
Chubb Limited
NYSE:CB
293.82 (USD) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 2,288 | 2,525 | 2,400 | 2,508 | 2,449 | 2,586 | 2,285 | 2,288 | 2,012 | 2,128 | 7,122 | 1,734 | 1,659 | 1,620 | 1,843 | 1,684 | 1,747 | 1,707 | 1,557 | 1,512 | 1,537 | 1,478 | 1,270 | 1,271 | 1,247 | 1,053 | 1,000 | 1,988 | 728 | 1,088 | 1,297 | 1,063 | 985 | 870 | 1,011 | 1,091 | 1,775 | 1,038 | 790 | 948 | 655 | 806 | 594 | 847 | 579 | 768 | 679 | 855 | 615 | 690 | 617 | 715 | 614 | 766 | 833 | 1,115 | 772 | 487 | 668 | 726 | 669 | 742 | 654 | 844 | 867 | 479 | 582 | 511 | 510 | 506 | 621 | 639 | 565 | 544 | 552 | 398 | 512 | 409 | 651 | 574.118 | 533.995 | 625.799 | 663.24 | 613.886 | 561.65 | 431.121 | 575.774 | 477.369 | 663.355 | 649.774 | 877.779 | 820.009 | 671.381 | 754.588 | 677.319 | 683.072 | 608.069 | 616.971 | 684.577 | 807.921 | 599.232 | 736 | 0 | 0 | 0 | 317.714 | 0 | 0 | 0 | 106.336 | 0 | 0 | 0 | 53.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 36,897 | 37,385 | 33,890 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,429 | 2,260 | 2,099 | 2,301 | 2,376 | 2,380 | 2,375 | 1,983 | 41,103 | 2,097 | 2,052 | 1,667 | 1,853 | 2,081 | 3,909 | 3,350 | 3,014 | 3,137 | 4,795 | 2,631 | 2,940 | 2,919 | 2,658 | 2,456 | 3,826 | 3,844 | 3,139 | 3,054 | 2,863 | 3,104 | 2,656.383 | 3,199.169 | 4,588.376 | 5,255.825 | 3,932.853 | 2,927.407 | 3,184.661 | 2,709.525 | 2,765.936 | 1,884.76 | 2,649.308 | 1,774.437 | 1,401.308 | 1,796.801 | 1,439.235 | 1,015.211 | 1,068.918 | 1,369.784 | 1,362.712 | 1,098.952 | 937.539 | 1,192.875 | 0 | 0 | 0 | 0 | 480.19 | 0 | 0 | 0 | 364.432 | 0 | 0 | 0 | 376.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 39,185 | 39,910 | 2,400 | 2,508 | 2,449 | 2,586 | 2,285 | 2,288 | 2,012 | 2,128 | 7,122 | 1,734 | 1,659 | 1,620 | 1,843 | 1,684 | 1,747 | 1,707 | 1,557 | 1,512 | 1,537 | 1,478 | 1,270 | 1,271 | 1,247 | 1,053 | 1,000 | 1,988 | 728 | 1,088 | 1,297 | 1,063 | 985 | 870 | 1,011 | 1,091 | 1,775 | 1,038 | 790 | 948 | 655 | 806 | 594 | 847 | 579 | 768 | 679 | 855 | 615 | 3,119 | 2,877 | 2,814 | 2,915 | 3,142 | 3,213 | 3,490 | 2,755 | 487 | 668 | 726 | 2,336 | 742 | 2,735 | 4,753 | 4,217 | 479 | 3,719 | 5,306 | 3,141 | 3,446 | 3,540 | 3,297 | 3,021 | 4,370 | 4,396 | 3,537 | 3,566 | 3,272 | 3,755 | 3,230.501 | 3,733.164 | 5,214.175 | 5,919.065 | 4,546.739 | 3,489.057 | 3,615.782 | 3,285.299 | 3,243.305 | 2,548.115 | 3,299.082 | 2,652.216 | 2,221.317 | 2,468.182 | 2,193.823 | 1,692.53 | 1,751.99 | 1,977.853 | 1,979.683 | 1,783.529 | 1,745.46 | 1,792.107 | 736 | 0 | 0 | 0 | 797.904 | 0 | 0 | 0 | 470.768 | 0 | 0 | 0 | 430.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 15,358 | 34,492 | 35,607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,288 | 4,985 | 4,487 | 0 | 5,403 | 4,923 | 4,102 | 4,233 | 3,694 | 0 | 0 | 3,671 | 0 | 4,016 | 3,853 | 3,453 | 0 | 4,086 | 17,717 | 3,540 | 0 | 0 | 0 | 18,160 | 152 | 19,389 | 172 | 197 | 19,372 | 18,361 | 18,495.631 | 18,333 | 17,817.117 | 18,136.115 | 17,724.873 | 17,108.851 | 17,035.219 | 17,287.677 | 17,579.33 | 16,896.399 | 15,337.521 | 15,066.805 | 14,767.456 | 14,162.732 | 13,401.045 | 12,131.363 | 12,035.175 | 11,479.509 | 11,378.164 | 11,403.707 | 11,409.238 | 11,392.732 | 2,318.8 | 459.5 | 425.9 | 347.8 | 1,494.06 | 256.6 | 189 | 133.8 | 135.8 | 164.3 | 98 | 84.6 | 85 | 83.4 | 32.8 | 25.8 | 21 | 12.4 | 12 | 6.7 | 9 | 11.6 | 9.5 | 7.1 | 6.5 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | -71,097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,097 | 2,052 | 0 | 1,853 | 0 | 0 | 0 | 3,025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | -73,677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,819 | 1,653 | 1,617 | 45,688 | 43,901 | 56,336 | 1,541 | 54,705 | 54,520 | 51,904 | 50,935 | 50,971 | 71,505 | 70,629 | 69,563 | 69,555 | 67,059 | 62,379 | 62,179 | 66,105 | 68,323 | 49,875 | 49,916 | 49,922 | 48,599 | 47,304 | 44,809 | 42,480 | 40,610 | 40,629 | 38,514 | 36,639 | 34,738 | -2,573,210.367 | 32,629.727 | -2,581,024.609 | -2,584,511.024 | -2,669,318.063 | 27,616.623 | -2,684,246.503 | -2,684,777.222 | -2,686,196.189 | 1,721.267 | 1,646.301 | 1,373.065 | 1,462.51 | 1,222.795 | 1,234.016 | 1,082.448 | 1,101.324 | 857.745 | 891.056 | 741.594 | 584.294 | 580.244 | 0 | 0 | 0 | 0 | 205.022 | 0 | 0 | 0 | 22.196 | 0 | 0 | 0 | 15.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 15,358 | 0 | 39,910 | 2,400 | 2,508 | 2,449 | 2,586 | 2,285 | 2,288 | 2,012 | 2,128 | 7,122 | 1,734 | 1,659 | 1,620 | 1,843 | 1,684 | 1,747 | 1,707 | 1,557 | 1,512 | 1,537 | 1,478 | 1,270 | 1,271 | 1,247 | 1,053 | 1,000 | 1,988 | 728 | 1,088 | 1,297 | 1,063 | 985 | 870 | 1,011 | 1,091 | 1,775 | 1,038 | 790 | 948 | 655 | 806 | 594 | 847 | 579 | 768 | 679 | 855 | 615 | 52,482 | 49,988 | 61,994 | 60,677 | 61,668 | 60,945 | 57,956 | 56,412 | 55,152 | 76,324 | 75,446 | 74,049 | 74,049 | 71,899 | 69,392 | 68,310 | 71,338 | 74,164 | 71,156 | 69,359 | 69,223 | 68,289 | 67,043 | 64,404 | 63,778 | 62,687 | 62,144 | 59,737 | 57,842 | 55,420 | -2,551,484.235 | 53,729.987 | -2,557,993.317 | -2,560,455.844 | -2,647,046.451 | 46,841.963 | -2,663,595.502 | -2,664,204.246 | -2,665,373.554 | 19,444.514 | 18,636.603 | 17,719.021 | 16,988.773 | 16,630.914 | 15,594.868 | 13,823.893 | 13,787.165 | 13,457.362 | 13,357.847 | 13,187.236 | 13,154.698 | 13,184.839 | 3,054.8 | 459.5 | 425.9 | 347.8 | 2,291.964 | 256.6 | 189 | 133.8 | 606.583 | 164.3 | 98 | 84.6 | 515.087 | 83.4 | 32.8 | 25.8 | 21 | 12.4 | 12 | 6.7 | 9 | 11.6 | 9.5 | 7.1 | 6.5 | 0 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 743 | 762 | 1,984 | 549 | 543 | 571 | 3,007 | 458 | 433 | 437 | 2,445 | 434 | 429 | 448 | 2,473 | 470 | 483 | 509 | 2,451 | 577 | 601 | 608 | 1,700 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 1,200 | 0 | 0 | 0 | 938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | -218 | -222 | -612 | -623 | -233 | -355 | -769 | -4,779 | -1,105 | -1,174 | -1,154 | -1,234 | -1,579 | -1,952 | -1,835 | -1,457 | -1,029 | -1,054 | -1,087 | -1,163 | -1,163 | -1,192 | -1,165 | -1,164 | -1,243 | -1,271 | -1,314 | -1,244 | -1,134 | -1,177.81 | -1,161.224 | -1,015,576 | -1,114,559 | -997.034 | 0 | -1,102,612 | -1,093.675 | -1,226,965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 19,716 | 19,579 | 19,990 | 19,833 | 19,696 | 19,686 | 19,554 | 16,322 | 16,175 | 16,228 | 16,107 | 15,045 | 15,244 | 15,213 | 15,387 | 15,506 | 15,412 | 15,400 | 15,254 | 15,184 | 14,971 | 15,296 | 15,230 | 15,300 | 15,328 | 15,271 | 15,332 | 15,476 | 15,686 | 15,541 | 15,707 | 15,434 | 15,387 | 15,332 | 15,481 | 15,525 | 15,404 | 4,796 | 0 | 0 | 0 | 4,904 | 0 | 0 | 0 | 4,603 | 0 | 0 | 0 | 4,319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,763 | 2,731 | 2,731 | 2,731 | 2,731 | 2,731 | 2,655 | 2,703 | 2,703 | 2,703 | 2,703 | 2,703 | 2,608.449 | 2,612.449 | 2,612.449 | 2,614.107 | 2,699.525 | 2,710.83 | 2,710.83 | 2,710.83 | 2,710.83 | 2,716.86 | 2,716.86 | 2,716.513 | 2,772.276 | 2,772.094 | 2,790.986 | 2,807.205 | 2,827.039 | 2,846.709 | 2,857.528 | 2,877.449 | 2,806.044 | 2,822.718 | 0 | 0 | 0 | 0 | 540.355 | 0 | 0 | 0 | 196.667 | 0 | 0 | 0 | 201.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6,363 | 9,600 | 6,594 | 17,865 | 17,863 | 19,301 | 17,375 | 15,561 | 15,263 | 15,174 | 14,285 | 11,095 | 11,217 | 11,204 | 11,355 | 11,554 | 11,450 | 11,476 | 11,410 | 11,442 | 11,353 | 11,611 | 11,570 | 11,659 | 11,388 | 11,374 | 11,339 | 11,510 | 11,601 | 11,580 | 11,588 | 11,462 | 11,425 | 11,452 | 11,597 | 11,727 | 11,721 | 4,176 | 8,932 | 9,209 | 8,639 | 3,913 | 8,508 | 8,598 | 8,301 | 3,677 | 8,243 | 8,032 | 7,458 | 3,175 | 4,990 | 4,826 | 4,860 | 4,831 | 4,817 | 4,858 | 4,729 | 0 | 0 | 3,836 | 3,883 | 3,931 | 3,772 | 3,756 | 3,735 | 3,747 | 3,817 | 3,612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,664.9 | 533.6 | 538.2 | 535.9 | 0 | 497.5 | 194.1 | 195.4 | 0 | 197.9 | 199.2 | 200.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 26,079 | 29,179 | 26,584 | 37,698 | 37,559 | 38,987 | 36,929 | 31,883 | 31,438 | 31,402 | 30,392 | 26,140 | 26,461 | 26,417 | 26,742 | 27,060 | 26,862 | 26,876 | 26,664 | 26,626 | 26,324 | 26,907 | 26,800 | 26,959 | 26,716 | 26,645 | 26,671 | 26,986 | 27,287 | 27,121 | 27,295 | 26,896 | 26,812 | 26,784 | 27,078 | 27,252 | 27,125 | 8,972 | 8,932 | 9,209 | 8,639 | 8,817 | 8,508 | 8,598 | 8,301 | 8,280 | 8,243 | 8,032 | 7,458 | 7,494 | 4,990 | 4,826 | 4,860 | 4,831 | 4,817 | 4,858 | 4,729 | 4,664 | 3,906 | 3,836 | 3,883 | 3,931 | 3,772 | 3,756 | 3,735 | 3,747 | 3,817 | 3,612 | 2,763 | 2,731 | 2,731 | 2,731 | 2,731 | 2,731 | 2,655 | 2,703 | 2,703 | 2,703 | 2,703 | 2,703 | 2,608.449 | 2,612.449 | 2,612.449 | 2,614.107 | 2,699.525 | 2,710.83 | 2,710.83 | 2,710.83 | 2,710.83 | 2,716.86 | 2,716.86 | 2,716.513 | 2,772.276 | 2,772.094 | 2,790.986 | 2,807.205 | 2,827.039 | 2,846.709 | 2,857.528 | 2,877.449 | 2,806.044 | 2,822.718 | 2,664.9 | 533.6 | 538.2 | 535.9 | 540.355 | 497.5 | 194.1 | 195.4 | 196.667 | 197.9 | 199.2 | 200.5 | 201.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 142,053 | 113,838 | 133,223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57,196 | 55,157 | 54,363 | 53,362 | 53,305 | 53,033 | 50,900 | 50,075 | 52,676 | 47,546 | 46,721 | 45,573 | 44,875 | 42,180 | 39,828 | 39,185 | 41,149 | 43,329 | 39,626 | 38,530 | 38,116 | 35,608 | 34,519 | 33,585 | 33,495 | 33,078 | 31,475 | 30,199 | 28,537 | 27,813 | 26,151.198 | 26,167.226 | 26,339.093 | 24,557.092 | 24,391.237 | 22,116.485 | 21,057.139 | 20,064.991 | 18,220.221 | 16,715.532 | 16,554.908 | 15,070.081 | 14,951.524 | 15,264.532 | 13,242.877 | 12,892.168 | 12,885.413 | 12,623.139 | 12,662.08 | 11,344.098 | 11,592.182 | 11,975.992 | 0 | 0 | 0 | 0 | 5,726.714 | 0 | 0 | 0 | 4,289.738 | 0 | 0 | 0 | 4,089.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,798 | 0 | 1,567 | 1,690 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 344 | 557 | 568 | 612 | 623 | 586 | 703 | 769 | 873 | 1,105 | 1,174 | 1,154 | 1,234 | 1,579 | 1,952 | 1,835 | 1,457 | 1,029 | 1,054 | 1,087 | 1,163 | 1,163 | 1,192 | 1,165 | 1,164 | 1,243 | 1,271 | 1,314 | 1,244 | 1,134 | 1,177.81 | 1,161.224 | 1,015,576 | 1,114,559 | 997.034 | 0 | 1,102,612 | 1,093.675 | 1,226,965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -171,232 | -113,838 | 62,797 | 194,038 | 187,262 | 182,684 | 170,737 | 167,118 | 162,596 | 165,133 | 161,956 | 169,358 | 169,533 | 170,258 | 167,842 | 162,983 | 159,678 | 158,945 | 152,808 | 144,782 | 146,048 | 146,293 | 145,686 | 142,752 | 138,179 | 139,960 | 139,548 | 139,506 | 137,873 | 139,195 | 134,795 | 133,092 | 130,817 | 133,862 | 131,940 | 128,428 | 90,621 | 87,790 | 89,841 | 88,811 | 88,776 | 88,243 | 88,255 | 86,031 | 85,651 | 85,573 | 84,977 | 85,148 | -7,494 | -21,514 | -19,609 | -31,814 | -31,365 | -31,070 | -29,935 | -27,713 | -27,796 | -25,440 | -47,546 | -46,721 | -45,573 | -44,875 | -42,180 | -39,828 | -39,185 | -41,149 | -43,329 | -39,626 | -38,530 | -38,116 | -35,608 | -34,519 | -33,585 | -33,495 | -33,078 | -31,475 | -30,199 | -28,537 | -27,813 | 2,579,689.353 | -26,167.226 | 2,583,497.458 | 2,586,935.801 | 2,672,434.238 | -22,116.485 | 2,687,062.031 | 2,688,054.179 | 2,689,898.949 | -19,432.392 | -19,271.768 | -17,786.594 | -17,723.8 | -18,036.626 | -16,033.863 | -15,699.373 | -15,712.452 | -15,469.848 | -15,519.608 | -14,221.547 | -14,398.226 | -14,798.71 | -2,664.9 | -533.6 | -538.2 | -535.9 | -6,267.069 | -497.5 | -194.1 | -195.4 | -4,486.405 | -197.9 | -199.2 | -200.5 | -4,291.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 27,877 | 0 | 28,151 | 236,151 | 232,359 | 228,233 | 220,162 | 203,163 | 199,127 | 197,005 | 195,983 | 188,529 | 196,256 | 198,395 | 197,434 | 195,331 | 190,293 | 189,027 | 186,079 | 179,917 | 171,615 | 175,406 | 173,670 | 173,246 | 170,076 | 166,524 | 166,631 | 166,534 | 166,793 | 166,294 | 166,490 | 161,691 | 159,904 | 158,801 | 160,940 | 159,192 | 155,553 | 100,531 | 96,722 | 99,050 | 97,450 | 97,593 | 96,751 | 96,853 | 94,332 | 93,931 | 93,816 | 93,009 | 92,606 | 7,494 | 41,026 | 40,713 | 27,755 | 26,828 | 27,052 | 28,309 | 28,264 | 26,943 | 27,236 | 3,836 | 3,883 | 3,931 | 3,772 | 3,756 | 3,735 | 3,747 | 3,817 | 3,612 | 2,763 | 2,731 | 2,731 | 2,731 | 2,731 | 2,731 | 2,655 | 2,703 | 2,703 | 2,703 | 2,703 | 2,703 | 2,608,449 | 2,612.449 | 2,612,449 | 2,614,107 | 2,699,525 | 2,710.83 | 2,710,830 | 2,710,830 | 2,710,830 | 19,432.392 | 19,271.768 | 17,786.594 | 17,723.8 | 18,036.626 | 16,033.863 | 15,699.373 | 15,712.452 | 15,469.848 | 15,519.608 | 14,221.547 | 14,398.226 | 14,798.71 | 2,664.9 | 533.6 | 538.2 | 535.9 | 6,267.069 | 497.5 | 194.1 | 195.4 | 4,486.405 | 197.9 | 199.2 | 200.5 | 4,291.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 251,752 | 246,548 | 250,557 | 238,551 | 234,867 | 230,682 | 222,748 | 205,448 | 201,415 | 199,017 | 198,111 | 195,651 | 197,990 | 200,054 | 199,054 | 197,174 | 191,977 | 190,774 | 187,786 | 181,474 | 173,127 | 176,943 | 175,148 | 174,516 | 171,347 | 167,771 | 167,684 | 167,534 | 168,781 | 167,022 | 167,578 | 162,988 | 160,967 | 159,786 | 161,810 | 160,203 | 156,644 | 102,306 | 97,760 | 99,840 | 98,398 | 98,248 | 97,557 | 97,447 | 95,179 | 94,510 | 94,584 | 93,688 | 93,461 | 92,545 | 93,508 | 90,701 | 89,749 | 87,505 | 88,720 | 89,254 | 86,220 | 83,355 | 82,388 | 80,160 | 79,329 | 77,980 | 77,821 | 75,655 | 73,127 | 72,057 | 75,155 | 77,776 | 73,919 | 72,090 | 71,954 | 71,020 | 69,774 | 67,135 | 66,433 | 65,390 | 64,847 | 62,440 | 60,545 | 58,123 | 56,964.765 | 56,342.436 | 54,455.683 | 53,651.156 | 52,478.549 | 49,552.793 | 47,234.498 | 46,625.754 | 45,456.446 | 43,450.937 | 40,829.785 | 39,323.216 | 38,487.288 | 37,186.764 | 34,909.275 | 33,007.716 | 32,889.473 | 31,689.526 | 31,532.1 | 30,204.848 | 30,245.298 | 30,122.888 | 29,344.2 | 9,667.8 | 8,876.4 | 8,834.3 | 8,788.753 | 7,971.5 | 6,993.4 | 4,998.9 | 5,001.546 | 4,895.5 | 4,713.3 | 4,747.4 | 4,574.358 | 3,744.6 | 3,573.2 | 3,473.8 | 3,240 | 3,103.9 | 2,864.2 | 2,709.6 | 2,632.4 | 2,565.6 | 2,534.3 | 2,661.3 | 2,293.6 | 2,316 | 2,215.1 | 2,035.2 | 2,019 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 8,121 | 8,696 | 9,126 | 8,505 | 8,302 | 8,481 | 8,429 | 7,778 | 7,780 | 7,829 | 7,888 | 7,401 | 7,243 | 7,104 | 7,525 | 6,566 | 6,708 | 6,420 | 6,249 | 6,084 | 6,184 | 6,341 | 6,371 | 6,469 | 6,437 | 6,313 | 6,448 | 6,148 | 5,868 | 5,827 | 5,841 | 5,797 | 5,637 | 4,885 | 4,944 | 4,733 | 4,270 | 4,225 | 4,602 | 4,198 | 4,095 | 3,804 | 3,794 | 3,734 | 3,628 | 3,627 | 3,624 | 3,402 | 3,472 | 3,448 | 4,182 | 4,023 | 3,542 | 3,492 | 4,203 | 3,890 | 3,282 | 0 | 3,331 | 3,147 | 3,295 | 3,083 | 3,075 | 2,981 | 2,841 | 2,754 | 4,766 | 8,393 | 2,843 | 8,989 | 9,203 | 8,003 | 7,447 | 7,078 | 6,373 | 6,922 | 6,050 | 5,937 | 5,590 | 5,638.295 | 5,411 | 4,446.268 | 4,240.481 | 3,909.773 | 3,424.591 | 3,175.004 | 3,349.357 | 3,511.437 | 3,337.512 | 3,309.367 | 3,327.941 | 3,070.273 | 2,884.128 | 2,965.902 | 2,600.203 | 2,623.832 | 2,635.54 | 2,532.233 | 2,709.392 | 2,727.272 | 3,420.681 | 0 | 0 | 0 | 0 | 241.425 | 0 | 0 | 0 | 63.014 | 0 | 0 | 0 | 54.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 800 | 1,571 | 4,702 | 2,265 | 1,460 | 0 | 0 | 0 | 0 | 1,475 | 1,474 | 1,474 | 999 | 0 | 0 | 0 | 0 | 1,300 | 1,300 | 1,300 | 1,299 | 0 | 0 | 0 | 0 | 0 | 0 | 1,669 | 1,013 | 1,020 | 922 | 0 | 0 | 0 | 500 | 500 | 0 | 2,103 | 2,102 | 2,552 | 2,552 | 1,851 | 1,851 | 1,901 | 1,901 | 1,902 | 1,901 | 1,402 | 1,401 | 1,402 | 1,401 | 1,531 | 1,251 | 1,250 | 1,400 | 1,401 | 1,300 | 0 | 147 | 150 | 161 | 200 | 216 | 466 | 471 | 333 | 1,050 | 1,341 | 372 | 87 | 85 | 581 | 578 | 500 | 800 | 300 | 300 | 446 | 147 | 147.059 | 146.295 | 145.648 | 545.74 | 545.713 | 545.727 | 145.98 | 146.039 | 146.438 | 145.94 | 220.28 | 224.364 | 399.329 | 495.408 | 451.47 | 403.265 | 371.612 | 364.509 | 377.466 | 351.851 | 758.063 | 1,074.585 | 1,449.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 30 | 43 | 20 | 221 | 162 | 201 | 159 | 191 | 23 | 149 | 116 | 0 | 170 | 223 | 111 | 156 | 115 | 165 | 138 | 0 | 28 | 198 | 111 | 174 | 168 | 265 | 156 | 166 | 138 | 179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | -8,921 | -8,696 | -13,828 | -10,770 | -9,762 | -8,481 | -8,429 | -7,778 | -7,780 | -9,304 | -9,362 | -8,875 | -8,242 | -7,104 | -7,525 | -6,566 | -6,708 | -7,720 | -7,549 | -7,384 | -7,483 | -6,341 | -6,371 | -6,469 | -6,437 | -6,313 | -6,448 | -7,817 | -6,881 | -6,847 | -6,763 | -5,797 | -5,637 | -4,885 | -5,444 | -5,233 | -4,270 | -6,328 | -6,704 | -6,750 | -6,647 | -5,655 | -5,645 | -5,635 | -5,529 | -5,541 | -5,555 | -4,847 | -4,893 | -5,071 | -5,745 | -5,755 | -4,952 | -4,933 | -5,626 | -5,440 | -4,698 | 0 | -3,648 | -3,520 | -3,567 | -3,439 | -3,406 | -3,612 | -3,450 | -3,087 | -5,844 | -9,932 | -3,326 | -9,250 | -9,456 | -8,849 | -8,181 | -7,744 | -7,311 | -7,401 | -6,350 | -6,383 | -5,737 | -5,785.354 | -5,411 | -4,591.916 | -4,786.221 | -4,455.486 | -3,970.318 | -3,320.984 | -3,495.396 | -3,657.875 | -3,483.452 | -3,529.647 | -3,552.305 | -3,469.602 | -3,379.536 | -3,417.372 | -3,003.468 | -2,995.444 | -3,000.049 | -2,909.699 | -3,061.243 | -3,485.335 | -4,495.266 | -1,449.3 | 0 | 0 | 0 | -241.425 | 0 | 0 | 0 | -63.014 | 0 | 0 | 0 | -54.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0 | 0 | 1,571 | 78,553 | 76,732 | 74,230 | 73,222 | 70,253 | 68,056 | 68,864 | 70,585 | 70,746 | 68,164 | 67,272 | 66,861 | 65,863 | 63,388 | 61,890 | 63,219 | 61,282 | 57,450 | 57,112 | 56,214 | 57,283 | 57,264 | 56,806 | 58,311 | 58,802 | 59,425 | 57,721 | 59,366 | 56,753 | 55,383 | 55,147 | 55,831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 14,508 | 14,379 | 14,560 | 14,288 | 13,557 | 13,343 | 14,044 | 14,090 | 14,683 | 14,710 | 14,352 | 14,619 | 14,893 | 15,477 | 15,131 | 15,262 | 15,187 | 15,256 | 15,138 | 13,964 | 13,818 | 13,867 | 13,593 | 13,679 | 12,379 | 12,395 | 12,457 | 12,492 | 13,094 | 11,864 | 11,867 | 11,975 | 12,608 | 12,918 | 12,929 | 12,631 | 12,636 | 9,447 | 4,157 | 4,157 | 4,157 | 3,357 | 4,057 | 4,057 | 3,808 | 3,807 | 3,807 | 3,807 | 4,307 | 3,360 | 3,360 | 3,360 | 3,360 | 3,360 | 3,360 | 3,360 | 3,358 | 3,358 | 0 | 3,158 | 3,158 | 3,158 | 3,321 | 3,322 | 2,802 | 2,806 | 3,002 | 3,008 | 2,114 | 1,811 | 2,068 | 2,063 | 2,061 | 1,560 | 1,632 | 1,620 | 1,812 | 1,811 | 1,564 | 1,849 | 1,849.008 | 1,848.927 | 1,848.847 | 1,848.767 | 1,349.268 | 1,349.202 | 1,749.136 | 1,749.069 | 1,749.003 | 1,748.937 | 1,748.869 | 1,798.803 | 1,848.641 | 1,349.473 | 1,424.429 | 1,424.407 | 1,424.383 | 1,424.228 | 1,424.228 | 1,424.228 | 1,424.228 | 1,424.228 | 1,049.3 | 650 | 250 | 250 | 250 | 250 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 32,300 | 31,755 | 30,965 | 29,769 | 22,846 | 22,011 | 20,622 | 17,575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,608 | 1,584 | 1,652 | 1,572 | 1,543 | 1,555 | 759 | 533 | 541 | 2,719 | 2 | 0 | 0 | 2,695 | 217 | 581 | 482 | 3,246 | 815 | 696 | 474 | 2,970 | 766 | 697 | 541 | 2,290 | 363 | 326 | 468 | 2,458 | 1,139 | 1,122 | 967 | 5,752 | 1,418 | 1,409 | 1,142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -15,963 | 162,654 | 56,170 | 55,982 | 54,410 | 53,640 | 45,385 | 43,562 | 42,394 | 43,217 | 37,281 | 37,198 | 36,595 | 37,581 | 36,337 | 34,893 | 34,206 | 33,568 | 32,643 | 31,524 | 31,268 | 31,586 | 30,644 | 29,770 | 28,667 | 27,777 | 27,261 | 26,744 | 27,269 | 27,237 | 26,641 | 26,280 | 25,694 | 27,168 | -14,040 | -13,778 | -9,447 | -4,157 | -4,157 | -4,157 | -3,357 | -4,057 | -4,057 | -3,808 | -3,807 | -3,807 | -3,807 | -4,307 | -3,360 | -3,360 | -3,360 | -3,360 | -3,360 | -3,360 | -3,360 | -3,358 | -3,358 | 0 | -3,158 | -3,158 | -3,158 | -3,321 | -3,322 | -2,802 | -2,806 | -3,002 | -3,008 | -2,114 | -1,811 | -2,068 | -2,063 | -2,061 | -1,560 | -1,632 | -1,620 | -1,812 | -1,811 | -1,564 | -1,849 | -1,849.008 | 44,511.402 | -1,848.847 | -1,848.767 | -1,349.268 | -1,349.202 | -1,749.136 | -1,749.069 | -1,749.003 | -1,748.937 | -1,748.869 | -1,798.803 | -1,848.641 | -1,349.473 | -1,424.429 | -1,424.407 | -1,424.383 | -1,424.228 | -1,424.228 | -1,424.228 | -1,424.228 | -1,424.228 | -1,049.3 | -650 | -250 | -250 | -250 | -250 | -250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 16,116 | 0 | 178,866 | 72,030 | 71,082 | 69,308 | 68,443 | 60,008 | 58,786 | 59,823 | 57,571 | 51,900 | 52,091 | 54,767 | 52,929 | 52,180 | 50,562 | 52,708 | 49,521 | 47,303 | 45,816 | 48,105 | 45,945 | 45,020 | 42,690 | 43,352 | 40,597 | 40,079 | 40,306 | 41,591 | 40,243 | 39,738 | 39,855 | 44,364 | 41,515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 180,997 | 178,154 | 180,437 | 150,583 | 170,436 | 166,991 | 165,244 | 152,573 | 148,428 | 148,498 | 150,472 | 143,984 | 141,292 | 140,340 | 139,736 | 137,112 | 132,901 | 131,333 | 131,373 | 126,714 | 120,930 | 121,612 | 120,576 | 120,714 | 118,992 | 117,459 | 116,750 | 116,563 | 117,494 | 115,850 | 116,948 | 112,639 | 111,743 | 111,511 | 113,438 | 112,977 | 110,747 | 73,231 | 68,633 | 70,285 | 68,696 | 68,661 | 67,540 | 67,122 | 65,810 | 65,685 | 66,366 | 66,393 | 65,519 | 65,014 | 66,545 | 64,939 | 64,318 | 62,989 | 64,970 | 65,141 | 62,844 | 60,381 | 59,543 | 58,750 | 58,693 | 58,313 | 59,088 | 59,094 | 58,409 | 57,611 | 59,799 | 61,449 | 57,184 | 55,413 | 55,919 | 55,836 | 54,815 | 52,857 | 52,922 | 52,924 | 52,690 | 50,628 | 50,316 | 47,624 | 46,999.465 | 46,506.624 | 44,976.11 | 44,430.683 | 43,081.729 | 40,717.997 | 38,888.542 | 38,447.65 | 38,754.001 | 37,062.251 | 34,382.267 | 32,939.409 | 32,283.363 | 31,080.057 | 29,891.495 | 27,482.878 | 27,382.657 | 26,269.315 | 26,291.595 | 25,615.797 | 25,676.904 | 25,672.328 | 25,079.8 | 5,730.3 | 4,920.2 | 4,924.7 | 5,074.483 | 4,463.9 | 4,212.5 | 2,380.3 | 2,382.352 | 2,454.3 | 2,441.3 | 2,379 | 2,330.08 | 2,163.3 | 2,033.5 | 1,906.2 | 1,797.3 | 1,751.1 | 1,650.3 | 1,619.7 | 1,543.7 | 1,500.5 | 1,237 | 1,236.9 | 925.4 | 997.1 | 951.4 | 910.3 | 917 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 231 | 235 | 235 | 235 | 241 | 241 | 241 | 241 | 10,346 | 10,346 | 59,819 | 59,942 | 10,666 | 10,985 | 10,985 | 11,064 | 11,064 | 11,064 | 11,064 | 11,121 | 11,121 | 11,121 | 11,121 | 53,663 | 53,125 | 52,760 | 53,093 | 52,491 | 51,789 | 50,629 | 49,402 | 49,979 | 49,224 | 48,589 | 47,175 | 46,045 | 45,530 | 7,833 | 29,319 | 28,948 | 28,550 | 8,055 | 28,409 | 28,230 | 27,843 | 8,899 | 26,844 | 26,035 | 25,292 | 24,644 | 9,759 | 9,927 | 10,095 | 10,095 | 10,095 | 10,098 | 10,075 | 10,161 | 0 | 10,365 | 10,470 | 10,503 | 10,606 | 10,704 | 10,808 | 10,827 | 10,913 | 10,934 | 14 | 14 | 14 | 14 | 14 | 14 | 13 | 13 | 13 | 13 | 12 | 12 | 11.973 | 11.853 | 11.838 | 11.817 | 11.781 | 11.662 | 11.603 | 11.573 | 11.02 | 10.945 | 10.937 | 10.927 | 10.912 | 10.828 | 9.433 | 9.643 | 9.641 | 9.681 | 9.66 | 9.069 | 9.038 | 9.061 | 8.1 | 8.1 | 8.1 | 8.1 | 8.066 | 7.5 | 6.8 | 6.8 | 6.911 | 6.9 | 7.1 | 7.2 | 7.271 | 5.8 | 5.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 60,953 | 61,561 | 58,986 | 56,662 | 56,953 | 54,810 | 51,510 | 49,467 | 50,197 | 48,305 | 47,022 | 48,363 | 47,148 | 47,365 | 45,224 | 43,902 | 41,637 | 39,337 | 36,919 | 35,991 | 36,331 | 36,142 | 34,969 | 33,878 | 32,728 | 31,700 | 31,491 | 30,260 | 28,965 | 27,474 | 25,941 | 26,011 | 24,706 | 23,613 | 22,003 | 20,643 | 19,917 | 19,478 | 18,795 | 18,267 | 17,325 | 16,644 | 16,089 | 15,304 | 14,525 | 13,791 | 12,793 | 11,877 | 10,986 | 10,033 | 9,268 | 8,628 | 8,300 | 7,511 | 6,761 | 6,792 | 6,185 | 5,926 | 0 | 4,250 | 3,573 | 2,818 | 1,865 | 1,397 | 641 | 74 | 54 | 0 | 9,358 | 9,080 | 8,609 | 8,053 | 7,504 | 6,906 | 6,334 | 5,849 | 5,369 | 4,965 | 4,815 | 5,005 | 4,603.645 | 4,242.174 | 4,031.251 | 4,104.754 | 3,762.514 | 3,380.619 | 3,000.43 | 2,709.714 | 2,395.378 | 2,199.313 | 2,419.034 | 2,526.584 | 2,473.681 | 2,321.576 | 2,320.704 | 2,873.562 | 2,792.451 | 2,733.633 | 2,656.608 | 2,552.532 | 2,472.224 | 2,321.57 | 2,193.5 | 2,200 | 2,152.2 | 2,040.7 | 1,819.554 | 1,708.3 | 1,552.9 | 1,354.2 | 1,314.403 | 1,198.9 | 1,144.1 | 1,126.4 | 1,020.7 | 977 | 932.8 | 882.5 | 795.5 | 716.9 | 637.6 | 593.4 | 598.7 | 559.3 | 770.1 | 788.7 | 701.1 | 655.3 | 602.3 | 605.4 | 566.5 |
Accumulated Other Comprehensive Income/Loss
| -7,635 | -8,644 | -5,270 | -8,304 | -7,386 | -6,809 | -11,518 | -9,822 | -8,895 | -10,185 | -12,180 | -8,275 | -3,404 | 350 | 978 | 1,822 | 958 | 2,869 | 1,856 | 1,098 | -2,093 | 619 | 521 | 139 | -770 | -2,448 | -2,159 | -1,520 | -502 | 543 | 1,069 | 370 | 0 | -314 | 1,197 | 1,181 | 367 | -735 | -192 | 607 | 1,152 | 1,191 | 1,608 | 2,095 | 1,526 | 1,152 | 1,374 | 1,260 | 2,650 | 2,887 | 3,014 | 2,338 | 2,209 | 1,911 | 1,839 | 1,989 | 1,782 | 1,594 | 0 | 1,294 | 1,126 | 823 | 785 | -991 | -2,146 | -1,916 | -1,023 | -54 | 474 | 769 | 656 | 403 | 778 | 716 | 568 | 52 | 250 | 332 | 441 | 552 | 459.262 | 736.426 | 607.838 | 305.538 | 854.245 | 719.772 | 668.375 | 812.639 | 537.681 | 439.892 | 284.805 | 123.506 | 16.546 | 101.599 | 152.692 | 56.896 | 125.287 | 69.454 | -23.159 | -145.221 | -81.841 | -66.152 | 0 | 0 | 0 | 0 | -0.275 | 0.8 | 0.8 | 0.7 | 197.049 | 0.7 | 1.2 | -0.3 | 61.412 | 0.2 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 12,177 | 10,869 | 11,806 | 12,445 | 10,727 | 11,265 | 12,140 | 12,989 | 1,339 | 2,053 | 2,451 | 913 | 2,288 | 1,014 | 2,131 | 3,274 | 5,417 | 6,171 | 6,574 | 6,550 | 6,838 | 7,449 | 7,961 | 8,664 | 9,276 | 9,939 | 10,481 | 11,110 | 11,703 | 12,034 | 12,340 | 12,847 | 13,397 | 13,855 | 14,051 | 14,281 | 14,492 | 2,559 | 2,691 | 2,848 | 3,392 | 3,697 | 4,042 | 4,425 | 4,594 | 4,983 | 4,978 | 4,909 | 4,883 | 5,020 | 4,922 | 4,869 | 4,827 | 4,999 | 5,055 | 5,234 | 5,334 | 5,293 | 0 | 5,501 | 5,467 | 5,523 | 5,477 | 5,451 | 5,415 | 5,461 | 5,412 | 5,447 | 6,887 | 6,812 | 6,754 | 6,712 | 6,661 | 6,640 | 6,594 | 6,550 | 6,523 | 6,500 | 4,959 | 4,928 | 4,888.12 | 4,856.973 | -8,049,613.152 | -8,196,502.428 | 4,765.98 | 8,808.7 | -5,990,195.892 | 4,641.878 | 3,758.366 | 3,620.85 | 3,732.742 | 3,722.79 | 3,702.786 | 3,576.997 | 2,534.951 | 2,584.737 | 2,579.437 | 2,607.443 | 2,597.396 | 2,172.671 | 2,168.973 | 2,186.081 | 1,662.8 | 1,729.4 | 1,795.9 | 1,860.8 | 1,665.745 | 1,791 | 1,220.4 | 1,256.9 | 1,100.84 | 1,234.7 | 1,119.6 | 1,235.1 | 1,154.917 | 598.3 | 601.3 | 685.1 | 647.2 | 635.9 | 576.3 | 496.5 | 490 | 505.8 | 527.2 | 635.7 | 667.1 | 663.6 | 661.4 | 519.5 | 535.5 |
Total Shareholders Equity
| 65,726 | 64,021 | 65,757 | 61,038 | 60,535 | 59,507 | 52,373 | 52,875 | 52,987 | 50,519 | 47,639 | 51,667 | 56,698 | 59,714 | 59,318 | 60,062 | 59,076 | 59,441 | 56,413 | 54,760 | 52,197 | 55,331 | 54,572 | 53,802 | 52,355 | 50,312 | 50,934 | 50,971 | 51,287 | 51,172 | 50,471 | 50,349 | 49,224 | 48,275 | 48,372 | 47,226 | 45,897 | 29,135 | 29,127 | 29,555 | 29,702 | 29,587 | 30,017 | 30,325 | 29,369 | 28,825 | 28,218 | 27,295 | 27,942 | 27,531 | 26,963 | 25,762 | 25,431 | 24,516 | 23,750 | 24,113 | 23,376 | 22,974 | 22,845 | 21,410 | 20,636 | 19,667 | 18,733 | 16,561 | 14,718 | 14,446 | 15,356 | 16,327 | 16,735 | 16,677 | 16,035 | 15,184 | 14,959 | 14,278 | 13,511 | 12,466 | 12,157 | 11,812 | 10,229 | 10,499 | 9,965.3 | 9,835.812 | 9,479.573 | 9,220.473 | 9,396.82 | 8,834.796 | 8,345.956 | 8,178.104 | 6,702.445 | 6,388.686 | 6,447.518 | 6,383.807 | 6,203.925 | 6,106.707 | 5,017.78 | 5,524.838 | 5,506.816 | 5,420.211 | 5,240.505 | 4,589.051 | 4,568.394 | 4,450.56 | 3,864.4 | 3,937.5 | 3,956.2 | 3,909.6 | 3,714.27 | 3,507.6 | 2,780.9 | 2,618.6 | 2,619.194 | 2,441.2 | 2,272 | 2,368.4 | 2,244.278 | 1,581.3 | 1,539.7 | 1,567.6 | 1,442.7 | 1,352.8 | 1,213.9 | 1,089.9 | 1,088.7 | 1,065.1 | 1,297.3 | 1,424.4 | 1,368.2 | 1,318.9 | 1,263.7 | 1,124.9 | 1,102 |
Total Equity
| 70,755 | 68,394 | 70,120 | 64,575 | 64,431 | 63,691 | 57,504 | 52,875 | 52,987 | 50,519 | 47,639 | 51,667 | 56,698 | 59,714 | 59,318 | 60,062 | 59,076 | 59,441 | 56,413 | 54,760 | 52,197 | 55,331 | 54,572 | 53,802 | 52,355 | 50,312 | 50,934 | 50,971 | 51,287 | 51,172 | 50,471 | 50,349 | 49,224 | 48,275 | 48,372 | 47,226 | 45,897 | 29,135 | 29,127 | 29,555 | 29,702 | 29,587 | 30,017 | 30,325 | 29,369 | 28,825 | 28,218 | 27,295 | 27,942 | 27,531 | 26,963 | 25,762 | 25,431 | 24,516 | 23,750 | 24,113 | 23,376 | 22,974 | 22,845 | 21,410 | 20,636 | 19,667 | 18,733 | 16,561 | 14,718 | 14,446 | 15,356 | 16,327 | 16,735 | 16,677 | 16,035 | 15,184 | 14,959 | 14,278 | 13,511 | 12,466 | 12,157 | 11,812 | 10,229 | 10,499 | 9,965.3 | 9,835.812 | 9,479.573 | 9,220.473 | 9,396.82 | 8,834.796 | 8,345.956 | 8,178.104 | 6,702.445 | 6,388.686 | 6,447.518 | 6,383.807 | 6,203.925 | 6,106.707 | 5,017.78 | 5,524.838 | 5,506.816 | 5,420.211 | 5,240.505 | 4,589.051 | 4,568.394 | 4,450.56 | 4,264.4 | 3,937.5 | 3,956.2 | 3,909.6 | 3,714.27 | 3,507.6 | 2,780.9 | 2,618.6 | 2,619.194 | 2,441.2 | 2,272 | 2,368.4 | 2,244.278 | 1,581.3 | 1,539.7 | 1,567.6 | 1,442.7 | 1,352.8 | 1,213.9 | 1,089.9 | 1,088.7 | 1,065.1 | 1,297.3 | 1,424.4 | 1,368.2 | 1,318.9 | 1,263.7 | 1,124.9 | 1,102 |
Total Liabilities & Shareholders Equity
| 251,752 | 246,548 | 250,557 | 215,158 | 234,867 | 230,682 | 222,748 | 205,448 | 201,415 | 199,017 | 198,111 | 195,651 | 197,990 | 200,054 | 199,054 | 197,174 | 191,977 | 190,774 | 187,786 | 181,474 | 173,127 | 176,943 | 175,148 | 174,516 | 171,347 | 167,771 | 167,684 | 167,534 | 168,781 | 167,022 | 167,419 | 162,988 | 160,967 | 159,786 | 161,810 | 160,203 | 156,644 | 102,366 | 97,760 | 99,840 | 98,398 | 98,248 | 97,557 | 97,447 | 95,179 | 94,510 | 94,584 | 93,688 | 93,461 | 92,545 | 93,508 | 90,701 | 89,749 | 87,505 | 88,720 | 89,254 | 86,220 | 83,355 | 82,388 | 80,160 | 79,329 | 77,980 | 77,821 | 75,655 | 73,127 | 72,057 | 75,155 | 77,776 | 73,919 | 72,090 | 71,954 | 71,020 | 69,774 | 67,135 | 66,433 | 65,390 | 64,847 | 62,440 | 60,545 | 58,123 | 56,964.765 | 56,342.436 | 54,455.683 | 53,651.156 | 52,478.549 | 49,552.793 | 47,234.498 | 46,625.754 | 45,456.446 | 43,450.937 | 40,829.785 | 39,323.216 | 38,487.288 | 37,186.764 | 34,909.275 | 33,007.716 | 32,889.473 | 31,689.526 | 31,532.1 | 30,204.848 | 30,245.298 | 30,122.888 | 29,344.2 | 9,667.8 | 8,876.4 | 8,834.3 | 8,788.753 | 7,971.5 | 6,993.4 | 4,998.9 | 5,001.546 | 4,895.5 | 4,713.3 | 4,747.4 | 4,574.358 | 3,744.6 | 3,573.2 | 3,473.8 | 3,240 | 3,103.9 | 2,864.2 | 2,709.6 | 2,632.4 | 2,565.6 | 2,534.3 | 2,661.3 | 2,293.6 | 2,316 | 2,215.1 | 2,035.2 | 2,019 |