
Cathay General Bancorp
NASDAQ:CATY
47.97 (USD) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 330.599 | 345.455 | 359.856 | 344.593 | 339 | 356.364 | 331.305 | 323.215 | 299.63 | 275.876 | 235.89 | 204.151 | 192.178 | 188.993 | 180.843 | 177.958 | 173.32 | 179.047 | 182.211 | 189.614 | 192.522 | 199.874 | 208.219 | 205.243 | 200.682 | 194.664 | 184.701 | 175.287 | 164.67 | 165.918 | 161.599 | 141.781 | 137.522 | 138.629 | 132.966 | 130.959 | 129.886 | 128.869 | 126.023 | 118.005 | 113.483 | 114.016 | 115.309 | 114.083 | 115.766 | 109.966 | 119.182 | 121.223 | 116.932 | 117.483 | 122.369 | 117.433 | 118.966 | 120.062 | 131.206 | 126.792 | 126.403 | 134.501 | 124.392 | 131.699 | 131.253 | 138.31 | 141.934 | 161.686 | 165.455 | 157.044 | 137.753 | 153.237 | 160.824 | 171.135 | 168.03 | 155.855 | 147.738 | 141.448 | 135.004 | 126.85 | 109.681 | 101.396 | 94.98 | 90.09 | 86.681 | 75.653 | 74.574 | 72.487 | 68.514 | 65.354 | 41.287 | 42.816 | 40.773 | 39.854 | 41.489 | 39.289 | 39.6 | 40.329 | 44.131 | 43.773 | 45.898 | 48.3 | 45.785 | 43.087 | 40.137 | 37.8 | 35.9 | 34.8 | 33.4 | 33.7 | 33.8 | 32.5 | 31.2 | 31.1 | 30.4 | 29.2 | 28.1 | 25.8 | 22.9 | 22.1 | 21.1 | 22.4 | 20.5 | 20 | 19.5 | 18.4 | 17.4 | 16.7 | 14.9 | 15 | 15.6 | 15.6 | 15.4 | 16.9 | 16 | 15.7 | 16 | 18 | 16.9 | 16.8 | 16.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 158.256 | 173.47 | 184.836 | 174.144 | 165.717 | 152.848 | 144.828 | 127.727 | 101.051 | 63.374 | 30.485 | 16.87 | 21.398 | 17.237 | 19.193 | 8.374 | 7.944 | 22.776 | 47.23 | 64.533 | 71.425 | 45.015 | 48.831 | 49.07 | 44.445 | 38.428 | 30.282 | 27.489 | 21.357 | 22.593 | 20.882 | 18.277 | 16.19 | 20.766 | 20.331 | 14.976 | 9.477 | 17.103 | 17.971 | 15.482 | 12.008 | 16.292 | 14.48 | 15.745 | 18.549 | 19.659 | 16.854 | 20.868 | 21.919 | 24.216 | 26.33 | 23.461 | 25.484 | 33.759 | 42.426 | 46.024 | 44.672 | 53.095 | 65.065 | 94.68 | 135.748 | 147.283 | 135.132 | 156.255 | 114.369 | 134.125 | 88.321 | 92.448 | 86.61 | 89.808 | 81.544 | 75.296 | 70.102 | 63.805 | 57.917 | 51.549 | 40.965 | 33.843 | 28.069 | 24.963 | 22.904 | 18.365 | 15.013 | 13.735 | 13.049 | 15.184 | 10.632 | 10.697 | 10.785 | 10.84 | 11.562 | 11.335 | 12.183 | 15.894 | 17.165 | 18.86 | 20.607 | 21.694 | 20.607 | 18.911 | 17.144 | 16 | 15.2 | 15.4 | 15.1 | 15.6 | 15.8 | 15 | 14.4 | 14.4 | 14 | 13.2 | 12.9 | 11.8 | 10.6 | 10.4 | 10 | 11.6 | 9.9 | 8.9 | 8.3 | 9 | 8 | 5.5 | 5.3 | 6.6 | 6.2 | 5.8 | 5.5 | 6.5 | 6.4 | 6.2 | 7.1 | 8.3 | 8.2 | 8.2 | 8.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 172.343 | 171.985 | 175.02 | 171.931 | 173.283 | 203.516 | 186.477 | 195.488 | 198.579 | 213.902 | 207.405 | 187.281 | 170.78 | 171.756 | 161.65 | 169.584 | 165.376 | 156.271 | 134.981 | 125.081 | 121.097 | 154.859 | 159.388 | 156.173 | 156.237 | 155.877 | 152.919 | 147.798 | 143.313 | 143.325 | 140.717 | 123.504 | 121.332 | 117.863 | 112.635 | 115.983 | 120.409 | 111.766 | 108.052 | 102.523 | 101.475 | 97.724 | 100.829 | 98.338 | 97.217 | 90.307 | 102.328 | 100.355 | 95.013 | 93.267 | 96.039 | 93.972 | 93.482 | 86.303 | 88.78 | 80.768 | 81.731 | 81.406 | 59.327 | 37.019 | -4.495 | -8.973 | 6.802 | 5.431 | 51.086 | 22.919 | 49.432 | 60.789 | 74.214 | 81.327 | 86.486 | 80.559 | 77.636 | 77.643 | 77.087 | 75.301 | 68.716 | 67.553 | 66.911 | 64.627 | 63.777 | 57.288 | 59.576 | 58.752 | 55.465 | 50.17 | 30.655 | 32.119 | 29.988 | 29.014 | 29.927 | 27.954 | 27.417 | 24.435 | 26.966 | 24.913 | 25.291 | 26.606 | 25.178 | 24.176 | 22.993 | 21.8 | 20.7 | 19.4 | 18.3 | 18.1 | 18 | 17.5 | 16.8 | 16.7 | 16.4 | 16 | 15.2 | 14 | 12.3 | 11.7 | 11.1 | 10.8 | 10.6 | 11.1 | 11.2 | 9.4 | 9.4 | 11.2 | 9.6 | 8.4 | 9.4 | 9.8 | 9.9 | 10.4 | 9.6 | 9.5 | 8.9 | 9.7 | 8.7 | 8.6 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.521 | 0.498 | 0.486 | 0.499 | 0.511 | 0.571 | 0.563 | 0.605 | 0.663 | 0.775 | 0.879 | 0.917 | 0.889 | 0.909 | 0.894 | 0.953 | 0.954 | 0.873 | 0.741 | 0.66 | 0.629 | 0.775 | 0.765 | 0.761 | 0.779 | 0.801 | 0.828 | 0.843 | 0.87 | 0.864 | 0.871 | 0.871 | 0.882 | 0.85 | 0.847 | 0.886 | 0.927 | 0.867 | 0.857 | 0.869 | 0.894 | 0.857 | 0.874 | 0.862 | 0.84 | 0.821 | 0.859 | 0.828 | 0.813 | 0.794 | 0.785 | 0.8 | 0.786 | 0.719 | 0.677 | 0.637 | 0.647 | 0.605 | 0.477 | 0.281 | -0.034 | -0.065 | 0.048 | 0.034 | 0.309 | 0.146 | 0.359 | 0.397 | 0.461 | 0.475 | 0.515 | 0.517 | 0.525 | 0.549 | 0.571 | 0.594 | 0.627 | 0.666 | 0.704 | 0.717 | 0.736 | 0.757 | 0.799 | 0.811 | 0.81 | 0.768 | 0.742 | 0.75 | 0.735 | 0.728 | 0.721 | 0.711 | 0.692 | 0.606 | 0.611 | 0.569 | 0.551 | 0.551 | 0.55 | 0.561 | 0.573 | 0.577 | 0.577 | 0.557 | 0.548 | 0.537 | 0.533 | 0.538 | 0.538 | 0.537 | 0.539 | 0.548 | 0.541 | 0.543 | 0.537 | 0.529 | 0.526 | 0.482 | 0.517 | 0.555 | 0.574 | 0.511 | 0.54 | 0.671 | 0.644 | 0.56 | 0.603 | 0.628 | 0.643 | 0.615 | 0.6 | 0.605 | 0.556 | 0.539 | 0.515 | 0.512 | 0.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 45.826 | 43.724 | 44.109 | 44.181 | 49.641 | 54.459 | 41.837 | 40.06 | 41.381 | 27.318 | 36.68 | 39.495 | 37.277 | 39 | 38.791 | 37.441 | 38.302 | 37.583 | 39.106 | 34.209 | 37.02 | 38 | 37.743 | 38.366 | 38.018 | 37.242 | 36.149 | 35.893 | 35.631 | 36.245 | 33.383 | 30.73 | 30.923 | 30.508 | 27.448 | 26.291 | 31.77 | 24.336 | 25.023 | 28.652 | 26.858 | 22.525 | 24.891 | 25.668 | 25.605 | 23.004 | 24.463 | 23.569 | 24.591 | 17.349 | 20.545 | 22.068 | 22.367 | 29.221 | 22.225 | 22.541 | 24.564 | 36.643 | 19.035 | 22.679 | 22.483 | 77.225 | 20.281 | 23.127 | 19.74 | 15.983 | 16.376 | 19.649 | 18.975 | 18.193 | 16.893 | 16.886 | 16.977 | 16.44 | 15.949 | 16.071 | 14.04 | 13.737 | 13.393 | 13.021 | 12.421 | 11.27 | 11.998 | 13.121 | 12.218 | 11.768 | 6.537 | 7.081 | 6.643 | 6.929 | 6.374 | 6.248 | 6.165 | 6.374 | 5.808 | 5.613 | 5.894 | 6.383 | 5.449 | 5.47 | 5.433 | 5.2 | 4.7 | 4.7 | 4.7 | 4.8 | 4.4 | 4.4 | 4.4 | 4.9 | 4.2 | 4 | 4 | 4.7 | 3.1 | 3.1 | 3.1 | 4 | 3 | 3 | 2.9 | 3.6 | 2.9 | 2.9 | 2.8 | 3.1 | 2.7 | 2.7 | 2.7 | 3.2 | 2.7 | 2.7 | 2.5 | 3.4 | 2.4 | 2.3 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1.878 | 1.518 | 1.614 | 1.474 | 1.914 | 1.11 | 1.587 | 2.416 | 0.774 | 2.171 | 2.005 | 1.74 | 0.947 | 1.643 | 0.945 | 1.443 | 2.882 | 1.334 | 1.089 | 0.915 | 1.886 | 2.029 | 2.436 | 0.979 | 2.141 | 2.316 | 1.263 | 3.4 | 0.858 | 1.367 | 2.103 | 1.859 | 0.871 | 1.778 | 1.516 | 1.002 | 0.796 | 1.349 | 1.436 | 1.321 | 0.82 | 1.404 | 0.639 | 1.519 | 0.564 | 0.7 | 1.097 | 1.169 | 0.437 | 1.199 | 0.519 | 1.483 | 1.406 | 0.755 | 0.908 | 0.817 | 0.695 | 0.691 | 0.749 | 0.821 | 0.899 | 0.44 | 0.669 | 0.456 | 1.028 | 1.167 | 0.584 | 0.848 | 1.017 | 0.896 | 0.608 | 0.904 | 0.901 | 1.131 | 0.723 | 0.911 | 0.695 | 0.85 | 0.483 | 0.695 | 0.461 | 0.641 | 0.568 | 0.516 | 0.699 | 0.397 | 0.392 | 0.46 | 0.389 | 0.277 | 0.357 | 0.438 | 0.333 | 0.199 | 0.667 | 0.241 | 0.342 | 0.248 | 0.255 | 0.405 | 0.264 | 0.2 | 0.2 | 0.3 | 0.3 | 0.1 | 0.2 | 0.3 | 0.3 | 0.1 | 0.3 | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 47.704 | 45.242 | 45.723 | 45.655 | 51.555 | 55.569 | 43.424 | 42.476 | 42.155 | 29.489 | 38.685 | 41.235 | 38.224 | 40.643 | 39.736 | 38.884 | 41.184 | 38.917 | 40.195 | 35.124 | 38.906 | 40.029 | 40.179 | 39.345 | 40.159 | 39.558 | 37.412 | 39.293 | 36.489 | 37.612 | 35.486 | 32.589 | 31.794 | 32.286 | 28.964 | 27.293 | 32.566 | 25.685 | 26.459 | 29.973 | 27.678 | 23.929 | 25.53 | 27.187 | 26.169 | 23.704 | 25.56 | 24.738 | 25.028 | 18.548 | 21.064 | 23.551 | 23.773 | 29.976 | 23.133 | 23.358 | 25.259 | 37.334 | 19.784 | 23.5 | 23.382 | 77.665 | 20.95 | 23.583 | 20.768 | 17.15 | 16.96 | 20.497 | 19.992 | 19.089 | 17.501 | 17.79 | 17.878 | 17.571 | 16.672 | 16.982 | 14.735 | 14.587 | 13.876 | 13.716 | 12.882 | 11.911 | 12.566 | 13.637 | 12.917 | 12.165 | 6.929 | 7.541 | 7.032 | 7.206 | 6.731 | 6.686 | 6.498 | 6.573 | 6.475 | 5.854 | 6.236 | 6.631 | 5.704 | 5.875 | 5.697 | 5.4 | 4.9 | 5 | 5 | 4.9 | 4.6 | 4.7 | 4.7 | 5 | 4.5 | 4.4 | 4.4 | 5 | 3.3 | 3.4 | 3.4 | 4.2 | 3.3 | 3.3 | 3.1 | 3.8 | 3.1 | 3.1 | 3 | 3.3 | 2.9 | 2.7 | 2.9 | 3.4 | 2.9 | 2.7 | 2.5 | 4 | 2.4 | 2.3 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 37.952 | 39.977 | 51.144 | 53.697 | 41.684 | 54.929 | 50.549 | 50.345 | 41.031 | 51.735 | 36.703 | 32.888 | 34.473 | 32.555 | 32.479 | 30.823 | 30.219 | 36.129 | 35.802 | 32.144 | 26.248 | 31.163 | 25.401 | 30.201 | 30.811 | 34.838 | 28.552 | 23.795 | 24.142 | 28.607 | 20.322 | 24.069 | 20.092 | 21.217 | 21.773 | 41.586 | 19.005 | 27.848 | 31.012 | 17.612 | 16.453 | 17.196 | 17.077 | 15.326 | 21.899 | 16.615 | 25.11 | 28.978 | 24.1 | 30.984 | 26.78 | 23.791 | 24.098 | 14.014 | 25.25 | 22.052 | 22.524 | 19.014 | 15.097 | 16.819 | 20.781 | -24.964 | 17.857 | 30.423 | 16.755 | 19.248 | 18.211 | 13.107 | 11.813 | 14.523 | 15.721 | 14.495 | 12.351 | 12.568 | 12.711 | 12.087 | 10.591 | 10.504 | 11.113 | 10.248 | 9.961 | 10.837 | 9.371 | 9.061 | 10.343 | 8.479 | 4.189 | 4.473 | 4.302 | 4.354 | 4.16 | 3.528 | 4.154 | 1.888 | 3.778 | 4.486 | 4.875 | 3.832 | 3.789 | 3.421 | 3.555 | 2.1 | 2.7 | 2.5 | 2.6 | 1.9 | 2.9 | 2.9 | 3.2 | 3.2 | 2.8 | 3.5 | 3.2 | 3.6 | 2.6 | 3.6 | 3.1 | 3.3 | 3 | 3.7 | 3.6 | 3.3 | 4 | 3.2 | 2.7 | 3.7 | 2.8 | 3.3 | 2.8 | 3.1 | 2.7 | 2.8 | 2.4 | 1.9 | 2.3 | 2.3 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 85.656 | 85.219 | 96.867 | 99.352 | 93.239 | 110.498 | 93.973 | 92.821 | 83.186 | 81.224 | 75.388 | 74.123 | 72.697 | 73.198 | 72.215 | 69.707 | 71.403 | 75.046 | 75.997 | 67.268 | 65.154 | 71.192 | 65.58 | 69.546 | 70.97 | 74.396 | 65.964 | 63.088 | 60.631 | 66.219 | 55.808 | 56.658 | 51.886 | 53.503 | 50.737 | 68.879 | 51.571 | 53.533 | 57.471 | 47.585 | 44.131 | 41.125 | 42.607 | 42.513 | 48.068 | 40.319 | 50.67 | 53.716 | 49.128 | 49.532 | 47.844 | 47.342 | 47.871 | 43.99 | 48.383 | 45.41 | 47.783 | 56.348 | 34.881 | 40.319 | 44.163 | 52.701 | 38.807 | 54.006 | 37.523 | 36.398 | 35.171 | 33.604 | 31.805 | 33.612 | 33.222 | 32.285 | 30.229 | 30.139 | 29.383 | 29.069 | 25.326 | 25.091 | 24.989 | 23.964 | 22.843 | 22.748 | 21.937 | 22.698 | 23.26 | 20.644 | 11.118 | 12.014 | 11.334 | 11.56 | 10.891 | 10.214 | 10.652 | 8.461 | 10.253 | 10.34 | 11.111 | 10.463 | 9.493 | 9.296 | 9.252 | 7.5 | 7.6 | 7.5 | 7.6 | 6.8 | 7.5 | 7.6 | 7.9 | 8.2 | 7.3 | 7.9 | 7.6 | 8.6 | 5.9 | 7 | 6.5 | 7.5 | 6.3 | 7 | 6.7 | 7.1 | 7.1 | 6.3 | 5.7 | 7 | 5.7 | 6 | 5.7 | 6.5 | 5.6 | 5.5 | 4.9 | 5.9 | 4.7 | 4.6 | 4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 86.687 | 86.766 | 78.153 | 72.579 | 80.044 | 93.018 | 92.504 | 102.667 | 115.393 | 131.278 | 130.017 | 113.158 | 98.083 | 98.558 | 89.435 | 99.877 | 93.973 | 81.225 | 58.984 | 57.813 | 55.943 | 83.667 | 93.808 | 86.627 | 85.267 | 81.84 | 88.455 | 84.71 | 82.682 | 77.106 | 84.909 | 66.846 | 69.446 | 64.36 | 61.898 | 47.104 | 68.838 | 58.233 | 50.581 | 54.938 | 57.344 | 56.599 | 58.222 | 55.825 | 49.149 | 49.988 | 51.658 | 46.639 | 45.885 | 43.735 | 48.195 | 46.63 | 45.611 | 42.313 | 40.397 | 35.358 | 33.948 | 25.058 | 24.446 | -3.3 | -48.658 | -61.674 | -32.005 | -48.575 | 13.563 | -13.479 | 14.261 | 27.185 | 42.409 | 47.715 | 53.264 | 48.274 | 47.407 | 47.504 | 47.704 | 46.232 | 43.39 | 42.462 | 41.922 | 41.163 | 40.934 | 34.54 | 37.624 | 36.054 | 32.205 | 29.526 | 19.537 | 20.105 | 18.654 | 17.454 | 19.036 | 17.74 | 16.765 | 15.974 | 16.713 | 14.573 | 14.18 | 16.143 | 15.685 | 14.88 | 13.741 | 14.3 | 13.1 | 11.9 | 10.7 | 11.3 | 10.5 | 9.9 | 8.9 | 8.5 | 9.1 | 8.1 | 7.6 | 5.4 | 6.4 | 4.7 | 4.6 | 3.3 | 4.3 | 4.1 | 4.5 | 2.3 | 2.3 | 4.9 | 3.9 | 1.4 | 3.7 | 3.8 | 4.2 | 3.9 | 4 | 4 | 4 | 3.8 | 4 | 4 | 3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.262 | 0.251 | 0.217 | 0.211 | 0.236 | 0.261 | 0.279 | 0.318 | 0.385 | 0.476 | 0.551 | 0.554 | 0.51 | 0.521 | 0.495 | 0.561 | 0.542 | 0.454 | 0.324 | 0.305 | 0.291 | 0.419 | 0.451 | 0.422 | 0.425 | 0.42 | 0.479 | 0.483 | 0.502 | 0.465 | 0.525 | 0.471 | 0.505 | 0.464 | 0.466 | 0.36 | 0.53 | 0.452 | 0.401 | 0.466 | 0.505 | 0.496 | 0.505 | 0.489 | 0.425 | 0.455 | 0.433 | 0.385 | 0.392 | 0.372 | 0.394 | 0.397 | 0.383 | 0.352 | 0.308 | 0.279 | 0.269 | 0.186 | 0.197 | -0.025 | -0.371 | -0.446 | -0.225 | -0.3 | 0.082 | -0.086 | 0.104 | 0.177 | 0.264 | 0.279 | 0.317 | 0.31 | 0.321 | 0.336 | 0.353 | 0.364 | 0.396 | 0.419 | 0.441 | 0.457 | 0.472 | 0.457 | 0.505 | 0.497 | 0.47 | 0.452 | 0.473 | 0.47 | 0.458 | 0.438 | 0.459 | 0.452 | 0.423 | 0.396 | 0.379 | 0.333 | 0.309 | 0.334 | 0.343 | 0.345 | 0.342 | 0.378 | 0.365 | 0.342 | 0.32 | 0.335 | 0.311 | 0.305 | 0.285 | 0.273 | 0.299 | 0.277 | 0.27 | 0.209 | 0.279 | 0.213 | 0.218 | 0.147 | 0.21 | 0.205 | 0.231 | 0.125 | 0.132 | 0.293 | 0.262 | 0.093 | 0.237 | 0.244 | 0.273 | 0.231 | 0.25 | 0.255 | 0.25 | 0.211 | 0.237 | 0.238 | 0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 86.687 | 86.766 | 78.153 | 72.579 | 80.044 | 93.018 | 92.504 | 102.667 | 115.393 | 131.278 | 130.017 | 113.158 | 98.083 | 98.559 | 89.435 | 99.877 | 93.973 | 81.225 | 58.984 | 57.813 | 55.943 | 83.668 | 93.808 | 86.627 | 85.267 | 82.364 | 88.455 | 84.71 | 82.682 | 77.106 | 84.909 | 66.846 | 69.446 | 64.36 | 61.898 | 47.104 | 68.838 | 58.233 | 50.581 | 54.938 | 57.344 | 56.599 | 58.222 | 55.825 | 49.149 | 49.988 | 51.658 | 46.639 | 45.885 | 43.735 | 48.195 | 46.63 | 45.611 | 42.313 | 40.397 | 35.358 | 33.948 | 25.058 | 24.446 | -3.3 | -48.658 | -61.674 | -32.005 | -48.575 | 13.563 | -13.479 | 14.261 | 27.035 | 42.258 | 47.715 | 53.264 | 48.274 | 47.407 | 47.504 | 47.704 | 46.232 | 43.39 | 42.462 | 41.922 | 41.163 | 40.934 | 34.54 | 37.624 | 36.054 | 32.205 | 29.526 | 19.537 | 20.105 | 18.654 | 17.454 | 19.036 | 17.74 | 16.765 | 15.974 | 16.713 | 14.573 | 14.18 | 16.143 | 15.685 | 14.88 | 13.741 | 14.3 | 13.1 | 11.9 | 10.7 | 11.3 | 10.5 | 9.9 | 8.9 | 8.5 | 9.1 | 8.1 | 7.6 | 5.4 | 6.4 | 4.7 | 4.6 | 3.3 | 4.3 | 4.1 | 4.5 | 2.3 | 2.3 | 4.9 | 3.9 | 1.4 | 3.7 | 3.8 | 4.2 | 3.9 | 4 | 4 | 4 | 3.8 | 4 | 4 | 3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.262 | 0.251 | 0.217 | 0.211 | 0.236 | 0.261 | 0.279 | 0.318 | 0.385 | 0.476 | 0.551 | 0.554 | 0.51 | 0.521 | 0.495 | 0.561 | 0.542 | 0.454 | 0.324 | 0.305 | 0.291 | 0.419 | 0.451 | 0.422 | 0.425 | 0.423 | 0.479 | 0.483 | 0.502 | 0.465 | 0.525 | 0.471 | 0.505 | 0.464 | 0.466 | 0.36 | 0.53 | 0.452 | 0.401 | 0.466 | 0.505 | 0.496 | 0.505 | 0.489 | 0.425 | 0.455 | 0.433 | 0.385 | 0.392 | 0.372 | 0.394 | 0.397 | 0.383 | 0.352 | 0.308 | 0.279 | 0.269 | 0.186 | 0.197 | -0.025 | -0.371 | -0.446 | -0.225 | -0.3 | 0.082 | -0.086 | 0.104 | 0.176 | 0.263 | 0.279 | 0.317 | 0.31 | 0.321 | 0.336 | 0.353 | 0.364 | 0.396 | 0.419 | 0.441 | 0.457 | 0.472 | 0.457 | 0.505 | 0.497 | 0.47 | 0.452 | 0.473 | 0.47 | 0.458 | 0.438 | 0.459 | 0.452 | 0.423 | 0.396 | 0.379 | 0.333 | 0.309 | 0.334 | 0.343 | 0.345 | 0.342 | 0.378 | 0.365 | 0.342 | 0.32 | 0.335 | 0.311 | 0.305 | 0.285 | 0.273 | 0.299 | 0.277 | 0.27 | 0.209 | 0.279 | 0.213 | 0.218 | 0.147 | 0.21 | 0.205 | 0.231 | 0.125 | 0.132 | 0.293 | 0.262 | 0.093 | 0.237 | 0.244 | 0.273 | 0.231 | 0.25 | 0.255 | 0.25 | 0.211 | 0.237 | 0.238 | 0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 17.181 | 6.565 | 10.639 | 5.75 | 8.609 | 10.492 | 10.133 | 9.447 | 19.386 | 33.677 | 30.982 | 24.18 | 23.055 | 23.234 | 17.038 | 22.678 | 20.589 | 10.332 | 2.19 | 3.492 | 9.091 | 16.29 | 20.973 | 14.383 | 18.588 | 17.192 | 18.698 | 11.046 | 18.866 | 51.166 | 35.163 | 15.431 | 20.505 | 16.345 | 15.808 | 12.273 | 22.675 | 16.787 | 12.098 | 9.738 | 21.364 | 21.021 | 22.313 | 20.741 | 17.89 | 17.946 | 19.029 | 16.573 | 16.887 | 15.276 | 17.686 | 16.619 | 16.547 | 14.459 | 14.162 | 10.906 | 11.734 | 6.789 | 7.023 | -5.373 | -23.068 | -26.55 | -14.482 | -24.055 | 3.175 | -10.579 | 7.37 | 7.804 | 14.959 | 16.799 | 19.258 | 17.693 | 17.441 | 16.98 | 17.046 | 17.18 | 16.054 | 15.75 | 15.237 | 15.429 | 15.974 | 12.972 | 14.426 | 13.91 | 12.302 | 12.763 | 6.507 | 6.86 | 6.12 | 5.385 | 6.031 | 5.502 | 5.377 | 4.437 | 5.208 | 4.375 | 4.8 | 6.449 | 4.233 | 5.793 | 5.387 | 5.6 | 5.2 | 4.7 | 4.2 | 4.4 | 4.2 | 3.9 | 3.5 | 3.2 | 3.7 | 3.2 | 3.1 | 1.8 | 2.7 | 1.6 | 1.7 | 0.7 | 1.6 | 1.5 | 1.8 | -0.3 | 0.8 | 1.9 | 1.5 | 0.4 | 1.3 | 1.5 | 1.6 | 1.3 | 1.6 | 1.5 | 1.5 | 1.2 | 1.5 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 69.506 | 80.201 | 67.514 | 66.829 | 71.435 | 82.526 | 82.371 | 93.22 | 96.007 | 97.601 | 99.035 | 88.978 | 75.028 | 75.324 | 72.397 | 77.199 | 73.384 | 70.893 | 56.794 | 54.321 | 46.852 | 67.377 | 72.835 | 72.244 | 66.679 | 64.648 | 69.757 | 73.664 | 63.816 | 25.94 | 49.746 | 51.415 | 48.941 | 48.015 | 46.09 | 34.831 | 46.163 | 41.446 | 38.483 | 45.2 | 35.98 | 35.578 | 35.909 | 35.084 | 31.259 | 31.902 | 32.478 | 29.916 | 28.847 | 28.306 | 30.358 | 29.861 | 28.913 | 27.701 | 26.084 | 24.302 | 22.063 | 18.111 | 17.272 | 1.923 | -25.741 | -35.278 | -17.679 | -24.67 | 10.237 | -2.9 | 6.891 | 19.231 | 27.299 | 30.916 | 34.006 | 30.581 | 29.966 | 30.524 | 30.658 | 29.052 | 27.336 | 26.712 | 26.685 | 25.734 | 24.96 | 21.568 | 23.198 | 22.144 | 19.903 | 16.763 | 13.03 | 13.245 | 12.534 | 12.069 | 13.005 | 12.238 | 11.388 | 11.537 | 11.505 | 10.198 | 9.38 | 9.694 | 11.452 | 9.087 | 8.354 | 8.7 | 7.9 | 7.2 | 6.5 | 6.9 | 6.3 | 6 | 5.4 | 5.3 | 5.4 | 4.9 | 4.5 | 3.6 | 3.7 | 3.1 | 2.9 | 2.6 | 2.7 | 2.6 | 2.7 | 2.6 | 1.5 | 3 | 2.4 | 1 | 2.4 | 2.3 | 2.6 | 2.6 | 2.4 | 2.5 | 2.5 | 2.6 | 2.5 | 2.5 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.21 | 0.232 | 0.188 | 0.194 | 0.211 | 0.232 | 0.249 | 0.288 | 0.32 | 0.354 | 0.42 | 0.436 | 0.39 | 0.399 | 0.4 | 0.434 | 0.423 | 0.396 | 0.312 | 0.286 | 0.243 | 0.337 | 0.35 | 0.352 | 0.332 | 0.332 | 0.378 | 0.42 | 0.388 | 0.156 | 0.308 | 0.363 | 0.356 | 0.346 | 0.347 | 0.266 | 0.355 | 0.322 | 0.305 | 0.383 | 0.317 | 0.312 | 0.311 | 0.308 | 0.27 | 0.29 | 0.273 | 0.247 | 0.247 | 0.241 | 0.248 | 0.254 | 0.243 | 0.231 | 0.199 | 0.192 | 0.175 | 0.135 | 0.139 | 0.015 | -0.196 | -0.255 | -0.125 | -0.153 | 0.062 | -0.018 | 0.05 | 0.125 | 0.17 | 0.181 | 0.202 | 0.196 | 0.203 | 0.216 | 0.227 | 0.229 | 0.249 | 0.263 | 0.281 | 0.286 | 0.288 | 0.285 | 0.311 | 0.305 | 0.29 | 0.256 | 0.316 | 0.309 | 0.307 | 0.303 | 0.313 | 0.311 | 0.288 | 0.286 | 0.261 | 0.233 | 0.204 | 0.201 | 0.25 | 0.211 | 0.208 | 0.23 | 0.22 | 0.207 | 0.195 | 0.205 | 0.186 | 0.185 | 0.173 | 0.17 | 0.178 | 0.168 | 0.16 | 0.14 | 0.162 | 0.14 | 0.137 | 0.116 | 0.132 | 0.13 | 0.138 | 0.141 | 0.086 | 0.18 | 0.161 | 0.067 | 0.154 | 0.147 | 0.169 | 0.154 | 0.15 | 0.159 | 0.156 | 0.144 | 0.148 | 0.149 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.99 | 1.13 | 0.94 | 0.92 | 0.98 | 1.14 | 1.14 | 1.29 | 1.32 | 1.33 | 1.35 | 1.19 | 1 | 0.98 | 0.93 | 0.98 | 0.92 | 0.89 | 0.71 | 0.68 | 0.59 | 0.85 | 0.91 | 0.9 | 0.83 | 0.8 | 0.86 | 0.91 | 0.79 | 0.32 | 0.62 | 0.64 | 0.61 | 0.61 | 0.58 | 0.44 | 0.58 | 0.51 | 0.47 | 0.57 | 0.45 | 0.45 | 0.45 | 0.44 | 0.39 | 0.4 | 0.38 | 0.35 | 0.3 | 0.31 | 0.33 | 0.33 | 0.32 | 0.35 | 0.28 | 0.26 | 0.23 | 0.23 | 0.17 | -0.03 | -0.41 | -0.49 | -0.43 | -0.31 | 0.12 | -0.059 | 0.14 | 0.39 | 0.55 | 0.63 | 0.68 | 0.6 | 0.58 | 0.59 | 0.6 | 0.57 | 0.54 | 0.53 | 0.53 | 0.51 | 0.49 | 0.43 | 0.47 | 0.45 | 0.4 | 0.34 | 0.36 | 0.37 | 0.35 | 0.34 | 0.36 | 0.34 | 0.32 | 0.32 | 0.32 | 0.28 | 0.26 | 0.27 | 0.32 | 0.25 | 0.23 | 0.24 | 0.22 | 0.2 | 0.18 | 0.19 | 0.18 | 0.17 | 0.15 | 0.15 | 0.15 | 0.14 | 0.13 | 0.1 | 0.12 | 0.098 | 0.093 | 0.082 | 0.085 | 0.085 | 0.088 | 0.082 | 0.048 | 0.098 | 0.078 | 0.032 | 0.078 | 0.075 | 0.085 | 0.087 | 0.08 | 0.085 | 0.083 | 0.087 | 0.14 | 0.13 | 0.08 | 0 | 0.083 | 0.083 | 0.083 | 0 | 0.083 | 0.083 | 0.083 |
EPS Diluted
| 0.98 | 1.12 | 0.94 | 0.92 | 0.98 | 1.13 | 1.13 | 1.28 | 1.32 | 1.33 | 1.35 | 1.18 | 0.99 | 0.98 | 0.93 | 0.97 | 0.92 | 0.89 | 0.71 | 0.68 | 0.59 | 0.84 | 0.91 | 0.9 | 0.83 | 0.8 | 0.85 | 0.9 | 0.78 | 0.32 | 0.61 | 0.64 | 0.61 | 0.6 | 0.58 | 0.44 | 0.57 | 0.51 | 0.47 | 0.56 | 0.45 | 0.44 | 0.45 | 0.44 | 0.39 | 0.4 | 0.38 | 0.35 | 0.3 | 0.31 | 0.33 | 0.33 | 0.32 | 0.35 | 0.28 | 0.26 | 0.23 | 0.23 | 0.17 | -0.03 | -0.41 | -0.49 | -0.43 | -0.31 | 0.12 | -0.059 | 0.14 | 0.39 | 0.55 | 0.63 | 0.67 | 0.6 | 0.57 | 0.59 | 0.59 | 0.56 | 0.54 | 0.53 | 0.53 | 0.51 | 0.49 | 0.43 | 0.46 | 0.44 | 0.4 | 0.34 | 0.36 | 0.37 | 0.35 | 0.34 | 0.36 | 0.34 | 0.32 | 0.32 | 0.32 | 0.28 | 0.26 | 0.27 | 0.32 | 0.25 | 0.23 | 0.24 | 0.22 | 0.2 | 0.18 | 0.19 | 0.18 | 0.17 | 0.15 | 0.15 | 0.15 | 0.14 | 0.13 | 0.1 | 0.12 | 0.098 | 0.093 | 0.082 | 0.085 | 0.085 | 0.088 | 0.082 | 0.048 | 0.098 | 0.078 | 0.032 | 0.078 | 0.075 | 0.085 | 0.087 | 0.08 | 0.085 | 0.083 | 0.087 | 0.14 | 0.13 | 0.08 | 0 | 0.083 | 0.083 | 0.083 | 0 | 0.083 | 0.083 | 0.083 |
EBITDA
| 90.827 | 90.821 | 82.319 | 76.821 | 84.41 | 97.462 | 96.989 | 107.383 | 119.852 | 136.788 | 134.697 | 118.216 | 102.638 | 102.761 | 92.732 | 104.229 | 98.238 | 85.469 | 63.315 | 61.838 | 59.855 | 87.532 | 97.611 | 90.384 | 88.964 | 84.295 | 90.18 | 86.569 | 84.691 | 78.955 | 86.821 | 68.581 | 71.215 | 66.166 | 63.721 | 49.042 | 70.761 | 43.477 | 49.462 | 59.873 | 59.273 | 58.556 | 60.237 | 57.783 | 51.087 | 52.244 | 54.847 | 49.586 | 48.84 | 46.669 | 51.114 | 49.552 | 48.573 | 45.305 | 43.416 | 38.372 | 36.967 | 26.424 | 26.628 | 0.207 | -45.06 | -58.163 | -28.384 | -44.969 | 17.223 | -10.384 | 18.696 | 29.997 | 45.274 | 50.866 | 56.543 | 51.505 | 50.864 | 50.752 | 50.968 | 50.307 | 46.42 | 50.719 | 45.599 | 45.018 | 44.97 | 38.551 | 41.792 | 40.687 | 36.292 | 34.695 | 22.154 | 21.955 | 19.628 | 18.327 | 19.681 | 18.348 | 17.362 | 16.8 | 17.398 | 15.256 | 14.897 | 17.548 | 15.318 | 14.805 | 14.167 | 14.7 | 13.9 | 12.6 | 11.4 | 11.8 | 11.1 | 10.8 | 9.4 | 9.4 | 9.5 | 8.6 | 8.1 | 5.7 | 7 | 5.2 | 5.2 | 3.8 | 4.6 | 4.5 | 4.9 | 2.6 | 2.6 | 5.3 | 4.2 | 1.7 | 4 | 4.2 | 4.5 | 4 | 4.4 | 4.3 | 4.3 | 4.2 | 4.3 | 4.2 | 4.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.275 | 0.263 | 0.229 | 0.223 | 0.249 | 0.273 | 0.293 | 0.332 | 0.4 | 0.496 | 0.571 | 0.579 | 0.534 | 0.544 | 0.513 | 0.586 | 0.567 | 0.477 | 0.347 | 0.326 | 0.311 | 0.438 | 0.469 | 0.44 | 0.443 | 0.433 | 0.488 | 0.494 | 0.514 | 0.476 | 0.537 | 0.484 | 0.518 | 0.477 | 0.479 | 0.374 | 0.545 | 0.337 | 0.392 | 0.507 | 0.522 | 0.514 | 0.522 | 0.506 | 0.441 | 0.475 | 0.46 | 0.409 | 0.418 | 0.397 | 0.418 | 0.422 | 0.408 | 0.377 | 0.331 | 0.303 | 0.292 | 0.196 | 0.214 | 0.002 | -0.343 | -0.421 | -0.2 | -0.278 | 0.104 | -0.066 | 0.136 | 0.196 | 0.282 | 0.297 | 0.337 | 0.33 | 0.344 | 0.359 | 0.378 | 0.397 | 0.423 | 0.5 | 0.48 | 0.5 | 0.519 | 0.51 | 0.56 | 0.561 | 0.53 | 0.531 | 0.537 | 0.513 | 0.481 | 0.46 | 0.474 | 0.467 | 0.438 | 0.417 | 0.394 | 0.349 | 0.325 | 0.363 | 0.335 | 0.344 | 0.353 | 0.389 | 0.387 | 0.362 | 0.341 | 0.35 | 0.328 | 0.332 | 0.301 | 0.302 | 0.313 | 0.295 | 0.288 | 0.221 | 0.306 | 0.235 | 0.246 | 0.17 | 0.224 | 0.225 | 0.251 | 0.141 | 0.149 | 0.317 | 0.282 | 0.113 | 0.256 | 0.269 | 0.292 | 0.237 | 0.275 | 0.274 | 0.269 | 0.233 | 0.254 | 0.25 | 0.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |