Compagnie du Cambodge
EPA:CBDG.PA
96 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.2 | 0.2 | 0.2 | 57.1 | 63 | 59.2 | 53.2 | 2,329.7 | 2,240.751 | 1,916.401 | 1,828.308 | 730.093 | 38.528 | 50.849 | 47.241 | 42.939 | 43.155 |
| Cost of Revenue
| 1.4 | 1.2 | 1.1 | 57.5 | 65 | 62 | 60 | 2,012 | 1,939.763 | 1,673.075 | 1,606.474 | 619.403 | 30.948 | 36.203 | 32.782 | 35.327 | 35.639 |
| Gross Profit
| -1.2 | -1 | -0.9 | -0.4 | -2 | -2.8 | -6.8 | 317.7 | 300.988 | 243.326 | 221.834 | 110.69 | 7.58 | 14.646 | 14.459 | 7.612 | 7.516 |
| Gross Profit Ratio
| -6 | -5 | -4.5 | -0.007 | -0.032 | -0.047 | -0.128 | 0.136 | 0.134 | 0.127 | 0.121 | 0.152 | 0.197 | 0.288 | 0.306 | 0.177 | 0.174 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 0.1 | 0.1 | 0.1 | 6.4 | 6.8 | 5.3 | 5.4 | 118 | 103.135 | 108.091 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -1.5 | 0 | 8.3 | 1.1 | -0.8 | -3 | -2 | 31.5 | 0.05 | 0.19 | 0.277 | 0.116 | 4.33 | 14.731 | 20.181 | 14.198 | 12.363 |
| Operating Expenses
| 1.5 | 0.1 | 8.3 | 1.1 | -0.8 | -3 | -2 | 31.5 | 17.272 | 9.715 | 10.495 | 5.084 | 4.33 | 14.731 | 20.181 | 14.198 | 12.363 |
| Operating Income
| -1.3 | -1 | 7.4 | 22 | 7.2 | 0.1 | -4.1 | 287 | 283.713 | 236.509 | 212.06 | 107.448 | 3.25 | -0.085 | -5.722 | -6.009 | -6.225 |
| Operating Income Ratio
| -6.5 | -5 | 37 | 0.385 | 0.114 | 0.002 | -0.077 | 0.123 | 0.127 | 0.123 | 0.116 | 0.147 | 0.084 | -0.002 | -0.121 | -0.14 | -0.144 |
| Total Other Income Expenses Net
| 43.6 | 15 | -0.4 | -0.1 | -0.1 | -0.5 | -6.9 | -17.5 | 163.72 | -3.078 | -11.515 | 382.284 | 75.467 | 183.405 | 55.798 | 40.931 | 362.497 |
| Income Before Tax
| 42.3 | 14 | 7 | 21.9 | 7.1 | 10.2 | 7.5 | 269.5 | 447.433 | 233.431 | 200.545 | 632.811 | 92.972 | 183.32 | 50.076 | 33.768 | 359.028 |
| Income Before Tax Ratio
| 211.5 | 70 | 35 | 0.384 | 0.113 | 0.172 | 0.141 | 0.116 | 0.2 | 0.122 | 0.11 | 0.867 | 2.413 | 3.605 | 1.06 | 0.786 | 8.319 |
| Income Tax Expense
| 8.6 | 2.2 | 2.8 | 5.9 | 2.8 | 4.7 | -15.8 | 85.5 | 87.051 | 82.12 | 59.58 | 104.644 | -6.728 | 6.518 | -1.18 | -0.161 | 19.407 |
| Net Income
| 31 | 11.3 | 4.2 | 16.7 | 3.3 | 5.1 | 602.9 | 54.5 | 231.5 | 27.362 | 30.674 | 353.806 | 67.229 | 107.284 | 27.343 | 24.599 | 207.622 |
| Net Income Ratio
| 155 | 56.5 | 21 | 0.292 | 0.052 | 0.086 | 11.333 | 0.023 | 0.103 | 0.014 | 0.017 | 0.485 | 1.745 | 2.11 | 0.579 | 0.573 | 4.811 |
| EPS
| 55.38 | 20.19 | 7.5 | 29.84 | 5.9 | 9.11 | 1,077.1 | 97.3 | 413.6 | 48.9 | 54.8 | 632.1 | 120.1 | 191.7 | 48.8 | 43.9 | 373.1 |
| EPS Diluted
| 55.38 | 20.19 | 7.5 | 29.84 | 5.9 | 9.11 | 1,077.1 | 97.3 | 413.6 | 48.9 | 54.8 | 632.1 | 120.1 | 191.7 | 48.8 | 43.9 | 373.1 |
| EBITDA
| 42.1 | 14 | 6.9 | 29.3 | 15.6 | 16.1 | 7.8 | 330.2 | 439.291 | 337.63 | 312.519 | 276.192 | 7.494 | -29.508 | -5.767 | 122.748 | 110.484 |
| EBITDA Ratio
| 210.5 | 70 | 34.5 | 0.513 | 0.248 | 0.272 | 0.147 | 0.142 | 0.196 | 0.176 | 0.171 | 0.378 | 0.195 | -0.58 | -0.122 | 2.859 | 2.56 |