Carnavale Resources Limited
ASX:CAV.AX
0.005 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.199 | -0.592 | -0.163 | -0.29 | -1.103 | -0.309 | -0.463 | -1.024 | -0.206 | -2.15 | -0.163 | -0.316 | -0.41 | -0.207 | -0.209 | -0.241 | -1.827 | -1.075 | -0.215 | -0.337 | -0.599 | -0.348 | -0.193 | -0.11 | -0.248 | -0.153 | -0.153 | -0.153 | -0.153 | -2.687 | -2.687 | -2.687 | -2.687 | -1.162 | -1.162 | -1.162 | -1.162 | -0.991 | -0.991 | -0.991 | -0.991 | -0.373 | -0.373 | -0.373 | -0.373 | -0.129 | -0.129 | -0.129 | -0.129 |
Depreciation & Amortization
| 0.08 | 0.003 | 0 | 0 | 0 | 0 | 0.131 | 0 | 0 | 1.882 | -0 | 0.019 | 0.183 | 0.042 | -0 | 0.046 | 1.286 | 0.865 | 0.014 | 0.011 | 0.413 | 0.001 | 0.022 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -0.148 | 0 | -0.208 | 0 | 0 | 0 | -0.057 | 0 | 0 | 0 | 0 | 0 | -0.167 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.402 | 0 | 0 | 0.189 | 0 | 0.116 | 0.725 | 0.115 | 0.078 | 0.05 | 0.043 | 0 | 0 | 0 | 0 | 0.161 | 0 | 0 | 0.02 | -0.029 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.011 | 0 | -0.02 | 0 | -0.042 | 0 | -0.04 | 0 | -0.017 | 0 | 0.007 | 0 | -0.008 | 0 | 0.005 | 0 | 0.006 | 0 | -0.006 | 0 | -0.003 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -0.011 | 0 | -0.02 | 0 | -0.042 | 0 | -0.04 | 0 | -0.017 | 0 | 0.007 | 0 | -0.008 | 0 | 0.005 | 0 | 0.006 | 0 | -0.006 | 0 | -0.003 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.052 | 0.018 | -0.038 | 0.075 | 0.857 | 0.054 | 0.182 | 0.763 | 0.104 | 1.858 | 0.169 | 0.009 | 0.011 | -0.025 | 0.013 | -0.04 | 0.007 | 0.021 | 0.07 | -0.038 | 0.044 | -0.022 | -0.027 | 0.11 | 0.03 | 0.153 | 0.153 | 0.153 | 0.153 | 2.685 | 2.685 | 2.685 | 2.685 | 1.16 | 1.16 | 1.16 | 1.16 | 0.991 | 0.991 | 0.991 | 0.991 | 0.37 | 0.37 | 0.37 | 0.37 | 0.129 | 0.129 | 0.129 | 0.129 |
Operating Cash Flow
| -0.182 | -0.169 | -0.201 | -0.216 | -0.247 | -0.255 | -0.281 | -0.261 | -0.102 | -0.292 | 0.005 | -0.245 | -0.224 | -0.19 | -0.192 | -0.235 | -0.367 | -0.189 | -0.137 | -0.344 | -0.174 | -0.277 | -0.187 | 0 | -0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.18 | -1.085 | -0.427 | -1.483 | -1.54 | -1.208 | -0.973 | -0.988 | -0.291 | -0.466 | -0.835 | -0.971 | -0.185 | -0.009 | 0.004 | -0.236 | -0.041 | -0.818 | -0.484 | -0.539 | -0.11 | -0.301 | -0.012 | -0.007 | -0.014 | -0.187 | -0.187 | -0.187 | -0.187 | -0.986 | -0.986 | -0.986 | -0.986 | -1.572 | -1.572 | -1.572 | -1.572 | -0.713 | -0.713 | -0.713 | -0.713 | -0.942 | -0.942 | -0.942 | -0.942 | -0.211 | -0.211 | -0.211 | -0.211 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.594 | -0.594 | -0.594 | -0.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.203 | 0.203 | 0.203 | 0.203 | 0 | 0 | 0 | 0 | 0.508 | 0.508 | 0.508 | 0.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0.03 | -0.03 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | -0.021 | 0 | 0 | 0 | 0 | -0.093 | 0 | -0.136 | -0.136 | -0.136 | -0.136 | 0.859 | 0.859 | 0.859 | 0.859 | 0.961 | 0.961 | 0.961 | 0.961 | 1.077 | 1.077 | 1.077 | 1.077 | 0.754 | 0.754 | 0.754 | 0.754 | 0.098 | 0.098 | 0.098 | 0.098 |
Investing Cash Flow
| -1.18 | -1.085 | -0.427 | -1.483 | -1.54 | -1.208 | -0.964 | -0.988 | -0.261 | -0.496 | -0.835 | -0.971 | -0.185 | -0.009 | 0.004 | -0.236 | -0.032 | -0.818 | -0.406 | -0.539 | -0.11 | -0.301 | -0.012 | -0.1 | -0.014 | -0.12 | -0.12 | -0.12 | -0.12 | -0.127 | -0.127 | -0.127 | -0.127 | -0.104 | -0.104 | -0.104 | -0.104 | -0.229 | -0.229 | -0.229 | -0.229 | -0.188 | -0.188 | -0.188 | -0.188 | -0.113 | -0.113 | -0.113 | -0.113 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 2.942 | 0 | -0.002 | 2.969 | -0.003 | 2.083 | 2.751 | -0.002 | 2.153 | 0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.136 | 0.136 | 0.136 | 0.136 | 1.14 | 1.14 | 1.14 | 1.14 | 0.006 | 0.006 | 0.006 | 0.006 | 2.73 | 2.73 | 2.73 | 2.73 | 1.608 | 1.608 | 1.608 | 1.608 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.069 | -0.069 | -0.069 | -0.069 | 0 | 0 | 0 | 0 | -0.081 | -0.081 | -0.081 | -0.081 | -0.118 | -0.118 | -0.118 | -0.118 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 2.942 | 0 | -0.002 | 2.969 | -0.003 | 2.083 | 2.751 | -0.002 | 2.153 | 0.222 | 0.1 | 1.111 | 0 | 0.674 | 0.002 | 1.518 | 0.012 | 0.624 | 0.5 | -1.527 | 0.927 | -0.1 | -0.1 | -0.1 | -0.12 | -0.12 | -0.12 | -0.12 | -0.263 | -0.127 | -0.263 | -0.127 | -1.175 | -0.104 | -1.175 | -0.104 | -0.235 | -0.229 | -0.235 | -0.229 | -2.836 | -0.188 | -2.836 | -0.188 | -1.602 | -0.113 | -1.602 | -0.113 |
Financing Cash Flow
| 0 | 2.942 | 0 | -0.002 | 2.969 | -0.003 | 2.083 | 2.751 | -0.002 | 2.153 | 0.222 | 0.1 | 1.111 | 0 | 0.674 | 0.002 | 1.518 | 0.012 | 0.624 | 0.5 | -1.527 | 0.927 | -0.1 | -0.1 | -0.1 | -0.12 | -0.12 | -0.12 | -0.12 | -0.127 | -0.127 | -0.127 | -0.127 | -0.104 | -0.104 | -0.104 | -0.104 | -0.229 | -0.229 | -0.229 | -0.229 | -0.188 | -0.188 | -0.188 | -0.188 | -0.113 | -0.113 | -0.113 | -0.113 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0.001 | -0 | 0 | 0 | 0 | -0.002 | -0.001 | -1.919 | 0 | -1.416 | 1.4 | -0 | 0.022 | 0.013 | 0.014 | -0.008 | 0.006 | 0.032 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -1.363 | 1.688 | -0.627 | -1.7 | 1.183 | -1.466 | 0.837 | 1.502 | -0.366 | 1.364 | -0.61 | -1.118 | -1.218 | -0.199 | -0.93 | 0.93 | 1.119 | -0.973 | 0.095 | -0.369 | -1.82 | 0.354 | -1.267 | 0.36 | 1.627 | -0.097 | -0.097 | -0.097 | -0.097 | -1.014 | -1.014 | -1.014 | -1.014 | -0.157 | -0.157 | -0.157 | -0.157 | -0.918 | -0.918 | -0.918 | -0.918 | 1.491 | 1.491 | 1.491 | 1.491 | -0.226 | -0.226 | -0.226 | -0.226 |
Cash At End Of Period
| 1.245 | 2.607 | 0.919 | 1.547 | 3.247 | 2.064 | 3.53 | 2.692 | 1.19 | 1.555 | 0.191 | 0.801 | 0 | 1.218 | 0 | 0.93 | 1.4 | 0.281 | 1.253 | 1.159 | 0 | 1.82 | 0.367 | 0.367 | 1.634 | 0.466 | 0.466 | 0.466 | 0.466 | 0.564 | 0.564 | 0.564 | 0.564 | 1.578 | 1.578 | 1.578 | 1.578 | 1.735 | 1.735 | 1.735 | 1.735 | 2.653 | 2.653 | 2.653 | 2.653 | 1.162 | 1.162 | 1.162 | 1.162 |