Consumers Bancorp, Inc.
OTC:CBKM
16.5 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 17.709 | 16.8 | 14.763 | 22.136 | 14.256 | 27.964 | 16.566 | 29.284 | 24.733 | 55.369 | 25.801 | 92.652 | 24.354 | 48.367 | 17.644 | 17.38 | 21.294 | 24.452 | 15.022 | 13.995 | 11.444 | 10.335 | 12.222 | 13.758 | 10.745 | 20.806 | 13.062 | 18.1 | 13.833 | 16.396 | 15.766 | 18.189 | 16.087 | 19.308 | 15.303 | 19.561 | 15.014 | 20.128 | 17.486 | 14.918 | 13.828 | 15.936 | 10.835 | 15.1 | 13.531 | 22.566 | 16.939 | 16.278 | 12.308 | 23.807 | 12.696 | 25.539 | 10.844 | 18.957 | 15.067 | 14.595 | 6.953 | 11.052 | 13.752 | 14.134 | 7.973 | 10.763 | 6.69 | 7.525 | 6.637 | 6.667 | 6.313 | 5.412 | 5.558 | 5.296 | 6.033 | 5.498 | 5.941 | 5.831 | 6.399 | 5.196 | 5.969 | 4.451 | 4.143 | 7.405 | 5.229 | 4.864 | 5.44 | 6.223 | 8.465 | 7.471 | 7.673 | 10.015 | 7.851 | 5.656 | 7.98 | 7.514 | 6.626 | 5.638 | 5.866 | 12.033 | 5.629 | 5.841 | 5.878 | 0 | 4.773 | 0 | 0 | 0 | 0 |
Short Term Investments
| 264.802 | 265.646 | 276.133 | 261.03 | 279.605 | 287.335 | 287.142 | 278.418 | 296.347 | 288.375 | 269.836 | 245.414 | 207.76 | 169.059 | 145.665 | 136.903 | 143.918 | 139.383 | 133.082 | 137.603 | 144.01 | 141.652 | 143.833 | 137.668 | 144.028 | 136.133 | 135.738 | 136.382 | 142.086 | 130.871 | 131.285 | 128.31 | 133.369 | 135.127 | 137.267 | 137.763 | 137.144 | 128.22 | 132.342 | 133.415 | 126.393 | 124.476 | 116.534 | 113.008 | 97.229 | 101.63 | 109.478 | 105.662 | 0 | 109.773 | 106.873 | 98.671 | 0 | 82.112 | 74.599 | 71.508 | 64.262 | 66.31 | 63.124 | 63.59 | 0 | 63.415 | 64.175 | 61.597 | 59.212 | 58.378 | 58.552 | 47.505 | 42.133 | 42.771 | 38.805 | 40.113 | 37.47 | 36.9 | 37.638 | 33.487 | 24.887 | 25.948 | 28.36 | 29.932 | 0 | 30.317 | 32.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 17.723 | 26.849 | 288.918 | 283.166 | 293.861 | 315.299 | 303.708 | 294.694 | 311.382 | 343.744 | 285.958 | 261.078 | 222.487 | 184.935 | 163.26 | 154.014 | 163.982 | 163.743 | 146.662 | 150.738 | 155.315 | 151.782 | 155.885 | 149.22 | 154.616 | 147.833 | 148.569 | 150.199 | 155.446 | 145.105 | 144.34 | 142.492 | 147.439 | 148.058 | 149.825 | 151.219 | 149.642 | 139.346 | 146.285 | 145.158 | 138.145 | 137.35 | 125.117 | 125.135 | 108.326 | 114.805 | 123.893 | 16.278 | 12.308 | 23.807 | 12.696 | 25.539 | 10.844 | 18.957 | 15.067 | 14.595 | 6.953 | 11.052 | 13.752 | 14.134 | 7.973 | 10.763 | 6.69 | 7.525 | 6.637 | 6.667 | 6.313 | 5.412 | 5.558 | 5.296 | 6.033 | 5.498 | 5.941 | 5.831 | 6.399 | 5.196 | 5.969 | 4.451 | 4.143 | 7.405 | 5.229 | 4.864 | 5.44 | 6.223 | 8.465 | 7.471 | 7.673 | 10.015 | 7.851 | 5.656 | 7.98 | 7.514 | 6.626 | 5.638 | 5.866 | 12.033 | 5.629 | 5.841 | 5.878 | 0 | 4.773 | 0 | 0 | 0 | 0 |
Net Receivables
| 23.615 | 23.213 | 21.999 | 24.638 | 22.967 | 11.261 | 12.505 | 13.476 | 10.184 | 7.483 | 3.107 | 3.54 | 2.825 | 3.47 | 2.805 | 3.229 | 3.47 | 2.595 | 1.914 | 2.049 | 2.168 | 2.715 | 2.611 | 3.29 | 3.178 | 3.069 | 2.418 | 2.571 | 2.713 | 3.177 | 2.856 | 2.052 | 1.88 | 1.923 | 1.952 | 1.918 | 1.978 | 1.737 | 1.489 | 1.98 | 1.856 | 2.456 | 2.404 | 2.235 | 2.409 | 2.114 | 1.868 | 2.15 | 2.021 | 1.977 | 1.858 | 2.088 | 2.535 | 2.83 | 2.661 | 2.307 | 2.498 | 2.722 | 2.557 | 1.264 | 1.859 | 1.908 | 1.609 | 2.557 | 2.041 | 1.636 | 1.682 | 1.895 | 2.281 | 1.843 | 1.63 | 1.615 | 2.146 | 1.724 | 1.684 | 1.344 | 1.319 | 1.415 | 0.981 | 1.595 | 1.721 | 1.03 | 0.946 | 1.33 | 0.964 | 0.92 | 1.071 | 1.088 | 1.196 | 1.24 | 1.422 | 1.356 | 1.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -41.338 | -50.062 | -310.917 | -50.067 | -40.247 | -42.245 | -19.583 | -32.097 | -27.436 | -58.019 | -28.287 | -104.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 21.283 | 31.231 | 18.447 | 25.429 | 17.28 | 30.984 | 19.583 | 32.097 | 27.436 | 58.019 | 28.287 | 95.183 | 375.454 | 423.163 | 422.544 | 437.446 | -146.158 | -153.886 | -135.99 | -141.145 | -157.474 | -146.35 | -148.917 | -143.931 | -157.786 | -142.175 | -142.077 | -142.874 | -148.72 | -138.214 | -139.057 | -136.018 | -141.155 | -142.22 | -144.634 | -145.594 | -143.592 | -134.174 | -139.287 | -139.601 | -130.952 | -129.88 | -120.666 | -118.438 | -110.728 | -109.389 | -117.971 | -10.18 | -7.666 | -19.743 | -6.562 | -19.512 | -7.435 | -16.155 | -11.992 | -10.438 | -3.478 | -8.217 | -10.301 | -9.89 | -3.871 | -8.808 | -1.609 | -2.557 | -2.041 | -1.636 | -1.682 | -1.895 | -2.281 | -1.843 | -1.63 | -1.615 | -2.146 | -1.724 | -1.684 | -1.344 | -1.319 | -1.415 | -0.981 | -1.595 | -1.721 | -1.03 | -0.946 | 168.701 | 166.124 | 166.722 | 164.035 | 164.807 | -1.196 | 169.628 | 168.229 | 0 | 156.93 | 158.518 | 154.126 | 145.103 | 142.064 | 141.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 21.283 | 31.231 | 18.447 | 283.166 | 293.861 | 315.299 | 316.213 | 308.17 | 321.566 | 351.227 | 289.065 | 255.518 | 600.766 | 611.568 | 588.609 | 594.689 | 21.294 | 12.452 | 12.586 | 11.642 | 0.009 | 8.147 | 9.579 | 8.579 | 0.008 | 8.727 | 8.91 | 9.896 | 9.439 | 10.068 | 8.139 | 8.526 | 8.164 | 7.761 | 7.143 | 7.543 | 8.028 | 6.909 | 8.487 | 7.537 | 9.049 | 9.926 | 6.855 | 8.932 | 0.007 | 7.53 | 7.79 | 8.248 | 6.663 | 6.041 | 7.992 | 8.115 | 5.944 | 5.632 | 5.736 | 6.464 | 5.973 | 5.557 | 6.008 | 5.508 | 5.961 | 3.863 | 6.69 | 7.525 | 6.637 | 6.667 | 6.313 | 5.412 | 5.558 | 5.296 | 6.033 | 5.498 | 5.941 | 5.831 | 6.399 | 5.196 | 5.969 | 4.451 | 4.143 | 7.405 | 5.229 | 4.864 | 5.44 | 176.254 | 175.553 | 175.113 | 172.779 | 175.91 | 7.851 | 176.524 | 177.631 | 8.87 | 165.269 | 164.156 | 159.992 | 157.136 | 147.693 | 146.923 | 5.878 | 0 | 4.773 | 0 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 16.927 | 17.072 | 17.093 | 17.197 | 17.182 | 17.327 | 16.278 | 16.413 | 16.521 | 16.491 | 16.457 | 16.469 | 15.793 | 15.345 | 14.972 | 15.151 | 14.901 | 15.154 | 14.422 | 14.539 | 14.155 | 14.26 | 13.473 | 13.474 | 13.315 | 13.039 | 13.137 | 13.287 | 13.398 | 13.279 | 13.451 | 13.588 | 13.585 | 13.504 | 13.317 | 12.435 | 11.605 | 10.473 | 9.112 | 7.895 | 6.713 | 6.668 | 6.304 | 6.055 | 5.708 | 5.738 | 5.781 | 5.849 | 5.752 | 5.61 | 4.688 | 4.711 | 4.776 | 4.461 | 4.099 | 3.921 | 3.581 | 3.605 | 3.715 | 3.732 | 3.776 | 3.835 | 3.918 | 3.969 | 4.024 | 4.024 | 4.103 | 4.139 | 4.273 | 4.379 | 4.477 | 4.582 | 4.648 | 4.701 | 4.789 | 4.669 | 4.381 | 4.244 | 4.442 | 4.492 | 4.621 | 4.747 | 4.887 | 4.974 | 5.137 | 5.679 | 5.777 | 5.739 | 5.334 | 5.168 | 5.156 | 5.215 | 5.304 | 5.264 | 5.155 | 4.909 | 4.908 | 4.749 | 4.028 | 3.6 | 3.53 | 3 | 2.8 | 2.7 | 2.8 |
Goodwill
| 2.452 | 2.452 | 2.452 | 2.452 | 2.452 | 2.452 | 2.452 | 2.452 | 2.452 | 2.452 | 2.452 | 2.452 | 0.836 | 0.836 | 0.836 | 0.836 | 0.836 | 0.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.357 | 0.372 | 0.386 | 0.4 | 0.414 | 0.428 | 0.442 | 0.456 | 0.47 | 0.484 | 0.498 | 0.513 | 0.229 | 0.236 | 0.242 | 0.25 | 0.256 | 0.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.048 | 0 | 0.129 | 0.169 | 0.209 | 0.25 | 0.29 | 0.33 | 0.37 | 0.411 | 0.451 | 0.491 | 0.531 | 0.572 | 0.612 | 0.652 | 0.692 | 0.733 | 0.773 | 0.813 | 0.853 | 0.894 | 0.935 | 0.975 | 1.015 | 1.055 | 1.095 | 1.135 | 1.176 | 0 | 1.257 | 1.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2.809 | 2.824 | 2.838 | 2.852 | 2.866 | 2.88 | 2.894 | 2.908 | 2.922 | 2.936 | 2.95 | 2.965 | 1.065 | 1.072 | 1.078 | 1.086 | 1.092 | 1.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.048 | 0.089 | 0.129 | 0.169 | 0.209 | 0.25 | 0.29 | 0.33 | 0.37 | 0.411 | 0.451 | 0.491 | 0.531 | 0.572 | 0.612 | 0.652 | 0.692 | 0.733 | 0.773 | 0.813 | 0.853 | 0.894 | 0.935 | 0.975 | 1.015 | 1.055 | 1.095 | 1.135 | 1.176 | 1.216 | 1.257 | 1.297 | 1.337 | 1.377 | 1.418 | 1.458 | 1.498 | 1.538 | 1.578 | 1.619 | 0 | 1.699 | 1.739 | 1.781 | 1.821 | 1.93 | 1.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 3.094 | 3.191 | 5.958 | 268.282 | 286.961 | 295.059 | 294.847 | 286.563 | 304.621 | 295.823 | 277.288 | 253.734 | 216.18 | 177.507 | 149.401 | 140.344 | 147.459 | 142.963 | 136.662 | 141.289 | 147.796 | 145.476 | 147.657 | 141.597 | 148.052 | 140.194 | 139.799 | 140.546 | 146.345 | 135.167 | 135.581 | 132.709 | 136.863 | 138.657 | 140.797 | 141.328 | 140.799 | 131.91 | 136.032 | 136.325 | 129.393 | 127.476 | 119.534 | 116.008 | 100.229 | 101.63 | 109.478 | 105.662 | 105.335 | 109.773 | 106.873 | 98.671 | 91.889 | 82.112 | 74.599 | 71.508 | 64.262 | 66.31 | 63.124 | 63.59 | 60.775 | 63.415 | 64.175 | 61.597 | 59.212 | 58.378 | 58.552 | 47.505 | 42.133 | 42.771 | 38.805 | 40.113 | 37.47 | 36.9 | 37.638 | 33.487 | 24.887 | 25.948 | 28.36 | 29.932 | 31.006 | 30.317 | 32.348 | 28.225 | 25.113 | 27.167 | 31.772 | 32.071 | 34.122 | 28.251 | 27.237 | 22.439 | 19.711 | 21.168 | 22.44 | 21.915 | 22.179 | 23.976 | 22.225 | 0 | 24.067 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,022.778 | 986.489 | 1,007.95 | 248.233 | 266.913 | 0 | 0 | 0 | -17.44 | 0 | -10.536 | -10.776 | -10.45 | -748.043 | -728.965 | -726.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.531 | -0.572 | -0.612 | -0.652 | -0.692 | -0.733 | -0.773 | -0.813 | -0.853 | -0.894 | -0.935 | -0.975 | -1.015 | -1.055 | -1.095 | -1.135 | -1.176 | -1.216 | -1.257 | -1.297 | -1.337 | -1.377 | -1.418 | -1.458 | -33.569 | -35.66 | -29.829 | -28.856 | 0 | -21.41 | -22.907 | -24.221 | -23.736 | -24.109 | -25.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 30.198 | 50.08 | 29.058 | -268.282 | -286.961 | -20.207 | -314.019 | -305.884 | 17.44 | -315.25 | 10.536 | 10.776 | 10.45 | 748.043 | 728.965 | 726.525 | 556.074 | 479.609 | 101.608 | 97.518 | 94.431 | 90.534 | 85.032 | 79.874 | 76.733 | 77.111 | 75.623 | 72.664 | 67.229 | 68.303 | 64.804 | 58.206 | 60.256 | 57.381 | 58.98 | 58.618 | 57.648 | 58.83 | 58.625 | 56.866 | 59.337 | 59.789 | 61.654 | 63.889 | 64.094 | 61.432 | 60.442 | 62.687 | 63.839 | 190.583 | 187.047 | 186.626 | -96.665 | -86.573 | -78.698 | -75.429 | -67.843 | -69.915 | -66.839 | -67.322 | -64.551 | -67.25 | -68.093 | -65.566 | -63.236 | -62.402 | -62.655 | -51.644 | -46.406 | -47.15 | -43.282 | -44.695 | -42.118 | -41.601 | -42.427 | -38.156 | -29.268 | -30.192 | -32.802 | -34.424 | -35.627 | -35.064 | -37.235 | -26.888 | -23.736 | -25.749 | -30.314 | 1.498 | -3.796 | 1.578 | 1.619 | -27.654 | 1.699 | 1.739 | 1.781 | 1.821 | 1.93 | 1.901 | -26.253 | -3.6 | -27.597 | -3 | -2.8 | -2.7 | -2.8 |
Total Non-Current Assets
| 1,075.806 | 1,059.656 | 1,062.897 | 268.282 | 286.961 | 295.059 | 314.019 | 305.884 | 324.064 | 315.25 | 296.695 | 273.168 | 233.038 | 193.924 | 165.451 | 156.581 | 719.526 | 638.825 | 252.692 | 253.346 | 256.382 | 250.27 | 246.162 | 234.945 | 238.1 | 230.344 | 228.559 | 226.497 | 226.972 | 216.749 | 213.836 | 204.503 | 210.704 | 209.542 | 213.094 | 212.381 | 210.052 | 201.213 | 203.769 | 201.086 | 195.443 | 193.933 | 187.492 | 185.952 | 170.031 | 168.8 | 175.701 | 174.198 | 174.926 | 305.966 | 298.616 | 290.056 | 0.089 | 0.129 | 0.169 | 0.209 | 0.25 | 0.29 | 0.33 | 0.37 | 0.411 | 0.451 | 0.491 | 0.531 | 0.572 | 0.612 | 0.652 | 0.692 | 0.733 | 0.773 | 0.813 | 0.853 | 0.894 | 0.935 | 0.975 | 1.015 | 1.055 | 1.095 | 1.135 | 1.176 | 1.216 | 1.257 | 1.297 | 6.311 | 6.514 | 7.097 | 7.235 | 7.237 | 1.538 | 6.746 | 6.775 | 27.654 | 7.003 | 7.003 | 6.936 | 6.73 | 6.838 | 6.65 | 26.253 | 0.1 | 27.597 | 0 | 0 | 0 | 0 |
Total Assets
| 1,097.089 | 1,090.887 | 1,081.344 | 1,057.516 | 1,060.024 | 1,049.369 | 1,013.156 | 991.423 | 977.313 | 987.549 | 954.903 | 953.886 | 833.804 | 805.492 | 754.06 | 751.27 | 740.82 | 663.277 | 574.572 | 565.187 | 553.936 | 528.433 | 517.955 | 510.789 | 502.619 | 488.51 | 470.282 | 471.647 | 457.883 | 448.177 | 441.435 | 433.424 | 430.39 | 425.873 | 418.223 | 415.055 | 403.967 | 401.641 | 398.347 | 389.833 | 382.477 | 375.753 | 364.179 | 361.228 | 343.489 | 349.407 | 344.582 | 336.965 | 334.761 | 329.773 | 311.312 | 315.595 | 300.14 | 289.837 | 277.08 | 270.73 | 263.393 | 257.945 | 254.175 | 251.283 | 251.862 | 245.89 | 239.769 | 238.322 | 233.077 | 243.605 | 223.231 | 207.07 | 201.958 | 203.132 | 200.438 | 201.383 | 203.55 | 204.247 | 205.117 | 198.175 | 191.18 | 189.083 | 190.494 | 190.247 | 186.237 | 186.577 | 179.515 | 182.565 | 182.067 | 182.21 | 180.014 | 183.147 | 184.704 | 183.27 | 184.406 | 180.518 | 172.272 | 171.159 | 166.928 | 163.866 | 154.531 | 153.573 | 139.392 | 134.8 | 134.635 | 131.6 | 135.6 | 132.5 | 131.6 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 16.496 | 16.864 | 6.888 | 6.624 | 6.719 | 7.23 | 6.844 | 6.557 | 6.475 | 6.802 | 6.445 | 6.632 | 6.432 | 6.121 | 5.462 | 4.721 | 4.706 | 4.21 | 3.902 | 3.83 | 3.639 | 3.772 | 3.546 | 3.427 | 3.327 | 3.571 | 3.433 | 3.452 | 3.521 | 3.539 | 3.702 | 3.071 | 3.331 | 3.427 | 3.405 | 3.185 | 3.24 | 2.592 | 2.452 | 2.414 | 2.253 | 2.383 | 2.067 | 2.152 | 0 | 2.222 | 0 | 0 | 0 | 2.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.188 | 2.169 | 1.985 | 1.907 | 1.753 | 1.63 | 1.383 | 1.299 | 1.25 | 1.301 | 1.182 | 1.185 | 1.081 | 1.003 | 0.963 | 1.033 | 1.325 | 1.146 | 1.403 | 1.439 | 1.649 | 1.539 | 1.607 | 1.779 | 2.024 | 1.53 | 1.319 | 2.021 | 1.877 | 1.664 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 0 | 1.4 | 1.4 | 2.1 | 1.6 |
Short Term Debt
| 30.18 | 28.965 | 25.39 | 21.945 | 1.2 | 23.599 | 25.38 | 20.946 | 21.546 | 11.834 | 10.682 | 10.773 | 14.169 | 9.419 | 13.275 | 8.414 | 6.943 | 6.386 | 3.87 | 3.754 | 0 | 4.025 | 3.777 | 2.902 | 0 | 25.829 | 22.507 | 27.905 | 0 | 21.901 | 19.352 | 20.546 | 0 | 24.573 | 19.654 | 22.229 | 0 | 19.189 | 16.435 | 21.564 | 0 | 18.441 | 15.457 | 16.041 | 12.49 | 12.483 | 14.685 | 15.005 | 13.722 | 14.467 | 12.742 | 17.636 | 17.012 | 14.217 | 13.626 | 15.348 | 13.086 | 13.431 | 11.502 | 13.121 | 15.055 | 15.719 | 13.398 | 15.348 | 11.892 | 23.519 | 9.291 | 9.089 | 9.33 | 5.362 | 4.641 | 4.824 | 5.049 | 4.979 | 6.9 | 5.729 | 6.046 | 12.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.844 | 1.865 | 2.126 | 2.153 | 2.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.316 | -4.99 | -4.125 | 0 | -7.367 | 0 | 0 | 0 | -6.943 | -6.386 | -3.87 | -3.754 | 0 | -4.025 | -3.777 | -2.902 | 0 | -25.829 | -22.507 | -27.905 | 0 | -21.901 | -19.352 | -20.546 | 0 | -24.573 | -19.654 | -22.229 | 0 | -19.189 | -16.435 | -21.564 | 0 | -18.441 | -15.457 | -16.041 | -12.49 | -12.483 | -14.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 611.735 | 377.599 | 363.414 | -16.496 | -16.864 | -6.888 | -25.38 | -20.946 | -7.23 | -6.844 | -6.557 | -6.475 | -6.802 | -6.445 | -6.632 | -6.432 | -6.121 | -5.462 | -4.721 | -4.706 | -4.206 | -3.902 | -3.83 | -3.639 | -3.759 | -3.546 | -3.427 | -3.327 | 20.415 | -3.433 | -3.452 | -3.521 | 15.59 | -3.702 | -3.071 | -3.331 | 16.411 | -3.405 | -3.185 | -3.24 | 16.897 | -2.452 | -2.414 | -2.253 | -2.371 | -2.067 | -2.152 | 0 | -2.222 | 0 | 0 | 0 | -2.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.188 | -2.169 | -1.985 | -1.907 | -1.753 | -1.63 | -1.383 | -1.299 | -1.25 | -1.301 | -1.182 | -1.185 | -1.081 | -1.003 | -0.963 | -1.033 | -1.325 | -1.146 | -1.403 | -1.439 | -1.649 | -1.539 | 0 | 0 | 0 | 0 | 0 | -2.021 | -1.877 | -1.664 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6 | 0 | -1.4 | -1.4 | -2.1 | -1.6 |
Total Current Liabilities
| 641.915 | 406.564 | 388.804 | 21.945 | 1.2 | 23.599 | 6.624 | 6.719 | 7.23 | 6.844 | 6.557 | 10.773 | 6.802 | 9.419 | 13.275 | 8.414 | 6.943 | 6.386 | 3.87 | 3.754 | 0.004 | 4.025 | 3.777 | 2.902 | 0.013 | 25.829 | 22.507 | 27.905 | 23.986 | 21.901 | 19.352 | 20.546 | 19.129 | 24.573 | 19.654 | 22.229 | 19.838 | 19.189 | 16.435 | 21.564 | 19.489 | 18.441 | 15.457 | 16.041 | 0.012 | 12.483 | 14.685 | 15.005 | 13.722 | 14.467 | 12.742 | 17.636 | 17.012 | 14.217 | 13.626 | 15.348 | 13.086 | 13.431 | 11.502 | 13.121 | 15.055 | 15.719 | 13.398 | 15.348 | 11.892 | 23.519 | 9.291 | 9.089 | 9.33 | 5.362 | 4.641 | 4.824 | 5.049 | 4.979 | 6.9 | 5.729 | 6.046 | 12.271 | 1.033 | 1.325 | 1.146 | 1.403 | 1.439 | 1.649 | 1.539 | 2.451 | 3.644 | 4.15 | 3.683 | 3.497 | 2.021 | 1.877 | 1.664 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 0 | 1.4 | 1.4 | 2.1 | 1.6 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 13.699 | 8.122 | 26.434 | 8.146 | 8.776 | 8.19 | 24.603 | 8.217 | 8.256 | 16.271 | 16.286 | 16.3 | 18.05 | 18.067 | 18.083 | 30.899 | 31.161 | 27.079 | 24.3 | 16.3 | 22.7 | 12.106 | 20.922 | 19.739 | 11.756 | 11.772 | 17.188 | 12.304 | 12.32 | 13.335 | 20.976 | 12.366 | 17.281 | 7.696 | 10.411 | 6.225 | 6.24 | 6.254 | 12.768 | 8.282 | 6.296 | 6.311 | 8.83 | 6.348 | 6.366 | 6.389 | 6.408 | 6.427 | 6.446 | 6.477 | 6.497 | 7.516 | 7.535 | 7.578 | 8.223 | 8.259 | 8.297 | 8.373 | 9.289 | 9.331 | 9.373 | 9.471 | 9.913 | 10.555 | 10.601 | 11.733 | 13.412 | 5.147 | 2.625 | 3.825 | 3.998 | 9.256 | 10.79 | 13.298 | 19.001 | 10.753 | 2.335 | 2.462 | 6.183 | 5.766 | 6.757 | 2.805 | 0.778 | 0.8 | 0.822 | 0 | 0 | 0 | 0 | 0 | 2.204 | 2.245 | 2.253 | 2.277 | 1.301 | 1.89 | 3.244 | 2.837 | 12.928 | 0 | 2.959 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 377.79 | 614.104 | 602.596 | 977.87 | -8.776 | 961.287 | -17.979 | -1.498 | 0 | -9.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0.885 | 0 | 0 | 0 | -10.728 | 0 | 0 | 0 | -17.189 | 0 | 0 | 0 | -7.461 | 0 | 0 | 0 | -4.865 | 0 | 0 | 0 | -5.616 | -6.389 | -6.408 | 0 | -7.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 391.489 | 622.226 | 629.03 | 986.016 | 8.776 | 969.477 | 6.624 | 6.719 | 8.256 | 6.844 | 16.286 | 16.3 | 18.05 | 18.067 | 18.083 | 30.899 | 31.161 | 27.079 | 24.3 | 16.3 | 22.754 | 12.106 | 20.922 | 19.739 | 12.641 | 11.772 | 17.188 | 12.304 | 1.592 | 13.335 | 20.976 | 12.366 | 0.092 | 7.696 | 10.411 | 6.225 | -1.221 | 6.254 | 12.768 | 8.282 | 1.431 | 6.311 | 8.83 | 6.348 | 0.75 | 6.389 | 6.408 | 6.427 | -1.543 | 6.477 | 6.497 | 7.516 | 7.535 | 7.578 | 8.223 | 8.259 | 8.297 | 8.373 | 9.289 | 9.331 | 9.373 | 9.471 | 9.913 | 10.555 | 10.601 | 11.733 | 13.412 | 5.147 | 2.625 | 3.825 | 3.998 | 9.256 | 10.79 | 13.298 | 19.001 | 10.753 | 2.335 | 2.462 | 6.183 | 5.766 | 6.757 | 2.805 | 0.778 | 0.8 | 0.822 | 0 | 0 | 0 | 0 | 0 | 2.204 | 2.245 | 2.253 | 2.277 | 1.301 | 1.89 | 3.244 | 2.837 | 12.928 | 0 | 2.959 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1,033.404 | 1,028.79 | 1,017.834 | 1,007.961 | 1.2 | 993.076 | 962.759 | 947.965 | 923.343 | 925.583 | 881.745 | 882.734 | 763.904 | 737.91 | 686.352 | 685.843 | 677.58 | 601.949 | 520.536 | 512.194 | 502.77 | 479.322 | 471.059 | 466.819 | 458.858 | 445.203 | 426.111 | 427.376 | 414.348 | 405.518 | 399.225 | 389.404 | 386.597 | 382.28 | 375.803 | 372.676 | 362.501 | 359.667 | 357.026 | 349.287 | 342.274 | 336.86 | 326.293 | 323.356 | 315.346 | 320.213 | 315.486 | 308.205 | 306.871 | 302.297 | 284.495 | 289.548 | 274.816 | 265.633 | 253.302 | 246.381 | 239.677 | 234.965 | 231.593 | 228.309 | 230.401 | 224.805 | 218.561 | 219.204 | 213.506 | 223.255 | 203.304 | 187.707 | 183.176 | 183.445 | 180.726 | 181.579 | 184.448 | 184.755 | 185.681 | 178.923 | 171.883 | 169.981 | 171.316 | 171.309 | 168.127 | 168.421 | 161.773 | 165.023 | 164.799 | 165.158 | 163.247 | 166.724 | 168.884 | 168.175 | 169.538 | 165.818 | 158.055 | 157.345 | 153.597 | 151.113 | 142.27 | 141.653 | 127.772 | 123.3 | 123.5 | 120.6 | 124.8 | 122 | 121.5 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0.335 | 0.36 | 0.35 | 0 | 0.172 | 0 | 0 | 0 | 0 |
Common Stock
| 21.178 | 21.091 | 21.014 | 20.933 | 20.769 | 20.65 | 20.557 | 20.385 | 20.287 | 20.229 | 20.175 | 20.113 | 20.011 | 20.011 | 20.011 | 20.011 | 19.974 | 19.974 | 14.697 | 14.697 | 14.656 | 14.628 | 14.628 | 14.628 | 14.63 | 14.63 | 14.63 | 14.63 | 14.63 | 14.63 | 14.63 | 14.63 | 14.63 | 14.63 | 14.63 | 14.63 | 14.63 | 14.63 | 14.63 | 14.63 | 14.63 | 14.63 | 14.63 | 14.63 | 5.393 | 5.354 | 5.304 | 5.258 | 0 | 5.156 | 5.114 | 5.114 | 0 | 5.074 | 5.036 | 5.004 | 4.968 | 4.864 | 4.866 | 4.868 | 0 | 4.869 | 4.869 | 4.869 | 4.869 | 4.869 | 4.869 | 4.869 | 4.869 | 4.869 | 4.869 | 4.869 | 4.869 | 4.869 | 4.869 | 4.869 | 4.869 | 4.869 | 4.869 | 4.869 | 4.869 | 4.869 | 4.869 | 4.869 | 4.869 | 4.869 | 4.869 | 4.869 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 |
Retained Earnings
| 71.534 | 69.993 | 68.504 | 67.05 | 65.485 | 63.317 | 61.205 | 58.922 | 56.906 | 54.615 | 52.518 | 49.844 | 47.663 | 46.154 | 44.492 | 42.424 | 40.46 | 39.3 | 38.691 | 37.621 | 36.487 | 35.834 | 35.154 | 33.66 | 32.342 | 31.601 | 31.044 | 30.728 | 30.122 | 29.644 | 29.405 | 29.006 | 28.432 | 28.686 | 28.305 | 27.992 | 27.589 | 27.154 | 26.85 | 26.37 | 25.94 | 25.486 | 25.136 | 24.709 | 24.416 | 23.986 | 23.607 | 23.108 | 22.74 | 22.368 | 21.907 | 21.342 | 20.881 | 20.547 | 20.27 | 19.899 | 19.47 | 19.125 | 18.903 | 18.606 | 18.244 | 17.997 | 17.719 | 17.396 | 17.029 | 16.767 | 16.507 | 16.195 | 15.92 | 15.996 | 15.839 | 15.606 | 15.333 | 15.295 | 15.148 | 15.026 | 14.841 | 14.758 | 14.507 | 14.139 | 13.658 | 13.174 | 12.866 | 12.658 | 12.305 | 12.05 | 11.68 | 11.3 | 10.83 | 10.368 | 9.994 | 9.646 | 9.282 | 8.891 | 8.561 | 8.254 | 7.887 | 7.574 | 7.264 | 7 | 6.616 | 6.3 | 6 | 5.7 | 5.4 |
Accumulated Other Comprehensive Income/Loss
| -28.332 | -28.292 | -25.313 | -37.681 | -29.961 | -26.865 | -30.556 | -34.848 | -22.106 | -11.761 | 1.582 | 2.312 | 3.55 | 2.732 | 4.529 | 4.316 | 4.26 | 3.508 | 2.102 | 2.129 | 1.566 | 0.164 | -1.371 | -2.803 | -1.635 | -1.348 | 0.073 | 0.489 | 0.445 | 0.047 | -0.163 | 2.042 | 2.389 | 1.935 | 1.142 | 1.413 | 0.899 | 1.842 | 1.493 | 1.198 | 1.283 | 0.427 | -0.23 | 0.183 | -0.016 | 1.504 | 1.835 | 2.044 | 1.604 | 1.611 | 1.455 | 1.25 | 0.988 | 0.242 | 0.131 | 1.105 | 0.937 | 0.577 | 0.431 | 1.141 | 0.007 | -0.122 | 0.279 | -1.488 | -0.668 | 0.373 | 0.131 | -0.304 | -0.772 | -0.243 | -0.295 | 0.011 | -0.797 | -0.369 | -0.325 | -0.387 | -0.157 | -0.269 | 0.006 | 0.134 | -0.213 | 0.317 | 0.211 | 0.219 | 0.298 | 0.337 | 0.422 | 0.458 | 0.325 | 0.062 | 0.119 | 0.299 | 0.186 | 0.174 | 0.04 | -0.21 | -0.335 | -0.36 | -0.35 | 0 | -0.172 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -0.695 | -0.695 | -0.695 | -0.747 | -0.809 | -0.809 | -0.809 | -1.001 | -1.117 | -1.117 | -1.117 | -1.117 | -1.324 | -1.324 | -1.324 | -1.324 | -1.454 | -1.454 | -1.454 | -1.454 | -1.543 | -1.515 | -1.515 | -1.515 | -1.576 | -1.576 | -1.576 | -1.576 | -1.662 | -1.662 | -1.662 | -1.658 | -1.658 | -1.658 | -1.657 | -1.656 | -1.652 | -1.652 | -1.652 | -1.652 | -1.65 | -1.65 | -1.65 | -1.65 | -1.65 | -1.65 | -1.65 | -1.65 | 3.546 | -1.659 | -1.659 | -1.659 | 3.455 | -1.659 | -1.659 | -1.659 | -1.659 | -1.586 | -1.618 | -1.641 | 3.21 | -1.659 | -1.659 | -1.659 | -1.659 | -1.659 | -1.58 | -1.397 | -1.235 | -0.935 | -0.701 | -0.682 | -0.303 | -0.303 | -0.256 | -0.256 | -0.256 | -0.256 | -0.204 | -0.204 | -0.204 | -0.204 | -0.204 | -0.204 | -0.204 | -0.204 | -0.204 | -0.204 | 2.265 | 2.265 | 2.355 | 2.355 | 2.349 | 2.349 | 2.33 | 2.099 | 1.974 | 1.946 | 1.956 | 2.1 | 2.119 | 2.3 | 2.4 | 2.4 | 2.3 |
Total Shareholders Equity
| 63.685 | 62.097 | 63.51 | 49.555 | 55.484 | 56.293 | 50.397 | 43.458 | 53.97 | 61.966 | 73.158 | 71.152 | 69.9 | 67.582 | 67.708 | 65.427 | 63.24 | 61.328 | 54.036 | 52.993 | 51.166 | 49.111 | 46.896 | 43.97 | 43.761 | 43.307 | 44.171 | 44.271 | 43.535 | 42.659 | 42.21 | 44.02 | 43.793 | 43.593 | 42.42 | 42.379 | 41.466 | 41.974 | 41.321 | 40.546 | 40.203 | 38.893 | 37.886 | 37.872 | 28.143 | 29.194 | 29.096 | 28.76 | 27.89 | 27.476 | 26.817 | 26.047 | 25.324 | 24.204 | 23.778 | 24.349 | 23.716 | 22.98 | 22.582 | 22.974 | 21.461 | 21.085 | 21.208 | 19.118 | 19.571 | 20.35 | 19.927 | 19.363 | 18.782 | 19.687 | 19.712 | 19.804 | 19.102 | 19.492 | 19.436 | 19.252 | 19.297 | 19.102 | 19.178 | 18.938 | 18.11 | 18.156 | 17.742 | 17.542 | 17.268 | 17.052 | 16.767 | 16.423 | 15.82 | 15.095 | 14.868 | 14.7 | 14.217 | 13.814 | 13.331 | 12.753 | 12.261 | 11.92 | 11.62 | 11.5 | 11.135 | 11 | 10.8 | 10.5 | 10.1 |
Total Equity
| 63.685 | 62.097 | 63.51 | 49.555 | 55.484 | 56.293 | 50.397 | 43.458 | 53.97 | 61.966 | 73.158 | 71.152 | 69.9 | 67.582 | 67.708 | 65.427 | 63.24 | 61.328 | 54.036 | 52.993 | 51.166 | 49.111 | 46.896 | 43.97 | 43.761 | 43.307 | 44.171 | 44.271 | 43.535 | 42.659 | 42.21 | 44.02 | 43.793 | 43.593 | 42.42 | 42.379 | 41.466 | 41.974 | 41.321 | 40.546 | 40.203 | 38.893 | 37.886 | 37.872 | 28.143 | 29.194 | 29.096 | 28.76 | 27.89 | 27.476 | 26.817 | 26.047 | 25.324 | 24.204 | 23.778 | 24.349 | 23.716 | 22.98 | 22.582 | 22.974 | 21.461 | 21.085 | 21.208 | 19.118 | 19.571 | 20.35 | 19.927 | 19.363 | 18.782 | 19.687 | 19.712 | 19.804 | 19.102 | 19.492 | 19.436 | 19.252 | 19.297 | 19.102 | 19.178 | 18.938 | 18.11 | 18.156 | 17.742 | 17.542 | 17.268 | 17.052 | 16.767 | 16.423 | 15.82 | 15.095 | 14.868 | 14.7 | 14.217 | 13.814 | 13.331 | 12.753 | 12.261 | 11.92 | 11.62 | 11.5 | 11.135 | 11 | 10.8 | 10.5 | 10.1 |
Total Liabilities & Shareholders Equity
| 1,097.089 | 1,090.887 | 1,081.344 | 1,057.516 | 1,060.024 | 1,049.369 | 1,013.156 | 991.423 | 977.313 | 987.549 | 954.903 | 953.886 | 833.804 | 805.492 | 754.06 | 751.27 | 740.82 | 663.277 | 574.572 | 565.187 | 553.936 | 528.433 | 517.955 | 510.789 | 502.619 | 488.51 | 470.282 | 471.647 | 457.883 | 448.177 | 441.435 | 433.424 | 430.39 | 425.873 | 418.223 | 415.055 | 403.967 | 401.641 | 398.347 | 389.833 | 382.477 | 375.753 | 364.179 | 361.228 | 343.489 | 349.407 | 344.582 | 336.965 | 334.761 | 329.773 | 311.312 | 315.595 | 300.14 | 289.837 | 277.08 | 270.73 | 263.393 | 257.945 | 254.175 | 251.283 | 251.862 | 245.89 | 239.769 | 238.322 | 233.077 | 243.605 | 223.231 | 207.07 | 201.958 | 203.132 | 200.438 | 201.383 | 203.55 | 204.247 | 205.117 | 198.175 | 191.18 | 189.083 | 190.494 | 190.247 | 186.237 | 186.577 | 179.515 | 182.565 | 182.067 | 182.21 | 180.014 | 183.147 | 184.704 | 183.27 | 184.406 | 180.518 | 172.272 | 171.159 | 166.928 | 163.866 | 154.531 | 153.573 | 139.392 | 134.8 | 134.635 | 131.6 | 135.6 | 132.5 | 131.6 |