 | 82.3 | 81.2 | 80.5 | 77.7 | 75.4 | 72.4 | 73.1 | 71 | 69.4 |
Total Liabilities & Shareholders Equity
| 4,391.753 | 4,461.233 | 4,324.932 | 4,225.316 | 4,225.695 | 4,259.922 | 4,304.477 | 4,147.191 | 4,399.563 | 4,409.742 | 4,519.223 | 4,332.671 | 4,354.297 | 4,310.045 | 4,263.849 | 4,048.733 | 4,011.459 | 3,929.884 | 3,798.071 | 3,587.041 | 3,499.524 | 3,086.523 | 3,088.953 | 2,934.513 | 3,017.654 | 3,052.051 | 2,959.183 | 2,819.19 | 2,880.278 | 2,924.832 | 2,899.192 | 2,790.842 | 2,814.843 | 2,895.531 | 2,845.197 | 2,753.154 | 2,767.636 | 2,792.186 | 2,797.86 | 2,615.094 | 2,654.144 | 2,693.715 | 2,627.169 | 2,499.617 | 2,567.492 | 2,633.04 | 2,611.903 | 2,514.472 | 2,561.858 | 2,605.313 | 2,633.984 | 2,493.784 | 2,645.85 | 2,660.278 | 2,641.312 | 2,523.972 | 2,599.258 | 2,662.494 | 2,622.053 | 2,579.996 | 2,650.744 | 2,715.103 | 2,708.324 | 2,491.937 | 2,525.839 | 2,499.379 | 2,488.699 | 2,454.45 | 2,649.415 | 2,692.512 | 2,616.327 | 2,439.926 | 2,530.748 | 2,578.117 | 2,597.91 | 2,558.873 | 2,697.486 | 2,674.719 | 2,625.462 | 2,583.502 | 2,629.885 | 2,349.092 | 2,364.013 | 1,951.793 | 2,026.83 | 1,957.253 | 1,846.502 | 1,854.423 | 1,870.59 | 1,864.517 | 1,824.771 | 1,743.929 | 1,709.669 | 1,793.896 | 1,821.423 | 1,782.561 | 1,768.139 | 1,764.802 | 1,527.46 | 1,492.136 | 1,481.265 | 1,495.437 | 1,430.5 | 1,437.1 | 1,450.5 | 1,341.5 | 1,443.7 | 1,077.3 | 1,067.6 | 1,068.8 | 1,009.7 | 992.1 | 1,013.6 | 999.8 | 1,021.4 | 1,015.9 | 815.9 | 796.2 | 813.7 | 763.4 | 772.8 | 775.9 | 742.6 | 745.8 | 762.2 | 749.8 |