Clínica Baviera, S.A.
MSE:CBAV.MC
36.9 (EUR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 65.126 | 66.408 | 61.333 | 47.674 | 56.523 | 59.394 | 53.743 | 42.069 | 50.246 | 52.391 | 47.841 | 38.398 | 45.291 | 41.2 | 40.22 | 32.795 | 20.202 | 29.409 | 35.052 | 27.222 | 32.361 | 29.698 | 29.983 | 23.143 | 27.668 | 28.5 | 27.518 | 22.212 | 25.333 | 24.817 | 24.421 | 19.63 | 23.222 | 24.299 | 24.677 | 18.588 | 20.484 | 21.778 | 23.383 | 17.703 | 19.782 | 21.753 | 20.964 | 16.675 | 18.099 | 24.238 | 32.925 | 10.17 | 22.6 | 24.186 |
Cost of Revenue
| 0 | 49.529 | 0 | 0 | 0 | 0 | 45.368 | 35.569 | 38.589 | 37.362 | 0 | 30.696 | 33.897 | 30.135 | 31.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 65.126 | 16.879 | 61.333 | 47.674 | 56.523 | 59.394 | 8.375 | 6.5 | 11.657 | 15.029 | 47.841 | 7.702 | 11.394 | 11.065 | 8.921 | 32.795 | 20.202 | 29.409 | 35.052 | 27.222 | 32.361 | 29.698 | 29.983 | 23.143 | 27.668 | 28.5 | 27.518 | 22.212 | 25.333 | 24.817 | 24.421 | 19.63 | 23.222 | 24.299 | 24.677 | 18.588 | 20.484 | 21.778 | 23.383 | 17.703 | 19.782 | 21.753 | 20.964 | 16.675 | 18.099 | 24.238 | 32.925 | 10.17 | 22.6 | 24.186 |
Gross Profit Ratio
| 1 | 0.254 | 1 | 1 | 1 | 1 | 0.156 | 0.155 | 0.232 | 0.287 | 1 | 0.201 | 0.252 | 0.269 | 0.222 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | -47.789 | 19.243 | 48.486 | 25.741 | 37.362 | 17.056 | 41.675 | 22.918 | 30.135 | 16.045 | 32.209 | 12.426 | 26.183 | 14.768 | 31.974 | 20.077 | 24.433 | 12.282 | 27.668 | 16.977 | 22.548 | 11.824 | 26.144 | 15.688 | 21.268 | 9.664 | 24.503 | 13.754 | 20.265 | 9.723 | 24.165 | 13.77 | 19.73 | 9.751 | 23.222 | 13.874 | 18.821 | 9.723 | 20.996 | 11.352 | 21.576 | 23.808 | 13.739 | 16.603 | 22.116 |
Operating Expenses
| 34.243 | 49.529 | 21.039 | 54.319 | 28.908 | 43.543 | 19.243 | 48.486 | 25.741 | 37.362 | 17.056 | 41.675 | 22.918 | 30.135 | 16.045 | 32.209 | 12.426 | 26.183 | 14.768 | 31.974 | 20.077 | 24.433 | 12.282 | 27.668 | 16.977 | 22.548 | 11.824 | 26.144 | 15.688 | 21.268 | 9.664 | 24.503 | 13.754 | 20.265 | 9.723 | 24.165 | 13.77 | 19.73 | 9.751 | 23.222 | 13.874 | 18.821 | 9.723 | 20.996 | 11.352 | 21.576 | 23.808 | 13.739 | 16.603 | 22.116 |
Operating Income
| 15.913 | 16.879 | 13.404 | 7.444 | 13.526 | 11.605 | 7.982 | 6.491 | 11.597 | 15.029 | 9.197 | 7.701 | 11.395 | 11.065 | 8.921 | 6.744 | 1.617 | 3.226 | 5.584 | 2.461 | 5.085 | 5.265 | 4.854 | 1.702 | 4.468 | 5.952 | 4.364 | 2.444 | 3.268 | 3.55 | 2.976 | 1.341 | 3.255 | 4.034 | 3.339 | 0.26 | 1.054 | 2.048 | 2.368 | -0.175 | 0.525 | 2.932 | 2.158 | -1.088 | 3.514 | 2.662 | -3.689 | 1.495 | 0.933 | 2.07 |
Operating Income Ratio
| 0.244 | 0.254 | 0.219 | 0.156 | 0.239 | 0.195 | 0.149 | 0.154 | 0.231 | 0.287 | 0.192 | 0.201 | 0.252 | 0.269 | 0.222 | 0.206 | 0.08 | 0.11 | 0.159 | 0.09 | 0.157 | 0.177 | 0.162 | 0.074 | 0.161 | 0.209 | 0.159 | 0.11 | 0.129 | 0.143 | 0.122 | 0.068 | 0.14 | 0.166 | 0.135 | 0.014 | 0.051 | 0.094 | 0.101 | -0.01 | 0.027 | 0.135 | 0.103 | -0.065 | 0.194 | 0.11 | -0.112 | 0.147 | 0.041 | 0.086 |
Total Other Income Expenses Net
| -0.196 | -0.103 | -0.279 | -0.04 | -0.147 | 4.14 | -0.083 | -0.125 | -0.104 | -0.107 | -0.094 | -0.117 | -0.116 | -0.131 | 0.086 | -0.11 | -0.14 | -0.158 | -0.141 | -0.157 | -0.184 | -0.124 | -0.02 | -0.052 | -0.057 | -0.039 | -0.038 | -0.053 | -0.048 | -0.06 | -0.042 | -0.068 | -0.06 | -0.093 | -0.071 | 0.398 | -0.098 | -0.114 | -0.177 | -0.075 | -0.104 | -0.089 | -0.25 | 0.039 | -0.188 | -0.067 | -0.265 | -0.02 | -0.197 | -0.136 |
Income Before Tax
| 15.717 | 16.776 | 13.125 | 7.404 | 13.379 | 15.745 | 7.899 | 6.366 | 11.493 | 14.922 | 9.102 | 7.584 | 11.279 | 10.934 | 9.007 | 6.634 | 1.477 | 3.068 | 5.443 | 2.304 | 4.901 | 5.141 | 4.833 | 1.65 | 4.411 | 5.913 | 4.326 | 2.391 | 3.22 | 3.49 | 2.934 | 1.273 | 3.195 | 3.941 | 3.268 | 0.493 | 0.956 | 1.934 | 2.192 | -0.25 | 0.421 | 2.843 | 1.908 | -1.049 | 3.326 | 2.595 | -3.954 | 1.475 | 0.736 | 1.934 |
Income Before Tax Ratio
| 0.241 | 0.253 | 0.214 | 0.155 | 0.237 | 0.265 | 0.147 | 0.151 | 0.229 | 0.285 | 0.19 | 0.198 | 0.249 | 0.265 | 0.224 | 0.202 | 0.073 | 0.104 | 0.155 | 0.085 | 0.151 | 0.173 | 0.161 | 0.071 | 0.159 | 0.207 | 0.157 | 0.108 | 0.127 | 0.141 | 0.12 | 0.065 | 0.138 | 0.162 | 0.132 | 0.027 | 0.047 | 0.089 | 0.094 | -0.014 | 0.021 | 0.131 | 0.091 | -0.063 | 0.184 | 0.107 | -0.12 | 0.145 | 0.033 | 0.08 |
Income Tax Expense
| 4.164 | 4.362 | 3.308 | 1.916 | 3.555 | 4.14 | 1.92 | 1.759 | 3.039 | 3.815 | 3.036 | 2.041 | 2.785 | 3.106 | 2.616 | 1.999 | 0.497 | 0.941 | 1.185 | 0.866 | 1.352 | 1.484 | 0.984 | 0.628 | 1.329 | 1.958 | 1.012 | 0.839 | 0.814 | 0.887 | 1.093 | 0.429 | 0.855 | 1.021 | 0.758 | 0.208 | 0.315 | 0.531 | 0.294 | -0.071 | 0.131 | 0.857 | 0.6 | -0.306 | 1.004 | 0.779 | -0.412 | 0.443 | 0.221 | 0.58 |
Net Income
| 11.013 | 12.414 | 9.054 | 5.929 | 9.383 | 11.605 | 5.351 | 5.018 | 8.043 | 11.107 | 5.525 | 5.786 | 8.251 | 7.828 | 6.2 | 4.66 | 0.955 | 2.127 | 4.151 | 1.484 | 3.503 | 3.657 | 3.766 | 1.124 | 2.981 | 3.955 | 3.208 | 1.639 | 2.32 | 2.603 | 1.81 | 0.91 | 2.274 | 2.92 | 2.551 | 0.329 | 0.596 | 1.404 | 1.958 | -0.168 | 0.279 | 1.986 | 1.448 | -0.141 | 1.763 | 1.817 | -1.537 | -0.42 | 0.572 | 1.354 |
Net Income Ratio
| 0.169 | 0.187 | 0.148 | 0.124 | 0.166 | 0.195 | 0.1 | 0.119 | 0.16 | 0.212 | 0.115 | 0.151 | 0.182 | 0.19 | 0.154 | 0.142 | 0.047 | 0.072 | 0.118 | 0.055 | 0.108 | 0.123 | 0.126 | 0.049 | 0.108 | 0.139 | 0.117 | 0.074 | 0.092 | 0.105 | 0.074 | 0.046 | 0.098 | 0.12 | 0.103 | 0.018 | 0.029 | 0.064 | 0.084 | -0.009 | 0.014 | 0.091 | 0.069 | -0.008 | 0.097 | 0.075 | -0.047 | -0.041 | 0.025 | 0.056 |
EPS
| 0.68 | 0.76 | 0.49 | 0.29 | 0.46 | 0.71 | 0.37 | 0.12 | 0.2 | 0.68 | 0.34 | 0.34 | 0.51 | 0.48 | 0.38 | 0.29 | 0.059 | 0.13 | 0.25 | 0.091 | 0.21 | 0.22 | 0.23 | 0.069 | 0.18 | 0.24 | 0.2 | 0.1 | 0.14 | 0.16 | 0.11 | 0.056 | 0.14 | 0.18 | 0.16 | 0.02 | 0.037 | 0.086 | 0.12 | -0.01 | 0.017 | 0.12 | 0.089 | -0.009 | 0.11 | 0.11 | -0.094 | -0.026 | 0.032 | 0.083 |
EPS Diluted
| 0.68 | 0.76 | 0.49 | 0.29 | 0.46 | 0.71 | 0.37 | 0.12 | 0.2 | 0.68 | 0.34 | 0.34 | 0.51 | 0.48 | 0.38 | 0.29 | 0.059 | 0.13 | 0.25 | 0.091 | 0.21 | 0.22 | 0.23 | 0.069 | 0.18 | 0.24 | 0.2 | 0.1 | 0.14 | 0.16 | 0.11 | 0.056 | 0.14 | 0.18 | 0.16 | 0.02 | 0.037 | 0.086 | 0.12 | -0.01 | 0.017 | 0.12 | 0.089 | -0.009 | 0.11 | 0.11 | -0.094 | -0.026 | 0.032 | 0.083 |
EBITDA
| 20.967 | 21.45 | 18.025 | 11.758 | 17.651 | 19.771 | 11.839 | 10.359 | 15.292 | 18.606 | 12.792 | 11.282 | 14.833 | 14.545 | 12.551 | 10.121 | 4.972 | 6.622 | 9.089 | 5.762 | 8.395 | 8.362 | 6.146 | 2.934 | 5.691 | 7.163 | 5.515 | 3.083 | 4.544 | 4.879 | 4.272 | 2.544 | 4.479 | 5.219 | 5.045 | 1.343 | 2.291 | 3.327 | 3.678 | 1.103 | 1.794 | 4.118 | 3.259 | 0.062 | 4.437 | 4.061 | -1.342 | 2.1 | 2.39 | 3.581 |
EBITDA Ratio
| 0.322 | 0.323 | 0.294 | 0.247 | 0.312 | 0.333 | 0.22 | 0.246 | 0.304 | 0.355 | 0.267 | 0.294 | 0.328 | 0.353 | 0.312 | 0.309 | 0.246 | 0.225 | 0.259 | 0.212 | 0.259 | 0.282 | 0.205 | 0.127 | 0.206 | 0.251 | 0.2 | 0.139 | 0.179 | 0.197 | 0.175 | 0.13 | 0.193 | 0.215 | 0.204 | 0.072 | 0.112 | 0.153 | 0.157 | 0.062 | 0.091 | 0.189 | 0.155 | 0.004 | 0.245 | 0.168 | -0.041 | 0.206 | 0.106 | 0.148 |