Community Bank System, Inc.
NYSE:CBU
60.81 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q1 | 1990 Q4 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 201.493 | 338.381 | 190.962 | 455.807 | 222.779 | 189.298 | 209.896 | 247.391 | 197.628 | 1,020.926 | 1,875.064 | 2,322.661 | 2,205.926 | 2,151.347 | 1,645.805 | 1,836.521 | 1,319.88 | 529.336 | 205.03 | 1,014.042 | 874.836 | 508.364 | 211.834 | 256.838 | 250.154 | 543.899 | 221.038 | 241.48 | 219.695 | 291.186 | 173.857 | 161.542 | 161.634 | 138.513 | 153.21 | 156.836 | 143.047 | 150.533 | 138.396 | 157.5 | 161.903 | 153.417 | 149.647 | 174.205 | 148.573 | 330.298 | 228.558 | 287.753 | 130.902 | 132.055 | 324.878 | 425.877 | 273.693 | 296.938 | 211.837 | 179.556 | 133.967 | 208.267 | 361.876 | 361.734 | 474.372 | 350.67 | 213.753 | 103.595 | 123.233 | 160.394 | 130.823 | 205.224 | 242.41 | 224.917 | 232.032 | 119.43 | 124.453 | 121.795 | 114.606 | 154.672 | 105.391 | 135.04 | 118.345 | 122.329 | 101.41 | 79.373 | 103.923 | 117.19 | 109.898 | 104.325 | 113.531 | 103.178 | 99.017 | 92.115 | 106.554 | 85.579 | 65.264 | 66.029 | 59.304 | 67.121 | 68.543 | 71.511 | 100.7 | 65.1 | 71.5 | 56.6 | 78.9 | 57.1 | 74.8 | 66.3 | 82.1 | 75.1 | 67 | 46.5 | 52.5 | 52.6 | 49.4 | 69 | 62.9 | 94.3 | 33.6 | 50.7 | 30.5 | 34.6 | 33.9 | 28.6 | 27.6 | 32.8 | 33.6 | 39.4 | 28.5 | 48 | 39.9 | 52 | 40.5 | 51.3 | 40.3 | 40.8 |
Short Term Investments
| 0 | 2,808.953 | 2,863.864 | 2,919.992 | 2,767.636 | 3,064.87 | 3,485.993 | 4,151.851 | 5,170.689 | 5,590.427 | 5,787.158 | 4,934.21 | 4,358.371 | 4,012.739 | 3,791.391 | 3,547.892 | 3,222.722 | 3,293.116 | 3,141.882 | 3,044.428 | 2,437.102 | 2,359.038 | 2,922.943 | 2,936.049 | 2,904.779 | 2,939.944 | 2,987.29 | 3,031.088 | 3,074.26 | 3,086.324 | 2,740.89 | 2,748.656 | 2,842.255 | 2,889.863 | 2,870.736 | 2,808.113 | 2,867.439 | 2,817.861 | 2,622.779 | 2,472.925 | 2,465.931 | 2,493.766 | 2,470.286 | 2,186.163 | 1,848.652 | 1,706.304 | 1,773.634 | 2,121.394 | 2,195.104 | 2,206.147 | 2,045.38 | 0 | 558.591 | 592.074 | 593.325 | 0 | 1,117.605 | 1,092.738 | 1,066.707 | 0 | 1,214.521 | 1,225.004 | 1,299.965 | 0 | 1,182.025 | 0 | 1,171.603 | 0 | 1,297.124 | 1,082.937 | 1,179.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 201.493 | 338.381 | -190.962 | 455.807 | 222.779 | 189.298 | 4,361.747 | 5,418.08 | 5,788.055 | 6,808.084 | 6,809.274 | 6,681.032 | 6,218.665 | 5,942.738 | 5,193.697 | 5,059.243 | 4,612.996 | 3,671.218 | 3,249.458 | 3,451.144 | 3,233.874 | 3,431.307 | 3,147.883 | 3,161.617 | 3,190.098 | 3,531.189 | 3,252.126 | 3,315.74 | 3,306.019 | 3,032.076 | 2,922.513 | 3,003.797 | 3,051.497 | 3,009.249 | 2,961.323 | 3,024.275 | 2,960.908 | 2,773.312 | 2,611.321 | 2,623.431 | 2,655.669 | 2,623.703 | 2,335.81 | 2,022.857 | 1,854.877 | 2,103.932 | 2,349.952 | 287.753 | 130.902 | 132.055 | 324.878 | 425.877 | 273.693 | 296.938 | 211.837 | 179.556 | 133.967 | 208.267 | 361.876 | 361.734 | 474.372 | 350.67 | 213.753 | 103.595 | 123.233 | 160.394 | 130.823 | 205.224 | 242.41 | 224.917 | 232.032 | 119.43 | 124.453 | 121.795 | 114.606 | 154.672 | 105.391 | 135.04 | 118.345 | 122.329 | 101.41 | 79.373 | 103.923 | 117.19 | 109.898 | 104.325 | 113.531 | 103.178 | 99.017 | 92.115 | 106.554 | 85.579 | 65.264 | 66.029 | 59.304 | 67.121 | 68.543 | 71.511 | 100.7 | 65.1 | 71.5 | 56.6 | 78.9 | 57.1 | 74.8 | 66.3 | 82.1 | 75.1 | 67 | 46.5 | 52.5 | 52.6 | 49.4 | 69 | 62.9 | 94.3 | 33.6 | 50.7 | 30.5 | 34.6 | 33.9 | 28.6 | 27.6 | 32.8 | 33.6 | 39.4 | 28.5 | 48 | 39.9 | 52 | 40.5 | 51.3 | 40.3 | 40.8 |
Net Receivables
| 0 | 58.085 | 53.762 | 54.534 | 46.933 | 46.094 | 42.476 | 52.613 | 41.627 | 43.215 | 38.592 | 35.894 | 34.072 | 36.954 | 36.405 | 39.031 | 41.42 | 38.553 | 36.724 | 31.647 | 34.126 | 29.202 | 35.573 | 31.048 | 34.594 | 34.921 | 33.555 | 36.177 | 33.359 | 29.423 | 28.466 | 31.093 | 28.7 | 26.202 | 29.83 | 25.904 | 28.873 | 24.833 | 27.518 | 24.645 | 27.564 | 24.791 | 27.299 | 25.475 | 27.729 | 28.492 | 26.993 | 32.305 | 30.08 | 32.577 | 27.944 | 28.579 | 27.755 | 28.656 | 26.76 | 26.136 | 27.566 | 27.023 | 27.605 | 25.139 | 26.472 | 24.122 | 26.59 | 26.077 | 25.747 | 23.654 | 25.545 | 25.531 | 26.799 | 24.859 | 25.727 | 26.797 | 73.578 | 24.91 | 25.601 | 25.216 | 25.262 | 26.179 | 28.534 | 27.947 | 28.905 | 28.071 | 23.611 | 25.851 | 22.243 | 21.272 | 21.876 | 22.772 | 23.149 | 26.354 | 24.982 | 22.562 | 21.723 | 22.533 | 18.992 | 18.478 | 17.03 | 16.139 | 15.009 | 14.2 | 14 | 13.7 | 13.3 | 12.4 | 12.9 | 13.4 | 13.5 | 13.4 | 13.9 | 12.8 | 13.3 | 10.8 | 12.2 | 10.3 | 9.9 | 9.2 | 9.9 | 7.6 | 8 | 6.7 | 5.6 | 5.2 | 4.8 | 4.5 | 4.6 | 5.1 | 4.9 | 5.5 | 5.1 | 0 | 0 | 4.9 | 5.7 | 5.3 | 4.7 |
Inventory
| 0 | -259.578 | -392.143 | 136.428 | -550.251 | -315.59 | -274.758 | -263.009 | -289.545 | -241.462 | -1,059.934 | -1,911.658 | -2,357.624 | -2,243.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 346.11 | 261.24 | 393.885 | 246.696 | 503.318 | 269.496 | 232.282 | 263.009 | 289.545 | 241.462 | 1,059.934 | 1,911.658 | 2,357.624 | 2,243.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,149.649 | 3,090.865 | 3,036.029 | 2,886.109 | 2,625.882 | 2,652.321 | 2,097.689 | 1,867.041 | 1,810.786 | 1,767.264 | 1,723.071 | 1,650.8 | 1,618.6 | 1,579.4 | 1,511.1 | 1,510.1 | 1,509.5 | 1,530.5 | 1,514.2 | 1,455.9 | 1,422.5 | 1,344.5 | 1,288.3 | 1,232.6 | 1,224 | 1,174.3 | 1,079 | 1,029 | 1,027.9 | 944.2 | 884.9 | 861.6 | 796.1 | 763.2 | 724.3 | 670.5 | 645.9 | 641 | 633.3 | 624.2 | 603.9 | 595.9 | 582.3 | 577 | 548.3 | 557.9 | 527.3 |
Total Current Assets
| 346.11 | 261.24 | 393.885 | 246.696 | 455.807 | 222.779 | 189.298 | 4,414.36 | 5,459.707 | 5,831.27 | 6,846.676 | 6,845.168 | 6,715.104 | 6,255.619 | 5,979.143 | 5,232.728 | 5,100.663 | 4,651.549 | 3,707.942 | 3,281.105 | 3,485.27 | 3,263.076 | 3,466.88 | 3,178.931 | 3,196.211 | 3,225.019 | 3,564.744 | 3,288.303 | 3,349.099 | 3,335.442 | 3,060.542 | 2,953.606 | 3,032.497 | 3,077.699 | 3,039.079 | 2,987.227 | 3,053.148 | 2,985.741 | 2,800.83 | 2,635.966 | 2,650.995 | 2,680.46 | 2,651.002 | 2,361.285 | 2,050.586 | 1,883.369 | 2,130.925 | 2,382.257 | 317.833 | 163.479 | 159.999 | 353.457 | 453.632 | 302.349 | 323.698 | 237.973 | 207.122 | 160.99 | 235.872 | 387.015 | 388.206 | 498.494 | 377.26 | 239.83 | 129.342 | 146.887 | 185.939 | 156.354 | 232.023 | 267.269 | 250.644 | 258.829 | 193.008 | 149.363 | 147.396 | 139.822 | 179.934 | 131.57 | 163.574 | 146.292 | 151.234 | 129.481 | 102.984 | 129.774 | 139.433 | 131.17 | 126.201 | 136.303 | 3,275.976 | 3,216.236 | 3,153.126 | 3,015.225 | 2,733.184 | 2,740.118 | 2,182.71 | 1,944.823 | 1,894.937 | 1,851.947 | 1,809.591 | 1,765.7 | 1,697.7 | 1,664.6 | 1,581 | 1,601.4 | 1,579.5 | 1,618.7 | 1,594 | 1,551.4 | 1,511.5 | 1,424.3 | 1,348.1 | 1,295.9 | 1,288.8 | 1,234 | 1,157.9 | 1,101.1 | 1,132.1 | 985.4 | 943.6 | 898.8 | 836.3 | 802.3 | 757.7 | 702.6 | 683.3 | 679.7 | 677.6 | 658.2 | 657 | 635.8 | 634.3 | 622.4 | 605.3 | 603.5 | 572.8 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 178.095 | 170.974 | 173.418 | 174.749 | 158.353 | 158.562 | 160.778 | 161.966 | 169.015 | 158.404 | 160.651 | 160.776 | 161.007 | 161.194 | 165.655 | 165.342 | 167.301 | 162.602 | 164.638 | 169.933 | 154.592 | 151.976 | 119.988 | 120.273 | 120.715 | 120.953 | 123.393 | 124.47 | 122.872 | 111.154 | 112.318 | 111.484 | 112.803 | 113.481 | 114.434 | 92.491 | 92.543 | 93.325 | 93.633 | 91.762 | 90.999 | 91.806 | 93.636 | 91.826 | 91.142 | 89.36 | 89.938 | 89.215 | 84.575 | 83.848 | 85.956 | 85.724 | 86.426 | 81.048 | 81.561 | 80.219 | 78.591 | 77.407 | 76.896 | 74.654 | 72.853 | 72.631 | 73.294 | 69.171 | 69.556 | 70.109 | 69.685 | 69.931 | 69.639 | 66.211 | 66.199 | 65.051 | 63.827 | 64.852 | 65.175 | 65.299 | 64.563 | 63.403 | 63.51 | 63.836 | 63.899 | 61.267 | 61.705 | 57.295 | 56.759 | 56.893 | 56.997 | 56.907 | 56.376 | 53.864 | 53.266 | 44.17 | 43.02 | 29.163 | 26.863 | 26.508 | 25.952 | 25.637 | 25.5 | 25.3 | 24.3 | 24.5 | 24.9 | 24.7 | 24.3 | 24.1 | 23.6 | 22.3 | 18.7 | 16.6 | 16.8 | 16.7 | 16.6 | 16.9 | 16.9 | 17.1 | 11.3 | 10.7 | 10.6 | 10 | 9.7 | 9.9 | 10 | 10 | 10.1 | 10.2 | 10.5 | 10.7 | 10.8 | 10.7 | 11.1 | 12.8 | 12.9 | 12.5 |
Goodwill
| 0 | 852.258 | 849.79 | 845.396 | 845.396 | 843.96 | 842.936 | 841.841 | 844.984 | 849.813 | 799.08 | 799.109 | 799.127 | 794.892 | 793.456 | 793.708 | 793.749 | 792.715 | 773.473 | 773.81 | 773.61 | 733.503 | 733.503 | 733.503 | 733.479 | 733.479 | 733.625 | 734.43 | 731.505 | 733.604 | 542.986 | 465.142 | 465.142 | 465.142 | 465.142 | 463.252 | 375.174 | 375.174 | 375.174 | 375.174 | 375.174 | 375.174 | 375.174 | 374.991 | 369.703 | 369.703 | 369.703 | 369.703 | 369.703 | 345.05 | 345.05 | 345.05 | 344.229 | 345.915 | 297.692 | 297.692 | 297.692 | 297.692 | 297.692 | 297.692 | 300.758 | 301.369 | 301.15 | 301.149 | 235.723 | 0 | 234.722 | 0 | 233.279 | 233.219 | 220.268 | 220.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 53.522 | 54.649 | 52.591 | 901.334 | 10.025 | 11.108 | 60.996 | 64.24 | 68.078 | 63.958 | 65.226 | 68.977 | 47.78 | 49.589 | 52.94 | 56.465 | 60.046 | 59.446 | 63.113 | 67.075 | 67.012 | 70.916 | 73.846 | 78.221 | 82.648 | 86.959 | 90.658 | 92.85 | 97.799 | 75.991 | 15.702 | 16.977 | 18.336 | 19.739 | 20.894 | 9.351 | 10.341 | 10.88 | 11.799 | 12.792 | 13.844 | 14.945 | 15.508 | 14.032 | 15.112 | 16.251 | 17.431 | 388.397 | 358.435 | 359.48 | 15.514 | 360.228 | 363.015 | 13.384 | 14.022 | 312.686 | 313.963 | 18.12 | 19.979 | 322.661 | 23.267 | 326.519 | 22.34 | 15.515 | 0 | 18.345 | 256.216 | 21.819 | 23.124 | 23.219 | 24.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 900.623 | 905.78 | 904.439 | 897.987 | 901.334 | 901.709 | 900.914 | 902.837 | 909.224 | 917.891 | 863.038 | 864.335 | 868.104 | 842.672 | 843.045 | 846.648 | 850.214 | 852.761 | 832.919 | 836.923 | 840.685 | 800.515 | 804.419 | 807.349 | 811.7 | 816.127 | 820.584 | 825.088 | 824.355 | 831.403 | 618.977 | 480.844 | 482.119 | 483.478 | 484.881 | 484.146 | 384.525 | 385.515 | 386.054 | 386.973 | 387.966 | 389.018 | 390.119 | 390.499 | 383.735 | 384.815 | 385.954 | 387.133 | 388.397 | 358.435 | 359.48 | 360.564 | 360.228 | 363.015 | 311.076 | 311.714 | 312.686 | 313.963 | 315.812 | 317.671 | 322.661 | 324.636 | 326.519 | 328.624 | 257.042 | 253.752 | 255.111 | 256.216 | 256.766 | 258.11 | 244.598 | 246.136 | 239.635 | 221.896 | 223.385 | 224.878 | 226.482 | 228.539 | 230.521 | 232.5 | 228.744 | 230.783 | 194.82 | 196.111 | 140.042 | 132.296 | 133.547 | 134.828 | 135.709 | 133.251 | 138.224 | 142.342 | 66.996 | 68.552 | 66.528 | 50.949 | 52.136 | 53.322 | 48.374 | 49.5 | 51.2 | 52.3 | 53.4 | 54.4 | 55.2 | 56.3 | 57.5 | 58.7 | 60.5 | 43.5 | 30.6 | 31.2 | 31.9 | 32.6 | 33.3 | 34 | 37.7 | 5.7 | 6 | 6.1 | 5.7 | 5.8 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.8 | 0.9 | 1 | 1.3 | 1.5 | 0.8 |
Long Term Investments
| 0 | 78.406 | 63.434 | 66.094 | 3,960.001 | 4,231.899 | 4,630.741 | 5,314.888 | 5,227.292 | 5,643.022 | 5,831.616 | 4,979.089 | 4,403.398 | 4,057.662 | 3,836.497 | 3,595.347 | 3,270.063 | 3,337.459 | 3,185.381 | 3,088.343 | 2,481.742 | 2,402.272 | 2,966.147 | 2,981.658 | 2,948.057 | 2,983.352 | 3,032.642 | 3,081.379 | 3,125.218 | 3,145.012 | 2,788.718 | 2,784.392 | 2,877.644 | 2,931.302 | 2,902.878 | 2,847.939 | 2,917.263 | 2,868.05 | 2,656.424 | 2,512.974 | 2,506.242 | 2,534.419 | 2,506.221 | 2,218.725 | 2,518.574 | 2,366.512 | 2,448.12 | 2,818.527 | 2,895.285 | 2,931.918 | 2,765.145 | 2,151.37 | 2,075.283 | 2,088.105 | 1,792.246 | 1,742.324 | 1,715.552 | 1,704.366 | 1,691.925 | 1,487.127 | 1,497.826 | 1,335.358 | 1,417.966 | 1,395.011 | 1,283.776 | 1,258.792 | 1,307.682 | 1,391.872 | 1,433.93 | 1,219.36 | 1,317.554 | 1,229.271 | 1,250.251 | 1,253.202 | 1,307.041 | 1,303.09 | 1,318.436 | 1,506.273 | 1,554.829 | 1,584.339 | 1,604.968 | 1,584.353 | 1,347.59 | 1,329.534 | 1,289.159 | 1,166.812 | 1,225.081 | 1,283.565 | 1,356.863 | 1,324.012 | 1,297.471 | 1,148.182 | 1,050.856 | 1,072.149 | 938.7 | 762.148 | 719.451 | 691.602 | 670.853 | 630.7 | 629.3 | 634.2 | 599.4 | 593.5 | 602.1 | 636.1 | 656.1 | 611.9 | 595.1 | 609.6 | 609.1 | 578.6 | 595.6 | 574.6 | 502.3 | 468 | 481.9 | 427.2 | 387.2 | 378.5 | 324.9 | 314.2 | 295.5 | 253.5 | 246.6 | 257.8 | 265.2 | 262.8 | 109.7 | 238.6 | 232.5 | 228.6 | 22.3 | 193.1 | 155.8 |
Tax Assets
| 0 | 14,040.571 | 13,902.089 | 195.815 | 4,686.586 | 4,975.255 | 0 | 225.011 | 0 | 0 | 0 | 5,921.867 | 5,349.944 | 4,978.985 | 4,758.084 | 4,524.882 | 4,202.697 | 4,280.525 | 4,105.344 | 4,013.568 | 3,414.552 | 3,283.497 | 3,848.546 | 0 | 0 | 0 | 0 | 3,948.688 | 3,994.989 | 4,022.799 | 0 | 3,313.61 | 3,408.321 | 3,452.557 | 3,445.398 | 3,375.787 | 3,303.179 | 3,254.28 | 3,077.405 | 2,922.374 | 2,914.242 | 2,942.022 | 2,925.174 | 2,646.654 | 2,899.661 | 2,770.027 | 2,848.11 | 3,187.278 | 3,372.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 15,157.967 | 442.724 | 423.849 | 14,055.628 | -4,861.335 | -5,133.608 | -158.562 | -303.652 | -52.006 | -48.522 | -40.749 | -5,962.971 | -5,391.111 | -5,020.163 | -4,799.41 | -4,566.266 | -4,244.158 | -4,319.023 | -4,143.123 | -4,051.736 | -3,453.456 | -3,320.438 | -3,885.544 | -3,908.995 | -3,880.03 | -3,920.194 | -3,974.179 | -3,989.274 | -4,034.516 | -4,061.043 | -3,518.849 | -3,345.582 | -3,439.784 | -3,490.07 | -3,473.319 | -3,411.153 | -3,348.729 | -3,300.194 | -3,106.604 | -2,957.977 | -2,950.106 | -2,978.229 | -2,956.66 | -2,674.757 | -2,946.898 | -2,806.248 | -2,885.772 | -3,241.438 | -3,372.898 | -3,374.928 | -3,208.473 | -2,597.89 | -2,521.235 | -2,537.546 | -2,184.37 | -2,135.599 | -2,108.457 | -2,096.92 | -2,085.144 | -1,881.694 | -1,895.141 | -1,732.847 | -1,817.116 | -1,796.929 | -1,609.989 | -1,582.1 | -1,632.902 | -1,717.773 | -1,760.627 | -1,547.109 | -1,628.363 | -1,541.606 | -1,554.937 | -1,538.925 | -1,595.278 | -1,593.143 | -1,610.217 | -1,799.375 | -1,848.753 | -1,880.349 | -1,897.548 | -1,879.035 | -1,603.677 | -1,587.35 | -1,486.496 | -1,355.867 | -1,415.521 | -1,475.39 | -1,356.863 | -1,324.012 | -1,297.471 | -1,148.182 | -1,050.856 | -1,072.149 | -938.7 | -762.148 | -719.451 | -691.602 | -670.853 | -630.7 | -629.3 | -634.2 | -599.4 | -593.5 | -602.1 | -636.1 | -656.1 | -611.9 | -595.1 | -609.6 | -609.1 | -578.6 | -595.6 | -574.6 | -502.3 | -468 | -481.9 | -427.2 | -387.2 | -378.5 | -324.9 | -314.2 | -295.5 | -253.5 | -246.6 | -257.8 | -265.2 | -262.8 | -109.7 | -238.6 | -232.5 | -228.6 | -22.3 | -193.1 | -155.8 |
Total Non-Current Assets
| 16,058.59 | 15,645.576 | 15,464.785 | 15,388.942 | 4,861.335 | 5,133.608 | 5,531.655 | 6,299.862 | 6,246.476 | 6,681.406 | 6,812.309 | 5,962.971 | 5,391.111 | 5,020.163 | 4,799.41 | 4,566.266 | 4,244.158 | 4,319.023 | 4,143.123 | 4,051.736 | 3,453.456 | 3,320.438 | 3,885.544 | 3,908.995 | 3,880.03 | 3,920.194 | 3,974.179 | 3,989.274 | 4,034.516 | 4,061.043 | 3,518.849 | 3,345.582 | 3,439.784 | 3,490.07 | 3,473.319 | 3,411.153 | 3,348.729 | 3,300.194 | 3,106.604 | 2,957.977 | 2,950.106 | 2,978.229 | 2,956.66 | 2,674.757 | 2,946.898 | 2,806.248 | 2,885.772 | 3,241.438 | 3,372.898 | 3,374.928 | 3,208.473 | 2,597.89 | 2,521.235 | 2,537.546 | 2,184.37 | 2,135.599 | 2,108.457 | 2,096.92 | 2,085.144 | 1,881.694 | 1,895.141 | 1,732.847 | 1,817.116 | 1,796.929 | 1,609.989 | 1,582.1 | 1,632.902 | 1,717.773 | 1,760.627 | 1,547.109 | 1,628.363 | 1,541.606 | 1,554.937 | 1,538.925 | 1,595.278 | 1,593.143 | 1,610.217 | 1,799.375 | 1,848.753 | 1,880.349 | 1,897.548 | 1,879.035 | 1,603.677 | 1,587.35 | 1,486.496 | 1,355.867 | 1,415.521 | 1,475.39 | 192.616 | 189.627 | 192.088 | 195.608 | 111.166 | 111.572 | 95.691 | 77.812 | 78.644 | 79.275 | 74.012 | 75 | 76.5 | 76.6 | 77.9 | 79.3 | 79.9 | 80.6 | 81.6 | 82.3 | 82.8 | 62.2 | 47.2 | 48 | 48.6 | 49.2 | 50.2 | 50.9 | 54.8 | 17 | 16.7 | 16.7 | 15.7 | 15.5 | 10.3 | 10.5 | 10.5 | 10.6 | 10.8 | 11.1 | 11.4 | 11.6 | 11.6 | 12.1 | 14.1 | 14.4 | 13.3 |
Total Assets
| 16,404.7 | 15,906.816 | 15,858.67 | 15,635.638 | 15,386.322 | 15,108.05 | 15,255.953 | 15,835.651 | 15,594.547 | 15,487.833 | 15,625.883 | 15,552.657 | 15,331.098 | 14,801.287 | 14,620.181 | 13,931.094 | 13,845.325 | 13,444.217 | 11,808.983 | 11,410.295 | 11,597.297 | 10,745.388 | 10,916.467 | 10,608.359 | 10,659.567 | 10,633.094 | 10,966.555 | 10,746.198 | 10,839.22 | 10,884.046 | 8,913.86 | 8,667.564 | 8,727.746 | 8,742.111 | 8,615.901 | 8,552.669 | 7,997.166 | 7,908.771 | 7,576.039 | 7,489.44 | 7,502.643 | 7,461.343 | 7,397.228 | 7,095.864 | 7,302.017 | 7,020.716 | 7,221.073 | 7,496.8 | 7,570.373 | 7,166.331 | 6,912.458 | 6,488.275 | 6,503.854 | 6,390.485 | 5,549.372 | 5,444.506 | 5,496.217 | 5,447.802 | 5,485.8 | 5,402.813 | 5,378.095 | 5,336.987 | 5,324.733 | 5,174.552 | 4,766.519 | 4,657.783 | 4,658.415 | 4,697.502 | 4,792.867 | 4,583.149 | 4,558.888 | 4,497.797 | 4,373.99 | 4,139.724 | 4,160.034 | 4,152.734 | 4,212.664 | 4,314.029 | 4,354.652 | 4,393.831 | 4,424.554 | 4,357.754 | 3,822.636 | 3,855.397 | 3,565.215 | 3,356.261 | 3,374.84 | 3,434.204 | 3,468.592 | 3,405.863 | 3,345.214 | 3,210.833 | 2,844.35 | 2,851.689 | 2,278.401 | 2,022.635 | 1,973.581 | 1,931.222 | 1,883.603 | 1,840.7 | 1,774.2 | 1,741.2 | 1,658.9 | 1,680.7 | 1,659.4 | 1,699.3 | 1,675.6 | 1,633.7 | 1,594.3 | 1,486.5 | 1,395.3 | 1,343.9 | 1,337.4 | 1,283.2 | 1,208.1 | 1,152 | 1,186.9 | 1,002.4 | 960.3 | 915.5 | 852 | 817.8 | 768 | 713.1 | 693.8 | 690.3 | 688.4 | 669.3 | 668.4 | 647.4 | 645.9 | 634.5 | 619.4 | 617.9 | 586.1 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 153.506 | 134.105 | 130.977 | 133.863 | 151.763 | 155.876 | 150.448 | 210.797 | 214.385 | 200.049 | 177.524 | 230.724 | 246.572 | 246.897 | 228.557 | 215.221 | 259.796 | 205.444 | 189.905 | 157.459 | 152.903 | 155.531 | 159.433 | 180.567 | 202.888 | 189.687 | 178.776 | 145.14 | 173.681 | 177.57 | 160.322 | 135.102 | 143.79 | 153.278 | 138.262 | 126.15 | 123.868 | 113.516 | 120.991 | 79.998 | 79.798 | 76.151 | 105.454 | 135.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.556 | 53.423 | 52.178 | 58.256 | 60.926 | 71.455 | 54.703 | 59.659 | 62.475 | 60.13 | 55.039 | 54.347 | 57.281 | 59.656 | 65.02 | 62.337 | 69.714 | 66.679 | 48.156 | 0 | 0 | 59.556 | 65.701 | 59.794 | 63.435 | 64.735 | 46.737 | 33.331 | 41.764 | 48.553 | 37.706 | 35.556 | 26.606 | 23.292 | 20.609 | 21.581 | 18.1 | 21.3 | 19.1 | 17.5 | 17.9 | 17 | 17.9 | 18.7 | 15.2 | 15.1 | 14.5 | 13.4 | 10.5 | 12.5 | 11.1 | 11.6 | 9.5 | 12.2 | 8.6 | 9.6 | 6.7 | 6.2 | 5.3 | 6.1 | 5.2 | 4.9 | 4.9 | 5.1 | 5 | 6.3 | 5 | 5.6 | 5.5 | 0 | 0 | 0 |
Short Term Debt
| 317.448 | 393.053 | 287.241 | 361.449 | 330.252 | 234 | 58.4 | 768.4 | 119.8 | 66 | 300.531 | 333.449 | 316.763 | 194.887 | 0 | 0 | 0 | 0 | 0 | 8.3 | 0 | 0 | 0 | 54.4 | 0 | 0 | 0 | 24 | 0 | 179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.917 | 76.903 | 76.889 | 77.375 | 0 | 0 | 0 | 77.819 | 81.1 | 121.1 | 121.1 | 331.1 | 0 | 261.1 | 229 | 353.8 | 169.4 | 199.8 | 95 | 129.8 | 109.8 | 134.8 | 6 | 109.8 | 0 | 0 | 0 | 115 | 140 | 146.4 | 10 | 25.6 | 0.6 | 155.6 | 115.6 | 105.6 | 65.6 | 40.5 | 45.5 | 0.6 | 0.6 | 10 | 10 | 20 | 0 | 0.3 | 0.2 | 0 | 0.8 | 1.4 | 3 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | -176.746 | -99.895 | 0 | 0 | 0 | 0 | -150.083 | -122.652 | -102.378 | 5.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 368.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3,586.845 | 3,649.389 | 3,554.686 | 6,031.132 | -153.506 | -134.105 | -58.4 | -902.263 | -271.563 | -221.876 | -150.448 | -210.797 | -214.385 | -200.049 | -177.524 | -230.724 | -246.572 | -246.897 | -228.557 | -223.521 | -259.796 | -205.444 | -189.905 | -211.859 | -152.903 | -155.531 | -159.433 | -204.567 | 10.998 | -368.686 | -178.776 | -1.127 | -173.681 | -177.57 | -160.322 | -135.102 | -143.79 | -153.278 | -138.262 | -126.15 | -123.868 | -113.516 | -120.991 | -79.998 | -79.798 | -76.151 | -105.454 | -135.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66.556 | -53.423 | -52.178 | -58.256 | -60.926 | -71.455 | -54.703 | -59.659 | -62.475 | -60.13 | -55.039 | -54.347 | -57.281 | -59.656 | -65.02 | -62.337 | -69.714 | -66.679 | -48.156 | 0 | 0 | -136.473 | -142.604 | -136.683 | -140.81 | 2,563.265 | 2,555.263 | 2,567.669 | 2,482.417 | 2,129.347 | 2,077.194 | 2,026.344 | 1,881.294 | 2,239.708 | 1,505.291 | 1,490.419 | 1,330.1 | 1,442.3 | 1,379.1 | 1,395.5 | 1,383.3 | 1,375.2 | 1,394.3 | 1,501.3 | 1,361 | 1,434.9 | 1,331.5 | 1,245.6 | 1,109.5 | 1,079.5 | 1,022.5 | 1,085.4 | 1,016.9 | 1,072.2 | 741.8 | 765.8 | 736.7 | 715.2 | 708.2 | 0 | 0 | 0 | 0 | 0 | 0 | -6.3 | 0 | 0 | -5.5 | 0 | 0 | 0 |
Total Current Liabilities
| 3,904.293 | 4,042.442 | 3,841.927 | 6,392.581 | 153.506 | 134.105 | 130.977 | 902.263 | 271.563 | 221.876 | 150.448 | 210.797 | 214.385 | 200.049 | 177.524 | 230.724 | 246.572 | 246.897 | 228.557 | 223.521 | 259.796 | 205.444 | 189.905 | 211.859 | 152.903 | 155.531 | 159.433 | 204.567 | 213.886 | 368.686 | 178.776 | 144.013 | 173.681 | 177.57 | 160.322 | 135.102 | 143.79 | 153.278 | 138.262 | 126.15 | 123.868 | 113.516 | 120.991 | 79.998 | 79.798 | 76.151 | 105.454 | 135.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.556 | 53.423 | 52.178 | 58.256 | 60.926 | 71.455 | 54.703 | 59.659 | 62.475 | 60.13 | 55.039 | 54.347 | 57.281 | 59.656 | 65.02 | 62.337 | 69.714 | 66.679 | 48.156 | 0 | 0 | 136.473 | 142.604 | 136.683 | 140.81 | 2,628 | 2,602 | 2,601 | 2,602 | 2,259 | 2,236 | 2,183 | 2,239 | 2,263 | 1,787 | 1,741 | 1,702 | 1,633 | 1,598 | 1,508 | 1,531 | 1,502 | 1,547 | 1,526 | 1,486 | 1,450 | 1,346 | 1,259 | 1,235 | 1,232 | 1,180 | 1,107 | 1,052 | 1,085 | 906 | 891 | 849 | 787 | 754 | 51.6 | 5.8 | 5.5 | 14.9 | 15.1 | 25 | 6.3 | 5.3 | 5.8 | 5.5 | 0.8 | 1.4 | 3 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 630.97 | 539.121 | 395.122 | 407.603 | 316.837 | 251.284 | 380.291 | 1,137.775 | 495.3 | 312.489 | 305.665 | 329.885 | 322.958 | 201.113 | 267.023 | 371.289 | 379.503 | 269.332 | 299.813 | 344.873 | 328.795 | 242.229 | 349.772 | 413.682 | 374.498 | 306.611 | 404.564 | 485.896 | 437.097 | 495.855 | 102.177 | 248.37 | 236.064 | 369.758 | 135.852 | 403.446 | 660.24 | 668.334 | 297.828 | 440.122 | 445.92 | 421.517 | 319.213 | 244.01 | 669.207 | 424.404 | 463.501 | 830.134 | 830.183 | 1,259.932 | 1,012.481 | 830.329 | 830.377 | 830.477 | 830.415 | 830.484 | 831.526 | 831.569 | 856.611 | 856.778 | 858.435 | 858.636 | 858.835 | 862.533 | 1,003.628 | 874.609 | 868.109 | 929.328 | 948.466 | 704.245 | 753.864 | 805.495 | 699.057 | 586.727 | 586.758 | 616.79 | 645.839 | 764.904 | 842.236 | 907.311 | 921.586 | 911.668 | 585.476 | 631.486 | 488.63 | 315.164 | 315.213 | 430 | 516.461 | 508.447 | 473.933 | 263.1 | 257 | 352 | 292 | 0 | 326.1 | 95 | 70 | 0 | 50.6 | 0 | 0 | 0 | 0 | 0 | 105 | 0 | 50 | 75 | 150 | 50 | 0 | 0 | 25.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.7 | 0.9 | 0.9 | 1 | 1.2 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -2,513.747 | 0 | 0 | 0 | -75.378 | 0 | 0 | 0 | -89.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 79.885 | 0 | 0 | 0 | 75.378 | 0 | 0 | 0 | 89.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 10,084.49 | 9,655.073 | 9,964.666 | 9,448.291 | -316.837 | -251.284 | -249.314 | -235.512 | -223.737 | -90.613 | -155.217 | -119.088 | -108.573 | -1.064 | -89.499 | -140.565 | -132.931 | -22.435 | -71.256 | -121.352 | -68.999 | -36.785 | -159.867 | -201.823 | -221.595 | -151.08 | -245.131 | -281.329 | -223.211 | -127.169 | 76.599 | -104.357 | -62.383 | -192.188 | 24.47 | -268.344 | -516.45 | -515.056 | -159.566 | -313.972 | -322.052 | -308.001 | -198.222 | -164.012 | -589.409 | -348.253 | -358.047 | -694.285 | -830.183 | -1,259.932 | -1,012.481 | -830.329 | -830.377 | -830.477 | -830.415 | -830.484 | -831.526 | -831.569 | -856.611 | -856.778 | -858.435 | -858.636 | -858.835 | -795.977 | -950.205 | -822.431 | -809.853 | -868.402 | -877.011 | -649.542 | -694.205 | -743.02 | -638.927 | -531.688 | -532.411 | -559.509 | -586.183 | -699.884 | -779.899 | -837.597 | -854.907 | -863.512 | -585.476 | -631.486 | -352.157 | -172.56 | -178.53 | -289.19 | -0.461 | -0.447 | 0.067 | 77.9 | 78 | 30 | 211 | 210 | -151.1 | -65 | -40 | 30 | -20.6 | 30 | 30 | 30 | 30 | 30 | -75 | 30 | -20 | -45 | -120 | 0 | 152.5 | 157.5 | 0 | 35.1 | 12.8 | 164.2 | 125.2 | 112.3 | 71.8 | 45.8 | 51.6 | 5.8 | 0 | 0 | 0 | 0 | 6.1 | 5.1 | 5.1 | 4.6 | -0.1 | 0 | 0 |
Total Non-Current Liabilities
| 10,715.46 | 10,194.194 | 10,359.788 | 7,422.032 | 316.837 | 251.284 | 130.977 | 902.263 | 271.563 | 221.876 | 150.448 | 210.797 | 214.385 | 200.049 | 177.524 | 230.724 | 246.572 | 246.897 | 228.557 | 223.521 | 259.796 | 205.444 | 189.905 | 211.859 | 152.903 | 155.531 | 159.433 | 204.567 | 213.886 | 368.686 | 178.776 | 144.013 | 173.681 | 177.57 | 160.322 | 135.102 | 143.79 | 153.278 | 138.262 | 126.15 | 123.868 | 113.516 | 120.991 | 79.998 | 79.798 | 76.151 | 105.454 | 135.849 | 6,665.774 | 6,281.272 | 6,071.785 | 5,713.692 | 5,748.221 | 5,660.414 | 4,925.272 | 4,837.248 | 4,880.417 | 4,847.982 | 4,907.403 | 4,837.116 | 4,812.195 | 4,786.358 | 4,777.536 | 66.556 | 53.423 | 52.178 | 58.256 | 60.926 | 71.455 | 54.703 | 59.659 | 62.475 | 60.13 | 55.039 | 54.347 | 57.281 | 59.656 | 65.02 | 62.337 | 69.714 | 66.679 | 48.156 | 3,399.613 | 3,450.569 | 136.473 | 142.604 | 136.683 | 140.81 | 516 | 508 | 474 | 341 | 335 | 382 | 503 | 210 | 175 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 50 | 152.5 | 157.5 | 25.6 | 35.1 | 12.8 | 164.2 | 125.2 | 112.3 | 71.8 | 45.8 | 51.6 | 5.8 | 0.1 | 0.1 | 0.1 | 0.1 | 6.3 | 5.3 | 5.8 | 5.5 | 0.8 | 1 | 1.2 |
Total Liabilities
| 14,619.753 | 14,236.636 | 14,201.715 | 13,814.613 | 13,831.383 | 13,490.644 | 13,621.94 | 14,283.946 | 14,133.384 | 13,826.137 | 13,773.78 | 13,451.85 | 13,261.164 | 12,740.187 | 12,648.784 | 11,826.987 | 11,746.665 | 11,362.902 | 9,832.352 | 9,555.061 | 9,756.876 | 8,935.878 | 9,159.339 | 8,893.512 | 8,991.222 | 8,976.135 | 9,335.089 | 9,110.883 | 9,245.975 | 9,311.146 | 7,617.83 | 7,469.464 | 7,487.164 | 7,505.182 | 7,415.236 | 7,412.022 | 6,952.14 | 6,908.432 | 6,562.637 | 6,501.536 | 6,537.119 | 6,506.328 | 6,479.092 | 6,220.052 | 6,436.338 | 6,170.685 | 6,343.779 | 6,594.022 | 6,665.774 | 6,281.272 | 6,071.785 | 5,713.692 | 5,748.221 | 5,660.414 | 4,925.272 | 4,837.248 | 4,880.417 | 4,847.982 | 4,907.403 | 4,837.116 | 4,812.195 | 4,786.358 | 4,777.536 | 4,629.901 | 4,283.444 | 4,174.135 | 4,169.747 | 4,218.718 | 4,324.525 | 4,123.525 | 4,091.991 | 4,036.269 | 3,909.391 | 3,688.148 | 3,704.632 | 3,695.139 | 3,752.214 | 3,840.941 | 3,894.226 | 3,919.203 | 3,957.353 | 3,916.357 | 3,399.613 | 3,450.569 | 3,223.453 | 3,004.442 | 3,037.856 | 3,109.166 | 3,144.431 | 3,109.545 | 3,074.246 | 2,942.853 | 2,515.858 | 2,587.691 | 2,076.641 | 1,853.436 | 1,821.783 | 1,787.204 | 1,741.365 | 1,732.2 | 1,632.8 | 1,627.9 | 1,508.6 | 1,560.5 | 1,531.8 | 1,576.6 | 1,526 | 1,515.7 | 1,479.8 | 1,375.8 | 1,289.1 | 1,234.5 | 1,231.5 | 1,179.9 | 1,106.6 | 1,051.9 | 1,085.4 | 906.4 | 891.3 | 849.2 | 787 | 754 | 705.3 | 651.1 | 634.7 | 633.2 | 633.3 | 615.9 | 616.5 | 596.9 | 596.7 | 586.3 | 572.5 | 571.5 | 539.7 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 9 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 54.549 | 54.54 | 54.372 | 54.364 | 54.364 | 54.36 | 54.19 | 54.188 | 54.185 | 54.164 | 54.092 | 54.072 | 54.064 | 54.019 | 53.755 | 53.698 | 53.672 | 52.19 | 51.975 | 51.843 | 51.806 | 51.728 | 51.577 | 51.547 | 51.512 | 51.374 | 51.264 | 51.194 | 51.148 | 46.431 | 44.95 | 44.857 | 44.696 | 44.598 | 44.443 | 41.929 | 41.84 | 41.757 | 41.606 | 41.483 | 41.464 | 41.441 | 41.213 | 41.078 | 40.881 | 40.771 | 40.421 | 40.37 | 40.273 | 40.24 | 37.795 | 37.639 | 37.619 | 34.241 | 34.131 | 33.99 | 33.974 | 33.91 | 33.631 | 33.575 | 33.575 | 33.576 | 33.468 | 33.461 | 33.3 | 33.257 | 33 | 32.952 | 32.92 | 32.91 | 32.773 | 32.62 | 32.603 | 32.56 | 32.451 | 32.324 | 32.28 | 32.222 | 32.042 | 31.954 | 31.737 | 29.099 | 14.373 | 13.169 | 13.051 | 13.017 | 12.979 | 12.963 | 12.959 | 12.937 | 12.903 | 11.579 | 11.548 | 7.979 | 7.642 | 7.641 | 7.641 | 7.641 | 7.6 | 7.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 0 | 1,230.133 | 1,205.994 | 1,188.869 | 1,179.196 | 1,159.126 | 1,134.527 | 1,152.452 | 1,123.641 | 1,098.664 | 1,082.107 | 1,058.286 | 1,037.936 | 1,015.742 | 990.504 | 960.183 | 936.273 | 915.392 | 902.148 | 882.851 | 861.254 | 843.288 | 817.933 | 795.563 | 774.403 | 750.779 | 723.404 | 700.557 | 645.18 | 627.228 | 626.258 | 614.692 | 602.513 | 589.559 | 577.384 | 566.591 | 560.021 | 547.769 | 536.056 | 525.985 | 515.04 | 504.86 | 492.55 | 481.732 | 477.568 | 466.848 | 456.524 | 447.018 | 438.912 | 431.226 | 420.415 | 411.805 | 402.426 | 391.993 | 382.838 | 374.7 | 366.783 | 357.48 | 349.273 | 342.539 | 340.38 | 335.128 | 333.176 | 329.914 | 325.125 | 319.927 | 314.927 | 310.281 | 304.673 | 299.883 | 295.5 | 291.871 | 289.708 | 284.801 | 280.588 | 276.809 | 274.177 | 265 | 256.173 | 248.295 | 241.144 | 232.41 | 225.199 | 218.628 | 214.486 | 206.905 | 200.657 | 194.483 | 188.604 | 179.102 | 174.419 | 170.472 | 169.127 | 165.808 | 110.659 | 108.349 | 105.252 | 102.012 | 98.592 | 95.3 | 92.1 | 89 | 86.6 | 84.6 | 82.5 | 79.8 | 77.5 | 75.3 | 72.9 | 70.1 | 31.1 | 65.7 | 33.2 | 61.1 | 33 | 57.1 | 55.2 | 53.5 | 51.8 | 49.9 | 48.3 | 46.5 | 44.6 | 42.9 | 41.3 | 39.6 | 37.9 | 36.2 | 34.7 | 33.3 | 32.1 | 31.1 | 0 | 29.5 | 29.4 |
Accumulated Other Comprehensive Income/Loss
| 0 | -579.993 | -578.06 | -550.001 | -684.856 | -611.702 | -578.085 | -686.439 | -746.381 | -518.727 | -321.994 | -50.627 | -63.826 | -48.4 | -109.957 | 62.077 | 83.962 | 90.031 | 83.444 | -10.226 | 2.47 | -4.621 | -26.762 | -45.305 | -62.142 | -46.491 | -35.226 | -3.699 | 16.177 | 17.642 | 10.354 | 7.843 | 66.091 | 81.035 | 61.287 | 19.235 | 45.907 | 18.67 | 48.933 | 30.72 | 20.67 | 21.842 | -1.066 | -26.546 | -28.401 | -27.716 | 13.212 | 54.334 | 66.136 | 57.167 | 24.997 | 29.165 | 23.418 | 9.456 | -3.222 | -9.34 | 10.92 | 5.334 | -5.774 | -8.784 | -4.765 | -14.19 | -14.844 | -12.864 | -19.457 | -9.921 | 1.399 | 0.702 | -4.444 | -11.61 | -3.994 | -4.697 | 3.798 | -3.83 | 3.288 | 8.097 | 14.133 | 27.681 | 21.237 | 33.721 | 37.459 | 15.843 | 47.086 | 35.877 | 39.495 | 52.369 | 43.414 | 38.518 | 43.607 | 25.336 | 4.928 | 6.895 | 23.271 | 10.545 | 11.451 | 7.048 | -7.25 | -11.788 | -12.434 | -13.1 | -7.9 | -3.2 | 3.5 | 4.3 | 6.5 | 2.4 | 2.2 | 2.8 | 2.7 | 1.8 | 0 | 0.9 | 0.2 | 0.1 | 0.6 | 1 | 0 | 0 | -1.2 | -1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,784.947 | 965.491 | 974.481 | 1,004.697 | 1,006.235 | 1,015.618 | 1,023.211 | 1,031.502 | 1,029.715 | 1,027.574 | 1,037.826 | 1,039.056 | 1,041.752 | 1,039.694 | 1,036.831 | 1,028.092 | 1,024.727 | 1,022.22 | 938.849 | 930.634 | 924.854 | 919.037 | 914.229 | 911.948 | 904.537 | 901.159 | 891.914 | 887.193 | 880.694 | 876.882 | 612.987 | 530.615 | 527.121 | 521.639 | 517.396 | 510.378 | 397.169 | 392.06 | 386.656 | 389.593 | 388.331 | 386.849 | 385.211 | 379.413 | 375.434 | 370.018 | 366.787 | 361.005 | 359.181 | 356.393 | 355.021 | 295.818 | 292.15 | 291.003 | 210.243 | 207.767 | 204.107 | 203.032 | 200.988 | 198.311 | 196.71 | 196.116 | 195.289 | 194.133 | 143.946 | 140.342 | 139.085 | 134.801 | 135.161 | 138.431 | 142.481 | 141.581 | 138.473 | 138.002 | 138.966 | 140.238 | 139.816 | 148.127 | 150.794 | 160.57 | 156.644 | 161.407 | 121.639 | 135.95 | 74.612 | 79.494 | 79.896 | 79.058 | 78.987 | 78.921 | 78.684 | 77.71 | 46.71 | 46.27 | 41.845 | 16.337 | 16.332 | 16.332 | 18.619 | 18.7 | 19.8 | 27.5 | 30.4 | 31.3 | 38.6 | 40.5 | 40.1 | 39.9 | 38.9 | 38.8 | 75.1 | 38.3 | 68 | 37.6 | 63.4 | 37.5 | 37.3 | 33.5 | 18.4 | 18.3 | 16.7 | 17.3 | 18.1 | 19.1 | 17.8 | 17.5 | 17.2 | 17.2 | 17.2 | 17.2 | 17.1 | 17.1 | 46.9 | 16.9 | 17 |
Total Shareholders Equity
| 1,784.947 | 1,670.18 | 1,656.955 | 1,697.937 | 1,554.939 | 1,617.406 | 1,634.013 | 1,551.705 | 1,461.163 | 1,661.696 | 1,852.103 | 2,100.807 | 2,069.934 | 2,061.1 | 1,971.397 | 2,104.107 | 2,098.66 | 2,081.315 | 1,976.631 | 1,855.234 | 1,840.421 | 1,809.51 | 1,757.128 | 1,714.847 | 1,668.345 | 1,656.959 | 1,631.466 | 1,635.315 | 1,593.245 | 1,572.9 | 1,296.03 | 1,198.1 | 1,240.582 | 1,236.929 | 1,200.665 | 1,140.647 | 1,045.026 | 1,000.339 | 1,013.402 | 987.904 | 965.524 | 955.015 | 918.136 | 875.812 | 865.679 | 850.031 | 877.294 | 902.778 | 904.599 | 885.059 | 840.673 | 774.583 | 755.633 | 730.071 | 624.1 | 607.258 | 615.8 | 599.82 | 578.397 | 565.697 | 565.9 | 550.629 | 547.197 | 544.651 | 483.075 | 483.648 | 488.668 | 478.784 | 468.342 | 459.624 | 466.897 | 461.528 | 464.599 | 451.576 | 455.402 | 457.595 | 460.45 | 473.088 | 460.426 | 474.628 | 467.201 | 441.397 | 423.023 | 404.828 | 341.762 | 351.819 | 336.984 | 325.038 | 324.161 | 296.318 | 270.968 | 267.98 | 250.687 | 234.171 | 171.934 | 139.376 | 121.976 | 114.197 | 112.419 | 108.5 | 111.6 | 113.3 | 120.5 | 120.2 | 127.6 | 122.7 | 119.8 | 118 | 114.5 | 110.7 | 106.2 | 109.4 | 105.9 | 103.3 | 101.5 | 100.1 | 101.5 | 96 | 69 | 66.3 | 65 | 63.8 | 62.7 | 62 | 59.1 | 57.1 | 55.1 | 53.4 | 51.9 | 50.5 | 49.2 | 48.2 | 46.9 | 46.4 | 46.4 |
Total Equity
| 1,784.947 | 1,670.18 | 1,656.955 | 1,697.937 | 1,554.939 | 1,617.406 | 1,634.013 | 1,551.705 | 1,461.163 | 1,661.696 | 1,852.103 | 2,100.807 | 2,069.934 | 2,061.1 | 1,971.397 | 2,104.107 | 2,098.66 | 2,081.315 | 1,976.631 | 1,855.234 | 1,840.421 | 1,809.51 | 1,757.128 | 1,714.847 | 1,668.345 | 1,656.959 | 1,631.466 | 1,635.315 | 1,593.245 | 1,572.9 | 1,296.03 | 1,198.1 | 1,240.582 | 1,236.929 | 1,200.665 | 1,140.647 | 1,045.026 | 1,000.339 | 1,013.402 | 987.904 | 965.524 | 955.015 | 918.136 | 875.812 | 865.679 | 850.031 | 877.294 | 902.778 | 904.599 | 885.059 | 840.673 | 774.583 | 755.633 | 730.071 | 624.1 | 607.258 | 615.8 | 599.82 | 578.397 | 565.697 | 565.9 | 550.629 | 547.197 | 544.651 | 483.075 | 483.648 | 488.668 | 478.784 | 468.342 | 459.624 | 466.897 | 461.528 | 464.599 | 451.576 | 455.402 | 457.595 | 460.45 | 473.088 | 460.426 | 474.628 | 467.201 | 441.397 | 423.023 | 404.828 | 341.762 | 351.819 | 336.984 | 325.038 | 324.161 | 296.318 | 270.968 | 267.98 | 328.492 | 263.999 | 201.76 | 169.2 | 151.798 | 144.017 | 142.237 | 108.5 | 141.4 | 113.3 | 150.3 | 120.2 | 127.6 | 122.7 | 149.6 | 118 | 114.5 | 110.7 | 106.2 | 109.4 | 105.9 | 103.3 | 101.5 | 100.1 | 101.5 | 96 | 69 | 66.3 | 65 | 63.8 | 62.7 | 62 | 59.1 | 57.1 | 55.1 | 53.4 | 51.9 | 50.5 | 49.2 | 48.2 | 46.9 | 46.4 | 46.4 |
Total Liabilities & Shareholders Equity
| 16,404.7 | 15,906.816 | 15,858.67 | 15,512.55 | 15,386.322 | 15,108.05 | 15,255.953 | 15,835.651 | 15,594.547 | 15,487.833 | 15,625.883 | 15,552.657 | 15,331.098 | 14,801.287 | 14,620.181 | 13,931.094 | 13,845.325 | 13,444.217 | 11,808.983 | 11,410.295 | 11,597.297 | 10,745.388 | 10,916.467 | 10,608.359 | 10,659.567 | 10,633.094 | 10,966.555 | 10,746.198 | 10,839.22 | 10,884.046 | 8,913.86 | 8,667.564 | 8,727.746 | 8,742.111 | 8,615.901 | 8,552.669 | 7,997.166 | 7,908.771 | 7,576.039 | 7,489.44 | 7,502.643 | 7,461.343 | 7,397.228 | 7,095.864 | 7,302.017 | 7,020.716 | 7,221.073 | 7,496.8 | 7,570.373 | 7,166.331 | 6,912.458 | 6,488.275 | 6,503.854 | 6,390.485 | 5,549.372 | 5,444.506 | 5,496.217 | 5,447.802 | 5,485.8 | 5,402.813 | 5,378.095 | 5,336.987 | 5,324.733 | 5,174.552 | 4,766.519 | 4,657.783 | 4,658.415 | 4,697.502 | 4,792.867 | 4,583.149 | 4,558.888 | 4,497.797 | 4,373.99 | 4,139.724 | 4,160.034 | 4,152.734 | 4,212.664 | 4,314.029 | 4,354.652 | 4,393.831 | 4,424.554 | 4,357.754 | 3,822.636 | 3,855.397 | 3,565.215 | 3,356.261 | 3,374.84 | 3,434.204 | 3,468.592 | 3,405.863 | 3,345.214 | 3,210.833 | 2,844.35 | 2,851.689 | 2,278.401 | 2,022.635 | 1,973.581 | 1,931.222 | 1,883.603 | 1,840.7 | 1,774.2 | 1,741.2 | 1,658.9 | 1,680.7 | 1,659.4 | 1,699.3 | 1,675.6 | 1,633.7 | 1,594.3 | 1,486.5 | 1,395.3 | 1,343.9 | 1,337.4 | 1,283.2 | 1,208.1 | 1,152 | 1,186.9 | 1,002.4 | 960.3 | 915.5 | 852 | 817.8 | 768 | 713.1 | 693.8 | 690.3 | 688.4 | 669.3 | 668.4 | 647.4 | 645.9 | 634.5 | 619.4 | 617.9 | 586.1 |