Community Bank System, Inc.
NYSE:CBU
60.81 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q1 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 47.746 | 40.761 | 38.168 | 43.971 | 48.291 | 5.798 | 52.53 | 48.691 | 39.805 | 47.055 | 43.564 | 45.336 | 47.944 | 52.85 | 46.485 | 42.809 | 35.248 | 40.134 | 42.884 | 39.218 | 45.015 | 41.946 | 40.823 | 43.106 | 44.606 | 40.106 | 72.026 | 35.243 | 17.191 | 26.257 | 26.392 | 27.16 | 25.857 | 24.403 | 20.071 | 25.022 | 23.84 | 22.297 | 23.133 | 22.37 | 23.677 | 22.173 | 15.477 | 21.989 | 21.122 | 20.241 | 18.804 | 18.367 | 21.071 | 18.826 | 18.988 | 20.008 | 17.986 | 16.16 | 15.894 | 17.262 | 16.162 | 14.002 | 9.37 | 12.455 | 9.155 | 10.465 | 11.969 | 11.786 | 11.287 | 10.898 | 11.847 | 11.029 | 10.359 | 9.656 | 8.152 | 10.879 | 9.884 | 9.462 | 8.326 | 14.864 | 14.281 | 13.334 | 12.666 | 14.234 | 12.141 | 11.155 | 8.67 | 11.729 | 10.032 | 9.949 | 9.639 | 13.261 | 8.179 | 7.438 | 4.827 | 6.443 | 3.4 | 4.459 | 4.985 | 5.128 | 5.18 | 5.025 | 5 | 4.9 | 4 | 3.7 | 3.7 | 4.2 | 3.9 | 3.7 | 4 | 4.3 | 3.6 | 3.7 | 3.6 | 3.8 | 3.6 | 3.1 | 3.1 | 3.1 | 2.5 | 2.8 | 2.3 | 2.9 | 2.4 | 2.5 | 2.3 | 2.5 | 2.4 | 2.4 | 2.1 | 1.5 | 1 |
Depreciation & Amortization
| 7.273 | 6.856 | 6.773 | 6.813 | 7.164 | 7.204 | 7.496 | 7.675 | 7.724 | 7.531 | 7.567 | 7.715 | 7.36 | 7.52 | 7.655 | 7.632 | 7.524 | 7.828 | 8.165 | 8.158 | 7.844 | 8.058 | 8.379 | 8.433 | 8.625 | 8.916 | 9.084 | 9.326 | 8.491 | 6.563 | 5.063 | 5.08 | 5.123 | 5.129 | 4.435 | 4.231 | 4.268 | 4.27 | 4.382 | 4.435 | 4.452 | 4.544 | 4.359 | 4.333 | 4.214 | 4.328 | 4.41 | 4.684 | 3.787 | 3.895 | 3.897 | 4.11 | 4.109 | 3.64 | 3.744 | 3.783 | 4.341 | 4.308 | 4.539 | 4.611 | 4.692 | 4.627 | 4.444 | 3.768 | 4.636 | 3.521 | 1.667 | -0.553 | 4.419 | 3.477 | 3.87 | 4.19 | 3.9 | 3.934 | 4.16 | 4.206 | 4.459 | 4.27 | 4.534 | 4.435 | 4.147 | 4.154 | 3.837 | 3.656 | 3.603 | 3.611 | 3.399 | 1.38 | 5.661 | 5.808 | 4.469 | 3.34 | 3.878 | 2.347 | 2.493 | 1.851 | 1.822 | 1.742 | 1.9 | 2.3 | 3.5 | 2.9 | 5.7 | 3.5 | 3.6 | 3 | 1.7 | 1.7 | 1.2 | 1.2 | 0.3 | 1.5 | 0.7 | 0.5 | 0.8 | 0 | 0.5 | 0.5 | 0 | 5.6 | -4.7 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.1 | 0.6 | 0.6 |
Deferred Income Tax
| 0 | 0 | -7.503 | -16.141 | 1.381 | 0 | 1.309 | 0 | 0 | 0 | 7.989 | -6.41 | -9.123 | -13.15 | -2.336 | -1.199 | 5.435 | 3.52 | -2.302 | 0.637 | -4.99 | 0.469 | 2.663 | -0.607 | -0.188 | 1.385 | -28.692 | 0.145 | -0.168 | 1.369 | 13.066 | 0.463 | 0.726 | 0.362 | 10.716 | 1.242 | -0.474 | 0.204 | 7.461 | -0.33 | -0.014 | -0.996 | 7.13 | 0.432 | 0.264 | -0.021 | 12.032 | 0.715 | 0.835 | 0.663 | 12.942 | 0 | 0 | 0 | 9.199 | 0 | 0 | 0 | -0.709 | 9.43 | 14.399 | -13.415 | 3.999 | 0 | 0 | -0.376 | 0.742 | 0 | 0 | -0.134 | -0.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.259 | -0.136 | 3.512 | 0.366 | 0.716 | -0.535 | 0.595 | -1.313 | 0.418 | 1.481 | -0.256 | -0.243 | -0.73 | -2.1 | 1.1 | 0.1 | 1.6 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | -0.5 | -2 | 0 | 0.1 | 0.1 | -0.3 | 0 | 0 | 0 | -0.6 | 0.2 | 0 | -0.1 | -0.2 | -0.3 | 0.4 | -0.3 | 0 | 0 | 0 |
Stock Based Compensation
| 2.045 | 2.378 | 2.56 | 2.515 | 1.922 | 2.272 | 1.691 | 1.857 | 2.304 | 1.886 | 1.498 | 1.594 | 1.568 | 1.674 | 1.771 | 1.415 | 1.281 | 1.952 | 1.287 | 1.241 | 1.366 | 1.391 | 1.457 | 1.211 | 1.681 | 1.715 | 1.152 | 1.255 | 1.32 | 1.41 | 1.391 | 1.172 | 1.001 | 1.219 | 1.037 | 1.014 | 0.999 | 1.151 | 0.92 | 0.985 | 0.906 | 1.182 | 0.947 | 0.907 | 0.887 | 1.22 | 0.813 | 0.819 | 0.813 | 1.223 | 0.746 | 0.746 | 1.03 | 1.262 | 0.756 | 0.766 | 0.703 | 1.298 | -0.036 | 0.593 | 0.824 | 0.881 | 0.613 | 0 | 0 | 0.128 | 0.405 | 0 | 0 | 0.1 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -21.34 | 22.758 | 3.864 | 6.948 | -16.697 | 6.991 | 10.658 | -13.446 | -3.442 | -0.001 | -7.582 | 17.231 | -20.981 | 13.396 | 10.005 | -20.243 | 19.631 | -26.332 | 22.697 | -9.746 | 6.458 | -16.864 | 1.483 | 3.211 | -3.616 | 9.174 | -5.534 | 1.227 | 22.967 | 7.43 | -15.679 | -1.093 | 10.113 | -5.465 | -2.565 | -3.802 | 3.029 | -5.446 | -5.458 | 4.888 | 0.455 | 0.105 | -4.95 | -11.431 | 9.098 | -3.964 | -13.595 | 11.938 | -3.194 | 4.559 | -20.188 | 3.964 | 4.442 | 1.56 | -5.369 | 1.967 | 11.198 | -11.659 | -24.056 | -6.151 | 10.223 | -17.582 | 0.022 | 0.024 | 0.007 | -0.002 | 0.057 | 0.025 | 0.012 | 0.026 | 0.08 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.699 | 9.793 | 6.334 | -3.29 | -13.047 | -2.401 | 4.337 | -0.146 | -0.514 | -2.451 | -1.595 | -4.666 | 2.201 | 0.2 | -0.2 | -3.3 | 2.2 | 3.8 | -3.7 | 3.3 | -0.2 | 1.9 | -6.1 | 4.5 | -2.2 | -0.3 | -2.6 | -0.3 | 1.6 | 0 | -1.6 | -1.5 | -0.1 | 0.4 | -0.7 | -2.4 | 0.6 | 1.8 | -0.1 | -2 | 0.4 | -1.2 | -0.6 | -0.4 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -21.34 | 22.758 | 3.864 | 6.948 | -16.697 | 6.991 | 10.658 | -13.446 | -3.442 | -0.001 | -7.582 | 17.231 | -20.981 | 13.396 | 10.005 | -20.243 | 19.631 | -26.332 | 22.697 | -9.746 | 6.458 | -16.864 | 0.286 | 3.232 | -2.519 | 9.253 | -5.534 | 1.227 | 22.967 | 7.43 | -14.871 | 0.243 | 10.468 | -3.454 | -3.147 | -3.577 | 3.575 | -5.635 | -5.579 | 4.998 | 0.61 | 0.098 | -4.552 | -11.208 | 7.96 | -3.962 | -13.595 | 11.938 | -3.194 | 4.559 | -20.188 | 3.964 | 4.442 | 1.56 | -5.369 | 1.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 20.654 | 23.23 | 0.844 | 20.752 | -0.579 | 55.109 | -2.12 | -0.656 | 0.586 | -4.533 | -3.514 | -0.519 | -0.501 | -0.48 | -9.334 | -0.532 | -0.458 | -0.408 | 0.785 | -0.446 | -0.378 | -0.391 | 0.022 | -0.393 | -0.396 | -0.388 | 2.782 | -0.424 | -0.378 | -0.368 | 0.902 | -0.388 | -0.381 | -0.355 | 1.117 | -0.035 | 0.304 | -0.462 | 4.433 | -0.139 | -0.067 | -0.296 | 8.29 | -0.029 | -1.378 | -0.281 | -2.208 | -0.297 | -0.265 | -0.271 | 0.832 | 1.38 | -0.256 | 0.459 | 1.334 | 2.145 | 1.771 | 3.483 | 8.309 | 0.256 | 0.44 | -0.024 | 1.83 | -10.618 | 2.218 | -5.098 | 0.161 | 4.812 | -3.905 | -3.597 | 10.138 | -0.687 | 9.876 | 0.218 | 6.729 | -5.283 | 1.699 | 1.416 | 5.722 | 5.846 | 1.556 | 4.874 | 5.445 | 1.043 | -21.37 | 34.538 | -5.519 | 2.278 | 3.384 | 1.518 | 9.425 | -2.004 | 1.011 | 5.313 | -1.883 | 4.356 | 1.674 | 1.209 | 0.2 | 1 | 1.6 | 1 | -2.4 | 3.1 | -1.7 | 3.5 | 1.9 | 1.3 | 1 | 0.6 | 2.3 | 0.1 | 0.2 | 0.7 | -1.8 | 3.3 | 0.1 | 0.1 | 3.5 | 0.3 | 0.5 | 0.2 | 0.3 | 0.5 | 0.4 | 0.5 | 1.9 | 0.5 | 0.5 |
Operating Cash Flow
| 39.787 | 79.893 | 44.706 | 64.858 | 41.482 | 77.374 | 71.564 | 44.121 | 46.977 | 51.938 | 49.522 | 64.947 | 26.267 | 61.81 | 54.246 | 29.882 | 68.661 | 26.694 | 73.516 | 39.062 | 55.315 | 34.609 | 54.827 | 54.961 | 50.712 | 60.908 | 50.818 | 46.772 | 49.423 | 42.661 | 31.135 | 32.394 | 42.439 | 25.293 | 34.811 | 27.672 | 31.966 | 22.014 | 34.871 | 32.209 | 29.409 | 26.712 | 31.253 | 16.201 | 34.207 | 21.523 | 20.256 | 36.226 | 23.047 | 28.895 | 17.217 | 30.208 | 27.311 | 23.081 | 25.558 | 25.923 | 34.175 | 11.432 | -2.583 | 21.194 | 39.733 | -15.048 | 22.877 | 4.96 | 18.148 | 9.071 | 14.879 | 15.313 | 10.885 | 9.528 | 21.401 | 14.426 | 23.66 | 13.614 | 19.215 | 13.787 | 20.439 | 19.02 | 22.922 | 24.515 | 17.844 | 20.183 | 17.952 | 16.428 | -7.735 | 46.425 | 15.93 | 26.553 | 13.166 | 2.427 | 13.24 | 12.647 | 6.904 | 12.012 | 4.715 | 9.446 | 3.76 | 9.614 | 4.4 | 9.6 | 6.2 | 10.8 | 10.8 | 7.1 | 9.1 | 9.4 | 9.5 | 1.2 | 10.3 | 2.8 | 3.9 | 2.8 | 4.3 | 6 | 1.8 | 4.8 | 1.6 | 3.3 | 5.6 | 8.3 | -4.2 | 3.6 | 4.6 | 3 | 1.6 | 3.4 | 2.9 | 2 | 1.7 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -6.01 | -2.559 | -4.696 | -6.948 | -2.871 | -4.07 | -2.908 | -5.035 | -2.765 | -2.214 | -2.98 | -4.507 | -4.813 | -0.876 | -5.668 | -4.086 | -1.621 | -3.02 | -0.661 | -1.062 | -2.736 | -1.227 | -3.743 | -3.605 | -3.742 | -1.556 | -3.118 | -2.311 | -3.302 | -2.088 | -4.61 | -2.263 | -2.93 | -2.639 | -3.116 | -3.374 | -2.589 | -3.321 | -5.537 | -4.012 | -2.432 | -1.395 | -2.629 | -3.871 | -4.853 | -2.502 | -3.743 | -2.971 | -3.572 | -0.56 | -2.718 | -2.66 | -2.098 | -2.137 | -4.219 | -4.821 | -3.677 | -2.999 | -4.815 | -4.39 | -2.813 | -1.876 | -3.854 | -1.555 | -2.802 | -2.786 | -2.196 | -2.732 | -2.578 | -2.271 | -2.352 | -1.332 | -0.943 | -1.867 | -2.109 | -3.021 | -3.23 | -1.915 | -1.916 | -2.151 | -1.559 | -1.751 | -2.988 | -1.982 | -1.672 | -1.68 | -2.271 | -2.213 | -2.303 | -2.044 | -2.332 | -0.863 | -1.386 | -3.149 | -1.096 | -1.485 | 0 | 0 | -1.1 | -1.7 | -0.8 | -0.2 | -1.8 | -1.2 | -0.9 | -1 | -2 | -4.1 | -2.6 | -0.3 | 0 | -1.3 | -0.2 | -0.4 | -1.1 | -6.2 | -1.1 | -0.4 | -0.9 | -0.4 | -0.5 | -0.2 | -0.5 | -0.3 | -0.1 | -0.1 | -0.3 | -0.1 | -0.3 |
Acquisitions Net
| -4.044 | -4.779 | 1.355 | -0.39 | -4.315 | -2.061 | -1.26 | 0 | 2.809 | -2.464 | -0.646 | -26.109 | -3.065 | -0.155 | -0.4 | -0.521 | 34.36 | -0.55 | -0.295 | -4.231 | 0 | -1.764 | -1.197 | 0 | -0.273 | -1.464 | -2.745 | 0 | -41.885 | -63.517 | -11.487 | 0 | 0 | -0.575 | 25.505 | 0 | 0 | 0 | 0 | 0 | 0 | -0.924 | 291.98 | 0 | 0 | 0 | 0 | 600.972 | 0 | 0 | -1.451 | -0.061 | 6.528 | -0.27 | 0 | 0 | 0 | 0 | -0.026 | -0.051 | -0.281 | 0 | 378.659 | -5.401 | -0.175 | -0.304 | -0.678 | -0.208 | -11.613 | 0 | 11.982 | -38.971 | 0 | 0 | 0 | 0 | 0 | 0 | 21.53 | 0.409 | 0 | 0 | -9.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213.569 | 13.335 | -16.381 | 0 | 0 | 0.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -59.801 | -38.735 | -39.605 | -15.157 | -6.689 | -6.629 | -36.023 | -5.795 | -91.953 | -1,257.007 | -678.897 | -526.226 | -212.371 | -546.743 | -1,023.703 | -29.21 | -30.62 | -34.615 | -724.107 | -25.247 | -47.558 | -13.412 | -30.636 | -15.836 | -8.235 | -23.455 | -31.823 | -35.57 | -19 | -17.289 | -25.503 | -12.226 | -15.982 | -16.867 | 1.383 | -45.324 | -305.848 | -153.211 | -10.136 | -5.359 | -38.215 | -264.307 | -259.755 | -228.538 | -320.113 | -123.49 | -12.026 | -2.526 | -188.802 | -661.077 | -183.011 | -33.433 | -64.16 | -89.094 | -62.093 | -42.183 | -70.78 | -320.014 | -97.489 | -202.761 | -45.195 | -118.658 | -187.028 | -27.879 | -115.427 | -124.772 | -98.57 | -352.494 | -105.648 | -154.198 | -10.689 | -18.812 | -17.094 | -41.63 | -29.113 | -20.544 | -49.702 | -96.936 | -8.817 | -14.237 | -308.387 | -67.802 | -54.662 | -212.673 | -5.407 | -2.433 | -23.704 | -58.799 | -93.798 | -211.392 | -111.52 | -76.947 | -131.794 | -198.252 | -24.413 | -33.058 | -31.109 | -58.196 | -43.8 | -31.3 | -123.9 | -60.5 | -76.3 | -28.4 | -52.8 | -78.9 | -72.5 | -74.6 | -18.7 | -44.8 | -22.9 | -51 | -81.4 | -74.2 | -1.8 | -90.3 | -35.3 | -24.2 | -100.9 | -49.2 | -11.7 | -62.2 | -40.1 | -31.2 | -10.1 | -22 | -43.8 | -23.8 | -4.2 |
Sales Maturities Of Investments
| 46.385 | 19.346 | 9.33 | 185.347 | 365.598 | 786.49 | 54.54 | 125.512 | 36.76 | 50.127 | 110.119 | 161.923 | 74.147 | 80.495 | 666.126 | 88.794 | 68.988 | 62.157 | 56.809 | 55.401 | 636.841 | 54.98 | 35.81 | 33.796 | 44.722 | 32.323 | 48.654 | 54.964 | 41.588 | 42.188 | 22.406 | 43.434 | 21.31 | 31.191 | 260.607 | 42.078 | 46.729 | 43.074 | 36.055 | 33.669 | 48.329 | 19.242 | 551.299 | 76.352 | 351.832 | 476.508 | 78.091 | 54.816 | 75.015 | 41.297 | 115.075 | 86.801 | 85.446 | 48.47 | 56.856 | 38.499 | 75.343 | 64.147 | 90.001 | 54.083 | 127.006 | 91.493 | 111.492 | 90.653 | 40.136 | 213.711 | 154.098 | 153.531 | 218.138 | 67.728 | 40.126 | 36.944 | 59.132 | 29.563 | 34.283 | 191.225 | 113.49 | 107.573 | 22.881 | 28.741 | 63.852 | 68.489 | 73.691 | 71.328 | 77.91 | 66.141 | 89.309 | 55.506 | 101.49 | 52.438 | -6.31 | 165.275 | 164.989 | 29.312 | 5.332 | 12.915 | 11.491 | 18.976 | 33 | 27.2 | 76.5 | 51.9 | 79.7 | 67.8 | 72.4 | 32.8 | 55.7 | 90.8 | 21.6 | 12.3 | 41.3 | 30.8 | 25 | 23.6 | 17.7 | 35.9 | -2.4 | 17.1 | 44.5 | 38.1 | -7.7 | 18.6 | 34.6 | 42.6 | 17.6 | 19.7 | 26.9 | 20.2 | 6.6 |
Other Investing Activites
| -147.771 | -192.405 | -263.249 | -286.081 | -191.925 | -177.658 | -268.165 | -397.348 | -286.24 | -49.556 | -91.562 | -37.676 | 126.87 | 52.297 | 43.104 | 68.638 | -322.319 | 25.446 | -40.362 | -89.966 | -20.304 | 11.847 | 15.756 | -64.817 | -12.253 | 25.9 | 44.817 | 49.935 | 59.676 | 12.197 | 0.646 | -39.401 | -84.471 | -22.031 | -92.69 | -52.891 | -101.186 | 70.013 | -25.353 | -70.53 | -52.927 | 11.603 | -85.471 | -90.94 | -75.158 | 2.607 | -52.02 | -92.325 | -103.067 | 8.238 | 3.601 | -1.878 | -13.59 | 24.506 | 54.172 | 9.361 | -30.171 | 35.329 | -14.145 | 2.879 | 10.399 | 30.067 | -23.71 | -186.321 | 17.509 | -17.509 | -30.081 | -25.486 | -29.747 | 18.704 | 16.763 | -20.066 | -37.586 | 1.542 | -2.766 | -34.814 | -45.807 | 22.352 | 17.942 | -29.143 | -35.858 | 20.781 | -33.094 | -57.783 | -13.957 | -46.686 | -30.306 | -30.303 | -30.275 | 7.095 | 2.779 | 65.308 | -1.293 | -54.186 | -18.81 | -19.622 | -37.659 | -25.527 | -26.6 | -41 | -26.3 | 0.1 | -9.4 | -15.7 | -39.6 | -13.4 | -17.1 | -107.4 | -74.6 | -22 | -26.3 | -27.2 | -39.6 | -0.2 | -11.8 | -61.5 | -19.3 | -13.9 | -13.5 | -27.3 | -19.9 | -11.1 | -19.2 | -16 | -14.5 | -6.7 | -5.2 | 3.4 | 7.5 |
Investing Cash Flow
| -171.241 | -214.676 | -296.865 | -123.229 | 159.798 | 596.072 | -253.816 | -282.666 | -341.389 | -1,261.114 | -663.966 | -432.595 | -19.232 | -414.982 | -320.541 | 123.615 | -251.212 | 49.418 | -708.616 | -65.105 | 566.243 | 50.424 | 15.99 | -50.462 | 20.219 | 31.748 | 55.785 | 67.018 | 37.077 | -28.509 | -18.548 | -10.456 | -82.073 | -10.921 | 191.689 | -59.511 | -362.894 | -43.445 | -4.971 | -46.232 | -45.245 | -235.781 | 495.424 | -246.997 | -48.292 | 353.123 | 10.302 | 557.966 | -220.426 | -612.102 | -68.504 | 48.769 | 12.126 | -18.525 | 44.716 | 0.856 | -29.285 | -223.537 | -26.474 | -150.24 | 89.116 | 1.026 | 275.559 | -130.503 | -60.759 | 68.34 | 22.573 | -227.389 | 68.552 | -70.037 | 55.83 | -42.237 | 3.509 | -12.392 | 0.295 | 132.846 | 14.751 | 31.074 | 51.62 | -16.381 | -281.952 | 19.717 | -26.683 | -201.11 | 56.874 | 15.342 | 33.028 | -35.809 | -24.886 | -153.903 | 96.186 | 166.107 | 14.135 | -226.275 | -38.987 | -41.004 | -57.278 | -64.746 | -38.5 | -46.8 | -74.5 | -8.7 | -7.8 | 22.5 | -20.9 | -60.5 | -35.9 | -95.3 | -74.3 | -54.8 | -7.9 | -48.7 | -96.2 | -51.2 | 3 | -122.1 | -58.1 | -21.4 | -70.8 | -38.8 | -39.8 | -54.9 | -25.2 | -4.9 | -7.1 | -9.1 | -22.4 | -0.3 | 9.6 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -244.428 | -82.865 | -118.084 | -161.095 | -0.024 | -5.215 | -0.024 | -0.038 | -24.18 | -24.213 | -263.006 | -92.843 | -65.903 | -104.26 | -10 | -81.501 | -987.964 | -264.049 | -16.097 | -68.27 | -238.934 | -233.46 | -39.184 | -17.465 | -354.989 | -245.415 | -112.697 | -78.229 | 0 | 0 | -10.835 | 0 | -72.692 | 0 | -230.677 | 0 | 0 | -48.983 | -5.805 | -24.397 | 0 | 0 | 0 | -244.797 | -54.82 | -414.422 | -859.347 | -429.756 | -247.445 | -182.146 | -0.054 | -0.105 | -19.704 | -0.075 | -1.047 | -0.049 | -25.049 | -0.173 | -1.663 | -0.207 | -0.205 | -3.704 | -5.221 | 0 | -0.001 | -25.774 | -161.853 | -0.163 | -0.594 | -31.25 | -9.953 | 0 | 0 | -9.953 | 0 | 0 | 0 | -0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -76.582 | 0 | 0 | 0 | 0 | 0 | -22.1 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | -75 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.2 |
Common Stock Issued
| 0.438 | 0.956 | 0.304 | 0.047 | 0.151 | 0.513 | 0.098 | 0.287 | 0.314 | 0.485 | 0.68 | 0.472 | 1.34 | 7.329 | 1.651 | 1.118 | 6.63 | 6.478 | 4.625 | 4.613 | 2.676 | 1.885 | 5.984 | 2.202 | 7.702 | 3.116 | 3.022 | 2.603 | 5.038 | 3.96 | 4.95 | 4.471 | 4.056 | 5.954 | 12.485 | 4.184 | 4.488 | 5.188 | 4.833 | 0.516 | 0.755 | 4.844 | 3.167 | 4.706 | 2.454 | 4.912 | 1.062 | 2.066 | 0.592 | 60.425 | 3.078 | 0.421 | 0.528 | 1.324 | 3.045 | 0.325 | 1.405 | 1.658 | 1.693 | 0.001 | 0.002 | 0.383 | 59.212 | 0 | 0 | 4.419 | 4.713 | 0 | 0 | 2.004 | 4.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -11.419 | -34.517 | -4.394 | -5.16 | -9.713 | -10.966 | -0.059 | -0.057 | -12.906 | -3.592 | -4.917 | -0.061 | -0.06 | -0.068 | -0.067 | -0.065 | -0.065 | -0.074 | -0.073 | -0.068 | 0.778 | -0.923 | -0.078 | -0.07 | -0.069 | -0.081 | -0.08 | -0.148 | -3.126 | -1.32 | -2.754 | -0.035 | -0.716 | -1.417 | -0.001 | 0 | 0 | -9.125 | -4.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 778.702 | 0.315 | -41.655 | 156.762 | -43.508 | 81.651 | -35.483 | 86.986 | -32.289 | 26.36 | -48.302 | 63.791 | 36.241 | 23.822 | 2.257 | 161.354 | -246.134 | 0 | 0 | -20.533 | 60.592 | 0 | 0 | 88.523 | 46.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -23.835 | -24.028 | -24.054 | -23.606 | -23.734 | -23.708 | -23.706 | -23.228 | -23.218 | -23.235 | -23.228 | -22.661 | -22.609 | -22.553 | -22.538 | -21.984 | -21.341 | -21.268 | -21.227 | -19.633 | -19.575 | -19.806 | -19.489 | -17.395 | -17.33 | -17.281 | -17.246 | -16.21 | -14.663 | -14.186 | -14.165 | -13.667 | -13.611 | -13.605 | -12.689 | -12.224 | -12.186 | -12.174 | -12.189 | -11.37 | -11.328 | -11.291 | -11.26 | -10.795 | -10.728 | -10.699 | -10.681 | -10.259 | -10.216 | -9.609 | -9.576 | -8.831 | -8.021 | -7.976 | -7.96 | -7.955 | -7.268 | -7.211 | -7.203 | -7.203 | -7.202 | -7.18 | -6.591 | -6.284 | -6.253 | -6.239 | -6.237 | -5.977 | -6.028 | -5.989 | -5.972 | -5.67 | -5.922 | -5.457 | -5.687 | -5.466 | -5.445 | -5.514 | -5.499 | -4.931 | -4.584 | -4.529 | -4.146 | -3.785 | -3.775 | -3.76 | -3.759 | -3.499 | -3.488 | -3.482 | -3.124 | -3.118 | -2.85 | -1.888 | -1.888 | -1.761 | -1.773 | -1.773 | -1.8 | -1.7 | -1.6 | -1.7 | -1.7 | -1.6 | -1.5 | -1.5 | -1.5 | -1.3 | -1.4 | -1.5 | -1.4 | -1.4 | -1.4 | -1.2 | -0.9 | -1.3 | -0.9 | -0.8 | -0.8 | -0.8 | -0.8 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.5 | -0.5 |
Other Financing Activities
| -0.912 | -1.245 | 133.542 | 481.213 | -134.479 | -654.668 | 168.448 | 311.344 | -468.896 | 405.593 | 457.318 | 599.476 | 134.776 | 978.266 | 106.533 | 465.576 | 1,975.835 | 527.107 | -141.14 | 180.337 | -0.031 | 463.801 | -63.054 | 34.913 | 0.01 | 489.866 | -0.044 | -0.021 | -148.366 | 113.403 | 22.532 | -12.834 | 145.718 | -21.418 | 0.756 | 53.668 | 331.14 | 98.662 | -41.648 | 20.474 | 34.895 | 219.286 | -543.142 | 262.517 | -159.366 | -267.119 | 0.511 | 0.293 | 494.95 | 364.952 | 0.348 | 0.071 | -0.002 | 0.286 | 0.258 | 0.129 | 0.024 | 0.431 | 0.131 | -0.005 | 0.001 | 0.086 | 10.456 | 112.189 | 11.704 | 0.287 | -9.068 | 181.03 | -55.322 | 0.106 | 0.175 | 28.458 | -18.589 | 21.378 | -53.889 | -91.886 | -59.394 | -27.796 | -73.027 | 17.716 | 290.729 | -59.921 | -0.39 | 195.759 | -39.791 | -67.213 | -34.846 | 16.916 | 22.11 | 140.519 | -8.745 | -155.322 | -36.106 | 222.876 | 28.344 | 31.896 | 66.623 | 60.49 | 71.7 | 32.3 | 85 | -22.8 | 20.5 | -45.7 | 21.9 | 36.7 | 34.8 | 128.6 | 160.9 | 62.5 | 5.3 | 50.4 | 73.7 | 52.6 | -35.4 | 179.3 | 40.3 | 39.2 | 62 | 32 | 49.8 | 53.4 | 16.1 | 1.7 | 0.4 | 17.3 | 0.8 | 10.5 | 0.4 |
Financing Cash Flow
| -5.434 | 282.202 | -12.686 | 291.399 | -167.799 | -694.044 | 144.757 | 288.308 | -528.886 | 355.038 | 166.847 | 484.383 | 47.544 | 858.714 | 75.579 | 363.144 | 973.095 | 248.194 | -173.912 | 165.249 | -255.086 | 211.497 | -115.821 | 2.185 | -364.676 | 230.205 | -127.045 | -92.005 | -157.991 | 103.177 | -0.272 | -22.03 | 62.755 | -29.069 | -230.126 | 45.628 | 323.442 | 33.568 | -49.004 | 9.62 | 24.322 | 212.839 | -551.235 | 256.428 | -167.64 | -272.906 | -89.753 | -437.341 | 196.226 | 390.384 | -49.712 | 73.207 | -62.682 | 80.545 | -37.993 | 18.81 | -79.19 | 58.496 | 29.199 | 16.408 | -5.147 | 150.939 | -188.278 | 105.905 | 5.45 | -47.84 | -111.853 | 174.89 | -61.944 | 53.394 | 35.371 | 22.788 | -24.511 | 5.968 | -59.576 | -97.352 | -64.839 | -33.399 | -78.526 | 12.785 | 286.145 | -64.45 | -4.536 | 191.974 | -43.566 | -70.973 | -38.605 | 13.417 | 18.622 | 137.037 | -88.451 | -158.44 | -38.956 | 220.988 | 26.456 | 30.135 | 42.75 | 33.717 | 69.9 | 30.6 | 83.4 | -24.5 | 18.8 | -47.3 | 20.4 | 35.2 | 33.3 | 102.3 | 84.5 | 46 | 3.9 | 49 | 72.3 | 51.4 | -36.3 | 178 | 39.4 | 38.4 | 61.2 | 31.2 | 49 | 52.7 | 15.4 | 1 | -0.3 | 16.6 | 0.1 | 9.8 | -0.3 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 271.971 | 0 | 141.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.151 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0.2 | -0.2 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0.1 | -0.1 | 0.1 | -0.1 | 0 | 0.1 | 0 | -0.1 | 0.1 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -136.888 | 147.419 | -264.845 | 233.028 | 33.481 | -20.598 | -37.495 | 49.763 | -823.298 | -854.138 | -447.597 | 116.735 | 54.579 | 505.542 | -190.716 | 516.641 | 790.544 | 324.306 | -809.012 | 139.206 | 366.472 | 296.53 | -45.004 | 6.684 | -293.745 | 322.861 | -20.442 | 21.785 | -71.491 | 117.329 | 12.315 | -0.092 | 23.121 | -14.697 | -3.626 | 13.789 | -7.486 | 12.137 | -19.104 | -4.403 | 8.486 | 3.77 | -24.558 | 25.632 | -181.725 | 101.74 | -59.195 | 156.851 | -1.153 | -192.823 | -100.999 | 152.184 | -23.245 | 85.101 | 32.281 | 45.589 | -74.3 | -153.609 | 0.142 | -112.638 | 123.702 | 136.917 | 110.158 | -19.638 | -37.161 | 29.571 | -74.401 | -37.186 | 17.493 | -7.115 | 112.602 | -5.023 | 2.658 | 7.19 | -40.066 | 49.281 | -29.649 | 16.695 | -3.984 | 20.919 | 22.037 | -24.55 | -13.267 | 7.292 | 5.573 | -9.206 | 10.353 | 4.161 | 6.902 | -14.439 | 20.975 | 20.315 | -0.765 | 6.725 | -7.816 | -1.423 | -10.768 | -21.416 | 35.6 | -6.4 | 14.9 | -22.3 | 21.8 | -17.7 | 8.5 | -15.8 | 7 | 8.1 | 20.6 | -6.1 | -0.1 | 3.2 | -19.6 | 6.1 | -31.4 | 60.7 | -17.1 | 20.2 | -4.1 | 0.7 | 5 | 1.4 | -5.2 | -0.9 | -5.8 | 10.9 | -19.4 | 11.5 | 11 |
Cash At End Of Period
| 201.493 | 338.381 | 190.962 | 455.807 | 222.779 | 189.298 | 209.896 | 247.391 | 197.628 | 1,020.926 | 1,875.064 | 2,322.661 | 2,205.926 | 2,151.347 | 1,645.805 | 1,836.521 | 1,319.88 | 529.336 | 205.03 | 1,014.042 | 874.836 | 508.364 | 211.834 | 256.838 | 250.154 | 543.899 | 221.038 | 241.48 | 219.695 | 291.186 | 173.857 | 161.542 | 161.634 | 138.513 | 153.21 | 156.836 | 143.047 | 150.533 | 138.396 | 157.5 | 161.903 | 153.417 | 149.647 | 174.205 | 148.573 | 330.298 | 228.558 | 287.753 | 130.902 | 132.055 | 324.878 | 425.877 | 273.693 | 296.938 | 211.837 | 179.556 | 133.967 | 208.267 | 361.876 | 361.734 | 474.372 | 350.67 | 213.753 | 103.595 | 123.233 | 160.394 | 130.823 | 205.224 | 242.41 | 224.917 | 232.032 | 119.43 | 124.453 | 121.795 | 114.606 | 154.672 | 105.391 | 135.04 | 118.345 | 122.329 | 101.41 | 79.373 | 103.923 | 117.19 | 109.898 | 104.325 | 113.531 | 103.178 | 99.017 | 92.115 | 106.554 | 85.579 | 65.264 | 66.029 | 59.304 | 67.121 | 68.543 | 79.311 | 100.7 | 65.1 | 71.5 | 56.6 | 78.9 | 57.1 | 74.8 | 66.3 | 82.1 | 75.1 | 67 | 46.4 | 52.5 | 52.6 | 49.4 | 69 | 62.9 | 94.3 | 33.6 | 50.7 | 30.5 | 34.6 | 33.9 | 28.9 | -5.2 | -0.9 | -5.8 | 39.4 | -19.4 | 52 | 51.3 |