StarHub Ltd
SGX:CC3.SI
1.21 (SGD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,373.1 | 2,327.3 | 2,042.6 | 2,028.8 | 2,330.6 | 2,362 | 2,400.7 | 2,396.7 | 2,444.3 | 2,387.2 | 2,359.3 | 2,421.6 | 2,172 | 2,237.7 | 2,150.041 | 2,127.608 | 2,013.688 | 1,804.769 | 1,570.721 | 1,355.205 | 1,118.193 |
Cost of Revenue
| 1,672.5 | 1,190.7 | 971.5 | 1,558.2 | 1,073.8 | 1,075 | 1,040.9 | 974.6 | 1,053.1 | 949 | 941.5 | 1,010.9 | 928.5 | 912.8 | 563.785 | 540.32 | 457.065 | 0 | 0 | 0 | 0 |
Gross Profit
| 700.6 | 1,136.6 | 1,071.1 | 470.6 | 1,256.8 | 1,287 | 1,359.8 | 1,422.1 | 1,391.2 | 1,438.2 | 1,417.8 | 1,410.7 | 1,243.5 | 1,324.9 | 1,586.256 | 1,587.288 | 1,556.623 | 1,804.769 | 1,570.721 | 1,355.205 | 1,118.193 |
Gross Profit Ratio
| 0.295 | 0.488 | 0.524 | 0.232 | 0.539 | 0.545 | 0.566 | 0.593 | 0.569 | 0.602 | 0.601 | 0.583 | 0.573 | 0.592 | 0.738 | 0.746 | 0.773 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4 | 0 | 0 | 253.6 | 0 | 0 | 0 | 0 | 0 | 69.2 | 74.1 | 0 | 0 | 481.2 | 563.227 | -434.486 | -418.634 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 26.5 | 29.4 | 22 | 24.3 | 100.3 | 102.2 | 122.1 | 133.7 | 144.6 | 156.2 | 153.6 | 147.4 | 169.6 | 156.3 | 154.923 | -189.647 | -187.35 | 0 | 0 | 0 | 0 |
SG&A
| 100.4 | 29.4 | 22 | 277.9 | 100.3 | 102.2 | 122.1 | 133.7 | 144.6 | 156.2 | 153.6 | 147.4 | 169.6 | 637.5 | 718.15 | -624.133 | -605.984 | 0 | 0 | 0 | 0 |
Other Expenses
| 373.8 | -28.7 | -1.6 | 0.1 | 0.1 | 0.1 | -0.7 | 32 | 0 | 0 | 0 | 0 | 0 | 342.3 | 0 | 540.32 | 0 | 0 | 0 | -13.568 | 76.342 |
Operating Expenses
| 474.2 | 981.9 | 839.4 | 277.9 | 1,001.1 | 1,011 | 1,026.3 | 997 | 949.9 | 961.5 | 954.6 | 963.4 | 830.6 | 1,877 | 1,164.782 | 1,707.23 | 1,596.986 | 1,443.389 | 1,314.43 | 1,370.606 | 1,249.047 |
Operating Income
| 226.4 | 154.7 | 231.8 | 192.7 | 255.8 | 273.5 | 333.5 | 425.1 | 441.3 | 476.7 | 463.2 | 447.3 | 398.2 | 362.5 | 408.408 | -131.063 | 416.702 | 361.38 | 256.291 | -14.481 | -129.837 |
Operating Income Ratio
| 0.095 | 0.066 | 0.113 | 0.095 | 0.11 | 0.116 | 0.139 | 0.177 | 0.181 | 0.2 | 0.196 | 0.185 | 0.183 | 0.162 | 0.19 | -0.062 | 0.207 | 0.2 | 0.163 | -0.011 | -0.116 |
Total Other Income Expenses Net
| -29.8 | -61.6 | -41.6 | -0.4 | -37.2 | -28 | -29.1 | -14.8 | -1.1 | -20.6 | -16 | -15.9 | -18.4 | -45 | -23.253 | 513.861 | -23.222 | -8.78 | -8.001 | -13.568 | 76.342 |
Income Before Tax
| 196.6 | 93.1 | 190.2 | 192.3 | 218.6 | 245.5 | 304.4 | 410.3 | 440.2 | 456.1 | 447.2 | 431.4 | 379.8 | 317.5 | 385.155 | 382.798 | 393.48 | 352.6 | 248.29 | -28.049 | -53.495 |
Income Before Tax Ratio
| 0.083 | 0.04 | 0.093 | 0.095 | 0.094 | 0.104 | 0.127 | 0.171 | 0.18 | 0.191 | 0.19 | 0.178 | 0.175 | 0.142 | 0.179 | 0.18 | 0.195 | 0.195 | 0.158 | -0.021 | -0.048 |
Income Tax Expense
| 50.8 | 23.3 | 40.1 | 32.7 | 40 | 44.9 | 54.8 | 68.9 | 67.9 | 85.6 | 76.5 | 72.1 | 64.3 | 54.3 | 65.469 | 71.479 | 63.141 | -7.572 | 26.887 | 24.39 | -7.585 |
Net Income
| 149.6 | 62.2 | 149.3 | 157.9 | 186.3 | 193.8 | 268.6 | 341.4 | 372.3 | 370.5 | 379.5 | 359.3 | 315.5 | 263.2 | 319.7 | 311.319 | 330.339 | 360.172 | 221.403 | -52.439 | -45.91 |
Net Income Ratio
| 0.063 | 0.027 | 0.073 | 0.078 | 0.08 | 0.082 | 0.112 | 0.142 | 0.152 | 0.155 | 0.161 | 0.148 | 0.145 | 0.118 | 0.149 | 0.146 | 0.164 | 0.2 | 0.141 | -0.039 | -0.041 |
EPS
| 0.082 | 0.031 | 0.082 | 0.087 | 0.1 | 0.11 | 0.16 | 0.2 | 0.22 | 0.22 | 0.22 | 0.21 | 0.18 | 0.15 | 0.19 | 0.18 | 0.19 | 0.18 | 0.1 | -0.025 | -0.022 |
EPS Diluted
| 0.082 | 0.031 | 0.081 | 0.086 | 0.1 | 0.11 | 0.16 | 0.2 | 0.21 | 0.21 | 0.22 | 0.21 | 0.18 | 0.15 | 0.19 | 0.18 | 0.19 | 0.17 | 0.1 | -0.025 | -0.022 |
EBITDA
| 393.3 | 402.5 | 514.8 | 499.2 | 618.7 | 570.5 | 615.4 | 692 | 714.4 | 749.9 | 735.5 | 723.9 | 692.8 | 622 | 667.353 | 656.347 | 642.822 | 572.423 | 460.089 | 324.206 | 202.132 |
EBITDA Ratio
| 0.166 | 0.173 | 0.252 | 0.246 | 0.265 | 0.242 | 0.256 | 0.289 | 0.292 | 0.314 | 0.312 | 0.299 | 0.319 | 0.278 | 0.31 | 0.308 | 0.319 | 0.317 | 0.293 | 0.239 | 0.181 |