CymaBay Therapeutics, Inc.
NASDAQ:CBAY
32.48 (USD) • At close March 21, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 206.535 | 273.721 | 35.482 | 59.15 | 20.291 | 30.691 | 52.753 | 73.995 | 125.806 | 68.963 | 32.897 | 43.326 | 28.193 | 47.273 | 96.051 | 56.794 | 24.869 | 43.462 | 28.081 | 125.574 | 48.995 | 41.795 | 44.726 | 65.581 | 23.054 | 23.009 | 9.509 | 13.673 | 10.495 | 6.821 | 12.411 | 21.197 | 7.706 | 6.691 | 11.702 | 10.841 | 11.586 | 16.356 | 8.002 | 22.342 | 24.401 | 32.1 |
Short Term Investments
| 187.72 | 165.057 | 178.362 | 177.215 | 115.194 | 122.724 | 111.13 | 114.564 | 60.729 | 44.825 | 73.237 | 82.132 | 118.13 | 113.991 | 72.856 | 119.438 | 166.076 | 175.132 | 213.126 | 139.182 | 129.669 | 156.35 | 167.353 | 163.955 | 74.156 | 79.16 | 7.217 | 9.723 | 6.499 | 16.313 | 16.705 | 14.057 | 33.774 | 40.162 | 15.329 | 21.95 | 23.209 | 26.27 | 15.624 | 6.191 | 6.843 | 0 |
Cash and Short Term Investments
| 394.255 | 438.778 | 213.844 | 236.365 | 135.485 | 153.415 | 163.883 | 188.559 | 186.535 | 113.788 | 106.134 | 125.458 | 146.323 | 161.264 | 168.907 | 176.232 | 190.945 | 218.594 | 241.207 | 264.756 | 178.664 | 198.145 | 212.079 | 229.536 | 97.21 | 102.169 | 16.726 | 23.396 | 16.994 | 23.134 | 29.116 | 35.254 | 41.48 | 46.853 | 27.031 | 32.791 | 34.795 | 42.626 | 23.626 | 28.533 | 31.244 | 32.1 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.069 | 0.227 | 0.265 | 0.277 | 0.284 | 0.209 | 0.377 | 0.687 | 0.509 | 0.725 | 0.481 | 0 | 0.217 | 0.405 | 0 | 5 | 0 | 0 | 0 | 0 | 0.022 | 0.019 | 0.096 | 0.186 | 0.209 | 0.1 | 0.199 | 0.347 | 0.237 | 0.144 | 0.258 | 0.178 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.793 | 2.131 | 0 | 1.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.491 | 0.996 | 1.363 | 1.991 | 1.402 | 1.475 | 1.876 | 0.364 | 0 |
Other Current Assets
| 9.547 | 8.881 | 10.227 | 6.355 | 2.588 | 1.709 | 2.728 | 3.487 | 65.293 | 5.719 | 7.452 | 7.55 | 4.985 | 4.581 | 4.986 | 9.34 | 11.291 | 8.668 | 7.881 | 4.827 | 0.304 | 2.1 | 2.1 | 0.273 | 0.126 | 0.122 | 0.017 | 0.033 | 0.165 | 1.324 | 1.029 | 1.14 | 1.128 | 0.02 | 0.176 | 0.139 | 0.096 | 0.134 | 0.187 | 0.266 | 0.453 | 0.033 |
Total Current Assets
| 403.802 | 447.659 | 224.071 | 242.72 | 138.073 | 155.124 | 166.611 | 192.046 | 191.099 | 119.576 | 113.813 | 133.273 | 151.585 | 166.129 | 174.102 | 185.949 | 202.923 | 227.771 | 249.813 | 270.064 | 181.562 | 202.255 | 216.715 | 231.176 | 103.544 | 103.659 | 17.869 | 24.557 | 18.528 | 24.48 | 30.164 | 36.49 | 42.794 | 48.573 | 28.303 | 34.492 | 37.229 | 44.399 | 25.432 | 30.933 | 32.239 | 32.1 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5.725 | 0.51 | 0.725 | 0.866 | 0.87 | 1.042 | 1.213 | 1.263 | 1.432 | 1.605 | 1.781 | 1.963 | 2.033 | 2.197 | 2.335 | 2.491 | 2.644 | 2.768 | 2.892 | 2.971 | 2.905 | 0.09 | 0.09 | 0.103 | 0.069 | 0.051 | 0.059 | 0.068 | 0.077 | 0.085 | 0.09 | 0.059 | 0.064 | 0.069 | 0.075 | 0.08 | 0.086 | 0.091 | 0.087 | 0.06 | 0.003 | 0.009 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 22.36 | 0 | 0 | 0 | 0 | 0 | 6.874 | 4.885 | 8.067 | 0 | 0 | 0 | 118.13 | 113.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.799 | 2.879 | 1.854 | 1.733 | 2.909 | 3.081 | 3.026 | 2.448 | 1.72 | 1.721 | 1.447 | 1.446 | -117.923 | -113.831 | 0.16 | 0.16 | 0.16 | 1.261 | 0.73 | 1.122 | 2.28 | 1.363 | 1.363 | 0.98 | 0.634 | 0.634 | 0.804 | 0.754 | 0.754 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.292 | 0.158 | 0.159 | 0.159 | 0.514 | 0.203 | 0.258 | 0.091 |
Total Non-Current Assets
| 30.884 | 3.389 | 2.579 | 2.599 | 3.779 | 4.123 | 11.113 | 8.596 | 11.219 | 3.326 | 3.228 | 3.409 | 2.24 | 2.357 | 2.495 | 2.651 | 2.804 | 4.029 | 3.622 | 4.093 | 5.185 | 1.453 | 1.453 | 1.083 | 0.703 | 0.685 | 0.863 | 0.822 | 0.831 | 0.306 | 0.311 | 0.28 | 0.285 | 0.29 | 0.367 | 0.238 | 0.245 | 0.25 | 0.601 | 0.263 | 0.261 | 0.1 |
Total Assets
| 434.686 | 451.048 | 226.65 | 245.319 | 141.852 | 159.247 | 177.724 | 200.642 | 202.318 | 122.902 | 117.041 | 136.682 | 153.825 | 168.486 | 176.597 | 188.6 | 205.727 | 231.8 | 253.435 | 274.157 | 186.747 | 203.708 | 218.168 | 232.259 | 104.247 | 104.344 | 18.732 | 25.379 | 19.359 | 24.786 | 30.475 | 36.77 | 43.079 | 48.863 | 28.67 | 34.73 | 37.474 | 44.649 | 26.033 | 31.196 | 32.5 | 32.2 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 3.828 | 2.731 | 4.589 | 1.633 | 1.096 | 0.479 | 0.866 | 0.199 | 2.728 | 0.764 | 1.05 | 1.606 | 0.231 | 0.947 | 0.476 | 1.213 | 2.503 | 1.494 | 2.882 | 2.41 | 1.973 | 1.629 | 1.336 | 2.038 | 1.311 | 1.235 | 1.101 | 1.096 | 0.899 | 0.935 | 1.272 | 1.777 | 1.008 | 0.707 | 1.721 | 1.527 | 2.085 | 1.047 | 1.262 | 1.069 | 0.697 | 1 |
Short Term Debt
| 10.007 | 0.206 | 0.374 | 0.537 | 0.664 | 0.639 | 0.614 | 0.59 | 0.567 | 0.545 | 0.523 | 0.502 | 0.482 | 0.462 | 0.443 | 0.424 | 0.407 | 0.389 | 0.373 | 0.357 | 0 | 0 | 0 | 3.219 | 3.108 | 3.001 | 2.897 | 2.797 | 2.7 | 2.607 | 2.041 | 1.262 | 0.509 | 0 | 1.45 | 1.403 | 1.355 | 1.193 | 0.795 | 0.41 | 0.038 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.747 |
Deferred Revenue
| 1.689 | 1.632 | 1.632 | 33.733 | 0 | 0 | 0 | 0 | -0.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.013 | 5.8 | 0.207 | 0.207 | 0.207 | 4.567 | 3.032 | 2.97 | 2.808 | 3.409 | 0 | 3.193 | 3.03 | 3.423 | 4.026 | 2.812 | 2.404 | 1.834 | 0 |
Other Current Liabilities
| 21.319 | 15.097 | 11.299 | 10.597 | 13.681 | 11.593 | 11.08 | 13.25 | 15.638 | 10.432 | 7.386 | 5.801 | 9.144 | 9.053 | 8.559 | 10.285 | 14.726 | 15.475 | 12.167 | 11.706 | 12.442 | 12.011 | 15.58 | 7.648 | 6.091 | 9.585 | 7.783 | 6.68 | 1.145 | 1.177 | 1.259 | 0.9 | 1.22 | 5.446 | 2.181 | 7.704 | 13.596 | 8.766 | 8.888 | 11.638 | 6.919 | 1.2 |
Total Current Liabilities
| 36.843 | 19.666 | 17.894 | 46.5 | 15.441 | 12.711 | 12.56 | 14.039 | 18.366 | 11.741 | 8.959 | 7.909 | 9.857 | 10.462 | 9.478 | 11.922 | 17.636 | 17.358 | 15.422 | 14.473 | 14.415 | 13.64 | 16.916 | 17.918 | 16.31 | 14.028 | 11.988 | 10.78 | 9.311 | 7.751 | 7.542 | 6.747 | 6.146 | 6.153 | 8.545 | 13.664 | 20.459 | 15.032 | 13.757 | 15.521 | 9.488 | 2.2 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 99.172 | 104.091 | 99.248 | 94.63 | 90.257 | 86.358 | 82.707 | 79.222 | 51.015 | 24.103 | 0.988 | 1.127 | 1.262 | 1.389 | 1.511 | 1.63 | 1.743 | 1.851 | 1.954 | 2.053 | 0 | 0 | 0 | 2.142 | 2.99 | 3.809 | 4.599 | 5.362 | 6.098 | 6.809 | 7.496 | 8.159 | 8.799 | 9.198 | 2.429 | 2.784 | 3.152 | 3.476 | 3.793 | 4.099 | 4.407 | 4.4 |
Deferred Revenue Non-Current
| 1.1 | 1.1 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -104.091 | -99.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 5.315 | 104.091 | 99.248 | -94.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.914 | 1.937 | 2.039 | 0 | 0 | 0.003 | 0.006 | 0.01 | 0.013 | 0.014 | 0.016 | 0.018 | 0.019 | 0.018 | 0.016 | 0.014 | 0.013 | 0.01 | 0.006 | 0.2 | 0.009 | 5.5 |
Total Non-Current Liabilities
| 105.587 | 105.191 | 100.348 | 94.63 | 90.257 | 86.358 | 82.707 | 79.222 | 51.015 | 24.103 | 0.988 | 1.127 | 1.262 | 1.389 | 1.511 | 1.63 | 1.743 | 1.851 | 1.954 | 2.053 | 1.914 | 1.937 | 2.039 | 2.142 | 2.99 | 3.812 | 4.605 | 5.372 | 6.111 | 6.823 | 7.512 | 8.177 | 8.818 | 9.216 | 2.445 | 2.798 | 3.165 | 3.486 | 3.799 | 4.299 | 4.416 | 9.9 |
Total Liabilities
| 142.43 | 124.857 | 118.242 | 141.13 | 105.698 | 99.069 | 95.267 | 93.261 | 69.381 | 35.844 | 9.947 | 9.036 | 11.119 | 11.851 | 10.989 | 13.552 | 19.379 | 19.209 | 17.376 | 16.526 | 16.329 | 15.577 | 18.955 | 20.06 | 19.3 | 17.84 | 16.593 | 16.152 | 15.422 | 14.574 | 15.054 | 14.924 | 14.964 | 15.369 | 10.99 | 16.462 | 23.624 | 18.518 | 17.556 | 19.82 | 13.904 | 12.1 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.164 |
Common Stock
| 0.011 | 0.018 | 0.017 | 0.017 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.004 | 0.004 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
Retained Earnings
| -978.227 | -936.325 | -902.443 | -901.635 | -872.857 | -846.224 | -821.719 | -794.625 | -766.856 | -740.313 | -717.631 | -694.409 | -676.858 | -661.107 | -649.686 | -638.96 | -625.872 | -596.459 | -570.177 | -546.139 | -523.064 | -503.615 | -485.052 | -467.521 | -450.516 | -445.473 | -437.239 | -428.31 | -422.959 | -416.007 | -410.128 | -403.136 | -396.288 | -390.309 | -384.444 | -383.087 | -380.759 | -368.037 | -362.076 | -358.904 | -348.842 | -344.9 |
Accumulated Other Comprehensive Income/Loss
| 0.144 | -0.062 | -0.124 | -0.07 | -0.326 | -0.574 | -0.441 | -0.219 | -0.013 | -0.001 | 0.001 | -0.006 | 0.008 | 0.082 | 0.186 | -0.13 | 0.08 | 0.177 | 0.228 | 0.045 | -0.058 | -0.031 | -0.067 | -0.132 | -0.044 | -0.013 | -0.001 | -0.002 | -0.001 | -0.002 | -0.005 | -0.001 | -0.021 | -0.008 | -0.013 | -0.007 | -0.014 | -0.015 | 0 | 0.003 | 0.002 | -3.3 |
Other Total Stockholders Equity
| 1,270.328 | 1,262.56 | 1,010.958 | 1,005.877 | 909.329 | 906.968 | 904.609 | 902.217 | 899.798 | 827.365 | 824.717 | 822.054 | 819.549 | 817.653 | 815.101 | 814.131 | 812.133 | 808.866 | 806.001 | 803.718 | 693.534 | 691.771 | 684.326 | 679.846 | 535.503 | 531.986 | 439.376 | 437.536 | 426.895 | 426.219 | 425.552 | 424.981 | 424.422 | 423.809 | 402.136 | 401.361 | 394.622 | 394.182 | 370.552 | 370.276 | 367.435 | 336.135 |
Total Shareholders Equity
| 292.256 | 326.191 | 108.408 | 104.189 | 36.154 | 60.178 | 82.457 | 107.381 | 132.937 | 87.058 | 107.094 | 127.646 | 142.706 | 156.635 | 165.608 | 175.048 | 186.348 | 212.591 | 236.059 | 257.631 | 170.418 | 188.131 | 199.213 | 212.199 | 84.947 | 86.504 | 2.139 | 9.227 | 3.937 | 10.212 | 15.421 | 21.846 | 28.115 | 33.494 | 17.68 | 18.268 | 13.85 | 26.131 | 8.477 | 11.376 | 18.596 | 20.1 |
Total Equity
| 292.256 | 326.191 | 108.408 | 104.189 | 36.154 | 60.178 | 82.457 | 107.381 | 132.937 | 87.058 | 107.094 | 127.646 | 142.706 | 156.635 | 165.608 | 175.048 | 186.348 | 212.591 | 236.059 | 257.631 | 170.418 | 188.131 | 199.213 | 212.199 | 84.947 | 86.504 | 2.139 | 9.227 | 3.937 | 10.212 | 15.421 | 21.846 | 28.115 | 33.494 | 17.68 | 18.268 | 13.85 | 26.131 | 8.477 | 11.376 | 18.596 | 20.1 |
Total Liabilities & Shareholders Equity
| 434.686 | 451.048 | 226.65 | 245.319 | 141.852 | 159.247 | 177.724 | 200.642 | 202.318 | 122.902 | 117.041 | 136.682 | 153.825 | 168.486 | 176.597 | 188.6 | 205.727 | 231.8 | 253.435 | 274.157 | 186.747 | 203.708 | 218.168 | 232.259 | 104.247 | 104.344 | 18.732 | 25.379 | 19.359 | 24.786 | 30.475 | 36.77 | 43.079 | 48.863 | 28.67 | 34.73 | 37.474 | 44.649 | 26.033 | 31.196 | 32.5 | 32.2 |