
Cabral Gold Inc.
OTC:CBGZF
0.098 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||
Net Income
| -2.932 | -1.599 | -2.243 | -1.871 | -1.563 | -2.051 | 5.41 | -1.202 | -1.033 | -0.958 | -1.959 | -3.95 | -3.479 | -3.495 | -3.529 | -2.111 | -2.07 | -44.76 | -1.404 | -0.647 | -0.817 | -1.167 | -0.994 | -0.859 | -1.279 | -0.862 | -0.871 | -0.96 | -0.51 | -0.001 | -0.021 | -0 | 0.169 | -0.03 | -0.024 | -0.729 | -0.003 | -0.719 | -1.076 | -0.268 | -0.173 | 0.441 | -1.305 |
Depreciation & Amortization
| 0.018 | 0.136 | 0.134 | 0.138 | 0.17 | 0.165 | 0.165 | 0.165 | 0.161 | 0.161 | 0.156 | 0.165 | 0.147 | 0.125 | 0.103 | 0.076 | 0.069 | 0.058 | 0.047 | 0.031 | 0.038 | 0.034 | 0.026 | 0.026 | 0.024 | 0.021 | 0.02 | 0.017 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | -0.034 | 0.041 | 0.043 | 0.041 | -0.157 | 0.162 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.037 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.066 | -0.024 | -0.043 |
Stock Based Compensation
| 0.39 | 0.068 | 0.109 | 0.059 | 0.126 | 0.192 | 0.045 | 0.06 | 0.093 | 0.119 | 0.189 | 0.234 | 0.347 | 0.444 | 0.569 | 0.306 | 0.25 | 0.379 | 0.332 | 0.055 | 0.078 | 0.096 | 0.117 | 0.073 | 0.139 | 0.017 | 0.017 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0.009 |
Change In Working Capital
| 0.656 | -0.254 | 0.177 | 0.003 | 0.092 | -0.23 | -0.872 | -0.207 | 0.152 | -0.04 | -0.538 | 1.112 | 0.52 | 0.035 | 0.103 | -0.101 | 0.229 | 0.043 | -0.039 | -0.05 | 0.183 | -0.134 | -0.049 | 0.011 | 0.133 | -0.069 | 0.08 | -0.046 | 0.156 | -0.001 | 0.004 | 0 | 0.001 | -0.031 | 0.011 | 0 | -0.094 | 0.053 | -0.081 | 0.329 | -0.144 | -0.185 | -0.021 |
Accounts Receivables
| 0.025 | -0.018 | -0.015 | -0.026 | -0.002 | -0.001 | 0.002 | -0.005 | -0.003 | 0.013 | -0.004 | -0.015 | 0.007 | -0.002 | -0.017 | 0.001 | -0.005 | 0.013 | -0.014 | 0.01 | 0.004 | -0.019 | -0.004 | -0.006 | -0.007 | -0.014 | -0.014 | -0.013 | -0.015 | -0 | -0 | -0 | -0 | 0 | 0 | 0.06 | 0.017 | 0 | 0 | 0.01 | 0.056 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.033 | 0.06 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.559 | 0 | 0.148 | 0.05 | 0.096 | -0.217 | -0.646 | -0.162 | 0.106 | -0.255 | -0.549 | 1.095 | 0.409 | -0.045 | 0.285 | -0.115 | 0.281 | 0.009 | 0.046 | -0.067 | 0.144 | -0.105 | -0.061 | 0.039 | 0.173 | -0.079 | 0.113 | -0.044 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.072 | -0.236 | 0.044 | -0.021 | -0.003 | -0.012 | -0.229 | -0.04 | 0.048 | 0.202 | 0.015 | 0.031 | 0.104 | 0.083 | -0.165 | 0.013 | -0.048 | 0.022 | -0.072 | 0.008 | 0.035 | -0.01 | 0.017 | -0.022 | -0.001 | -0.036 | -0.015 | 0.011 | 0.083 | -0.001 | 0.004 | 0 | 0.001 | -0.031 | 0.011 | -0.031 | -0.111 | 0.053 | -0.081 | 0.319 | -0.201 | -0.185 | -0.021 |
Other Non Cash Items
| 0 | 0.038 | -0.12 | 0.105 | -0.104 | 0.167 | -6.22 | -0.03 | -0.028 | 0.029 | -0.023 | 0.113 | -0.017 | 0.047 | -0.06 | -0.048 | -0.019 | 0.059 | 0.063 | -0.001 | 0.01 | 0.001 | 0.011 | -0.008 | 0.003 | -0.03 | -0.041 | 0.046 | -0.293 | 0.001 | -0 | -0 | -0.197 | -0.005 | 0.006 | 0.725 | -0.052 | 0.674 | 0.923 | 0.068 | 0.003 | 0.086 | -0.023 |
Operating Cash Flow
| -1.869 | -1.611 | -1.943 | -1.566 | -1.279 | -1.756 | -1.472 | -1.213 | -0.655 | -0.689 | -2.176 | -2.327 | -2.482 | -2.844 | -2.815 | -1.879 | -1.542 | -44.221 | -1.001 | -0.61 | -0.508 | -1.17 | -0.889 | -0.757 | -0.98 | -0.923 | -0.833 | -0.915 | -0.638 | -0 | -0.017 | -0.001 | -0.026 | -0.065 | -0.007 | -0.001 | -0.146 | -0.026 | -0.193 | 0.178 | -0.339 | 0.161 | -1.219 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.139 | -0.098 | -0.095 | -0.09 | -0.291 | -0.056 | -0.122 | -0.049 | -0.117 | -0.147 | -0.014 | -0.122 | -0.433 | -0.737 | -0.691 | -0.273 | -0.361 | -0.253 | -0.321 | -0.108 | -0.166 | -0.097 | -0.109 | -0.063 | -0.146 | -0.022 | -0.073 | -0.224 | -0.118 | -0 | -0 | -0 | -0 | 0 | 0 | -0.008 | 0.085 | -0.043 | -0.054 | -0.341 | -0.155 | 0.495 | -0.286 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.175 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.15 | 0 | -0.425 | 0.25 | -0.827 |
Investing Cash Flow
| -0.139 | -0.098 | -0.095 | -0.09 | -0.291 | -0.056 | -0.122 | -0.049 | -0.117 | -0.047 | -0.014 | -0.122 | -0.433 | -0.737 | -0.691 | -0.273 | -0.361 | -0.253 | -0.321 | -0.108 | -0.166 | -0.097 | -0.109 | -0.063 | -0.146 | -0.022 | -0.073 | -0.224 | -0.118 | -0 | -0 | -0 | -0 | 0 | 0 | -0.008 | 0.185 | -0.009 | 0.096 | -0.166 | -0.58 | 0.745 | -1.113 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | -0.607 | -0.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.028 | -0.11 | 0 | 0.11 | -0.04 |
Common Stock Issued
| 0 | 2.1 | 0 | 2.26 | 0.024 | 0 | 0 | -0.006 | 2.79 | 1.24 | 0.03 | 3.012 | 0 | 0.004 | 11.501 | 0.103 | 0.005 | 2.756 | 3.138 | 3.25 | 0 | 0 | 3.42 | 0 | 0 | 1.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0 | 1.008 | -1.008 | 2.486 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 3.786 | -0.001 | 0.368 | 0.013 | 0.024 | 0.009 | 6.259 | -0.006 | -0.048 | -0.001 | -0.051 | 0.506 | 0 | 0 | -0.982 | 0 | 0 | -0.251 | -0.265 | 0.344 | 0 | 0 | -0.587 | 0.404 | -0.001 | 1.749 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0.148 | 0 | 0 | 0 | -0.012 | -0.215 | 0.227 | -0.601 |
Financing Cash Flow
| 3.786 | 2.099 | 0.368 | 2.273 | 0.024 | -0.598 | 5.84 | -0.006 | 2.742 | 1.239 | -0.021 | 3.517 | 0 | 0.004 | 10.519 | 0.103 | 0.005 | 2.506 | 2.873 | 3.593 | 0 | 0 | 2.833 | 0.404 | -0.001 | 1.749 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0.148 | 0 | 0 | -0.028 | -0.122 | 0.792 | -0.67 | 1.845 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.025 | -0.018 | 0.145 | -0.145 | 0.103 | -0.048 | -0.001 | 0.001 | 0.001 | -0.012 | 0.034 | -0.02 | 0.058 | -0.07 | 0.004 | -0.001 | -0.001 | -0.014 | 0.003 | -0.001 | 0 | -0.001 | -0 | -0 | -0.003 | 0 | 0.001 | -0 | 0.001 | 0 | 0 | -0 | 0.001 | -0 | -0 | 0 | 0.01 | -0.001 | 0.001 | 0.02 | 0.03 | -0.05 | 0.048 |
Net Change In Cash
| 1.753 | 0.372 | -1.525 | 0.472 | -1.443 | -2.458 | 4.245 | -1.268 | 1.971 | 0.491 | -2.176 | 1.048 | -2.857 | -3.647 | 7.017 | -2.05 | -1.899 | -37.916 | 1.554 | 2.874 | -0.674 | -1.268 | 1.835 | -0.416 | -1.13 | 0.804 | -0.905 | -1.139 | -0.756 | 0.003 | -0.017 | -0.001 | -0.025 | -0.065 | -0.007 | 0.138 | 0.049 | -0.035 | -0.123 | -0.09 | -0.096 | 0.186 | -0.44 |
Cash At End Of Period
| 3.526 | 1.773 | 1.401 | 2.926 | 2.453 | 3.896 | 6.353 | 2.108 | 3.376 | 1.405 | 0.914 | 3.09 | 2.042 | 4.898 | 8.546 | 1.528 | 3.579 | -33.456 | 4.46 | 2.906 | 0.032 | 0.706 | 1.973 | 0.138 | 0.555 | 1.685 | 0.881 | 1.786 | 2.925 | 0.004 | 0.08 | 0.001 | 0.122 | 0.148 | 0.212 | 0.22 | 0.082 | 0.032 | 0.067 | 0.191 | 0.281 | 0.377 | 0.191 |