Companhia Brasileira de Alumínio

B3:CBAV3.SA

4.84 (BRL) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) BRL.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 1,580.2941,072.8921,350.229936.9931,028.182886.063849.0821,177.0511,126.2181,263.0091,449.345686.305295.606-1,242.822632.438-606.666
Short Term Investments 383.528267.004304.925389.545344.491410.371339.846444.786280.089321.812275.215692.595424.4672,485.644610.3841,213.332
Cash and Short Term Investments 1,963.8221,339.8961,655.1541,326.5381,372.6731,296.4341,188.9281,621.8371,406.3071,584.8211,724.561,378.9720.0731,242.8221,242.822606.666
Net Receivables 463.175429.215382.443502.006518.193544.835496.305526.628571.074684.948698.249757.753666.6830474.7150
Inventory 1,865.4951,920.1791,937.2542,137.332,322.0832,088.6051,881.3691,865.2331,797.3671,640.8631,592.3121,631.4551,578.75501,069.880
Other Current Assets 749.0121,122.7421,133.3141,258.5481,184.781,028.485781.811885.742731.356416.643439.862528.657656.1720617.730
Total Current Assets 5,041.5044,812.0325,108.1655,224.4225,397.7294,958.3594,348.4134,899.444,506.1044,327.2754,454.9834,296.7653,621.6831,242.8223,405.147606.666
Non-Current Assets:
Property, Plant & Equipment, Net 6,135.2075,914.3095,873.1815,889.7165,749.645,665.7635,449.2545,417.0355,360.3185,144.7125,082.814,919.2274,965.08905,100.6470
Goodwill 0225.784225.784225.784225.784225.784225.784206.036206.036206.036166.265166.265166.2650166.2650
Intangible Assets 892.139705.348717.093730.949747.162759.299772.562859.033876.558890.136831.658492.294501.9320364.9980
Goodwill and Intangible Assets 892.139931.132942.877956.733972.946985.083998.3461,065.0691,082.5941,096.172997.923658.559668.1970531.2630
Long Term Investments 204.736234.424235.571201.096260.207319.271319.03206.541216.211234.36205.036176.297198.0030198.8380
Tax Assets 0000000000000000
Other Non-Current Assets 1,503.2421,440.6711,402.1381,222.9261,225.921,235.2021,159.6621,028.3781,074.0021,093.8371,224.4751,239.231,051.221-1,242.8221,975.05-606.666
Total Non-Current Assets 8,735.3248,520.5368,453.7678,270.4718,208.7138,205.3197,926.2927,717.0237,733.1257,569.0817,510.2446,993.3136,882.51-1,242.8227,805.798-606.666
Total Assets 13,776.82813,332.56813,561.93213,494.89313,606.44213,163.67812,274.70512,616.46312,239.22911,896.35611,965.22711,290.07810,504.193011,210.9450
Liabilities & Equity:
Current Liabilities:
Account Payables 796.214889.315956.881881.27989.4961,013.2631,008.669929.147747.888646.983655.626639.972523.4440425.9510
Short Term Debt 277.381274.98103.107107.615115.598124.751107.593126.24167.8992.50669.38387.13260.203063.8390
Tax Payables 0000000000000000
Deferred Revenue 0000000000000000
Other Current Liabilities 1,597.905993.8611,121.5061,185.6621,346.6731,067.3741,071.318967.199936.7731,039.1511,434.6251,601.4881,648.85101,500.8730
Total Current Liabilities 2,671.52,158.1562,181.4942,174.5472,451.7672,205.3882,187.582,022.5871,752.5511,778.642,159.6342,328.5922,232.49801,990.6630
Non-Current Liabilities:
Long Term Debt 5,076.5084,237.9184,269.2764,347.0523,865.1593,524.6882,876.682,928.1992,825.952,650.9223,054.2452,968.0452,772.66702,889.7760
Deferred Revenue Non-Current 0000000000000000
Deferred Tax Liabilities Non-Current 0000000000000000
Other Non-Current Liabilities 1,853.5832,349.42,407.011,946.9471,897.4992,006.3831,886.9681,939.621,999.3362,048.8292,035.3671,970.9921,922.80602,590.3730
Total Non-Current Liabilities 6,930.0916,587.3186,676.2866,293.9995,762.6585,531.0714,763.6484,867.8194,825.2864,699.7515,089.6124,939.0374,695.47305,480.1490
Total Liabilities 9,601.5918,745.4748,857.788,468.5468,214.4257,736.4596,951.2286,890.4066,577.8376,478.3917,249.2467,267.6296,927.97107,470.8120
Equity:
Preferred Stock 0000000000000000
Common Stock 4,911.094,911.094,934.6314,705.0474,705.0474,705.0474,749.4594,705.0474,705.0474,705.2574,705.3094,706.594,049.4604,950.0950
Retained Earnings -392.498-290.506-234.106390.522679.892740.571673.5311,042.698964.172406.175183.384-315.947-268.6380-985.9010
Accumulated Other Comprehensive Income/Loss -573.188-288.876-242.09-311.371-208.828-268.585-327.438-255.845-220.1348.077-387.894-547.482-376.0053,563.399-400.7954,874.164
Other Total Stockholders Equity 00-0-0-0-000-00000176.7340185.934
Total Shareholders Equity 3,945.4044,331.7084,458.4354,784.1985,176.1115,177.0335,095.5525,491.95,449.0895,159.5094,500.7993,843.1613,404.8173,740.1333,563.3995,060.098
Total Equity 4,175.2374,587.0944,704.1525,026.3475,392.0175,427.2195,323.4775,726.0575,661.3925,417.9654,715.9814,022.4493,576.2223,740.1333,740.1335,060.098
Total Liabilities & Shareholders Equity 13,776.82813,332.56813,561.93213,494.89313,606.44213,163.67812,274.70512,616.46312,239.22911,896.35611,965.22711,290.07810,504.1933,740.13311,210.9455,060.098