CBRE Group, Inc.
NYSE:CBRE
132.05 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 1,025 | 1,033 | 1,127 | 1,371 | 1,252.101 | 1,261.174 | 1,231.325 | 1,318.29 | 1,125.011 | 1,192.783 | 1,657.336 | 2,430.951 | 2,767.82 | 2,142.82 | 1,910.326 | 1,896.188 | 1,481.924 | 1,214.213 | 628.451 | 971.781 | 577.46 | 535.618 | 604.952 | 777.219 | 550.468 | 531.481 | 642.854 | 751.774 | 955.605 | 535.681 | 533.281 | 762.576 | 446.346 | 431.768 | 489.229 | 540.403 | 440.357 | 336.422 | 379.028 | 740.884 | 615.358 | 381.866 | 428.237 | 491.912 | 502.621 | 485.495 | 518.7 | 1,089.297 | 776.26 | 731.202 | 703.937 | 1,093.182 | 662.594 | 752.109 | 427.645 | 506.574 | 768.675 | 743.563 | 680.295 | 741.557 | 326.045 | 309.52 | 423.463 | 158.823 | 400.78 | 250.518 | 313.162 | 342.874 | 435.207 | 438.168 | 346.348 | 244.476 | 138.273 | 127.289 | 253.089 | 449.289 | 284.571 | 192.217 | 157.784 | 256.896 | 147.925 | 179.592 | 54.254 | 163.881 | 85.494 | 223.018 | 19.37 | 79.701 | 18.484 | 18.211 | 19.997 | 57.45 | 24.211 | 229.499 |
| Short Term Investments
| 0 | 142.8 | 0 | 0 | 0 | 0 | 1,295.088 | 1,317.705 | 0 | 1,201.745 | 0 | 1,196.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.885 | 69.682 | 64.973 | 63.467 | 70.163 | 71.323 | 62.834 | 58.442 | 70.661 | 31.842 | 93.908 | 102.01 | 98.142 | 81.183 | 126.914 | 154.274 | 116.53 | 573.85 | 605.331 | 3.018 | 31.791 | 30.668 | 803.526 | 0.865 | 32.034 | 30.702 | 0 | 0.237 | 0 | 0 | 0 | 4.7 | 2.829 | 2.829 | 1.619 | 0.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 1,025 | 1,033 | 1,127 | 1,371 | 1,252.101 | 1,261.174 | 1,231.325 | 1,318.29 | 1,125.011 | 1,192.783 | 1,657.336 | 2,430.951 | 2,767.82 | 2,142.82 | 1,910.326 | 1,896.188 | 1,481.924 | 1,214.213 | 628.451 | 971.781 | 577.46 | 535.618 | 604.952 | 777.219 | 550.468 | 531.481 | 642.854 | 751.774 | 955.605 | 535.681 | 533.281 | 762.576 | 446.346 | 431.768 | 489.229 | 540.403 | 440.357 | 336.422 | 379.028 | 740.884 | 615.358 | 381.866 | 428.237 | 491.912 | 502.621 | 485.495 | 518.7 | 1,089.297 | 776.26 | 731.202 | 703.937 | 1,247.456 | 662.594 | 752.109 | 427.645 | 509.592 | 768.675 | 743.563 | 680.295 | 742.422 | 326.045 | 309.52 | 423.463 | 158.823 | 400.78 | 250.518 | 313.162 | 347.574 | 438.036 | 440.997 | 347.967 | 244.476 | 138.273 | 127.289 | 253.089 | 449.289 | 284.571 | 192.217 | 157.784 | 256.896 | 147.925 | 179.592 | 54.254 | 163.881 | 85.494 | 223.018 | 19.37 | 79.701 | 18.484 | 18.211 | 19.997 | 57.45 | 24.211 | 229.499 |
| Net Receivables
| 8,796 | 7,544 | 7,267 | 7,282 | 7,305.941 | 7,330.858 | 6,984.313 | 6,444.705 | 6,520.153 | 6,711.773 | 6,836.077 | 7,005.819 | 6,369.076 | 6,138.484 | 5,304.207 | 6,415.262 | 5,554.651 | 5,515.879 | 5,953.664 | 6,222.555 | 5,432.904 | 5,366.931 | 5,349.723 | 5,011.059 | 5,008.765 | 4,812.846 | 4,283.188 | 4,135.323 | 4,278.036 | 3,723.235 | 3,184.248 | 3,881.649 | 4,041.555 | 3,220.869 | 3,069.333 | 4,238.847 | 2,860.885 | 2,355.436 | 2,617.464 | 2,242.523 | 2,246.762 | 2,377.813 | 1,726.113 | 1,868.034 | 1,461.565 | 1,758.683 | 2,056.765 | 2,311.163 | 1,593.786 | 1,516.645 | 1,493.606 | 1,855.432 | 1,688.16 | 1,276.834 | 1,174.749 | 1,425.6 | 1,082.849 | 992.257 | 814.869 | 1,253.994 | 874.267 | 812.183 | 1,035.445 | 962.413 | 1,061.706 | 1,124.195 | 1,194.853 | 1,337.43 | 1,409.88 | 1,067.613 | 804.628 | 984.801 | 597.33 | 490.811 | 509.954 | 739.138 | 502.362 | 493.818 | 337.634 | 532.295 | 388.183 | 515.191 | 345.299 | 553.206 | 386.428 | 292.464 | 155.99 | 229.353 | 201.556 | 279.727 | 160.511 | 263.224 | 224.109 | 0 |
| Inventory
| 361 | 0 | 0 | 0 | 425.456 | -538.845 | -522.634 | -470.45 | 410.414 | -530.837 | -408.107 | -262.826 | 462.984 | -207.357 | 373.039 | -150.262 | 449.58 | -168.475 | 391.8 | -154.355 | 784.192 | -160.189 | -274.654 | -158.886 | -191.178 | -193.403 | -185.029 | -154.376 | -117.07 | -124.67 | -142.065 | -110.82 | -142.327 | -160.303 | -149.352 | -148.192 | 43.596 | 36.984 | 47.522 | 45.604 | 71.469 | 86.822 | 128.311 | 126.954 | 168.46 | 167.188 | 289.123 | 392.86 | 94.337 | 51.093 | 32.568 | 56.818 | 85.355 | 0.558 | 33.579 | 16.295 | 7.28 | 12.14 | 6.209 | 221.436 | 382.824 | -4.374 | 291.261 | 278.374 | 415.508 | 361.465 | 313.744 | 317.58 | 361.654 | 309.874 | 447.912 | 433.317 | 118.815 | 100.765 | 100.75 | 88.193 | 64.523 | 68.071 | 65.977 | 58.921 | 97.754 | 103.517 | 109.502 | 80.535 | 99.97 | 39.381 | 38.586 | 28.471 | 44.652 | 44.062 | 42.923 | 31.579 | 27.004 | 0 |
| Other Current Assets
| 434 | -8,577 | -8,394 | -8,653 | 343.114 | 634.997 | 611.098 | 557.009 | 534.379 | 668.77 | 543.4 | 371.656 | 475.548 | 321.346 | 318.719 | 293.321 | 285.22 | 267.996 | 289.672 | 276.319 | 264.279 | 237.796 | 357.37 | 245.611 | 268.648 | 265.268 | 263.988 | 227.421 | 201.864 | 199.39 | 201.111 | 179.656 | 213.082 | 230.805 | 212.724 | 220.956 | 145.168 | 104.193 | 103.23 | 84.401 | 83.606 | 84.691 | 74.314 | 67.452 | 56.754 | 58.057 | 56.309 | 52.695 | 89.967 | 89.51 | 76.265 | 73.002 | 113.573 | 50.756 | 70.871 | 47.871 | 44.217 | 44.88 | 40.486 | 48.873 | 49.93 | 47.55 | 153.925 | 515.923 | 292.737 | 482.791 | 402.95 | 358.246 | 366.699 | 306.726 | 187.108 | 549.419 | 18.603 | 19.501 | 20.706 | 16.327 | 55.529 | 46.476 | 21.732 | 15.583 | 41.539 | 35.655 | 33.705 | 41.36 | 35.643 | -185.857 | 9.47 | 8.415 | 8.977 | 10.777 | 9.46 | 8.493 | 7.289 | 1.045 |
| Total Current Assets
| 10,616 | 9,653 | 9,444 | 9,666 | 9,326.612 | 8,688.184 | 8,304.102 | 7,849.554 | 8,589.957 | 8,042.489 | 8,628.706 | 9,545.6 | 10,075.428 | 8,395.293 | 7,906.291 | 8,454.509 | 7,771.375 | 6,829.613 | 7,263.587 | 7,316.3 | 7,058.835 | 5,980.156 | 6,037.391 | 5,875.003 | 5,636.703 | 5,416.192 | 5,005.001 | 4,960.142 | 5,318.435 | 4,333.636 | 3,776.575 | 4,713.061 | 4,558.656 | 3,723.139 | 3,621.934 | 4,852.014 | 3,412.028 | 2,794.853 | 3,100.708 | 3,057.101 | 2,989.169 | 2,893.487 | 2,333.49 | 2,548.055 | 2,180.7 | 2,470.848 | 2,933.107 | 3,866.996 | 2,434.646 | 2,312.175 | 2,258.416 | 3,550.047 | 2,738.822 | 2,078.164 | 1,648.927 | 2,260.87 | 1,903.021 | 1,773.144 | 1,533.083 | 2,266.725 | 1,633.066 | 1,164.879 | 1,904.094 | 1,915.533 | 2,170.731 | 2,218.969 | 2,224.709 | 2,360.83 | 2,576.269 | 2,125.21 | 1,787.615 | 2,212.013 | 873.021 | 738.366 | 884.499 | 1,292.947 | 906.985 | 800.582 | 583.127 | 863.695 | 675.401 | 833.955 | 542.76 | 838.982 | 607.535 | 369.006 | 223.416 | 345.94 | 273.669 | 352.777 | 232.891 | 360.746 | 282.613 | 230.544 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 2,058 | 1,927 | 1,903 | 1,937 | 1,850.472 | 1,832.634 | 1,814.01 | 1,869.052 | 1,761.276 | 1,818.768 | 1,823.126 | 1,862.469 | 1,695.981 | 1,743.554 | 1,775.03 | 1,835.361 | 1,876.325 | 1,888.277 | 1,798.662 | 1,834.172 | 1,762.341 | 1,695.706 | 1,669.131 | 721.692 | 702.428 | 705.469 | 633.666 | 617.739 | 574.266 | 556.48 | 551.633 | 560.756 | 550.779 | 533.575 | 528.35 | 529.823 | 503.666 | 484.032 | 479.751 | 497.926 | 455.859 | 455.322 | 446.66 | 458.596 | 394.263 | 369.697 | 362.421 | 379.176 | 465.369 | 491.491 | 487.448 | 295.488 | 249.889 | 630.947 | 693.674 | 188.397 | 838.885 | 886.048 | 926.797 | 339.139 | 716.392 | 749.866 | 350.537 | 207.976 | 217.346 | 229.661 | 229.056 | 216.214 | 194.308 | 184.128 | 177.592 | 180.546 | 153.781 | 156.998 | 152.915 | 137.655 | 133.439 | 133.729 | 134.576 | 137.703 | 128.076 | 123.384 | 117.34 | 113.569 | 110.705 | 68.959 | 66.706 | 66.634 | 62.896 | 64.928 | 65.814 | 68.451 | 68.108 | 0 |
| Goodwill
| 5,778 | 5,667 | 5,554 | 5,129 | 4,961.501 | 5,043.708 | 4,933.818 | 4,868.382 | 4,660.638 | 4,794.847 | 4,977.082 | 4,995.175 | 3,874.743 | 3,892.134 | 3,804.678 | 3,821.609 | 3,744.269 | 3,695.742 | 3,673.758 | 3,753.493 | 3,627.327 | 3,663.789 | 3,663.882 | 3,652.309 | 3,643.143 | 3,407.169 | 3,278.631 | 3,254.74 | 3,135.208 | 3,095.98 | 3,019.585 | 2,981.392 | 3,045.084 | 3,061.024 | 3,133.866 | 3,085.997 | 2,997.042 | 2,313.819 | 2,267.009 | 2,333.821 | 2,314.943 | 2,334.972 | 2,304.503 | 2,290.474 | 1,899.584 | 1,842.07 | 1,851.945 | 1,889.602 | 1,845.387 | 1,816.04 | 1,838.601 | 1,828.407 | 1,581.76 | 1,407.543 | 1,342.85 | 1,323.801 | 1,316.843 | 1,276.84 | 1,295.498 | 1,306.372 | 1,309.405 | 1,279.439 | 1,243.946 | 1,251.823 | 2,316.717 | 2,351.646 | 2,291.872 | 2,174.71 | 2,220.752 | 2,181.201 | 2,190.797 | 2,188.352 | 969.571 | 934.34 | 886.374 | 880.179 | 841.449 | 822.577 | 820.794 | 821.508 | 830.723 | 825.056 | 825.679 | 819.558 | 793.251 | 577.137 | 577.137 | 577.137 | 581.661 | 583.213 | 611.276 | 609.543 | 629.146 | 0 |
| Intangible Assets
| 2,372 | 2,385 | 2,298 | 2,081 | 2,064.321 | 2,129.915 | 2,152.939 | 2,192.706 | 2,146.468 | 2,256.613 | 2,338.548 | 2,409.427 | 1,345.646 | 1,345.143 | 1,370.484 | 1,367.913 | 1,333.917 | 1,330.599 | 1,339.786 | 1,379.546 | 1,325.603 | 1,331.281 | 1,338.646 | 1,441.308 | 1,403.424 | 1,448.284 | 1,398.503 | 1,399.112 | 1,400.699 | 1,398.757 | 1,403.262 | 1,411.039 | 1,414.831 | 1,396.24 | 1,416.336 | 1,450.469 | 1,527.123 | 806.102 | 789.017 | 802.36 | 815.366 | 816.674 | 830.374 | 841.228 | 800.577 | 796.479 | 794.704 | 786.793 | 769.64 | 784.779 | 795.615 | 794.325 | 514.662 | 333.94 | 331.758 | 332.855 | 331.748 | 323.5 | 322.736 | 322.904 | 320.076 | 318.337 | 309.806 | 311.447 | 404.506 | 401.77 | 400.785 | 404.104 | 408.282 | 418.879 | 429.658 | 441.073 | 106.353 | 107.058 | 108.329 | 989.719 | 951.368 | 933.188 | 933.048 | 935.161 | 948.018 | 946.294 | 949.373 | 131.731 | 153.79 | 89.494 | 90.245 | 91.082 | 91.874 | 93.549 | 36.242 | 38.117 | 33.632 | 0 |
| Goodwill and Intangible Assets
| 8,150 | 8,052 | 7,852 | 7,210 | 7,025.822 | 7,173.623 | 7,086.757 | 7,061.088 | 6,807.106 | 7,051.46 | 7,315.63 | 7,404.602 | 5,220.389 | 5,237.277 | 5,175.162 | 5,189.522 | 5,078.186 | 5,026.341 | 5,013.544 | 5,133.039 | 4,952.93 | 4,995.07 | 5,002.528 | 5,093.617 | 5,046.567 | 4,855.453 | 4,677.134 | 4,653.852 | 4,535.907 | 4,494.737 | 4,422.847 | 4,392.431 | 4,459.915 | 4,457.264 | 4,550.202 | 4,536.466 | 4,524.165 | 3,119.921 | 3,056.026 | 3,136.181 | 3,130.309 | 3,151.646 | 3,134.877 | 3,131.702 | 2,700.161 | 2,638.549 | 2,646.649 | 2,676.395 | 2,615.027 | 2,600.819 | 2,634.216 | 2,622.732 | 2,096.422 | 1,741.483 | 1,674.608 | 1,656.656 | 1,648.591 | 1,600.34 | 1,618.234 | 1,629.276 | 1,629.481 | 1,597.776 | 1,553.752 | 1,563.27 | 2,721.223 | 2,753.416 | 2,692.657 | 2,578.814 | 2,629.034 | 2,600.08 | 2,620.455 | 2,629.425 | 1,075.924 | 1,041.398 | 994.703 | 989.719 | 951.368 | 933.188 | 933.048 | 935.161 | 948.018 | 946.294 | 949.373 | 951.289 | 947.041 | 666.631 | 667.382 | 668.219 | 673.535 | 676.762 | 647.518 | 647.66 | 662.778 | 0 |
| Long Term Investments
| 1,334 | 1,309 | 1,298 | 1,553 | 1,316.395 | 1,306.769 | 1,295.088 | 1,317.705 | 1,461.287 | 1,201.745 | 1,124.339 | 1,196.088 | 1,248.14 | 1,150.119 | 1,085.066 | 854.866 | 392.569 | 386.123 | 422.91 | 426.711 | 328.58 | 307.308 | 228.406 | 216.174 | 195.322 | 233.889 | 228.95 | 238.001 | 233.634 | 246.715 | 242.486 | 232.238 | 249.883 | 226.742 | 220.533 | 217.943 | 231.905 | 222.539 | 209.805 | 218.28 | 219.437 | 214.414 | 201.577 | 198.696 | 208.201 | 209.205 | 212.128 | 206.798 | 214.231 | 210.115 | 186.875 | 605.135 | 145.882 | 145.158 | 146.799 | 797.304 | 132.388 | 119.12 | 127.559 | 693.781 | 156.18 | 165.476 | 714.359 | 175 | 244 | 245 | 258 | 267 | 244 | 234 | 230 | 256 | 122 | 109 | 100 | 113 | 98 | 104 | 91 | 83.501 | 83.537 | 75.993 | 73.354 | 68.361 | 64.482 | 57.691 | 53.98 | 50.208 | 43.973 | 48.12 | 45.439 | 42.535 | 42.863 | 0 |
| Tax Assets
| 392 | 338 | 353 | 361 | 332.424 | 306.43 | 274.843 | 265.554 | 155.945 | 157.997 | 142.748 | 157.032 | 83.263 | 93.337 | 90.32 | 91.529 | 95.38 | 102.858 | 89.046 | 73.864 | 142.918 | 83.015 | 80.537 | 51.703 | 79.494 | 97.89 | 101.859 | 98.746 | 94.25 | 96.272 | 94.653 | 105.324 | 106.349 | 107.709 | 127.513 | 135.252 | 0 | 204.858 | 193.324 | 205.866 | 174.271 | 194.141 | 168.118 | 188.533 | 209.926 | 201.874 | 203.986 | 205.746 | 172.287 | 173.211 | 170.451 | 168.939 | 113.978 | 6.3 | 1.014 | 10.32 | 11.365 | 0.025 | 0.408 | 3.395 | 37.576 | 43.594 | 35.192 | 44.483 | 23.423 | 17.816 | 19.757 | 17.932 | 199.316 | 150.292 | 275.692 | 143.024 | 109.377 | 116.327 | 110.412 | 86.217 | 83.998 | 73.802 | 80.43 | 78.471 | 30.636 | 35.442 | 30.216 | 32.179 | 26.227 | 35.972 | 36.297 | 36.376 | 31.947 | 35.096 | 52.63 | 62.903 | 37.644 | 0 |
| Other Non-Current Assets
| 2,295 | 2,183 | 2,114 | 1,821 | 1,835.692 | 2,424.427 | 2,255.297 | 2,150.436 | 1,439.759 | 2,166.213 | 2,108.603 | 1,907.7 | 1,407.159 | 1,838.772 | 1,216.859 | 1,613.356 | 1,133.241 | 1,467.202 | 1,092.515 | 1,413.11 | 795.338 | 1,657.88 | 1,675.015 | 1,498.604 | 1,316.602 | 1,226.564 | 1,260.832 | 915.35 | 895.522 | 878.378 | 838.918 | 775.777 | 851.188 | 874.143 | 786.603 | 746.445 | 883.7 | 634.056 | 586.046 | 569.53 | 560.909 | 562.761 | 558.636 | 472.832 | 484.084 | 458.115 | 529.349 | 474.431 | 867.217 | 788.584 | 802.151 | -23.198 | 1,070.11 | 680.68 | 627.876 | 208.021 | 540.813 | 552.373 | 661.334 | 107.09 | 302.649 | 697.387 | 99.547 | 820.152 | 1,035.043 | 974.643 | 884.809 | 801.783 | 640.714 | 656.32 | 507.388 | 523.623 | 260.023 | 234.982 | 243.25 | 196.134 | 206.911 | 196.265 | 178.084 | 173.105 | 141.679 | 204.008 | 206.692 | 209.101 | 211.034 | 363.642 | 148.515 | 157.499 | 168.663 | 174.24 | 177.365 | 177.058 | 125.632 | 7.724 |
| Total Non-Current Assets
| 14,229 | 13,809 | 13,520 | 12,882 | 12,360.805 | 13,043.883 | 12,725.995 | 12,663.835 | 11,625.373 | 12,396.183 | 12,514.446 | 12,527.891 | 9,654.932 | 10,063.059 | 9,342.437 | 9,584.634 | 8,575.701 | 8,870.801 | 8,416.677 | 8,880.896 | 7,982.107 | 8,738.979 | 8,655.617 | 7,581.79 | 7,340.413 | 7,119.265 | 6,902.441 | 6,523.688 | 6,333.579 | 6,272.582 | 6,150.537 | 6,066.526 | 6,218.114 | 6,199.433 | 6,213.201 | 6,165.929 | 6,143.436 | 4,665.406 | 4,524.952 | 4,627.783 | 4,540.785 | 4,578.284 | 4,509.868 | 4,450.359 | 3,996.635 | 3,877.44 | 3,954.533 | 3,942.546 | 4,334.131 | 4,264.22 | 4,281.141 | 3,669.096 | 3,676.281 | 3,204.568 | 3,143.971 | 2,860.698 | 3,172.042 | 3,157.906 | 3,334.332 | 2,772.681 | 2,842.278 | 3,254.099 | 2,753.387 | 2,810.881 | 4,241.035 | 4,220.536 | 4,084.279 | 3,881.743 | 3,907.372 | 3,824.82 | 3,811.127 | 3,732.618 | 1,721.105 | 1,658.705 | 1,601.28 | 1,522.725 | 1,473.716 | 1,440.984 | 1,417.138 | 1,407.941 | 1,331.946 | 1,385.121 | 1,376.975 | 1,374.499 | 1,359.489 | 1,192.895 | 972.88 | 978.936 | 981.014 | 999.146 | 988.766 | 998.607 | 937.025 | 7.724 |
| Total Assets
| 24,845 | 23,462 | 22,964 | 22,548 | 21,687.417 | 21,732.067 | 21,030.097 | 20,513.389 | 20,215.33 | 20,438.672 | 21,143.152 | 22,073.491 | 19,730.36 | 18,458.352 | 17,248.728 | 18,039.143 | 16,347.076 | 15,700.414 | 15,680.264 | 16,197.196 | 15,040.942 | 14,719.135 | 14,693.008 | 13,456.793 | 12,977.116 | 12,535.457 | 11,907.442 | 11,483.83 | 11,652.014 | 10,606.218 | 9,927.112 | 10,779.587 | 10,776.77 | 9,922.572 | 9,835.135 | 11,017.943 | 9,555.464 | 7,460.259 | 7,625.66 | 7,684.884 | 7,529.954 | 7,471.771 | 6,843.358 | 6,998.414 | 6,177.335 | 6,348.288 | 6,887.64 | 7,809.542 | 6,768.777 | 6,576.395 | 6,539.557 | 7,219.143 | 6,415.103 | 5,282.732 | 4,792.898 | 5,121.568 | 5,075.063 | 4,931.05 | 4,867.415 | 5,039.406 | 4,475.344 | 4,418.978 | 4,657.481 | 4,726.414 | 6,411.766 | 6,439.505 | 6,308.988 | 6,242.573 | 6,483.641 | 5,950.03 | 5,598.742 | 5,944.631 | 2,594.126 | 2,397.071 | 2,485.779 | 2,815.672 | 2,380.701 | 2,241.566 | 2,000.265 | 2,271.636 | 2,007.347 | 2,219.076 | 1,919.735 | 2,213.481 | 1,967.024 | 1,561.901 | 1,196.296 | 1,324.876 | 1,254.683 | 1,351.923 | 1,221.657 | 1,359.353 | 1,219.638 | 238.268 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 3,851 | 3,568 | 3,415 | 3,562 | 2,901.451 | 2,886.203 | 3,008.485 | 3,078.781 | 2,720.466 | 2,825.499 | 2,881.91 | 2,916.331 | 2,604.64 | 2,485.081 | 2,469.434 | 2,692.939 | 2,428.845 | 2,329.218 | 2,365.003 | 2,436.084 | 2,085.391 | 2,063.845 | 1,833.841 | 1,919.827 | 1,674.183 | 1,642.03 | 1,505.134 | 1,674.287 | 1,505.86 | 1,427.401 | 1,320.584 | 1,446.438 | 1,365.528 | 1,381.802 | 1,351.062 | 1,484.119 | 1,320.325 | 764.524 | 702.125 | 827.53 | 711.099 | 770.494 | 734.087 | 817.519 | 536.743 | 562.099 | 597.82 | 584.738 | 515.369 | 895.343 | 887.409 | 972.824 | 495.833 | 778.861 | 772.242 | 791.876 | 0 | 364.634 | 429.44 | 458.51 | 0 | 0 | 0 | 395.658 | 394.209 | 479.74 | 445.112 | 493.804 | 427.615 | 388.334 | 386.158 | 480.852 | 232.214 | 206.405 | 203.025 | 254.085 | 193.009 | 153.303 | 166.408 | 185.877 | 170.13 | 181.531 | 188.725 | 338.661 | 289.703 | 159.587 | 160.628 | 181.6 | 132.225 | 138.097 | 144.563 | 151.1 | 150.274 | 7.769 |
| Short Term Debt
| 2,147 | 2,216 | 1,969 | 969 | 1,910.818 | 2,016.44 | 2,425.07 | 625.84 | 1,694.446 | 1,327.949 | 1,382.125 | 1,277.451 | 1,617.504 | 1,102.156 | 889.072 | 1,383.964 | 1,388.029 | 1,204.894 | 1,448.917 | 977.175 | 1,569.431 | 1,579.988 | 1,561.207 | 1,328.761 | 1,720.74 | 2,069.591 | 1,148.005 | 910.766 | 1,416.253 | 1,054.97 | 791.453 | 1,254.653 | 1,702.091 | 995.295 | 994.377 | 1,750.781 | 978.945 | 743.592 | 1,175.891 | 506.025 | 631.812 | 731.461 | 306.607 | 374.597 | 224.396 | 525.842 | 837.042 | 1,026.381 | 1,875.6 | 1,759.569 | 1,718.199 | 972.161 | 718.05 | 413.71 | 338.366 | 663.666 | 278.005 | 284.127 | 114.187 | 638.375 | 234.073 | 194.499 | 1,166.404 | 633.099 | 1,110.475 | 945.424 | 855.22 | 706.757 | 714.469 | 508.146 | 303.679 | 272.331 | 258.398 | 291.73 | 122.466 | 284.065 | 204.59 | 223.962 | 78.293 | 171.923 | 151.257 | 261.582 | 125.073 | 281.422 | 175.511 | 216.399 | 84.826 | 121.776 | 134.455 | 231.724 | 127.038 | 165.841 | 114.943 | 0 |
| Tax Payables
| 75 | 128 | 187 | 217 | 161.808 | 168.702 | 192.754 | 184.453 | 119.93 | 178.16 | 268.823 | 246.035 | 174.522 | 109.586 | 64.105 | 57.892 | 50.965 | 107.549 | 81.758 | 30.207 | 30.968 | 37.735 | 53.795 | 68.1 | 15.371 | 21.918 | 66.36 | 70.634 | 82.106 | 41.796 | 109.894 | 58.351 | 46.866 | 46.53 | 59.03 | 82.194 | 0 | 0 | 0 | 53.131 | 0 | 0 | 0 | 11.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.368 | 0 | 0 | 0 | 18.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.954 | 50.658 | 25.146 | 50.693 | 49.403 | 48.576 | 27.87 | 0 | 16.316 | 63.918 | 19.346 | 15.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.451 | 11.709 | 13.009 | 6.991 | 21.736 | 10.972 | 0 |
| Deferred Revenue
| 329 | 311 | 304 | 298 | 263.093 | 263.703 | 262.189 | 276.334 | 314.299 | 281.988 | 295.642 | 280.659 | 195.145 | 197.402 | 174.413 | 162.045 | 132.499 | 128.415 | 106.995 | 108.671 | 110.911 | 109.511 | 115.137 | 82.227 | 86.771 | 76.216 | 88.076 | -1,674.287 | -1,505.86 | -1,427.401 | -1,320.584 | -1,446.438 | -1,365.528 | -1,381.802 | -1,351.062 | -1,484.119 | -1,320.325 | -764.524 | -702.125 | -827.53 | -711.099 | -770.494 | -734.087 | -817.519 | -536.743 | -562.099 | -597.82 | -584.738 | -647.076 | -1,011.484 | -887.409 | 572.996 | -495.833 | -796.505 | -772.242 | 473.921 | 0 | -364.634 | -429.44 | -458.51 | 0 | 0 | 0 | 295.219 | 322.681 | 328.176 | 370.486 | 727.46 | 504.069 | 384.4 | 258.421 | 524.184 | 241.838 | 201.4 | 156.977 | 324.973 | 210.698 | 331.745 | 111.718 | 271.02 | 143.585 | 126.503 | 83.161 | 200.343 | 0 | 0 | 0 | 119.309 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 3,103 | 2,534 | 2,545 | 3,414 | 2,791.282 | 2,737.671 | 2,772.196 | 3,560.742 | 3,026.442 | 2,925.742 | 2,978.611 | 3,679.337 | 3,018.265 | 2,389.721 | 2,239.884 | 2,689.665 | 2,202.899 | 1,989.848 | 2,144.511 | 2,738.86 | 2,262.237 | 1,957.949 | 1,975.867 | 2,469.419 | 2,000.083 | 1,591.816 | 1,665.373 | 3,695.855 | 3,135.098 | 2,742.553 | 2,681.699 | 3,270.749 | 2,819.73 | 2,704.792 | 2,661.965 | 3,208.932 | 2,573.145 | 1,834.768 | 1,758.533 | 2,301.493 | 1,791.116 | 1,724.197 | 1,607.235 | 1,984.381 | 1,399.092 | 1,355.765 | 1,382.131 | 1,663.022 | 131.707 | 116.141 | 34.906 | 162.667 | 1,278.334 | 17.644 | 1,060.971 | 27.305 | 1,002.243 | 802.058 | 886.021 | 990.666 | 1,135.771 | 735.838 | 869.31 | 548.869 | 408.047 | 527.645 | 545.642 | 500.34 | 559.62 | 479.003 | 462.615 | 628.646 | 276.217 | 226.51 | 241.713 | 274.68 | 218.402 | 38.827 | 195.494 | 180.268 | 169.703 | 159.974 | 156.639 | 12.991 | 101.842 | 49.853 | 33.223 | -15.451 | 64.786 | 46.998 | 24.144 | 106.924 | 66.203 | 1.718 |
| Total Current Liabilities
| 9,430 | 8,629 | 8,233 | 8,243 | 7,866.644 | 7,904.017 | 8,467.94 | 7,541.697 | 7,755.653 | 7,361.178 | 7,538.288 | 8,153.778 | 7,435.554 | 6,174.36 | 5,772.803 | 6,928.613 | 6,152.272 | 5,652.375 | 6,065.426 | 6,260.79 | 6,027.97 | 5,711.293 | 5,486.052 | 5,800.234 | 5,481.777 | 5,379.653 | 4,406.588 | 4,606.621 | 4,551.351 | 3,797.523 | 3,473.152 | 4,525.402 | 4,521.821 | 3,700.087 | 3,656.342 | 4,959.713 | 3,552.09 | 2,578.36 | 2,934.424 | 2,807.518 | 2,422.928 | 2,455.658 | 1,913.842 | 2,358.978 | 1,623.488 | 1,881.607 | 2,219.173 | 2,689.403 | 1,875.6 | 1,759.569 | 1,753.105 | 2,680.648 | 1,996.384 | 413.71 | 1,399.337 | 1,956.768 | 1,280.248 | 1,086.185 | 1,000.208 | 1,629.041 | 1,369.844 | 930.337 | 2,035.714 | 1,872.845 | 2,235.412 | 2,280.985 | 2,216.46 | 2,428.361 | 2,205.773 | 1,759.883 | 1,410.873 | 1,906.013 | 1,008.667 | 926.045 | 724.181 | 1,137.803 | 826.699 | 747.837 | 551.913 | 809.088 | 634.675 | 729.59 | 553.598 | 833.417 | 567.056 | 425.839 | 278.677 | 407.234 | 331.466 | 416.819 | 295.745 | 423.865 | 331.42 | 9.486 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 3,277 | 3,272 | 3,282 | 2,804 | 3,855.486 | 3,360.161 | 2,388.613 | 2,866.394 | 2,542.744 | 2,861.156 | 2,882.58 | 2,919.776 | 2,872.78 | 3,149.447 | 2,939.086 | 2,712.367 | 2,908.217 | 3,082.112 | 2,800.226 | 2,994.664 | 2,788.129 | 2,938.948 | 3,253.427 | 1,770.406 | 1,764.007 | 1,764.367 | 2,221.255 | 1,999.627 | 2,551.594 | 2,550.431 | 2,549.286 | 2,548.153 | 2,659.941 | 2,667.539 | 2,675.123 | 2,679.555 | 2,735.891 | 1,750.764 | 1,772.859 | 1,918.077 | 2,338.294 | 2,251.947 | 2,322.251 | 2,113.652 | 2,097.76 | 2,166.944 | 2,364.983 | 2,826.597 | 2,808.166 | 2,836.801 | 2,856.325 | 2,611.187 | 2,698.114 | 2,329.919 | 1,990.558 | 1,851.901 | 2,585.727 | 2,778.378 | 2,816.92 | 2,372.302 | 2,684.41 | 2,781.451 | 2,138.124 | 1,866.759 | 2,310.876 | 2,277.307 | 2,270.927 | 1,991.857 | 2,009.898 | 2,087.584 | 2,219.124 | 2,232.857 | 132.262 | 132.33 | 545.597 | 549.156 | 552.04 | 559.294 | 571.849 | 600.884 | 604.049 | 752.35 | 790.492 | 791.42 | 819.376 | 707.732 | 509.266 | 511.133 | 513.16 | 515.282 | 517.082 | 522.063 | 524.721 | 225.642 |
| Deferred Revenue Non-Current
| 1,205 | -5,247 | -5,244 | -6,113 | 171.683 | -280.033 | 0 | 0 | 0 | 0 | 0 | -405.258 | 177.364 | 256.583 | 148.646 | 261.088 | 125.195 | -72.607 | 132.681 | -34.593 | 207.845 | -51.588 | -126.384 | -107.425 | -187.613 | -187.062 | -165.559 | -114.017 | -125.782 | -96.78 | -78.142 | -70.719 | -85.355 | -85.034 | -85.534 | -100.361 | -204.031 | -167.294 | -152.738 | -149.233 | -125.945 | -134.766 | -143.193 | -160.777 | -211.756 | -192.912 | -187.294 | -191.962 | -248.425 | -244.769 | -248.291 | 60.86 | -28.084 | -81.217 | -80.554 | 40.007 | -78.359 | -75.433 | -73.805 | 64.945 | -77.503 | -77.936 | 19.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 253 | 248 | 253 | 255 | 268.086 | 280.033 | 276.681 | 282.073 | 284.123 | 269.717 | 310.104 | 405.258 | 156.197 | 145.928 | 123.562 | 124.485 | 71.892 | 72.607 | 50.686 | 34.593 | 21.287 | 51.588 | 126.384 | 107.425 | 187.613 | 187.062 | 165.559 | 114.017 | 125.782 | 96.78 | 78.142 | 70.719 | 85.355 | 85.034 | 85.534 | 100.361 | 204.031 | 167.294 | 152.738 | 149.233 | 125.945 | 134.766 | 143.193 | 160.777 | 211.756 | 192.912 | 187.294 | 191.962 | 248.425 | 244.769 | 248.291 | 228.896 | 28.084 | 81.217 | 80.554 | 78.306 | 78.359 | 75.433 | 73.805 | 73.462 | 81.565 | 78.491 | 76.837 | 0 | 0 | 85.476 | 0 | 0 | 4.906 | 18.882 | 57.81 | 80.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 1,124 | 7,371 | 7,341 | 8,292 | 1,064.629 | 1,574.252 | 1,254.453 | 1,217.493 | 993.166 | 1,051.637 | 1,129.355 | 1,640.82 | 687.786 | 1,011.358 | 608.848 | 892.503 | 495.198 | 680.876 | 461.698 | 668.63 | 436.731 | 678.364 | 749.313 | 876.251 | 958.941 | 874.566 | 860.925 | 798.034 | 697.233 | 675.238 | 646.435 | 648.787 | 613.505 | 651.176 | 636.972 | 619.605 | 677.958 | 627.607 | 613.356 | 657.891 | 585.894 | 589.891 | 579.007 | 589.778 | 619.78 | 588.288 | 597.697 | 611.73 | 565.905 | 545.083 | 527.784 | 220.389 | 362.543 | 1,299.445 | 253.858 | 128.791 | 252.124 | 245.877 | 260.812 | 115.361 | -2,635.364 | 220.315 | 109.071 | 641.087 | 528.305 | 462.702 | 553.42 | 570.199 | 541.272 | 551.925 | 641.199 | 465.381 | 398.64 | 389.773 | 353.082 | 328.204 | 292.488 | 293.28 | 290.345 | 295.791 | 283.708 | 275.776 | 256.625 | 249.059 | 225.19 | 169.577 | 151.597 | 149.553 | 147.892 | 147.024 | 153.759 | 151.765 | 116.034 | 0 |
| Total Non-Current Liabilities
| 5,859 | 5,644 | 5,632 | 5,238 | 5,359.884 | 4,934.413 | 3,919.747 | 4,365.96 | 3,820.033 | 4,182.51 | 4,322.039 | 4,560.596 | 3,894.127 | 4,563.316 | 3,820.142 | 3,990.443 | 3,600.502 | 3,762.988 | 3,445.291 | 3,663.294 | 3,453.992 | 3,617.312 | 4,002.74 | 2,646.657 | 2,722.948 | 2,638.933 | 3,082.18 | 2,797.661 | 3,248.827 | 3,225.669 | 3,195.721 | 3,196.94 | 3,273.446 | 3,318.715 | 3,312.095 | 3,299.16 | 3,413.849 | 2,378.371 | 2,386.215 | 2,575.968 | 2,924.188 | 2,841.838 | 2,901.258 | 2,703.43 | 2,717.54 | 2,755.232 | 2,962.68 | 3,438.327 | 3,374.071 | 3,381.884 | 3,384.109 | 3,121.332 | 3,060.657 | 3,629.364 | 2,244.416 | 2,099.005 | 2,837.851 | 3,024.255 | 3,077.732 | 2,626.07 | 53.108 | 3,002.321 | 2,343.364 | 2,507.846 | 2,839.181 | 2,825.485 | 2,824.347 | 2,562.056 | 2,556.076 | 2,658.391 | 2,918.133 | 2,778.841 | 530.902 | 522.103 | 898.679 | 877.36 | 844.528 | 852.574 | 862.194 | 896.675 | 887.757 | 1,028.126 | 1,047.117 | 1,040.479 | 1,044.566 | 877.309 | 660.863 | 660.686 | 661.052 | 662.306 | 670.841 | 673.828 | 640.755 | 225.642 |
| Total Liabilities
| 15,289 | 14,273 | 13,865 | 13,481 | 13,226.528 | 12,838.43 | 12,387.687 | 11,907.657 | 11,575.686 | 11,543.688 | 11,860.327 | 12,714.374 | 11,329.681 | 10,737.676 | 9,592.945 | 10,919.056 | 9,752.774 | 9,415.363 | 9,510.717 | 9,924.084 | 9,481.962 | 9,328.605 | 9,488.792 | 8,446.891 | 8,204.725 | 8,018.586 | 7,488.768 | 7,404.282 | 7,800.178 | 7,023.192 | 6,668.873 | 7,722.342 | 7,795.267 | 7,018.802 | 6,968.437 | 8,258.873 | 6,965.939 | 4,956.731 | 5,320.639 | 5,383.486 | 5,347.116 | 5,297.496 | 4,815.1 | 5,062.408 | 4,341.028 | 4,636.839 | 5,181.853 | 6,127.73 | 5,249.671 | 5,141.453 | 5,137.214 | 5,801.98 | 5,057.041 | 4,043.074 | 3,643.753 | 4,055.773 | 4,118.099 | 4,110.44 | 4,077.94 | 4,255.111 | 4,009.188 | 3,932.658 | 4,379.078 | 4,380.691 | 5,074.593 | 5,106.47 | 5,040.807 | 4,990.417 | 4,761.849 | 4,418.274 | 4,329.006 | 4,684.854 | 1,539.569 | 1,448.148 | 1,622.86 | 2,015.163 | 1,671.227 | 1,600.411 | 1,414.107 | 1,705.763 | 1,522.432 | 1,757.716 | 1,600.715 | 1,873.896 | 1,611.622 | 1,303.148 | 939.54 | 1,067.92 | 992.518 | 1,079.125 | 966.586 | 1,097.693 | 972.175 | 235.128 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 895 | 1,031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 3 | 3 | 3 | 3 | 3.048 | 3.109 | 3.108 | 3.11 | 3.171 | 3.221 | 3.296 | 3.329 | 3.346 | 3.357 | 3.359 | 3.356 | 3.354 | 3.352 | 3.351 | 3.348 | 3.358 | 3.363 | 3.363 | 3.369 | 3.409 | 3.398 | 3.397 | 3.395 | 3.395 | 3.379 | 3.379 | 3.373 | 3.373 | 3.356 | 3.353 | 3.342 | 3.342 | 3.331 | 3.33 | 3.33 | 3.328 | 3.321 | 3.32 | 3.319 | 3.314 | 3.313 | 3.312 | 3.301 | 3.292 | 3.282 | 3.28 | 3.28 | 3.279 | 3.25 | 3.247 | 3.236 | 3.23 | 3.218 | 3.218 | 3.218 | 2.927 | 2.846 | 2.648 | 2.623 | 2.048 | 2.023 | 2.021 | 2.016 | 2.301 | 2.292 | 2.284 | 2.275 | 2.253 | 2.234 | 0.743 | 0.738 | 0.731 | 0.725 | 0.72 | 0.71 | 0.702 | 0.69 | 0.66 | 0.22 | 0.22 | 0.145 | 0.145 | 0.144 | 0.144 | 0.144 | 0.143 | 0.144 | 0.144 | 0.002 |
| Retained Earnings
| 9,584 | 9,384 | 9,263 | 9,188 | 8,724.653 | 9,011.227 | 8,809.824 | 8,832.943 | 9,155.739 | 9,084.358 | 8,758.928 | 8,366.631 | 7,674.639 | 7,238.896 | 6,796.259 | 6,530.057 | 6,216.292 | 6,032.16 | 5,950.263 | 5,793.149 | 5,155.531 | 4,898.932 | 4,675.201 | 4,504.684 | 4,110.889 | 3,820.42 | 3,591.753 | 3,348.385 | 3,179.985 | 2,983.668 | 2,786.503 | 2,656.906 | 2,392.931 | 2,292.062 | 2,170.394 | 2,088.227 | 1,908.184 | 1,759.061 | 1,634.032 | 1,541.095 | 1,336.818 | 1,229.719 | 1,124.255 | 1,056.592 | 941.946 | 847.502 | 777.6 | 740.054 | 567.056 | 527.347 | 451.474 | 424.499 | 344.736 | 280.929 | 219.706 | 185.337 | 90.193 | 33.155 | -21.635 | -15.008 | -79.298 | -91.675 | -85.038 | -48.349 | 1,040.92 | 1,000.547 | 983.984 | 963.53 | 841.084 | 726.137 | 585.002 | 602.086 | 476.988 | 384.679 | 320.425 | 283.515 | 188.103 | 131.167 | 80.746 | 66.174 | -0.259 | -12.154 | -15.119 | 1.449 | 11.533 | 39.978 | 34.806 | 36.153 | 21.056 | 18.62 | 11.331 | 17.426 | 1.248 | -0.73 |
| Accumulated Other Comprehensive Income/Loss
| -895 | -1,031 | -1,005 | -807 | -1,043.685 | -928.788 | -953.098 | -982.78 | -1,223.083 | -951.569 | -701.44 | -640.659 | -654.176 | -564.564 | -582.535 | -529.726 | -731.399 | -838.517 | -851.039 | -679.748 | -787.081 | -717.66 | -716.169 | -718.269 | -678.972 | -648.492 | -483.77 | -552.858 | -580.765 | -646.913 | -737.231 | -791.018 | -585.341 | -572.181 | -471.355 | -485.675 | -446.454 | -370.734 | -430.55 | -324.02 | -217.197 | -111.095 | -133.547 | -146.123 | -156.967 | -201.671 | -185.446 | -165.044 | -170.856 | -184.424 | -138.445 | -158.439 | -136.895 | -56.158 | -64.401 | -94.602 | -112.039 | -172.438 | -136.433 | -115.077 | -77.571 | -88.198 | -146.836 | -125.413 | -57.749 | 3.207 | -18.616 | -17.564 | 14.84 | -15.334 | -29.611 | -33.126 | -34.247 | -32.494 | -38.187 | -40.696 | -23.796 | -23.339 | -22.421 | -20.737 | -26.425 | -31.931 | -32.655 | -23.78 | -17.724 | -22.272 | -18.877 | -18.998 | 2.323 | 10.608 | 0.044 | 0.296 | 1.546 | 0 |
| Other Total Stockholders Equity
| -895 | -1,031 | 0 | -117 | 0 | 12.51 | 0 | 0 | -0 | -0 | 409.187 | 798.892 | 938.784 | 1,001.832 | 1,013.287 | 1,074.639 | 1,064.849 | 1,046.999 | 1,026.768 | 1,115.944 | 1,140.021 | 1,162.002 | 1,126.984 | 1,149.013 | 1,277.63 | 1,278.251 | 1,246.251 | 1,220.508 | 1,192.855 | 1,199.559 | 1,159.294 | 1,145.226 | 1,124.062 | 1,131.881 | 1,115.203 | 1,106.758 | 1,080.607 | 1,067.934 | 1,052.496 | 1,039.425 | 1,022.986 | 1,010.837 | 995.528 | 981.997 | 969.738 | 970.956 | 979.805 | 960.9 | 940.94 | 908.657 | 895.918 | 882.141 | 871.254 | 854.983 | 837.958 | 814.244 | 792.013 | 777.866 | 766.989 | 755.989 | 453.038 | 450.493 | 293.235 | 285.825 | 68.881 | 60.791 | 52.579 | 40.561 | 664.881 | 655.902 | 637.107 | 610.406 | 580.848 | 566.063 | 561.878 | 550.128 | 537.868 | 526.793 | 520.438 | 513.801 | 504.23 | 496.592 | 359.274 | 355.04 | 354.667 | 234.821 | 234.955 | 234.042 | 234.04 | 238.818 | 239.117 | 239.498 | 241.625 | 3.868 |
| Total Shareholders Equity
| 8,692 | 8,356 | 8,261 | 8,267 | 7,684.016 | 8,098.058 | 7,859.834 | 7,853.273 | 7,935.827 | 8,136.01 | 8,469.971 | 8,528.193 | 7,962.593 | 7,679.521 | 7,230.37 | 7,078.326 | 6,553.096 | 6,243.994 | 6,129.343 | 6,232.693 | 5,511.829 | 5,346.637 | 5,089.379 | 4,938.797 | 4,712.956 | 4,453.577 | 4,357.631 | 4,019.43 | 3,795.47 | 3,539.693 | 3,211.945 | 3,014.487 | 2,935.025 | 2,855.118 | 2,817.595 | 2,712.652 | 2,545.679 | 2,459.592 | 2,259.308 | 2,259.83 | 2,145.935 | 2,132.782 | 1,989.556 | 1,895.785 | 1,758.031 | 1,620.1 | 1,575.271 | 1,539.211 | 1,340.432 | 1,254.862 | 1,212.227 | 1,151.481 | 1,082.374 | 1,083.004 | 996.51 | 908.215 | 773.397 | 641.801 | 612.139 | 629.122 | 299.096 | 273.466 | 64.009 | 114.686 | 1,054.1 | 1,066.568 | 1,019.968 | 988.543 | 1,523.106 | 1,368.997 | 1,194.782 | 1,181.641 | 1,025.842 | 920.482 | 844.859 | 793.685 | 702.906 | 635.346 | 579.483 | 559.948 | 478.248 | 453.197 | 312.16 | 332.929 | 348.696 | 252.672 | 251.029 | 251.341 | 257.563 | 268.19 | 250.635 | 257.364 | 244.563 | 3.14 |
| Total Equity
| 9,556 | 9,189 | 9,099 | 9,067 | 8,460.889 | 8,893.637 | 8,642.41 | 8,605.732 | 8,639.644 | 8,894.984 | 9,282.825 | 9,359.117 | 8,400.679 | 7,720.676 | 7,655.783 | 7,120.087 | 6,594.302 | 6,285.051 | 6,169.547 | 6,273.112 | 5,558.98 | 5,390.53 | 5,204.216 | 5,009.902 | 4,772.391 | 4,516.871 | 4,418.674 | 4,079.548 | 3,851.836 | 3,583.026 | 3,258.239 | 3,057.245 | 2,981.503 | 2,903.77 | 2,866.698 | 2,759.07 | 2,589.525 | 2,503.528 | 2,305.021 | 2,301.398 | 2,182.838 | 2,174.275 | 2,028.258 | 1,936.006 | 1,836.307 | 1,711.449 | 1,705.787 | 1,681.812 | 1,519.106 | 1,434.942 | 1,402.343 | 1,417.163 | 1,358.062 | 1,239.658 | 1,149.145 | 1,065.795 | 956.964 | 820.61 | 789.475 | 784.295 | 466.156 | 486.32 | 278.403 | 345.723 | 1,337.173 | 1,333.035 | 1,268.181 | 1,252.156 | 1,721.792 | 1,531.756 | 1,269.736 | 1,259.777 | 1,054.557 | 948.923 | 862.919 | 800.509 | 709.474 | 641.155 | 586.158 | 565.873 | 484.915 | 461.36 | 319.02 | 339.585 | 355.402 | 258.753 | 256.756 | 256.956 | 262.165 | 272.798 | 255.071 | 261.66 | 247.463 | 3.14 |
| Total Liabilities & Shareholders Equity
| 24,845 | 23,462 | 22,964 | 22,548 | 21,687.417 | 21,732.067 | 21,030.097 | 20,513.389 | 20,215.33 | 20,438.672 | 21,143.152 | 22,073.491 | 19,730.36 | 18,458.352 | 17,248.728 | 18,039.143 | 16,347.076 | 15,700.414 | 15,680.264 | 16,197.196 | 15,040.942 | 14,719.135 | 14,693.008 | 13,456.793 | 12,977.116 | 12,535.457 | 11,907.442 | 11,483.83 | 11,652.014 | 10,606.218 | 9,927.112 | 10,779.587 | 10,776.77 | 9,922.572 | 9,835.135 | 11,017.943 | 9,555.464 | 7,460.259 | 7,625.66 | 7,684.884 | 7,529.954 | 7,471.771 | 6,843.358 | 6,998.414 | 6,177.335 | 6,348.288 | 6,887.64 | 7,809.542 | 6,768.777 | 6,576.395 | 6,539.557 | 7,219.143 | 6,415.103 | 5,282.732 | 4,792.898 | 5,121.568 | 5,075.063 | 4,931.05 | 4,867.415 | 5,039.406 | 4,475.344 | 4,418.978 | 4,657.481 | 4,726.414 | 6,411.766 | 6,439.505 | 6,308.988 | 6,242.573 | 6,483.641 | 5,950.03 | 5,598.742 | 5,944.631 | 2,594.126 | 2,397.071 | 2,485.779 | 2,815.672 | 2,380.701 | 2,241.566 | 2,000.265 | 2,271.636 | 2,007.347 | 2,219.076 | 1,919.735 | 2,213.481 | 1,967.024 | 1,561.901 | 1,196.296 | 1,324.876 | 1,254.683 | 1,351.923 | 1,221.657 | 1,359.353 | 1,219.638 | 238.268 |