
Cabral Gold Inc.
OTC:CBGZF
0.098 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3.526 | 1.773 | 1.401 | 2.926 | 2.453 | 3.896 | 6.353 | 2.108 | 3.376 | 1.405 | 0.914 | 3.09 | 2.042 | 4.898 | 8.546 | 1.528 | 3.579 | 5.478 | 4.46 | 2.906 | 0.032 | 0.706 | 1.973 | 0.138 | 0.555 | 1.685 | 0.881 | 1.786 | 2.925 | 3.68 | 0.08 | 1.007 | 0.122 | 0.148 | 0.212 | 0.22 | 0.082 | 0.032 | 0.067 | 0.191 | 0.281 | 0.377 | 1.201 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.25 | 0.425 | 0 | 0 |
Cash and Short Term Investments
| 3.526 | 1.773 | 1.401 | 2.926 | 2.453 | 3.896 | 6.353 | 2.108 | 3.376 | 1.405 | 0.914 | 3.09 | 2.042 | 4.898 | 8.546 | 1.528 | 3.579 | 5.478 | 4.46 | 2.906 | 0.032 | 0.706 | 1.973 | 0.138 | 0.555 | 1.685 | 0.881 | 1.786 | 2.925 | 3.68 | 0.08 | 1.007 | 0.122 | 0.148 | 0.212 | 0.22 | 0.082 | 0.132 | 0.167 | 0.441 | 0.706 | 0.377 | 1.201 |
Net Receivables
| 0.299 | 0.322 | 0.305 | 0.169 | 0.144 | 0.143 | 0.142 | 0.144 | 0.139 | 0.136 | 0.15 | 0.146 | 0.131 | 0.138 | 0.137 | 0.12 | 0.121 | 0.116 | 0.129 | 0.115 | 0.125 | 0.129 | 0.11 | 0.105 | 0.1 | 0.093 | 0.094 | 0.094 | 0.082 | 0 | 0.002 | 0 | 0.006 | 0.006 | 0.004 | 0.005 | 0.066 | 0.082 | 0.077 | 0.04 | 0.049 | 0.106 | 0.035 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.079 | 0.088 | 0.054 | 0.108 | 0.083 | 0.082 | 0.069 | 0.03 | 0.017 | 0.006 | 0.052 | 0.066 | 0.097 | 0.186 | 0.268 | 0.103 | 0.117 | 0.068 | 0.09 | 0.018 | 0.026 | 0.061 | 0.059 | 0.072 | 0.049 | 0.016 | 0.076 | 0.072 | 0.078 | 0.227 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 3.903 | 2.183 | 1.76 | 3.203 | 2.68 | 4.12 | 6.564 | 2.283 | 3.531 | 1.548 | 1.115 | 3.302 | 2.27 | 5.222 | 8.95 | 1.751 | 3.816 | 5.662 | 4.679 | 3.04 | 0.183 | 0.896 | 2.142 | 0.315 | 0.703 | 1.794 | 1.051 | 1.952 | 3.084 | 3.907 | 0.082 | 1.034 | 0.129 | 0.154 | 0.217 | 0.225 | 0.148 | 0.214 | 0.245 | 0.481 | 0.755 | 0.483 | 1.236 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4.282 | 3.899 | 4.197 | 4.211 | 4.54 | 4.514 | 4.708 | 4.887 | 4.873 | 4.755 | 4.834 | 4.862 | 5.158 | 4.308 | 3.711 | 3.272 | 2.793 | 2.692 | 2.42 | 2.271 | 2.343 | 2.512 | 2.413 | 2.456 | 2.427 | 2.342 | 2.185 | 2.225 | 2.232 | 2.08 | 0 | 2.126 | 0 | 0 | 0.001 | 0.006 | 0.017 | 0.074 | 0.549 | 1.408 | 1.267 | 1.067 | 0.733 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0.031 | 0.032 | 0.029 | 0.028 |
Total Non-Current Assets
| 4.282 | 3.899 | 4.197 | 4.211 | 4.54 | 4.514 | 4.708 | 4.887 | 4.873 | 4.755 | 4.834 | 4.862 | 5.158 | 4.308 | 3.711 | 3.272 | 2.793 | 2.692 | 2.42 | 2.271 | 2.343 | 2.512 | 2.413 | 2.456 | 2.427 | 2.342 | 2.185 | 2.225 | 2.232 | 2.08 | 0 | 2.126 | 0 | 0 | 0.001 | 0.006 | 0.017 | 0.074 | 0.583 | 1.438 | 1.298 | 1.096 | 0.761 |
Total Assets
| 8.185 | 6.082 | 5.957 | 7.414 | 7.22 | 8.634 | 11.272 | 7.169 | 8.404 | 6.302 | 5.949 | 8.164 | 7.428 | 9.53 | 12.661 | 5.023 | 6.609 | 8.354 | 7.1 | 5.311 | 2.526 | 3.408 | 4.555 | 2.771 | 3.13 | 4.136 | 3.235 | 4.178 | 5.316 | 5.987 | 0.082 | 3.16 | 0.129 | 0.154 | 0.218 | 0.231 | 0.164 | 0.288 | 0.828 | 1.919 | 2.054 | 1.579 | 1.997 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.953 | 0.577 | 0.808 | 0.655 | 0 | 0.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 0.054 | 0.039 | 0.007 | 0 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0.015 | 0.757 | 1.125 | 1.147 | 1.129 | 1.102 | 0.097 | 0.04 | 0.039 | 0.067 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.287 | 0.006 | 0 | 0.01 | 0.664 | 0.178 | 0.808 | 1.71 | 1.868 | 1.694 | 1.836 | 2.352 | 1.285 | 0.87 | 0.826 | 0.575 | 0.722 | 0.416 | 0.391 | 0.362 | 0.427 | 0.262 | 0.372 | 0.422 | 0.384 | 0.201 | 0.067 | 0.293 | 0.303 | 0.521 | 0.015 | 0.506 | 0.016 | 0.028 | 0.061 | 0.051 | 0.09 | 0.237 | 0.152 | 0.195 | 0.035 | 0.353 | 0.165 |
Total Current Liabilities
| 1.24 | 0.583 | 0.808 | 0.665 | 0.664 | 0.577 | 1.565 | 2.836 | 3.015 | 2.823 | 2.938 | 2.449 | 1.325 | 0.909 | 0.893 | 0.61 | 0.722 | 0.416 | 0.407 | 0.362 | 0.427 | 0.262 | 0.372 | 0.422 | 0.384 | 0.201 | 0.337 | 0.347 | 0.342 | 0.528 | 0.015 | 0.625 | 0.016 | 0.028 | 0.061 | 0.051 | 0.09 | 0.237 | 0.152 | 0.195 | 0.035 | 0.353 | 0.165 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.904 | 0.894 | 0.963 | 0.926 | 0.888 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.019 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.019 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.904 | 0.894 | 0.963 | 0.926 | 0.888 |
Total Liabilities
| 1.24 | 0.583 | 0.808 | 0.665 | 0.664 | 0.577 | 1.565 | 2.836 | 3.015 | 2.823 | 2.938 | 3.428 | 1.325 | 0.909 | 0.893 | 0.61 | 0.722 | 0.416 | 0.407 | 0.362 | 0.427 | 0.262 | 0.372 | 0.422 | 0.384 | 0.201 | 0.343 | 0.366 | 0.366 | 0.528 | 0.015 | 0.625 | 0.016 | 0.028 | 0.061 | 0.051 | 0.09 | 0.237 | 1.056 | 1.089 | 0.998 | 1.278 | 1.053 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 45.785 | 41.992 | 40.001 | 39.433 | 36.834 | 36.82 | 36.634 | 36.603 | 36.609 | 33.867 | 32.959 | 32.947 | 30.892 | 30.892 | 31.314 | 21.446 | 21.202 | 21.197 | 18.077 | 14.956 | 11.866 | 11.866 | 11.866 | 8.69 | 8.69 | 8.691 | 0 | 0 | 0 | 7.008 | 0 | 3.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -45.675 | -42.743 | -41.144 | -38.901 | -37.03 | -35.467 | -33.416 | -38.826 | -37.625 | -36.592 | -35.634 | -33.675 | -29.724 | -26.245 | -22.749 | -19.221 | -17.109 | -15.04 | -13.279 | -11.876 | -11.229 | -10.412 | -9.245 | -8.252 | -7.393 | -6.114 | -5.252 | -4.38 | -3.42 | -2.91 | -3.91 | -1.236 | -3.864 | -4.033 | -4.003 | -3.979 | -3.25 | -3.247 | -2.528 | -1.452 | -1.184 | -1.011 | -0.521 |
Accumulated Other Comprehensive Income/Loss
| 6.835 | 6.251 | 6.292 | 6.217 | 6.727 | 6.704 | 6.49 | 6.557 | 6.405 | 6.204 | 5.685 | 5.434 | 4.935 | 3.975 | 3.204 | 2.189 | 1.793 | 1.781 | 1.652 | 1.378 | 1.462 | -0.339 | 1.563 | 1.508 | 1.449 | 1.357 | 1.137 | 1.183 | 1.362 | 1.335 | 0 | 0.154 | 0 | 0.183 | 0.183 | 0.183 | 0.184 | 0.184 | 0.1 | 0.083 | 0.092 | 0.034 | 0.013 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0.243 | 0.491 | 0 | 2.03 | 0 | 0.404 | 0 | 0 | 7.008 | 7.008 | 7.008 | 0 | 3.977 | 0 | 6.891 | 3.977 | 3.977 | 3.977 | 3.141 | 3.114 | 2.199 | 2.199 | 2.147 | 1.277 | 1.453 |
Total Shareholders Equity
| 6.944 | 5.499 | 5.149 | 6.749 | 6.556 | 8.057 | 9.707 | 4.333 | 5.389 | 3.479 | 3.011 | 4.736 | 6.103 | 8.622 | 11.768 | 4.414 | 5.886 | 7.938 | 6.693 | 4.949 | 2.099 | 3.146 | 4.183 | 2.35 | 2.746 | 3.934 | 2.893 | 3.811 | 4.95 | 5.433 | 0.067 | 2.227 | 3.027 | 0.127 | 0.156 | 0.18 | 0.075 | 0.051 | -0.228 | 0.83 | 1.055 | 0.301 | 0.944 |
Total Equity
| 6.944 | 5.499 | 5.149 | 6.749 | 6.556 | 8.057 | 9.707 | 4.333 | 5.389 | 3.479 | 3.011 | 4.736 | 6.103 | 8.622 | 11.768 | 4.414 | 5.886 | 7.938 | 6.693 | 4.949 | 2.099 | 3.146 | 4.183 | 2.35 | 2.746 | 3.934 | 2.893 | 3.811 | 4.95 | 5.433 | 0.067 | 2.227 | 3.027 | 0.127 | 0.156 | 0.18 | 0.075 | 0.051 | -0.228 | 0.83 | 1.055 | 0.301 | 0.944 |
Total Liabilities & Shareholders Equity
| 8.185 | 6.082 | 5.957 | 7.414 | 7.22 | 8.634 | 11.272 | 7.169 | 8.404 | 6.302 | 5.949 | 8.164 | 7.428 | 9.53 | 12.661 | 5.023 | 6.609 | 8.354 | 7.1 | 5.311 | 2.526 | 3.408 | 4.555 | 2.771 | 3.13 | 4.136 | 3.235 | 4.178 | 5.316 | 5.961 | 0.082 | 2.852 | 0.129 | 0.154 | 0.218 | 0.231 | 0.164 | 0.288 | 0.828 | 1.919 | 2.054 | 1.579 | 1.997 |