Carnavale Resources Limited
ASX:CAV.AX
0.005 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.245 | 2.607 | 0.919 | 1.547 | 3.247 | 2.064 | 3.53 | 2.692 | 1.19 | 1.555 | 0.191 | 0.801 | 1.919 | 1.218 | 1.416 | 0.93 | 1.4 | 0.281 | 1.253 | 1.159 | 1.527 | 1.82 | 1.466 | 1.466 | 1.634 | 1.634 | 1.865 | 2.254 | 6.312 | 6.939 | 10.612 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.245 | 2.607 | 0.919 | 1.547 | 3.247 | 2.064 | 3.53 | 2.692 | 1.19 | 1.555 | 0.191 | 0.801 | 1.919 | 1.218 | 1.416 | 0.93 | 1.4 | 0.281 | 1.253 | 1.159 | 1.527 | 1.82 | 1.466 | 1.466 | 1.634 | 1.634 | 1.865 | 2.254 | 6.312 | 6.939 | 10.612 |
Net Receivables
| 0.153 | 0 | 0.135 | 0 | 0.19 | 0 | 0.118 | 0.112 | 0.025 | 0.018 | 0.008 | 0.018 | 0.016 | 0.016 | 0.01 | 0.029 | 0.014 | 0 | 0 | 0.026 | 0 | 0.02 | 0.008 | 0 | 0.011 | 0 | 0.012 | 0.012 | 0.097 | 0.099 | 0.149 |
Inventory
| -0.131 | -0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.016 | 0 | -0.01 | -0 | -0.014 | 0 | -0.017 | 0 | -0.012 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.022 | 0.117 | 0.021 | 0.072 | 0.022 | 0.06 | 0.014 | 0.005 | 0.011 | 0.005 | 0.011 | 0.005 | 0.01 | 0.004 | 0.008 | 0.004 | 0.008 | 0.026 | 0.051 | 0.005 | 0.01 | 0.005 | 0.01 | 0 | 0.007 | 0 | 0.019 | 0.016 | 0.019 | 0.02 | 0.023 |
Total Current Assets
| 1.42 | 2.725 | 1.076 | 1.618 | 3.459 | 2.124 | 3.662 | 2.809 | 1.226 | 1.578 | 0.21 | 0.823 | 1.945 | 1.238 | 1.434 | 0.963 | 1.423 | 0.307 | 1.322 | 1.19 | 1.55 | 1.845 | 1.485 | 1.485 | 1.652 | 1.652 | 1.895 | 2.282 | 6.428 | 7.058 | 10.784 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 10.051 | 9.205 | 0 | 0.001 | 0.001 | 0.001 | 3.464 | 2.497 | 1.007 | 0.759 | 2.388 | 1.443 | 0.201 | 0.182 | 0.216 | 0.215 | 0.031 | 1.254 | 1.257 | 0.688 | 0.003 | 0.306 | 0.006 | 0.006 | 0.016 | 0.016 | 0.008 | 0.968 | 6.361 | 4.086 | 6.158 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.009 | 0 | 0.009 | 0 | 0 | 0 | 0.009 | 0 | 0 | 1.677 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0.02 | 7.904 | 7.475 | 6.032 | 5.086 | 0.02 | 0.02 | 0.02 | 0.02 | -2.388 | 0.02 | -0.201 | -0.182 | -0.216 | -0.215 | -0.031 | 0.031 | -0.03 | 0.009 | -0.009 | 0.009 | 0 | -0.006 | -0.016 | -0.016 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 10.071 | 9.225 | 7.904 | 7.476 | 6.033 | 5.088 | 3.484 | 2.517 | 1.027 | 0.779 | 2.388 | 1.463 | 0.201 | 0.182 | 0.216 | 0.215 | 0.031 | 1.285 | 1.257 | 0.698 | 0.003 | 0.315 | 0.016 | 0.006 | 0.016 | 0.016 | 0.017 | 0.968 | 6.361 | 5.763 | 6.158 |
Total Assets
| 11.491 | 11.95 | 8.98 | 9.094 | 9.492 | 7.211 | 7.146 | 5.326 | 2.253 | 2.357 | 2.619 | 2.286 | 2.147 | 1.42 | 1.65 | 1.178 | 1.453 | 1.592 | 2.609 | 1.887 | 1.562 | 2.16 | 1.5 | 1.5 | 1.677 | 1.677 | 1.912 | 3.251 | 12.789 | 12.821 | 16.942 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 0.338 | 0.598 | 0.379 | 0.331 | 0.527 | 0.301 | 0.292 | 0.336 | 0.077 | 0.09 | 0.464 | 0.226 | 0.064 | 0.019 | 0.042 | 0.034 | 0.086 | 0.077 | 0.048 | 0.054 | 0.069 | 0.039 | 0.049 | 0.049 | 0.032 | 0.032 | 0.019 | 0.752 | 0.075 | 0.073 | 0.191 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.049 | 0 | -0.032 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0.338 | 0.598 | 0.379 | 0.331 | 0.527 | 0.301 | 0.292 | 0.336 | 0.077 | 0.09 | 0.464 | 0.226 | 0.064 | 0.019 | 0.042 | 0.034 | 0.086 | 0.077 | 0.048 | 0.054 | 0.069 | 0.039 | 0.049 | 0.049 | 0.032 | 0.032 | 0.019 | 0.752 | 0.075 | 0.073 | 0.191 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 0.338 | 0.598 | 0.379 | 0.331 | 0.527 | 0.301 | 0.292 | 0.336 | 0.077 | 0.09 | 0.464 | 0.226 | 0.064 | 0.019 | 0.042 | 0.034 | 0.086 | 0.077 | 0.048 | 0.054 | 0.069 | 0.039 | 0.049 | 0.049 | 0.032 | 0.032 | 0.019 | 0.752 | 0.075 | 0.073 | 0.191 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 42.327 | 42.327 | 39.66 | 39.66 | 39.572 | 36.85 | 36.485 | 34.426 | 31.154 | 31.154 | 28.97 | 28.761 | 28.511 | 27.4 | 27.4 | 26.727 | 26.71 | 25.191 | 25.18 | 24.292 | 23.615 | 23.615 | 22.625 | 22.625 | 22.625 | 22.625 | 22.625 | 22.625 | 22.083 | 18.138 | 18.114 |
Retained Earnings
| -34.87 | -34.671 | -34.079 | -33.917 | -33.627 | -32.523 | -32.214 | -31.751 | -30.727 | -30.521 | -28.371 | -28.208 | -27.891 | -27.482 | -27.275 | -27.065 | -26.825 | -24.998 | -23.923 | -23.708 | -23.371 | -22.772 | -22.424 | -22.424 | -22.23 | -22.23 | -21.982 | -21.371 | -10.623 | -5.975 | -2.01 |
Accumulated Other Comprehensive Income/Loss
| 3.696 | 3.696 | 3.02 | 3.02 | 3.02 | 2.583 | 2.583 | 2.315 | 1.749 | 1.634 | 1.556 | 1.506 | 1.463 | 1.482 | 1.482 | 1.483 | 1.483 | 1.322 | 1.304 | -0 | 1.25 | 0.029 | 1.25 | 0 | 0 | 0 | 1.25 | 1.244 | 1.254 | 0.586 | 0.646 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.25 | 0 | 1.25 | 0 | -0.202 | 1.25 | -0.395 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 11.153 | 11.352 | 8.601 | 8.763 | 8.965 | 6.91 | 6.854 | 4.99 | 2.176 | 2.267 | 2.155 | 2.06 | 2.083 | 1.4 | 1.608 | 1.144 | 1.368 | 1.515 | 2.561 | 1.834 | 1.494 | 2.121 | 1.451 | 0.202 | 1.645 | 0.395 | 1.893 | 2.498 | 12.714 | 12.749 | 16.751 |
Total Equity
| 11.153 | 11.352 | 8.601 | 8.763 | 8.965 | 6.91 | 6.854 | 4.99 | 2.176 | 2.267 | 2.155 | 2.06 | 2.083 | 1.4 | 1.608 | 1.144 | 1.368 | 1.515 | 2.561 | 1.834 | 1.494 | 2.121 | 1.451 | 0.202 | 1.645 | 0.395 | 1.893 | 2.498 | 12.714 | 12.749 | 16.751 |
Total Liabilities & Shareholders Equity
| 11.491 | 11.95 | 8.98 | 9.094 | 9.492 | 7.211 | 7.146 | 5.326 | 2.253 | 2.357 | 2.619 | 2.286 | 2.147 | 1.42 | 1.65 | 1.178 | 1.453 | 1.592 | 2.609 | 1.887 | 1.562 | 2.16 | 1.5 | 0 | 0 | 0 | 1.912 | 3.251 | 12.789 | 12.821 | 16.942 |