The Cato Corporation
NYSE:CATO
6.09 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 168.628 | 177.099 | 174.882 | 158.256 | 182.871 | 192.05 | 179.049 | 176.626 | 196.864 | 206.721 | 176.227 | 172.213 | 207.746 | 213.085 | 155.418 | 150.791 | 168.17 | 100.732 | 190.879 | 191.523 | 212.581 | 230.351 | 192.435 | 190.012 | 208.917 | 238.3 | 213.006 | 190.273 | 206.961 | 239.741 | 220.447 | 209.262 | 238.887 | 287.973 | 250.456 | 225.467 | 251.269 | 283.899 | 240.113 | 216.01 | 246.46 | 284.732 | 217.574 | 201.043 | 231.718 | 269.698 | 234.636 | 200.005 | 234.063 | 275.344 | 224.307 | 196.685 | 236.806 | 273.66 | 227.334 | 200.784 | 234.727 | 262.683 | 220.882 | 193.82 | 228.266 | 241.027 | 212.238 | 182.785 | 233.868 | 228.828 | 212.436 | 184.838 | 221.934 | 227.228 | 234.098 | 190.882 | 217.845 | 233.06 | 224.136 | 181.354 | 211.964 | 218.927 | 212.004 | 167.514 | 200.884 | 209.201 | 196.935 | 157.129 | 191.993 | 201.21 | 206.597 | 158.217 | 192.388 | 201.641 | 185.243 | 147.619 | 177.401 | 185.73 | 186.097 | 136.856 | 163.375 | 162.154 | 154.685 | 128.5 | 148.5 | 153.4 | 141.8 | 113.8 | 132.6 | 136.2 | 142.9 | 109.9 | 120.9 | 123.3 | 126 | 111.5 | 116 | 123.5 | 141.6 | 105.8 | 114.7 | 114.5 | 134.3 | 109.1 | 110.2 | 110.1 | 123.9 | 94.6 | 98.4 | 93.9 | 100.9 | 77.7 | 76.7 | 76.1 | 78.5 | 57.4 | 65.8 | 63.4 | 60.9 | 52.7 | 59.2 | 57.5 | 66.6 | 56.2 | 61.4 | 62 | 55.8 | 55.8 | 55.8 | 55.8 | 54.9 | 47.5 | 53.3 | 52.2 | 46.5 | 46.4 | 46.4 | 46.4 |
Cost of Revenue
| 111.451 | 114.545 | 121.277 | 105.832 | 117.617 | 122.087 | 121.92 | 123.752 | 134.56 | 132.243 | 109.578 | 104.225 | 115.587 | 123.675 | 107.449 | 109.404 | 132.736 | 83.597 | 123.827 | 118.624 | 130.372 | 136.083 | 127.433 | 123.014 | 129.801 | 142.287 | 141.555 | 124.462 | 141.258 | 145.783 | 155.327 | 133.627 | 149.059 | 163.973 | 158.076 | 140.263 | 154.483 | 162.52 | 151.074 | 136.495 | 149.039 | 164.363 | 140.608 | 128.787 | 144.95 | 156.901 | 151.271 | 130.399 | 142.459 | 157.832 | 144.797 | 125.818 | 145.156 | 158.405 | 150.122 | 125.694 | 143.039 | 146.854 | 142.099 | 124.545 | 143.459 | 141.913 | 145.245 | 127.172 | 148.02 | 141.62 | 155.294 | 126.08 | 147.514 | 143.422 | 159.625 | 127.229 | 143.746 | 142.113 | 150.226 | 119.869 | 140.426 | 136.434 | 145.04 | 115.481 | 136.051 | 132.344 | 140.23 | 108.557 | 132.616 | 126.998 | 135.842 | 110.188 | 124.838 | 124.46 | 130.139 | 101.743 | 118.093 | 116.391 | 132.614 | 97.405 | 109.938 | 105.324 | 112.668 | 90.8 | 100 | 100.1 | 106.5 | 81.4 | 93.9 | 89.2 | 105.5 | 80 | 86 | 83 | 103 | 81.5 | 80.4 | 79.8 | 103.4 | 80 | 82.2 | 75.2 | 99.5 | 77.3 | 77 | 70.6 | 88.1 | 64.6 | 63.8 | 57.9 | 70.1 | 51.7 | 51.7 | 47.2 | 58.3 | 39.2 | 44.4 | 38.7 | 48 | 35.6 | 41.4 | 35.1 | 50.6 | 38.5 | 42.2 | 40.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 57.177 | 62.554 | 53.605 | 52.424 | 65.254 | 69.963 | 57.129 | 52.874 | 62.304 | 74.478 | 66.649 | 67.988 | 92.159 | 89.41 | 47.969 | 41.387 | 35.434 | 17.135 | 67.052 | 72.899 | 82.209 | 94.268 | 65.002 | 66.998 | 79.116 | 96.013 | 71.451 | 65.811 | 65.703 | 93.958 | 65.12 | 75.635 | 89.828 | 124 | 92.38 | 85.204 | 96.786 | 121.379 | 89.039 | 79.515 | 97.421 | 120.369 | 76.966 | 72.256 | 86.768 | 112.797 | 83.365 | 69.606 | 91.604 | 117.512 | 79.51 | 70.867 | 91.65 | 115.255 | 77.212 | 75.09 | 91.688 | 115.829 | 78.783 | 69.275 | 84.807 | 99.114 | 66.993 | 55.613 | 85.848 | 87.208 | 57.142 | 58.758 | 74.42 | 83.806 | 74.473 | 63.653 | 74.099 | 90.947 | 73.91 | 61.485 | 71.538 | 82.493 | 66.964 | 52.033 | 64.833 | 76.857 | 56.705 | 48.572 | 59.377 | 74.212 | 70.755 | 48.029 | 67.55 | 77.181 | 55.104 | 45.876 | 59.308 | 69.339 | 53.483 | 39.451 | 53.437 | 56.83 | 42.017 | 37.7 | 48.5 | 53.3 | 35.3 | 32.4 | 38.7 | 47 | 37.4 | 29.9 | 34.9 | 40.3 | 23 | 30 | 35.6 | 43.7 | 38.2 | 25.8 | 32.5 | 39.3 | 34.8 | 31.8 | 33.2 | 39.5 | 35.8 | 30 | 34.6 | 36 | 30.8 | 26 | 25 | 28.9 | 20.2 | 18.2 | 21.4 | 24.7 | 12.9 | 17.1 | 17.8 | 22.4 | 16 | 17.7 | 19.2 | 21.2 | 55.8 | 55.8 | 55.8 | 55.8 | 54.9 | 47.5 | 53.3 | 52.2 | 46.5 | 46.4 | 46.4 | 46.4 |
Gross Profit Ratio
| 0.339 | 0.353 | 0.307 | 0.331 | 0.357 | 0.364 | 0.319 | 0.299 | 0.316 | 0.36 | 0.378 | 0.395 | 0.444 | 0.42 | 0.309 | 0.274 | 0.211 | 0.17 | 0.351 | 0.381 | 0.387 | 0.409 | 0.338 | 0.353 | 0.379 | 0.403 | 0.335 | 0.346 | 0.317 | 0.392 | 0.295 | 0.361 | 0.376 | 0.431 | 0.369 | 0.378 | 0.385 | 0.428 | 0.371 | 0.368 | 0.395 | 0.423 | 0.354 | 0.359 | 0.374 | 0.418 | 0.355 | 0.348 | 0.391 | 0.427 | 0.354 | 0.36 | 0.387 | 0.421 | 0.34 | 0.374 | 0.391 | 0.441 | 0.357 | 0.357 | 0.372 | 0.411 | 0.316 | 0.304 | 0.367 | 0.381 | 0.269 | 0.318 | 0.335 | 0.369 | 0.318 | 0.333 | 0.34 | 0.39 | 0.33 | 0.339 | 0.338 | 0.377 | 0.316 | 0.311 | 0.323 | 0.367 | 0.288 | 0.309 | 0.309 | 0.369 | 0.342 | 0.304 | 0.351 | 0.383 | 0.297 | 0.311 | 0.334 | 0.373 | 0.287 | 0.288 | 0.327 | 0.35 | 0.272 | 0.293 | 0.327 | 0.347 | 0.249 | 0.285 | 0.292 | 0.345 | 0.262 | 0.272 | 0.289 | 0.327 | 0.183 | 0.269 | 0.307 | 0.354 | 0.27 | 0.244 | 0.283 | 0.343 | 0.259 | 0.291 | 0.301 | 0.359 | 0.289 | 0.317 | 0.352 | 0.383 | 0.305 | 0.335 | 0.326 | 0.38 | 0.257 | 0.317 | 0.325 | 0.39 | 0.212 | 0.324 | 0.301 | 0.39 | 0.24 | 0.315 | 0.313 | 0.342 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 61.121 | 0 | 0 | 0 | 53.087 | 0 | 0 | 0 | 64.23 | 0 | 0 | 0 | 53.754 | 0 | 0 | 0 | 66.929 | 0 | 0 | 0 | 65.857 | 0 | 0 | 0 | 76.121 | 0 | 0 | 0 | 76.486 | 0 | 0 | 0 | 70.6 | 0 | 0 | 0 | 72.688 | 0 | 0 | 0 | 66.403 | 0 | 0 | 0 | 65.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 6.277 | 0 | 0 | 0 | 6.868 | 0 | 0 | 0 | 6.037 | 0 | 0 | 0 | 4.385 | 0 | 0 | 0 | 0.136 | 0 | 0 | 0 | 0.133 | 0 | 0 | 0 | 0.135 | 0 | 0 | 0 | 6.868 | 0 | 0 | 0 | 0.162 | 0 | 0 | 0 | 0.162 | 0 | 0 | 0 | 0.154 | 0 | 0 | 0 | 0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 58.181 | 56.752 | 67.398 | 61.792 | 61.618 | 61.934 | 59.955 | 61.397 | 60.768 | 60.441 | 70.267 | 62.466 | 70.984 | 63.237 | 58.139 | 51.885 | 43.957 | 52.511 | 67.065 | 64.681 | 66.066 | 65.99 | 65.99 | 61.765 | 68.892 | 65.959 | 76.256 | 62.1 | 64.28 | 63.78 | 83.354 | 67.815 | 67.555 | 71.071 | 70.762 | 70.659 | 67.111 | 68.584 | 72.85 | 67.623 | 68.332 | 67.487 | 66.557 | 61.032 | 58.965 | 59.389 | 65.616 | 58.252 | 59.22 | 61.355 | 59.227 | 57.505 | 58.955 | 63.316 | 59.82 | 60.473 | 62.268 | 68.559 | 63.84 | 60.519 | 56.48 | 64.644 | 56.841 | 50.908 | 63.58 | 56.317 | 55.989 | 51.303 | 52.463 | 51.136 | 54.356 | 51.472 | 51.762 | 54.567 | 51.828 | 51.231 | 50.765 | 49.333 | 49.926 | 44.481 | 47.387 | 45.823 | 43.383 | 42.809 | 44.565 | 43.444 | 38.938 | 40.533 | 45.077 | 45.383 | 39.362 | 40.593 | 39.898 | 42.228 | 43.26 | 35.014 | 38.744 | 37.132 | 35.241 | 34.5 | 36.1 | 34.9 | 31.5 | 31 | 32.4 | 33.1 | 33 | 29.7 | 30.9 | 30.7 | 33.1 | 29.3 | 29.6 | 29.7 | 34.9 | 29.5 | 29.1 | 29.2 | 32.1 | 28.5 | 27.7 | 27.8 | 28.9 | 24.7 | 24.2 | 23 | 24.6 | 21.7 | 19.5 | 19.2 | 18.5 | 16.2 | 18.2 | 17.6 | 18.1 | 18.5 | 17.6 | 20.3 | 25.5 | 20.2 | 19.7 | 19.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 2.329 | 0 | 0 | 0 | 0 | 2.357 | 1.231 | 2.864 | 0 | 2.743 | 3.004 | 3.173 | 3.137 | 3.042 | 3.568 | 3.619 | 3.488 | 4.006 | 3.962 | 3.844 | 3.836 | 3.843 | 3.993 | 4.094 | 4.152 | 4.224 | 4.654 | 5.047 | 4.882 | 5.06 | 5.634 | 5.734 | 5.672 | 5.676 | 5.995 | 6.04 | 5.554 | 5.374 | 5.729 | 5.422 | 5.424 | 5.452 | 5.481 | 5.459 | 5.436 | 5.449 | 5.596 | 5.346 | 5.742 | 5.771 | 5.729 | 5.321 | 5.371 | 5.404 | 5.631 | 5.645 | 5.277 | 5.271 | 5.362 | 5.441 | 5.482 | 5.544 | 5.691 | 5.614 | 5.657 | 5.61 | 5.514 | 5.684 | 5.623 | 5.391 | 5.38 | 5.169 | 5.223 | 5.168 | 5.117 | 5.094 | 5.025 | 5.038 | 5.187 | 5.14 | 5.091 | 4.979 | 4.969 | 4.713 | 4.562 | 4.451 | 4.408 | 4.143 | 3.254 | 3.108 | 2.959 | 2.779 | 2.534 | 2.616 | 2.442 | 2.344 | 2.455 | 2.377 | 2.426 | 2.2 | 2.1 | 2.1 | 2.1 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 2 | 2 | 2.1 | 2.1 | 2.2 | 2.1 | 2.1 | 2 | 2 | 2 | 1.2 | 2 | 1.8 | 1.8 | 2.4 | 1.3 | 1.3 | 1.1 | 1 | 1 | 1 | 1 | 0.9 | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1 | 1 | -237.7 | 0 | 0 | 0 | -203.8 | 0 | 0 | 0 | -168 | 0 | 0 | 0 |
Operating Expenses
| 58.181 | 56.752 | 67.398 | 64.296 | 64.128 | 64.291 | 61.186 | 64.261 | 60.768 | 63.184 | 73.271 | 65.639 | 74.121 | 66.279 | 61.707 | 55.504 | 47.445 | 56.517 | 71.028 | 68.525 | 69.902 | 69.833 | 69.983 | 65.859 | 73.044 | 70.183 | 80.91 | 67.147 | 69.162 | 68.84 | 88.988 | 73.549 | 73.227 | 76.747 | 76.757 | 76.699 | 72.665 | 73.958 | 78.578 | 73.045 | 73.756 | 72.939 | 72.038 | 66.491 | 64.401 | 64.838 | 71.211 | 63.598 | 64.962 | 67.126 | 64.956 | 62.826 | 64.326 | 68.72 | 65.451 | 66.118 | 67.545 | 73.83 | 69.202 | 65.003 | 61.101 | 70.188 | 62.532 | 56.522 | 69.237 | 61.927 | 61.503 | 56.987 | 58.086 | 56.527 | 59.736 | 56.641 | 56.985 | 59.735 | 56.945 | 56.325 | 55.79 | 54.371 | 55.113 | 49.621 | 52.478 | 50.802 | 48.352 | 47.522 | 49.127 | 47.895 | 43.346 | 44.676 | 48.331 | 48.491 | 42.321 | 43.372 | 42.432 | 44.844 | 45.702 | 37.358 | 41.199 | 39.509 | 37.667 | 36.7 | 38.2 | 37 | 33.6 | 32.9 | 34.3 | 35 | 34.9 | 31.6 | 32.9 | 32.7 | 35.2 | 31.4 | 31.8 | 31.8 | 37 | 31.5 | 31.1 | 31.2 | 33.3 | 30.5 | 29.5 | 29.6 | 31.3 | 26 | 25.5 | 24.1 | 25.6 | 22.7 | 20.5 | 20.2 | 19.4 | 17.3 | 19.3 | 18.7 | 19.3 | 19.7 | 18.8 | 21.5 | 26.7 | 21.4 | 20.7 | 20.3 | -237.7 | 0 | 0 | 0 | -203.8 | 0 | 0 | 0 | -168 | 0 | 0 | 0 |
Operating Income
| -1.004 | 5.802 | -13.793 | -11.872 | 1.126 | 5.672 | 0.414 | -11.387 | 1.536 | 11.294 | -6.742 | 3.431 | 18.038 | 23.131 | -13.738 | -14.117 | -12.011 | -39.382 | -3.946 | 4.374 | 12.307 | 24.435 | -4.885 | 1.139 | 6.072 | 25.83 | -9.345 | -1.336 | -3.459 | 25.118 | -23.692 | 2.086 | 16.601 | 47.253 | 15.888 | 8.505 | 24.121 | 47.421 | 10.519 | 6.47 | 23.665 | 47.43 | 5.003 | 5.765 | 23.097 | 47.959 | 12.27 | 6.008 | 26.642 | 50.386 | 14.575 | 8.041 | 27.324 | 46.535 | 11.761 | 8.972 | 24.143 | 41.999 | 9.581 | 3.315 | 22.845 | 28.926 | 4.461 | 1.274 | 16.611 | 25.281 | -4.361 | 1.771 | 16.334 | 27.279 | 14.737 | 7.012 | 17.114 | 31.212 | 16.965 | 5.16 | 15.748 | 28.122 | 11.851 | 2.412 | 12.355 | 26.055 | 8.353 | 1.05 | 10.25 | 26.317 | 11.82 | 3.353 | 19.219 | 28.69 | 12.783 | 2.504 | 16.876 | 24.495 | 7.781 | 2.093 | 12.238 | 17.321 | 4.35 | 1 | 10.3 | 16.3 | 1.7 | -0.5 | 4.4 | 12 | 2.5 | -1.7 | 2 | 7.6 | -12.2 | -1.4 | 3.8 | 11.9 | 1.2 | -5.7 | 1.4 | 8.1 | 1.5 | 1.3 | 3.7 | 9.9 | 4.5 | 4 | 9.1 | 11.9 | 5.2 | 3.3 | 4.5 | 8.7 | 0.8 | 0.9 | 2.1 | 6 | -6.4 | -2.6 | -1 | 0.9 | -10.7 | -3.7 | -1.5 | 0.9 | -181.9 | 55.8 | 55.8 | 55.8 | -148.9 | 47.5 | 53.3 | 52.2 | -121.5 | 46.4 | 46.4 | 46.4 |
Operating Income Ratio
| -0.006 | 0.033 | -0.079 | -0.075 | 0.006 | 0.03 | 0.002 | -0.064 | 0.008 | 0.055 | -0.038 | 0.02 | 0.087 | 0.109 | -0.088 | -0.094 | -0.071 | -0.391 | -0.021 | 0.023 | 0.058 | 0.106 | -0.025 | 0.006 | 0.029 | 0.108 | -0.044 | -0.007 | -0.017 | 0.105 | -0.107 | 0.01 | 0.069 | 0.164 | 0.063 | 0.038 | 0.096 | 0.167 | 0.044 | 0.03 | 0.096 | 0.167 | 0.023 | 0.029 | 0.1 | 0.178 | 0.052 | 0.03 | 0.114 | 0.183 | 0.065 | 0.041 | 0.115 | 0.17 | 0.052 | 0.045 | 0.103 | 0.16 | 0.043 | 0.017 | 0.1 | 0.12 | 0.021 | 0.007 | 0.071 | 0.11 | -0.021 | 0.01 | 0.074 | 0.12 | 0.063 | 0.037 | 0.079 | 0.134 | 0.076 | 0.028 | 0.074 | 0.128 | 0.056 | 0.014 | 0.062 | 0.125 | 0.042 | 0.007 | 0.053 | 0.131 | 0.057 | 0.021 | 0.1 | 0.142 | 0.069 | 0.017 | 0.095 | 0.132 | 0.042 | 0.015 | 0.075 | 0.107 | 0.028 | 0.008 | 0.069 | 0.106 | 0.012 | -0.004 | 0.033 | 0.088 | 0.017 | -0.015 | 0.017 | 0.062 | -0.097 | -0.013 | 0.033 | 0.096 | 0.008 | -0.054 | 0.012 | 0.071 | 0.011 | 0.012 | 0.034 | 0.09 | 0.036 | 0.042 | 0.092 | 0.127 | 0.052 | 0.042 | 0.059 | 0.114 | 0.01 | 0.016 | 0.032 | 0.095 | -0.105 | -0.049 | -0.017 | 0.016 | -0.161 | -0.066 | -0.024 | 0.015 | -3.26 | 1 | 1 | 1 | -2.712 | 1 | 1 | 1 | -2.613 | 1 | 1 | 1 |
Total Other Income Expenses Net
| 1.742 | 5.821 | 1.312 | 1.523 | 1.334 | 0.897 | -4.652 | 2.278 | 1.884 | 0.403 | 0.47 | -0.541 | 0.515 | 0.663 | 2.84 | 0.791 | 0.961 | 1.851 | 1.545 | 1.662 | 1.693 | 1.136 | 1.336 | 1.374 | 1.431 | 0.754 | 1.525 | 1.2 | 1.329 | 0.942 | 1.272 | 1.288 | 1.377 | 2.928 | 0.933 | 0.857 | 0.834 | 0.568 | 0.861 | 0.686 | 1.099 | 0.742 | 0.864 | 0.723 | -0.73 | -0.875 | 0.961 | 0.814 | 0.985 | 0.906 | 1.029 | 0.861 | 0.949 | 0.957 | 1.046 | 1.039 | 0.957 | 0.892 | 1.369 | 0.957 | 0.861 | 1.06 | 1.373 | 0 | 2.911 | 1.901 | 1.824 | 2.176 | 2.316 | 3.094 | 8.762 | 3.155 | 3.212 | 3.319 | 3.639 | 3.592 | 3.648 | 3.863 | 4.068 | 3.902 | 3.816 | 4.008 | 3.858 | 3.958 | 3.775 | 3.906 | -0.081 | 5.158 | 5.488 | 5.024 | 4.414 | 5.25 | 4.957 | 5.383 | 5.496 | 4.764 | 5.307 | 5.086 | 5.048 | 5 | 5 | 4.9 | 5.1 | 4.8 | 4.6 | 4.9 | 3.9 | 3.9 | 3.6 | 4.2 | 8.9 | 0 | -0.2 | 0.1 | 3.5 | 3.5 | 3.1 | 3.3 | 3.2 | 3.1 | 3.1 | 3 | 3.5 | 2.9 | -0.2 | 2.8 | 2.6 | 2.3 | 2.2 | 2.4 | 2.4 | 2.1 | 2.1 | 2.1 | -8.8 | 2.3 | 2.2 | 1.7 | 2.2 | 2.2 | 2.4 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 0.738 | 11.623 | -12.481 | -10.349 | 2.46 | 6.569 | -4.238 | -9.109 | 3.42 | 11.697 | -6.272 | 2.89 | 18.553 | 23.794 | -10.898 | -13.326 | -11.05 | -37.531 | -2.402 | 6.036 | 14 | 25.571 | -3.549 | 2.513 | 7.503 | 26.584 | -7.82 | -0.136 | -2.13 | 26.06 | -22.42 | 3.374 | 17.978 | 50.181 | 16.82 | 9.362 | 24.955 | 47.989 | 11.379 | 7.156 | 24.764 | 48.172 | 5.867 | 6.488 | 23.097 | 48.834 | 13.231 | 6.822 | 27.627 | 51.292 | 15.604 | 8.902 | 28.273 | 47.492 | 12.807 | 10.011 | 25.1 | 42.891 | 10.95 | 4.272 | 23.706 | 29.986 | 5.834 | 1.274 | 18.32 | 27.182 | -2.537 | 3.947 | 18.65 | 29.172 | 18.699 | 9.133 | 19.044 | 32.754 | 18.27 | 6.385 | 16.809 | 28.911 | 12.547 | 2.904 | 12.844 | 26.399 | 8.445 | 1.251 | 12.137 | 27.444 | 15.436 | 8.507 | 19.213 | 28.683 | 17.189 | 7.746 | 16.866 | 24.484 | 13.265 | 6.842 | 17.535 | 22.4 | 9.475 | 6.1 | 15.4 | 21.1 | 6.7 | 4.3 | 8.9 | 16.8 | 6.1 | 2 | 5.5 | 11.7 | -3.3 | -1.4 | 3.6 | 12 | 4.6 | -2.3 | 4.5 | 11.3 | 4.4 | 4.4 | 6.8 | 12.9 | 7.9 | 6.8 | 8.9 | 14.6 | 7.6 | 5.5 | 6.2 | 10.3 | 2.3 | 2.1 | 3.4 | 7.1 | -16 | -1.1 | 0.3 | 1.8 | -9.6 | -2.5 | -0.1 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.004 | 0.066 | -0.071 | -0.065 | 0.013 | 0.034 | -0.024 | -0.052 | 0.017 | 0.057 | -0.036 | 0.017 | 0.089 | 0.112 | -0.07 | -0.088 | -0.066 | -0.373 | -0.013 | 0.032 | 0.066 | 0.111 | -0.018 | 0.013 | 0.036 | 0.112 | -0.037 | -0.001 | -0.01 | 0.109 | -0.102 | 0.016 | 0.075 | 0.174 | 0.067 | 0.042 | 0.099 | 0.169 | 0.047 | 0.033 | 0.1 | 0.169 | 0.027 | 0.032 | 0.1 | 0.181 | 0.056 | 0.034 | 0.118 | 0.186 | 0.07 | 0.045 | 0.119 | 0.174 | 0.056 | 0.05 | 0.107 | 0.163 | 0.05 | 0.022 | 0.104 | 0.124 | 0.027 | 0.007 | 0.078 | 0.119 | -0.012 | 0.021 | 0.084 | 0.128 | 0.08 | 0.048 | 0.087 | 0.141 | 0.082 | 0.035 | 0.079 | 0.132 | 0.059 | 0.017 | 0.064 | 0.126 | 0.043 | 0.008 | 0.063 | 0.136 | 0.075 | 0.054 | 0.1 | 0.142 | 0.093 | 0.052 | 0.095 | 0.132 | 0.071 | 0.05 | 0.107 | 0.138 | 0.061 | 0.047 | 0.104 | 0.138 | 0.047 | 0.038 | 0.067 | 0.123 | 0.043 | 0.018 | 0.045 | 0.095 | -0.026 | -0.013 | 0.031 | 0.097 | 0.032 | -0.022 | 0.039 | 0.099 | 0.033 | 0.04 | 0.062 | 0.117 | 0.064 | 0.072 | 0.09 | 0.155 | 0.075 | 0.071 | 0.081 | 0.135 | 0.029 | 0.037 | 0.052 | 0.112 | -0.263 | -0.021 | 0.005 | 0.031 | -0.144 | -0.044 | -0.002 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.643 | 0.649 | 10.937 | -4.272 | 1.333 | 2.141 | -1.247 | -4.656 | 5.694 | 1.949 | 0.192 | -5.713 | 4.561 | 3.081 | -2.625 | -9.704 | -3.88 | -9.114 | 0.808 | 0.051 | 2.134 | 4.316 | -0.317 | -1.287 | 1.021 | 3.173 | 7.685 | -2.83 | -1.249 | 3.827 | -9.611 | -4.886 | 2.091 | 14.307 | 4.975 | 1.043 | 9.361 | 16.906 | 2.228 | 1.464 | 9.113 | 18.166 | 2.044 | 1.603 | 8.322 | 17.995 | 5.287 | 2.153 | 10.294 | 19.569 | 5.499 | 2.797 | 10.17 | 16.971 | 4.883 | 3.275 | 9.081 | 15.831 | 3.64 | 1.289 | 7.048 | 11.173 | 1.967 | 0.451 | 6.229 | 10.329 | -0.74 | 1.011 | 6.14 | 10.502 | 6.002 | 3.272 | 6.951 | 11.955 | 6.632 | 2.318 | 6.102 | 10.495 | 4.554 | 1.054 | 4.662 | 9.583 | 3.066 | 0.454 | 4.406 | 9.962 | 5.588 | 3.08 | 6.955 | 10.383 | 6.016 | 2.711 | 5.903 | 8.569 | 4.643 | 2.395 | 6.137 | 7.84 | 3.291 | 2.1 | 5.5 | 7.4 | 2.4 | 1.5 | 3.3 | 5.7 | 1.9 | 0.6 | 1.7 | 3.7 | -1.1 | -0.5 | 1.3 | 4.3 | 1.6 | -0.8 | 1.5 | 3.8 | 1.6 | 1.6 | 2.5 | 4.7 | 2.8 | 2.4 | 3.1 | 5.2 | 2.4 | 2 | 2.3 | 3.8 | 0.7 | 0.8 | 1.3 | 2.7 | -5.4 | -0.4 | 0.1 | 0.7 | -4.8 | -1 | -0.1 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 0.095 | 10.974 | -22.12 | -6.077 | 1.127 | 4.428 | -2.991 | -4.453 | -2.142 | 9.748 | -6.464 | 8.603 | 13.992 | 20.713 | -8.273 | -3.622 | -7.17 | -28.417 | -3.21 | 5.985 | 11.866 | 21.255 | -3.232 | 3.8 | 6.482 | 23.411 | -15.505 | 2.694 | -0.881 | 22.233 | -12.809 | 8.26 | 15.887 | 35.874 | 11.845 | 8.319 | 15.594 | 31.083 | 9.151 | 5.692 | 15.651 | 30.006 | 3.823 | 4.885 | 14.775 | 30.839 | 7.944 | 4.669 | 17.333 | 31.723 | 10.105 | 6.105 | 18.103 | 30.521 | 7.924 | 6.736 | 16.019 | 27.06 | 7.31 | 2.983 | 16.658 | 18.813 | 3.867 | 0.823 | 12.091 | 16.853 | -1.797 | 2.936 | 12.51 | 18.67 | 12.697 | 5.861 | 12.093 | 20.799 | 11.638 | 4.067 | 10.707 | 18.416 | 7.993 | 1.85 | 8.182 | 16.816 | 5.379 | 0.797 | 7.731 | 17.482 | 9.848 | 5.427 | 12.258 | 18.3 | 11.173 | 5.035 | 10.963 | 15.915 | 8.622 | 4.447 | 11.398 | 14.56 | 6.331 | 4 | 9.9 | 13.7 | 4.3 | 2.8 | 5.6 | 11.1 | 4.2 | 1.4 | 3.8 | 8 | -2.2 | -0.9 | 2.3 | 7.7 | 3 | -1.5 | 3 | 7.5 | 2.8 | 2.8 | 4.3 | 8.2 | 5.1 | 4.4 | 5.8 | 9.4 | 5.2 | 3.5 | 3.2 | 6.5 | 1.6 | 1.3 | 2.1 | 4.4 | -10.6 | -0.7 | 0.2 | 1.1 | -4.8 | -1.5 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.001 | 0.062 | -0.126 | -0.038 | 0.006 | 0.023 | -0.017 | -0.025 | -0.011 | 0.047 | -0.037 | 0.05 | 0.067 | 0.097 | -0.053 | -0.024 | -0.043 | -0.282 | -0.017 | 0.031 | 0.056 | 0.092 | -0.017 | 0.02 | 0.031 | 0.098 | -0.073 | 0.014 | -0.004 | 0.093 | -0.058 | 0.039 | 0.067 | 0.125 | 0.047 | 0.037 | 0.062 | 0.109 | 0.038 | 0.026 | 0.064 | 0.105 | 0.018 | 0.024 | 0.064 | 0.114 | 0.034 | 0.023 | 0.074 | 0.115 | 0.045 | 0.031 | 0.076 | 0.112 | 0.035 | 0.034 | 0.068 | 0.103 | 0.033 | 0.015 | 0.073 | 0.078 | 0.018 | 0.005 | 0.052 | 0.074 | -0.008 | 0.016 | 0.056 | 0.082 | 0.054 | 0.031 | 0.056 | 0.089 | 0.052 | 0.022 | 0.051 | 0.084 | 0.038 | 0.011 | 0.041 | 0.08 | 0.027 | 0.005 | 0.04 | 0.087 | 0.048 | 0.034 | 0.064 | 0.091 | 0.06 | 0.034 | 0.062 | 0.086 | 0.046 | 0.032 | 0.07 | 0.09 | 0.041 | 0.031 | 0.067 | 0.089 | 0.03 | 0.025 | 0.042 | 0.081 | 0.029 | 0.013 | 0.031 | 0.065 | -0.017 | -0.008 | 0.02 | 0.062 | 0.021 | -0.014 | 0.026 | 0.066 | 0.021 | 0.026 | 0.039 | 0.074 | 0.041 | 0.047 | 0.059 | 0.1 | 0.052 | 0.045 | 0.042 | 0.085 | 0.02 | 0.023 | 0.032 | 0.069 | -0.174 | -0.013 | 0.003 | 0.019 | -0.072 | -0.027 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.005 | 0.54 | -1.08 | -0.31 | 0.055 | 0.22 | -0.15 | -0.22 | -0.11 | 0.48 | -0.31 | 0.39 | 0.62 | 0.92 | -0.38 | -0.16 | -0.31 | -1.24 | -0.13 | 0.24 | 0.48 | 0.87 | -0.13 | 0.16 | 0.26 | 0.94 | -0.62 | 0.11 | -0.03 | 0.85 | -0.48 | 0.3 | 0.57 | 1.29 | 0.42 | 0.3 | 0.56 | 1.11 | 0.33 | 0.2 | 0.56 | 1.04 | 0.13 | 0.17 | 0.51 | 1.05 | 0.27 | 0.16 | 0.59 | 1.09 | 0.35 | 0.21 | 0.61 | 1.04 | 0.27 | 0.23 | 0.58 | 0.92 | 0.25 | 0.1 | 0.57 | 0.64 | 0.13 | 0.03 | 0.41 | 0.58 | -0.06 | 0.09 | 0.39 | 0.6 | 0.4 | 0.19 | 0.39 | 0.67 | 0.37 | 0.13 | 0.34 | 0.59 | 0.26 | 0.06 | 0.26 | 0.55 | 0.16 | 0.027 | 0.2 | 0.46 | 0.25 | 0.14 | 0.32 | 0.48 | 0.29 | 0.13 | 0.29 | 0.42 | 0.22 | 0.12 | 0.31 | 0.39 | 0.16 | 0.087 | 0.25 | 0.35 | 0.1 | 0.067 | 0.13 | 0.27 | 0.1 | 0.033 | 0.087 | 0.19 | -0.052 | -0.02 | 0.053 | 0.18 | 0.072 | -0.033 | 0.067 | 0.17 | 0.065 | 0.067 | 0.1 | 0.19 | 0.12 | 0.1 | 0.13 | 0.14 | 0.13 | 0.087 | 0.08 | 0.19 | 0.049 | 0.04 | 0.067 | 0.13 | -0.3 | -0.02 | 0.007 | 0.033 | -0.15 | -0.047 | 0 | 0.033 | 0 | -0.047 | -0.04 | -0.04 | 0 | -0.033 | 0.06 | 0.11 | 0 | 0.067 | 0.067 | 0.067 |
EPS Diluted
| 0.005 | 0.54 | -1.08 | -0.31 | 0.055 | 0.22 | -0.15 | -0.22 | -0.11 | 0.48 | -0.31 | 0.39 | 0.62 | 0.92 | -0.36 | -0.16 | -0.31 | -1.24 | -0.13 | 0.24 | 0.48 | 0.87 | -0.13 | 0.16 | 0.26 | 0.94 | -0.62 | 0.11 | -0.03 | 0.85 | -0.48 | 0.3 | 0.57 | 1.29 | 0.42 | 0.3 | 0.56 | 1.11 | 0.33 | 0.2 | 0.56 | 1.04 | 0.13 | 0.17 | 0.51 | 1.05 | 0.27 | 0.16 | 0.59 | 1.09 | 0.35 | 0.21 | 0.61 | 1.04 | 0.27 | 0.23 | 0.58 | 0.92 | 0.25 | 0.1 | 0.56 | 0.64 | 0.13 | 0.03 | 0.41 | 0.58 | -0.06 | 0.09 | 0.39 | 0.59 | 0.4 | 0.18 | 0.38 | 0.65 | 0.37 | 0.13 | 0.34 | 0.58 | 0.26 | 0.06 | 0.26 | 0.54 | 0.16 | 0.027 | 0.2 | 0.45 | 0.25 | 0.14 | 0.31 | 0.47 | 0.29 | 0.13 | 0.28 | 0.41 | 0.22 | 0.12 | 0.3 | 0.38 | 0.16 | 0.087 | 0.25 | 0.34 | 0.1 | 0.067 | 0.13 | 0.26 | 0.1 | 0.033 | 0.087 | 0.19 | -0.052 | -0.02 | 0.053 | 0.18 | 0.072 | -0.033 | 0.067 | 0.17 | 0.065 | 0.067 | 0.1 | 0.19 | 0.12 | 0.1 | 0.13 | 0.14 | 0.13 | 0.087 | 0.08 | 0.19 | 0.049 | 0.04 | 0.067 | 0.13 | -0.3 | -0.02 | 0.007 | 0.033 | -0.15 | -0.047 | 0 | 0.033 | 0 | -0.047 | -0.04 | -0.04 | 0 | -0.033 | 0.06 | 0.11 | 0 | 0.067 | 0.067 | 0.067 |
EBITDA
| 1.325 | 7.842 | -11.293 | -9.368 | 3.636 | 8.029 | 3.076 | -8.523 | 4.347 | 14.037 | -1.477 | 5.522 | 21.175 | 26.173 | -3.54 | -10.498 | -8.523 | -35.376 | -0.013 | 8.218 | 16.143 | 28.278 | -0.988 | 5.233 | 10.224 | 30.054 | -4.805 | 3.711 | 1.423 | 30.178 | -18.234 | 7.82 | 22.273 | 52.929 | 21.618 | 14.545 | 29.675 | 52.795 | 16.189 | 11.892 | 29.089 | 52.882 | 10.409 | 11.224 | 27.803 | 53.408 | 17.749 | 11.354 | 32.384 | 56.157 | 20.283 | 13.362 | 32.695 | 51.939 | 21.363 | 14.617 | 29.42 | 47.27 | 19.256 | 9.713 | 29.188 | 34.47 | 17.37 | 4.705 | 19.357 | 30.891 | 1.153 | 7.455 | 21.957 | 29.576 | 11.355 | 9.027 | 19.125 | 33.061 | 18.443 | 6.662 | 17.126 | 29.297 | 12.97 | 3.65 | 13.63 | 27.026 | 9.464 | 1.805 | 11.038 | 26.865 | 31.9 | 2.354 | 17.004 | 26.803 | 11.363 | 0.072 | 14.492 | 21.773 | 4.727 | -0.327 | 9.386 | 14.612 | 1.728 | -1.8 | 7.4 | 13.5 | -1.3 | -3.4 | 1.7 | 9 | 0.5 | -3.7 | 0.4 | 5.4 | -10.1 | 0.7 | 6 | 14 | -0.2 | -7.2 | 0.3 | 6.8 | -0.5 | 0.4 | 2.5 | 8.7 | 3.4 | 2.5 | 10.4 | 10.2 | 3.6 | 2 | 3.4 | 7.3 | -0.7 | -0.1 | 1.2 | 5 | 3.6 | -3.6 | -2 | 0.4 | -11.7 | -4.7 | -0.4 | 0.3 | -181.9 | 55.8 | 55.8 | 55.8 | -148.9 | 47.5 | 53.3 | 52.2 | -121.5 | 46.4 | 46.4 | 46.4 |
EBITDA Ratio
| 0.008 | 0.044 | -0.065 | -0.059 | 0.02 | 0.042 | 0.017 | -0.048 | 0.022 | 0.068 | -0.008 | 0.032 | 0.102 | 0.123 | -0.023 | -0.07 | -0.051 | -0.351 | -0 | 0.043 | 0.076 | 0.123 | -0.005 | 0.028 | 0.049 | 0.126 | -0.023 | 0.02 | 0.007 | 0.126 | -0.083 | 0.037 | 0.093 | 0.184 | 0.086 | 0.065 | 0.118 | 0.186 | 0.067 | 0.055 | 0.118 | 0.186 | 0.048 | 0.056 | 0.12 | 0.198 | 0.076 | 0.057 | 0.138 | 0.204 | 0.09 | 0.068 | 0.138 | 0.19 | 0.094 | 0.073 | 0.125 | 0.18 | 0.087 | 0.05 | 0.128 | 0.143 | 0.082 | 0.026 | 0.083 | 0.135 | 0.005 | 0.04 | 0.099 | 0.13 | 0.049 | 0.047 | 0.088 | 0.142 | 0.082 | 0.037 | 0.081 | 0.134 | 0.061 | 0.022 | 0.068 | 0.129 | 0.048 | 0.011 | 0.057 | 0.134 | 0.154 | 0.015 | 0.088 | 0.133 | 0.061 | 0 | 0.082 | 0.117 | 0.025 | -0.002 | 0.057 | 0.09 | 0.011 | -0.014 | 0.05 | 0.088 | -0.009 | -0.03 | 0.013 | 0.066 | 0.003 | -0.034 | 0.003 | 0.044 | -0.08 | 0.006 | 0.052 | 0.113 | -0.001 | -0.068 | 0.003 | 0.059 | -0.004 | 0.004 | 0.023 | 0.079 | 0.027 | 0.026 | 0.106 | 0.109 | 0.036 | 0.026 | 0.044 | 0.096 | -0.009 | -0.002 | 0.018 | 0.079 | 0.059 | -0.068 | -0.034 | 0.007 | -0.176 | -0.084 | -0.007 | 0.005 | -3.26 | 1 | 1 | 1 | -2.712 | 1 | 1 | 1 | -2.613 | 1 | 1 | 1 |