
Christian Berner Tech Trade AB (publ)
SSE:CBTT-B.ST
32.2 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 70.347 | 56.866 | 79.821 | 49.401 | 26.74 | 33.774 | 64.538 | 64.983 | 71.699 | 47.993 | 5.743 | 3.179 | 7.585 | 2.714 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 70.347 | 56.866 | 79.821 | 49.401 | 26.74 | 33.774 | 64.538 | 64.983 | 71.699 | 47.993 | 5.743 | 3.179 | 7.585 | 2.714 |
Net Receivables
| 147.797 | 158.91 | 103.422 | 87.303 | 88.58 | 89.106 | 56.734 | 66.478 | 62.134 | 0 | 59.644 | 50.266 | 0 | 0 |
Inventory
| 93.621 | 77.658 | 84.741 | 60.5 | 65.332 | 50.246 | 21.822 | 19.631 | 19.101 | 20.492 | 21.848 | 19.839 | 24.315 | 17.444 |
Other Current Assets
| 7.202 | 11.959 | 9.532 | 2.978 | 2.605 | 2.316 | 4.606 | 1.049 | 0 | 56.267 | 3.927 | 2.703 | 62.552 | 59.71 |
Total Current Assets
| 318.967 | 302.226 | 273.357 | 201.698 | 184.604 | 177.703 | 149.359 | 152.517 | 152.935 | 124.753 | 91.162 | 77.067 | 94.452 | 79.869 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 106.483 | 92.809 | 105.689 | 111.047 | 72.114 | 17.556 | 12.31 | 10.608 | 10.483 | 10.726 | 11.317 | 3.711 | 3.138 | 2.961 |
Goodwill
| 196.279 | 198.417 | 193.678 | 179.528 | 146.224 | 132.609 | 14.844 | 15.594 | 0.225 | 0 | 0 | 0.225 | 0 | 0 |
Intangible Assets
| 47.115 | 42.936 | 35.473 | 20.264 | 21.143 | 22.519 | 7.825 | 9.115 | 7.405 | 8.695 | 0 | 12.088 | 0 | 0 |
Goodwill and Intangible Assets
| 243.394 | 241.353 | 229.151 | 199.792 | 167.367 | 155.128 | 22.669 | 24.709 | 7.63 | 8.695 | 10.147 | 12.312 | 13.512 | 1.125 |
Long Term Investments
| 0.969 | 0.941 | 0.292 | 0.268 | 0.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.282 | 0.372 | 0.793 | 0.31 | 0.504 | 1.827 | 2.375 | 3.184 | 3.594 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | -0.001 | 0 | 0.186 | 0.179 | 0.174 | 0.166 | 0.396 | 0.372 | 0.311 | 0.316 | 0.317 |
Total Non-Current Assets
| 352.128 | 335.475 | 335.925 | 311.416 | 240.174 | 174.697 | 37.533 | 38.675 | 21.873 | 19.816 | 21.836 | 16.334 | 16.966 | 4.402 |
Total Assets
| 671.095 | 637.701 | 609.282 | 513.115 | 424.778 | 352.4 | 186.891 | 191.192 | 174.807 | 144.569 | 112.998 | 93.402 | 111.419 | 84.271 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 63.266 | 77.351 | 71.437 | 56.045 | 46.969 | 42.166 | 38.48 | 35.433 | 38.815 | 28.702 | 0 | 28.218 | 29.489 | 27.666 |
Short Term Debt
| 172.592 | 196.065 | 196.365 | 121.568 | 61.797 | 40.908 | 4.369 | 5.616 | 2.349 | 4.818 | 5.671 | 7.233 | 7.585 | 2.077 |
Tax Payables
| 10.113 | 25.666 | 4.262 | 0.003 | 5.078 | 14.093 | 1.995 | 6.197 | 5.683 | 1.447 | 0 | 1.52 | 0.686 | 0.245 |
Deferred Revenue
| 35.529 | 20.875 | 49.389 | 44.953 | 62.595 | 14.093 | 21.387 | 25.562 | 28.703 | 22.993 | 0 | 19.175 | 30.16 | 23.866 |
Other Current Liabilities
| 77.947 | 58.27 | 33.94 | 26.1 | 12.225 | 52.787 | 13.013 | 7.943 | 6.143 | 9.024 | 71.043 | 8.348 | 15.943 | 9.245 |
Total Current Liabilities
| 359.447 | 378.227 | 351.547 | 248.669 | 188.664 | 164.047 | 79.244 | 80.751 | 81.693 | 66.984 | 76.714 | 64.494 | 83.863 | 63.099 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 68.592 | 49.006 | 61.136 | 72.654 | 73.407 | 49.008 | 10.724 | 12.331 | 5.087 | 6.971 | 4.34 | 13.296 | 8.561 | 2.822 |
Deferred Revenue Non-Current
| 0 | 0 | 1.203 | 1.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 9.261 | 8.089 | 8.465 | 6.047 | 7.901 | 8.292 | 1.961 | 2.189 | 1.84 | 1.534 | 0 | 0.065 | 0 | 0 |
Other Non-Current Liabilities
| 2.155 | 1.311 | 0.103 | 9.59 | 1.335 | 1.335 | 0 | 0 | 0.001 | 0.123 | 13.323 | 0 | 3.4 | 5.113 |
Total Non-Current Liabilities
| 80.008 | 58.406 | 70.908 | 88.291 | 82.643 | 58.635 | 12.685 | 14.52 | 6.928 | 8.627 | 17.663 | 13.361 | 11.961 | 7.935 |
Total Liabilities
| 439.455 | 436.633 | 422.455 | 336.96 | 271.307 | 222.682 | 91.929 | 95.271 | 88.621 | 75.611 | 94.377 | 77.855 | 95.824 | 71.033 |
Equity: | ||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.625 | 0.625 | 0.625 | 0.625 | 0.625 | 0.625 | 0.625 | 0.625 | 0.625 | 0.625 | 0 | 0.3 | 0.3 | 0.3 |
Retained Earnings
| 185.884 | 151.748 | 141.475 | 132.816 | 111.12 | 87.296 | 52.687 | 53.978 | 45.026 | 63.652 | 0 | 2.069 | 5.197 | -4.3 |
Accumulated Other Comprehensive Income/Loss
| 3.256 | 6.884 | 3.499 | 1.486 | 0.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 41.875 | 41.811 | 41.228 | 41.228 | 41.228 | 41.228 | 0 | 41.228 | 41.228 | 4.681 | 18.621 | 0 | 10.097 | 17.238 |
Total Shareholders Equity
| 231.64 | 201.068 | 186.827 | 176.155 | 153.471 | 129.718 | 94.962 | 95.921 | 86.186 | 68.958 | 18.621 | 15.547 | 15.595 | 13.237 |
Total Equity
| 231.64 | 201.068 | 186.827 | 176.155 | 153.471 | 129.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities & Shareholders Equity
| 671.095 | 637.701 | 609.282 | 513.115 | 424.778 | 352.4 | 186.891 | 191.192 | 174.807 | 144.569 | 112.998 | 93.402 | 111.419 | 84.271 |