
Colony Bankcorp, Inc.
NASDAQ:CBAN
17.67 (USD) • At close July 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 26.093 | 26.045 | 23.248 | 22.404 | 22.914 | 25.339 | 23.01 | 26.823 | 25.283 | 20.584 | 18.533 | 23.133 | 23.594 | 18.975 | 148.255 | 142.058 | 179.335 | 17.218 | 148.839 | 191.046 | 95.827 | 15.57 | 55.343 | 72.528 | 85.705 | 10.377 | 31.913 | 48.473 | 51.964 | 57.813 | 31.6 | 30.059 | 50.662 | 75.167 | 31.675 | 17.652 | 48.912 | 60.872 | 33.133 | 43.873 | 62.719 | 45.679 | 27.802 | 32.948 | 42.993 | 47.652 | 23.15 | 30.459 | 27.314 | 51.039 | 31.287 | 25.139 | 46.106 | 57.338 | 21.186 | 45.13 | 33.498 | 67.34 | 42.528 | 37.399 | 53.207 | 32.474 | 16.559 | 23.441 | 21.858 | 29.574 | 23.364 | 29.261 | 25.736 | 29.836 | 26.021 | 30.327 | 24.393 | 30.306 | 26.41 | 25.468 | 28.416 | 23.241 | 27.297 | 21.717 | 20.731 | 24.179 | 21.981 | 23.383 | 28.874 | 33.97 | 33.328 | 36.917 | 35.839 | 35.883 | 25.177 | 27.408 | 26.698 | 29.195 | 17.989 | 19.351 | 18.355 | 18.594 | 19.034 | 20.145 | 24.338 | 22.5 | 19 | 29 | 18.4 | 40.1 | 22.7 | 25.2 | 34.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 380.705 | 38.8 | 370.008 | 376.58 | 382.953 | 407.382 | 399.547 | 421.248 | 434.705 | 432.553 | 439.716 | 657.546 | 653.292 | 938.164 | 820.625 | 469.714 | 433.729 | 380.814 | 363.601 | 373.61 | 333.085 | 347.332 | 368.869 | 409.839 | 357.889 | 353.066 | 318.032 | 331.938 | 341.62 | 354.247 | 338.249 | 337.71 | 341.932 | 323.658 | 286.089 | 307.926 | 308.84 | 296.149 | 271.611 | 273.878 | 279.139 | 274.595 | 273.547 | 276.062 | 278.957 | 263.258 | 257.354 | 267.131 | 288.249 | 268.342 | 0 | 0 | 0 | 303.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 406.798 | 64.845 | 393.256 | 398.984 | 405.867 | 432.721 | 422.557 | 448.071 | 459.988 | 453.137 | 458.249 | 680.679 | 676.886 | 957.139 | 968.88 | 611.772 | 613.064 | 398.032 | 512.44 | 564.656 | 428.912 | 362.902 | 424.212 | 482.367 | 443.594 | 363.443 | 349.945 | 380.411 | 393.584 | 412.06 | 369.849 | 367.769 | 392.594 | 398.825 | 317.764 | 325.578 | 357.752 | 357.021 | 304.744 | 317.751 | 341.858 | 320.273 | 301.349 | 309.301 | 321.95 | 310.91 | 280.504 | 297.59 | 315.563 | 319.34 | 31.287 | 25.139 | 46.106 | 361.229 | 21.186 | 45.13 | 33.498 | 67.34 | 42.528 | 37.399 | 53.207 | 32.474 | 16.559 | 23.441 | 21.858 | 29.605 | 23.364 | 29.261 | 25.736 | 29.836 | 26.021 | 30.327 | 24.393 | 30.306 | 26.41 | 25.468 | 28.416 | 23.241 | 27.297 | 21.717 | 20.731 | 24.179 | 21.981 | 23.383 | 28.874 | 33.97 | 33.328 | 36.917 | 35.839 | 35.883 | 25.177 | 27.408 | 26.698 | 29.195 | 17.989 | 19.351 | 18.355 | 18.594 | 19.034 | 20.145 | 24.338 | 22.5 | 19 | 29 | 18.4 | 40.1 | 22.7 | 25.2 | 34.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 406.798 | 64.845 | 393.256 | 398.984 | 405.867 | 432.721 | 422.557 | 448.071 | 459.988 | 453.137 | 458.249 | 680.679 | 676.886 | 957.139 | 968.88 | 611.772 | 613.064 | 398.032 | 512.44 | 564.656 | 428.912 | 362.902 | 424.212 | 482.367 | 443.594 | 363.443 | 349.945 | 380.411 | 393.584 | 412.06 | 369.849 | 367.769 | 392.594 | 398.825 | 317.764 | 325.578 | 357.752 | 357.021 | 304.744 | 317.751 | 341.858 | 320.273 | 301.349 | 309.301 | 321.95 | 310.91 | 280.504 | 297.59 | 315.563 | 319.34 | 31.287 | 25.139 | 46.106 | 361.229 | 21.186 | 45.13 | 33.498 | 67.34 | 42.528 | 37.399 | 53.207 | 32.474 | 16.559 | 23.441 | 21.858 | 29.605 | 23.364 | 29.261 | 25.736 | 29.836 | 26.021 | 30.327 | 24.393 | 30.306 | 26.41 | 25.468 | 28.416 | 23.241 | 27.297 | 21.717 | 20.731 | 24.179 | 21.981 | 23.383 | 28.874 | 33.97 | 33.328 | 36.917 | 35.839 | 35.883 | 25.177 | 27.408 | 26.698 | 29.195 | 17.989 | 19.351 | 18.355 | 18.594 | 19.034 | 20.145 | 24.338 | 22.5 | 19 | 29 | 18.4 | 40.1 | 22.7 | 25.2 | 34.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 36.433 | 37.831 | 37.983 | 38.343 | 39.381 | 39.87 | 42.544 | 42.448 | 41.867 | 41.606 | 41.249 | 41.322 | 43.01 | 43.033 | 41.762 | 32.689 | 32.79 | 32.057 | 31.961 | 33.276 | 32.515 | 32.482 | 32.886 | 32.909 | 29.541 | 28.831 | 27.744 | 28.638 | 28.561 | 27.639 | 27.616 | 27.654 | 27.812 | 27.969 | 27.745 | 27.386 | 27.019 | 26.454 | 24.46 | 24.465 | 24.745 | 24.96 | 24.976 | 24.951 | 24.637 | 24.876 | 24.833 | 25.035 | 25.071 | 24.916 | 25.212 | 25.474 | 25.772 | 25.75 | 26.024 | 26.393 | 26.77 | 27.148 | 27.578 | 27.999 | 28.457 | 28.826 | 29.022 | 29.369 | 29.579 | 29.672 | 29.399 | 28.606 | 28.527 | 27.809 | 27.541 | 27.607 | 27.268 | 27.453 | 27.558 | 27.651 | 26.28 | 25.676 | 24.461 | 23.718 | 22.143 | 21.824 | 21.747 | 21.655 | 20.251 | 17.571 | 20.2 | 17.501 | 17.539 | 17.329 | 17.023 | 16.898 | 16.41 | 14.625 | 14.797 | 14.571 | 14.465 | 14.047 | 13.946 | 13.146 | 12.9 | 12.8 | 12.7 | 12.3 | 11.9 | 11.7 | 11.1 | 11.3 | 9.7 | 9.1 | 8.6 | 7.8 | 7.5 | 7 | 5.9 | 5.6 | 5.6 | 6.3 |
Goodwill
| 48.923 | 48.923 | 48.923 | 48.923 | 48.923 | 48.923 | 48.923 | 48.923 | 48.923 | 48.923 | 48.923 | 54.078 | 52.902 | 52.906 | 52.706 | 15.992 | 15.992 | 15.992 | 15.992 | 15.992 | 16.477 | 16.477 | 16.134 | 16.134 | 0.202 | 0.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.412 | 2.412 | 2.412 | 2.412 | 2.412 | 2.412 | 2.412 | 0 | 2.412 | 2.412 | 2.412 | 0 | 2.412 | 2.412 | 2.412 | 0 | 2.412 | 2.412 | 2.412 | 0 | 2.412 | 2.412 | 2.392 | 0 | 0.448 | 0.448 | 0.448 | 0 | 0.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.702 | 2.975 | 3.249 | 3.535 | 3.855 | 4.192 | 4.53 | 4.88 | 5.262 | 5.664 | 6.065 | 6.478 | 6.924 | 7.389 | 8.253 | 1.929 | 2.096 | 2.271 | 2.626 | 2.678 | 2.883 | 3.056 | 3.268 | 3.481 | 0.529 | 0.557 | 0.018 | 0.027 | 0.036 | 0.045 | 0.054 | 0.063 | 0.072 | 0.081 | 0.089 | 0.098 | 0.107 | 0.116 | 0.125 | 0.134 | 0.143 | 0.152 | 0.161 | 0.17 | 0.179 | 0.188 | 0.197 | 0.206 | 0.215 | 0.224 | 0.232 | 0.241 | 0.25 | 0.259 | 0.268 | 0.277 | 0.286 | 0.295 | 0.304 | 0.313 | 0.322 | 0.331 | 0.34 | 0.349 | 0.358 | 0.367 | 0.375 | 0.384 | 0.393 | 0 | 0.411 | 0.42 | 0.429 | 0 | 0.448 | 0.469 | 0.495 | 0 | 0.545 | 0.571 | 0.596 | 0 | 0.673 | 0.711 | 0.75 | 0 | 0.282 | 0.321 | 0.36 | 0 | 0.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 51.625 | 51.898 | 52.172 | 52.458 | 52.778 | 53.115 | 53.453 | 53.803 | 54.185 | 54.587 | 54.988 | 60.556 | 59.826 | 60.295 | 60.959 | 17.921 | 18.088 | 18.263 | 18.618 | 18.67 | 19.36 | 19.533 | 19.402 | 19.615 | 0.731 | 0.758 | 0.018 | 0.027 | 0.036 | 0.045 | 0.054 | 0.063 | 0.072 | 0.081 | 0.089 | 0.098 | 0.107 | 0.116 | 0.125 | 0.134 | 0.143 | 0.152 | 0.161 | 0.17 | 0.179 | 0.188 | 0.197 | 0.206 | 0.215 | 0.224 | 0.232 | 0.241 | 0.25 | 0.259 | 0.268 | 0.277 | 0.286 | 0.295 | 0.304 | 0.313 | 0.322 | 0.331 | 2.752 | 2.761 | 2.77 | 2.779 | 2.787 | 2.796 | 2.805 | 2.815 | 2.823 | 2.832 | 2.841 | 2.851 | 2.86 | 2.881 | 2.907 | 2.932 | 2.957 | 2.983 | 3.008 | 3.047 | 3.085 | 3.123 | 3.142 | 0.448 | 0.73 | 0.769 | 0.808 | 0.448 | 0.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 2,365.826 | 2,657.786 | 2,352.552 | 2,348.336 | 2,334.654 | 2,358.956 | 2,343.228 | 2,318.439 | 2,275.822 | 2,218.372 | 2,076.532 | 1,794.35 | 1,686.177 | 1,377.229 | 1,337.657 | 1,043.36 | 1,081.214 | 1,103.058 | 1,149.746 | 1,124.179 | 995.555 | 976.315 | 964.064 | 934.991 | 772.889 | 777.227 | 771.773 | 759.096 | 760.459 | 757.281 | 761.639 | 767.069 | 751.056 | 744.999 | 766.532 | 754.437 | 744.356 | 749.675 | 755.475 | 751.237 | 744.897 | 736.96 | 733.172 | 724.971 | 726.163 | 739.089 | 734.831 | 730.958 | 723.694 | 734.121 | 954.113 | 995.906 | 1,024.188 | 700.66 | 1,037.198 | 1,058.416 | 1,052.703 | 1,088.795 | 1,093.004 | 1,117.257 | 1,133.46 | 1,167.152 | 1,196.703 | 1,195.217 | 1,188.285 | 1,151.546 | 1,124.432 | 1,119.817 | 1,089.425 | 1,102.189 | 1,115.273 | 1,096.158 | 1,074.085 | 1,084.176 | 1,066.42 | 1,031.011 | 1,006.199 | 972.3 | 939.483 | 927.795 | 902.123 | 882.415 | 873.898 | 847.9 | 805.51 | 757.746 | 738.377 | 723.342 | 689.65 | 664.607 | 653.488 | 640.093 | 619.848 | 531.191 | 524.912 | 507.876 | 480.313 | 454.369 | 436.622 | 419.71 | 398.477 | 373.6 | 373.6 | 350.8 | 339 | 319.9 | 313.1 | 306.8 | 291.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 20.404 | 21.891 | 21.166 | 24.164 | 24.587 | 25.405 | 28.934 | 27.948 | 26.254 | 28.199 | 30.614 | 21.166 | 14.546 | 3.644 | 0 | 0 | 0 | 0.134 | 0 | 0 | 0 | 1.505 | 0 | 0 | 0 | 3.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 290.739 | 294.511 | 207.974 | 145.622 | 158.242 | 143.355 | 203.107 | 210.362 | 138.825 | 140.669 | 144.28 | 130.629 | 206.343 | 250.375 | 103.323 | 49.776 | 53.89 | 212.43 | 46.681 | 36.787 | 33.706 | 122.576 | 37.118 | 37.09 | 32.322 | 78.147 | 36.716 | 36.3 | 35.78 | 35.731 | 36.235 | 35.894 | 37.231 | 38.568 | 40.687 | 39.528 | 39.155 | 40.883 | 42.516 | 45.463 | 45.068 | 64.552 | 54.756 | 58.989 | 68.907 | 73.488 | 72.776 | 52.665 | 54.322 | 60.797 | 86.593 | 86.41 | 80.328 | 107.478 | 61.307 | 67.357 | 130.818 | 92.08 | 68.075 | 68.809 | 85.081 | 78.306 | 45.693 | 43.558 | 40.513 | 39.18 | 35.348 | 30.732 | 38.733 | 46.128 | 41.612 | 46.853 | 62.82 | 68.717 | 63.134 | 82.15 | 81.384 | 84.19 | 69.013 | 41.882 | 47.821 | 66.126 | 50.567 | 40.936 | 65.116 | 58.871 | 38.145 | 40.794 | 57.573 | 62.834 | 48.004 | 38.538 | 43.415 | 46.564 | 33.077 | 23.519 | 30.839 | 32.893 | 30.39 | 27.363 | 22.317 | 26.4 | 19 | 9.4 | 19.1 | 9.6 | 9.1 | 8.6 | 9.2 | -9.1 | -8.6 | -7.8 | -7.5 | -7 | -5.9 | -5.6 | -5.6 | -6.3 |
Total Non-Current Assets
| 2,765.027 | 3,044.937 | 2,671.847 | 2,608.923 | 2,609.642 | 2,620.701 | 2,671.266 | 2,653 | 2,536.953 | 2,483.433 | 2,347.663 | 2,048.023 | 2,009.902 | 1,734.576 | 1,543.701 | 1,143.746 | 1,185.982 | 1,365.942 | 1,247.006 | 1,212.912 | 1,081.136 | 1,152.411 | 1,053.47 | 1,024.605 | 835.483 | 888.435 | 836.251 | 824.061 | 824.836 | 820.696 | 825.544 | 830.68 | 816.171 | 811.617 | 835.053 | 821.449 | 810.637 | 817.128 | 822.576 | 821.299 | 814.853 | 826.624 | 813.065 | 809.081 | 819.886 | 837.641 | 832.637 | 808.864 | 803.302 | 820.057 | 1,066.15 | 1,108.031 | 1,130.538 | 834.148 | 1,124.797 | 1,152.443 | 1,210.577 | 1,208.318 | 1,188.961 | 1,214.378 | 1,247.32 | 1,274.615 | 1,274.17 | 1,270.905 | 1,261.147 | 1,223.177 | 1,191.966 | 1,181.951 | 1,159.49 | 1,178.941 | 1,187.249 | 1,173.45 | 1,167.014 | 1,183.197 | 1,159.972 | 1,143.693 | 1,116.77 | 1,085.097 | 1,035.914 | 996.378 | 975.095 | 973.412 | 949.297 | 913.614 | 894.019 | 834.636 | 797.452 | 782.406 | 765.57 | 745.218 | 719.395 | 695.529 | 679.673 | 592.38 | 572.786 | 545.966 | 525.617 | 501.309 | 480.958 | 460.219 | 433.694 | 412.8 | 405.3 | 372.5 | 370 | 341.2 | 333.3 | 326.7 | 310.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 |
Total Assets
| 3,171.825 | 3,109.782 | 3,065.103 | 3,007.907 | 3,015.509 | 3,053.422 | 3,093.823 | 3,101.071 | 2,996.941 | 2,936.57 | 2,805.912 | 2,728.702 | 2,686.788 | 2,691.715 | 2,512.581 | 1,755.518 | 1,799.046 | 1,763.974 | 1,759.446 | 1,777.568 | 1,510.048 | 1,515.313 | 1,477.682 | 1,506.972 | 1,279.077 | 1,251.878 | 1,186.196 | 1,204.472 | 1,218.42 | 1,232.755 | 1,195.393 | 1,198.449 | 1,208.765 | 1,210.442 | 1,152.817 | 1,147.027 | 1,168.389 | 1,174.149 | 1,127.32 | 1,139.05 | 1,156.711 | 1,146.898 | 1,114.414 | 1,118.382 | 1,141.836 | 1,148.551 | 1,113.141 | 1,106.454 | 1,118.865 | 1,139.397 | 1,097.437 | 1,133.17 | 1,176.644 | 1,195.376 | 1,145.983 | 1,197.573 | 1,244.075 | 1,275.658 | 1,231.489 | 1,251.777 | 1,300.527 | 1,307.089 | 1,290.891 | 1,294.575 | 1,283.005 | 1,252.782 | 1,215.33 | 1,211.212 | 1,185.226 | 1,208.776 | 1,213.27 | 1,203.777 | 1,191.407 | 1,213.504 | 1,186.382 | 1,169.161 | 1,145.186 | 1,108.338 | 1,063.211 | 1,018.095 | 995.826 | 997.591 | 971.278 | 936.997 | 922.893 | 868.606 | 830.78 | 819.323 | 801.409 | 781.101 | 744.572 | 722.937 | 706.371 | 621.575 | 590.775 | 565.317 | 543.972 | 519.903 | 499.992 | 480.364 | 458.032 | 435.3 | 424.3 | 401.5 | 388.4 | 381.3 | 356 | 351.9 | 344.8 | 342.9 | 330.9 | 330.5 | 322.8 | 319.5 | 288.6 | 280 | 272.3 | 299.3 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.766 | 0 | 5.313 | 0 | 0 | 0 | 5.313 | 0 | 0 | 0 | 5.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 25 | 25 | 25 | 40 | 50.929 | 52.697 | 41.178 | 42.274 | 32.664 | 36.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0.572 | 0 | 0 | 0 | 14.93 | 18.1 | 11.856 | 10.9 | 24.8 | 16.9 | 13.5 | 14.5 | 0.1 | 1.4 | 2.5 | 13.1 | 15.3 | 15 | 5.6 | 5.7 | 4.9 | 4.8 | 2.3 | 2.5 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.161 | 0 | 0 | 0 | 10.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.842 | 0 | 0 | 0 | 3.637 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,622.531 | 2,567.943 | 2,524.97 | 2,460.225 | 2,522.748 | 2,544.79 | 2,591.332 | 2,627.211 | 2,516.129 | 2,490.997 | 3,058.009 | 2,331.511 | 2,350.786 | 2,374.608 | 2,195.122 | 1,542.214 | 1,525.884 | 1,445.027 | 1,416.4 | 1,421.758 | 1,293.076 | 1,293.742 | 1,251.273 | 1,297.723 | 1,111.678 | 1,070.597 | 1,011.059 | 1,035.886 | 1,052.353 | 1,067.985 | 1,020.263 | 1,026.538 | 1,044.231 | 1,032.196 | 978.59 | 976.567 | 1,000.043 | 1,000.754 | 958.034 | 968.634 | 985.856 | 979.303 | 941.2 | 948.269 | 976.854 | 987.529 | 949.463 | 943.337 | 953.575 | 975.843 | 941.204 | 972.135 | 994.014 | 996.348 | 948.356 | 1,002.207 | 1,030.963 | 1,059.109 | 1,005.232 | 1,008.365 | 1,056.01 | 1,057.586 | 1,015.414 | 1,016.539 | 1,011.695 | 1,006.991 | 977.752 | 976.322 | 993.556 | 1,018.602 | 1,018.755 | 1,021.743 | 1,024.632 | 1,042.446 | 1,016.327 | 1,005.086 | 974.672 | 944.365 | 900.731 | 859.39 | 845.753 | 850.329 | 824.509 | 790.682 | 786.351 | 732.318 | 697.805 | 688.641 | 675.671 | 664.593 | 635.318 | 617.948 | 602.212 | 528.017 | 499.34 | 476.23 | 466.63 | 450.012 | 425.398 | 406.929 | 390.47 | 374.4 | 361.4 | 347.6 | 338.1 | 330.7 | 305.6 | 302.7 | 300.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 2,622.531 | 2,567.943 | 2,524.97 | 2,460.225 | 2,522.748 | 2,544.79 | 2,591.332 | 2,627.211 | 2,516.129 | 2,490.997 | 2,409.662 | 2,355.277 | 2,350.786 | 2,379.921 | 2,195.122 | 1,542.214 | 1,525.884 | 1,450.34 | 1,416.4 | 1,421.758 | 1,293.076 | 1,299.055 | 1,251.273 | 1,297.723 | 1,111.678 | 1,085.125 | 1,011.059 | 1,035.886 | 1,052.353 | 1,067.985 | 1,020.263 | 1,026.538 | 1,044.231 | 1,044.357 | 978.59 | 976.567 | 1,000.043 | 1,011.554 | 958.034 | 968.634 | 985.856 | 979.303 | 941.2 | 948.269 | 976.854 | 987.529 | 949.463 | 943.337 | 953.575 | 979.685 | 941.204 | 972.135 | 994.014 | 999.985 | 948.356 | 1,002.207 | 1,050.963 | 1,079.124 | 1,030.232 | 1,033.365 | 1,081.01 | 1,097.586 | 1,066.343 | 1,069.236 | 1,052.873 | 1,049.265 | 1,010.416 | 1,012.787 | 993.556 | 1,018.602 | 1,018.755 | 1,021.743 | 1,024.632 | 1,042.446 | 1,016.327 | 1,005.086 | 974.672 | 944.365 | 900.731 | 859.39 | 845.753 | 850.329 | 824.509 | 791.292 | 786.351 | 732.318 | 697.805 | 688.641 | 675.671 | 664.593 | 635.318 | 617.998 | 602.212 | 528.017 | 499.912 | 476.23 | 466.63 | 450.012 | 440.328 | 425.029 | 402.326 | 385.3 | 386.2 | 364.5 | 351.6 | 345.2 | 305.7 | 304.1 | 303 | 13.1 | 15.3 | 15 | 5.6 | 5.7 | 4.9 | 4.8 | 2.3 | 2.5 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 185 | 248.039 | 248.016 | 267.992 | 217.969 | 238.445 | 248.422 | 218.399 | 228.375 | 203.352 | 158.364 | 128.342 | 75.941 | 83.135 | 88.643 | 59.792 | 60.042 | 54.979 | 60.542 | 74.792 | 75.292 | 80.479 | 91.042 | 79.292 | 63.229 | 68.229 | 82.729 | 77.737 | 72.729 | 71.729 | 80.229 | 80.229 | 75.237 | 70.229 | 70.229 | 64.229 | 64.229 | 64.229 | 64.229 | 64.229 | 64.229 | 64.229 | 64.229 | 64.229 | 64.229 | 64.229 | 64.229 | 64.229 | 64.229 | 59.229 | 54.229 | 59.229 | 81.729 | 95.229 | 95.229 | 95.229 | 96.21 | 99.305 | 100.698 | 115.896 | 120.013 | 115.229 | 115.229 | 115.229 | 115.229 | 115.229 | 115.229 | 108.829 | 98.046 | 99.175 | 103.46 | 94.629 | 79.709 | 86.799 | 87.729 | 86.346 | 93.746 | 89.3 | 89.855 | 88.411 | 81.467 | 80.524 | 81.581 | 83.639 | 73.558 | 75.618 | 60.243 | 58.308 | 54.351 | 46.427 | 45.671 | 42.221 | 43.078 | 47.18 | 42.12 | 42.174 | 31.425 | 25.086 | 17.519 | 14.869 | 16.049 | 11.1 | 0 | 0 | 0 | 0 | 15 | 13.7 | 8.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 77.369 | 15.125 | 16.065 | 14.947 | 14.878 | 15.252 | 15.377 | 16.006 | 13.66 | 11.953 | 11.819 | 10.488 | 9.784 | 10.952 | 11.686 | 6.618 | 69.633 | 114.167 | 142.158 | 142.424 | 5.608 | 5.273 | 5.716 | 3.448 | 3.104 | 2.832 | 3.42 | 2.603 | 3.372 | 2.718 | 3.299 | 2.69 | 3.436 | 2.468 | 3.263 | 2.766 | 3.574 | 2.91 | 3.983 | 3.528 | 4.263 | 4.338 | 12.713 | 10.674 | 8.405 | 6.838 | 8.634 | 7.148 | 5.624 | 4.724 | 5.635 | 4.797 | 3.776 | 3.549 | 4.467 | 4.545 | 4.042 | 4.271 | 4.6 | 4.431 | 4.739 | 4.999 | 5.252 | 6.416 | 5.376 | 5.072 | 6.879 | 5.773 | 7.61 | 7.256 | 8.134 | 7.547 | 8.513 | 7.648 | 7.974 | 6.678 | 7.143 | 6.545 | 5.732 | 5.037 | 5.822 | 4.975 | 4.66 | 4.051 | 5.016 | 4.694 | 4.283 | 18.319 | 18.903 | 4.653 | 13.186 | 13.228 | 13.872 | 4.407 | 4.046 | 3.904 | 3.938 | 4.595 | 3.681 | 3.41 | 3.562 | 3.9 | 3.5 | 3 | 3 | 3 | 2.8 | 2.5 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 262.369 | 263.164 | 264.081 | 282.939 | 232.847 | 253.697 | 263.799 | 234.405 | 242.035 | 215.305 | 170.183 | 138.83 | 85.725 | 94.087 | 100.329 | 66.41 | 129.675 | 169.146 | 202.7 | 217.216 | 80.9 | 85.752 | 96.758 | 82.74 | 66.333 | 71.061 | 86.149 | 80.34 | 76.101 | 74.447 | 83.528 | 82.919 | 78.673 | 72.697 | 73.492 | 66.995 | 67.803 | 67.139 | 68.212 | 67.757 | 68.492 | 68.567 | 76.942 | 74.903 | 72.634 | 71.067 | 72.863 | 71.377 | 69.853 | 63.953 | 59.864 | 64.026 | 85.505 | 98.778 | 99.696 | 99.774 | 100.252 | 103.576 | 105.298 | 120.327 | 124.752 | 120.228 | 120.481 | 121.645 | 120.605 | 120.301 | 122.108 | 114.602 | 105.656 | 106.431 | 111.594 | 102.176 | 88.222 | 94.447 | 95.703 | 93.024 | 100.889 | 95.846 | 95.587 | 93.448 | 87.289 | 85.499 | 86.241 | 87.69 | 78.574 | 80.312 | 64.526 | 76.627 | 73.254 | 51.08 | 58.857 | 55.449 | 56.95 | 51.587 | 46.166 | 46.078 | 35.363 | 29.681 | 21.2 | 18.279 | 19.611 | 15 | 3.5 | 3 | 3 | 3 | 17.8 | 16.2 | 11.1 | 2.9 | 2.7 | 2.5 | 2.6 | 2.6 | 2.4 | 1.9 | 2.2 | 2 |
Total Liabilities
| 2,884.9 | 2,831.107 | 2,789.051 | 2,743.164 | 2,755.595 | 2,798.487 | 2,855.131 | 2,861.616 | 2,758.164 | 2,706.302 | 2,579.845 | 2,494.107 | 2,436.511 | 2,474.008 | 2,295.451 | 1,608.624 | 1,655.559 | 1,619.486 | 1,619.1 | 1,638.974 | 1,373.976 | 1,384.807 | 1,348.031 | 1,380.463 | 1,178.011 | 1,156.186 | 1,097.208 | 1,116.226 | 1,128.454 | 1,142.433 | 1,103.791 | 1,109.457 | 1,122.904 | 1,117.054 | 1,052.082 | 1,043.562 | 1,067.846 | 1,078.693 | 1,026.246 | 1,036.391 | 1,054.348 | 1,047.871 | 1,018.142 | 1,023.172 | 1,049.488 | 1,058.597 | 1,022.326 | 1,014.714 | 1,023.428 | 1,043.638 | 1,001.068 | 1,036.161 | 1,079.519 | 1,098.764 | 1,048.052 | 1,101.981 | 1,151.215 | 1,182.7 | 1,135.53 | 1,153.692 | 1,205.762 | 1,217.815 | 1,186.824 | 1,190.881 | 1,173.478 | 1,169.567 | 1,132.524 | 1,127.389 | 1,099.212 | 1,125.033 | 1,130.349 | 1,123.919 | 1,112.854 | 1,136.893 | 1,112.03 | 1,098.11 | 1,075.561 | 1,040.21 | 996.318 | 952.838 | 933.042 | 935.828 | 910.75 | 878.982 | 864.925 | 812.63 | 762.331 | 765.268 | 748.925 | 715.673 | 694.175 | 673.447 | 659.162 | 579.604 | 546.078 | 522.308 | 501.993 | 479.693 | 461.528 | 443.308 | 421.937 | 400.3 | 389.7 | 367.5 | 354.6 | 348.2 | 323.5 | 320.3 | 314.1 | 314.1 | 302.7 | 303.3 | 296.4 | 293.9 | 265.9 | 258.1 | 250.7 | 276.2 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.36 | 14.36 | 18.021 | 18.021 | 18.021 | 23.167 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 27.956 | 27.912 | 27.87 | 27.827 | 27.785 | 27.744 | 27.703 | 27.662 | 27.623 | 27.583 | 27.544 | 27.506 | 27.468 | 27.431 | 27.394 | 27.357 | 27.321 | 27.285 | 27.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 17.482 | 17.52 | 17.555 | 17.539 | 17.559 | 17.564 | 17.568 | 17.542 | 17.594 | 17.598 | 17.641 | 17.581 | 17.586 | 13.674 | 13.674 | 9.499 | 9.499 | 9.499 | 9.499 | 9.499 | 9.499 | 9.499 | 9.499 | 9.499 | 8.445 | 8.445 | 8.445 | 8.439 | 8.439 | 8.439 | 8.439 | 8.439 | 8.439 | 8.439 | 8.439 | 8.439 | 8.439 | 8.439 | 8.439 | 8.439 | 8.439 | 8.439 | 8.439 | 8.439 | 8.439 | 8.439 | 8.439 | 8.439 | 8.439 | 8.439 | 8.439 | 8.439 | 8.439 | 8.439 | 8.442 | 8.443 | 8.443 | 8.443 | 8.444 | 8.444 | 8.445 | 7.229 | 7.229 | 7.229 | 7.231 | 7.212 | 7.214 | 7.215 | 7.216 | 7.201 | 7.205 | 7.205 | 7.205 | 7.19 | 7.19 | 7.191 | 7.191 | 7.181 | 7.181 | 7.182 | 5.748 | 5.738 | 5.738 | 5.738 | 5.738 | 5.728 | 5.728 | 4.583 | 4.583 | 4.573 | 4.574 | 4.574 | 4.574 | 4.446 | 4.446 | 4.446 | 4.446 | 4.44 | 4.44 | 4.44 | 4.44 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.7 | 21.7 | 14.5 | 14.5 | 14.5 | 12.9 | 12.9 | 12.9 | 14.5 |
Retained Earnings
| 144.967 | 140.369 | 134.91 | 131.256 | 127.758 | 124.4 | 120.732 | 116.857 | 113.485 | 111.573 | 107.918 | 104.561 | 103.036 | 99.189 | 96.145 | 91.963 | 88.939 | 84.993 | 81.044 | 78.895 | 77.631 | 76.978 | 74.935 | 73.129 | 71.661 | 69.459 | 66.916 | 64.643 | 61.997 | 59.23 | 57.794 | 55.383 | 53.161 | 51.466 | 49.582 | 47.702 | 45.941 | 44.286 | 42.703 | 41.097 | 39.542 | 38.288 | 36.978 | 35.594 | 34.259 | 33.445 | 32.248 | 31.59 | 31.022 | 30.498 | 30.337 | 29.967 | 29.604 | 29.456 | 29.466 | 29.297 | 29.147 | 28.479 | 28.564 | 29.985 | 29.851 | 29.554 | 44.173 | 44.19 | 51.326 | 51.302 | 52.675 | 53.185 | 53.596 | 52.087 | 52.019 | 50.066 | 48.013 | 46.417 | 44.417 | 42.388 | 40.353 | 38.601 | 36.834 | 35.101 | 34.805 | 33.119 | 31.513 | 29.915 | 28.352 | 26.857 | 25.486 | 25.319 | 24.043 | 22.742 | 21.795 | 20.596 | 19.333 | 18.248 | 17.278 | 16.384 | 15.429 | 14.436 | 13.333 | 12.688 | 11.738 | 10.8 | 12.2 | 11.2 | 10.3 | 9.4 | 8.8 | 8 | 7.1 | 6.1 | 5.5 | 12 | 11.2 | 10.1 | 9.1 | 8.4 | 7.8 | 7.6 |
Accumulated Other Comprehensive Income/Loss
| -43.4 | -47.567 | -45.012 | -53.184 | -54.354 | -55.643 | -67.819 | -62.915 | -60.224 | -66.44 | -67.1 | -54.923 | -37.204 | -6.177 | -3.411 | 2.2 | 1.825 | 6.781 | 6.596 | 7.001 | 5.267 | 0.362 | 1.559 | 0.231 | -5.027 | -8.19 | -12.343 | -10.806 | -9.615 | -6.492 | -3.776 | -3.975 | -4.884 | -5.022 | -0.791 | 0.158 | -1.003 | -4.434 | -2.38 | -4.022 | -2.763 | -4.845 | -6.29 | -5.968 | -7.495 | -9.075 | -6.973 | -5.346 | -1.039 | -0.15 | 0.663 | 1.714 | 2.234 | 1.91 | 3.244 | 1.118 | -1.415 | -0.6 | 2.367 | 3.136 | 0.086 | -0.1 | 0.157 | -0.151 | -1.373 | 0.376 | -1.644 | -1.166 | 0.601 | 0.035 | -0.806 | -1.916 | -1.168 | -1.253 | -1.457 | -2.738 | -2.134 | -1.655 | -1.122 | -1.037 | -1.823 | -0.808 | -0.436 | -1.351 | 0.165 | -0.108 | -0.264 | 0.647 | 0.347 | 0.756 | 0.667 | 0.959 | -0.059 | 0.289 | 1.323 | 0.529 | 0.454 | -0.269 | -0.912 | -1.675 | -1.686 | -1.7 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.2 | -0.2 | -0.4 | -0.8 | -0.8 | -0.4 | -0.8 | -1.2 | -0.6 | -0.4 |
Other Total Stockholders Equity
| 167.876 | 168.353 | 168.599 | 169.132 | 168.951 | 168.614 | 168.211 | 167.971 | 167.922 | 167.537 | 167.608 | 167.376 | 166.859 | 111.021 | 110.722 | 43.232 | 43.224 | 43.215 | 43.207 | 43.199 | 43.675 | 43.667 | 43.658 | 43.65 | 25.987 | 25.978 | 25.97 | 25.97 | 29.145 | 29.145 | 29.145 | 29.145 | 29.145 | 29.145 | 29.145 | 29.145 | 29.145 | 29.145 | 29.145 | 29.145 | 29.145 | 29.145 | 29.145 | 29.145 | 29.145 | 29.145 | 29.145 | 29.145 | 29.145 | 29.145 | 29.145 | 29.145 | 29.145 | 29.145 | 29.156 | 29.151 | 29.141 | 29.13 | 29.116 | 29.089 | 28.989 | 25.234 | 25.187 | 25.141 | 25.093 | 24.325 | 24.561 | 24.589 | 24.601 | 24.42 | 24.503 | 24.503 | 24.503 | 24.257 | 24.202 | 24.21 | 24.215 | 24 | 24 | 24.011 | 24.054 | 23.714 | 23.713 | 23.713 | 23.713 | 23.499 | 23.499 | 23.506 | 23.511 | 23.357 | 23.361 | 23.361 | 23.361 | 18.988 | 21.65 | 21.65 | 21.65 | 21.603 | 21.603 | 21.603 | 21.603 | 21.5 | 22.4 | 22.8 | 23.5 | 23.7 | 23.7 | 23.8 | 23.8 | 1.2 | 1.4 | 1.5 | 1.5 | 1.4 | 1.5 | 1.8 | 1.5 | 1.4 |
Total Shareholders Equity
| 286.925 | 278.675 | 276.052 | 264.743 | 259.914 | 254.935 | 238.692 | 239.455 | 238.777 | 230.268 | 226.067 | 234.595 | 250.277 | 217.707 | 217.13 | 146.894 | 143.487 | 144.488 | 140.346 | 138.594 | 136.072 | 130.506 | 129.651 | 126.509 | 101.066 | 95.692 | 88.988 | 88.246 | 89.966 | 90.323 | 91.602 | 88.992 | 85.861 | 93.388 | 100.735 | 103.465 | 100.543 | 95.457 | 101.074 | 102.659 | 102.363 | 99.027 | 96.272 | 95.21 | 92.348 | 89.954 | 90.815 | 91.74 | 95.437 | 95.759 | 96.369 | 97.009 | 97.125 | 96.613 | 97.931 | 95.592 | 92.86 | 92.959 | 95.959 | 98.085 | 94.765 | 89.275 | 104.067 | 103.694 | 109.527 | 83.215 | 82.806 | 83.823 | 86.014 | 83.743 | 82.921 | 79.858 | 78.553 | 76.611 | 74.352 | 71.051 | 69.625 | 68.128 | 66.893 | 65.257 | 62.784 | 61.763 | 60.528 | 58.015 | 57.968 | 55.976 | 54.449 | 54.055 | 52.484 | 65.428 | 50.397 | 49.49 | 47.209 | 41.971 | 44.697 | 43.009 | 41.979 | 40.21 | 38.464 | 37.056 | 36.095 | 35 | 34.6 | 34 | 33.8 | 33.1 | 32.5 | 31.6 | 30.7 | 28.8 | 28.2 | 27.2 | 26.4 | 25.6 | 22.7 | 21.9 | 21.6 | 23.1 |
Total Equity
| 286.925 | 278.675 | 276.052 | 264.743 | 259.914 | 254.935 | 238.692 | 239.455 | 238.777 | 230.268 | 226.067 | 234.595 | 250.277 | 217.707 | 217.13 | 146.894 | 143.487 | 144.488 | 140.346 | 138.594 | 136.072 | 130.506 | 129.651 | 126.509 | 101.066 | 95.692 | 88.988 | 88.246 | 89.966 | 90.323 | 91.602 | 88.992 | 85.861 | 93.388 | 100.735 | 103.465 | 100.543 | 95.457 | 101.074 | 102.659 | 102.363 | 99.027 | 96.272 | 95.21 | 92.348 | 89.954 | 90.815 | 91.74 | 95.437 | 95.759 | 96.369 | 97.009 | 97.125 | 96.613 | 97.931 | 95.592 | 92.86 | 92.959 | 95.959 | 98.085 | 94.765 | 89.275 | 104.067 | 103.694 | 109.527 | 83.215 | 82.806 | 83.823 | 86.014 | 83.743 | 82.921 | 79.858 | 78.553 | 76.611 | 74.352 | 71.051 | 69.625 | 68.128 | 66.893 | 65.257 | 62.784 | 61.763 | 60.528 | 58.015 | 57.968 | 55.976 | 68.449 | 54.055 | 52.484 | 65.428 | 50.397 | 49.49 | 47.209 | 41.971 | 44.697 | 43.009 | 41.979 | 40.21 | 38.464 | 37.056 | 36.095 | 35 | 34.6 | 34 | 33.8 | 33.1 | 32.5 | 31.6 | 30.7 | 28.8 | 28.2 | 27.2 | 26.4 | 25.6 | 22.7 | 21.9 | 21.6 | 23.1 |
Total Liabilities & Shareholders Equity
| 3,171.825 | 3,109.782 | 3,065.103 | 3,007.907 | 3,015.509 | 3,053.422 | 3,093.823 | 3,101.071 | 2,996.941 | 2,936.57 | 2,805.912 | 2,728.702 | 2,686.788 | 2,691.715 | 2,512.581 | 1,755.518 | 1,799.046 | 1,763.974 | 1,759.446 | 1,777.568 | 1,510.048 | 1,515.313 | 1,477.682 | 1,506.972 | 1,279.077 | 1,251.878 | 1,186.196 | 1,204.472 | 1,218.42 | 1,232.755 | 1,195.393 | 1,198.449 | 1,208.765 | 1,210.442 | 1,152.817 | 1,147.027 | 1,168.389 | 1,174.149 | 1,127.32 | 1,139.05 | 1,156.711 | 1,146.898 | 1,114.414 | 1,118.382 | 1,141.836 | 1,148.551 | 1,113.141 | 1,106.454 | 1,118.865 | 1,139.397 | 1,097.437 | 1,133.17 | 1,176.644 | 1,195.376 | 1,145.983 | 1,197.573 | 1,244.075 | 1,275.658 | 1,231.489 | 1,251.777 | 1,300.527 | 1,307.089 | 1,290.891 | 1,294.575 | 1,283.005 | 1,252.782 | 1,215.33 | 1,211.212 | 1,185.226 | 1,208.776 | 1,213.27 | 1,203.777 | 1,191.407 | 1,213.504 | 1,186.382 | 1,169.161 | 1,145.186 | 1,108.338 | 1,063.211 | 1,018.095 | 995.826 | 997.591 | 971.278 | 936.997 | 922.893 | 868.606 | 830.78 | 819.323 | 801.409 | 781.101 | 744.572 | 722.937 | 706.371 | 621.575 | 590.775 | 565.317 | 543.972 | 519.903 | 499.992 | 480.364 | 458.032 | 435.3 | 424.3 | 401.5 | 388.4 | 381.3 | 356 | 351.9 | 344.8 | 342.9 | 330.9 | 330.5 | 322.8 | 319.5 | 288.6 | 280 | 272.3 | 299.3 |