The Cato Corporation
NYSE:CATO
6.27 (USD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 34.326 | 42.634 | 27.913 | 25.024 | 55.977 | 39.642 | 20.005 | 17.282 | 34.083 | 25.881 | 19.759 | 23.99 | 25.354 | 22.276 | 17.51 | 18.812 | 36.565 | 29.809 | 11.824 | 21.222 | 26.011 | 36.493 | 24.603 | 26.668 | 37.849 | 71.481 | 78.047 | 78.666 | 77.746 | 52.424 | 47.234 | 32.776 | 43.049 | 55.988 | 67.057 | 43.425 | 70.132 | 94.294 | 93.946 | 83.749 | 92.247 | 79.468 | 79.427 | 74.055 | 88.559 | 65.355 | 31.069 | 53.075 | 66.043 | 70.704 | 34.893 | 36.51 | 77.376 | 81.173 | 48.63 | 36.786 | 68.336 | 53.718 | 50.385 | 32.636 | 28.888 | 42.006 | 42.262 | 35.959 | 45.371 | 42.091 | 21.583 | 20.187 | 19.929 | 21.164 | 24.833 | 21.428 | 21.809 | 25.319 | 21.734 | 18.288 | 23.884 | 22.773 | 18.64 | 27.56 | 29.439 | 23.167 | 23.857 | 17.086 | 59.836 | 43.986 | 32.065 | 49.528 | 73.517 | 68.392 | 41.772 | 5.71 | 21.99 | 38.622 | 25.201 | 6.94 | 18.997 | 18.021 | 30.389 | 26.5 | 41.8 | 42.9 | 44.1 | 36.8 | 54.4 | 39 | 41.6 | 18.1 | 24.1 | 25 | 16.6 | 10.1 | 24.8 | 21.8 | 26.2 | 17.4 | 31.5 | 26.4 | 24 | 9.5 | 9.9 | 14.1 | 22 | 24 | 37.7 | 41 | 25.9 | 17.5 | 19 | 20 | 16.6 | 4.5 | 12.9 | 11.1 | 3 | 3.6 | 3.3 | 3.1 | 5.1 | 4.3 | 4.5 | 4.9 | 4.1 | 4.3 | 18.1 |
Short Term Investments
| 73.902 | 66.25 | 79.012 | 93.552 | 77.222 | 87.75 | 108.652 | 128.458 | 123.439 | 120.021 | 145.998 | 176.12 | 191.52 | 160.897 | 126.416 | 132.574 | 100.391 | 118.02 | 200.387 | 203.309 | 207.366 | 174.404 | 182.711 | 183.241 | 187.05 | 147.133 | 118.836 | 136.207 | 159.887 | 178.93 | 201.233 | 210.173 | 262.426 | 242.372 | 215.495 | 216.602 | 213.848 | 177.471 | 162.185 | 157.548 | 158.198 | 159.286 | 161.128 | 159.223 | 157.326 | 161.095 | 157.578 | 202.277 | 211.39 | 212.242 | 205.771 | 205.81 | 190.533 | 180.113 | 181.395 | 188.097 | 165.755 | 166.417 | 147.955 | 147.528 | 145.427 | 115.696 | 102.541 | 99.869 | 107.952 | 85.138 | 92.995 | 126.797 | 150.387 | 132.45 | 98.709 | 86.229 | 94.171 | 95.752 | 86.085 | 75.107 | 86.14 | 71.472 | 88.588 | 63.323 | 76.494 | 67.155 | 47.545 | 40.036 | 66.255 | 75.069 | 74.871 | 54.627 | 37.474 | 40.071 | 42.923 | 71.639 | 66.553 | 61.232 | 57.911 | 58.888 | 61.084 | 61.095 | 56.886 | 54.3 | 53.4 | 53.3 | 42.1 | 0 | 38.2 | 43.3 | 0 | 33.8 | 34.7 | 34.8 | 33.5 | 34.6 | 34.6 | 34.8 | 21.7 | 23.8 | 23.9 | 25.4 | 22.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 108.228 | 108.884 | 106.925 | 118.576 | 133.199 | 127.392 | 128.657 | 145.74 | 157.522 | 145.902 | 165.757 | 200.11 | 216.874 | 183.173 | 143.926 | 151.386 | 136.956 | 147.829 | 212.211 | 224.531 | 233.377 | 210.897 | 207.314 | 26.668 | 224.899 | 218.614 | 196.883 | 214.873 | 237.633 | 231.354 | 248.467 | 242.949 | 305.475 | 298.36 | 282.552 | 260.027 | 283.98 | 271.765 | 256.131 | 241.297 | 250.445 | 238.754 | 240.555 | 233.278 | 245.885 | 226.45 | 188.647 | 255.352 | 277.433 | 282.946 | 240.664 | 242.32 | 267.909 | 261.286 | 230.025 | 224.883 | 234.091 | 220.135 | 198.34 | 180.164 | 174.315 | 157.702 | 144.803 | 135.828 | 153.323 | 127.229 | 114.578 | 146.984 | 170.316 | 153.614 | 123.542 | 107.657 | 115.98 | 121.071 | 107.819 | 93.395 | 110.024 | 94.245 | 107.228 | 90.883 | 105.933 | 90.322 | 71.402 | 57.122 | 126.091 | 119.055 | 106.936 | 104.155 | 110.991 | 108.463 | 84.695 | 77.349 | 88.543 | 99.854 | 83.112 | 65.828 | 80.081 | 79.116 | 87.275 | 80.8 | 95.2 | 42.9 | 44.1 | 36.8 | 54.4 | 39 | 41.6 | 18.1 | 24.1 | 25 | 16.6 | 10.1 | 24.8 | 21.8 | 26.2 | 17.4 | 31.5 | 26.4 | 24 | 9.5 | 9.9 | 14.1 | 22 | 24 | 37.7 | 41 | 25.9 | 17.5 | 19 | 20 | 16.6 | 4.5 | 12.9 | 11.1 | 3 | 3.6 | 3.3 | 3.1 | 5.1 | 4.3 | 4.5 | 4.9 | 4.1 | 4.3 | 18.1 |
Net Receivables
| 29.772 | 31.716 | 29.751 | 31.115 | 26.915 | 28.192 | 26.497 | 25.679 | 24.83 | 60.121 | 55.812 | 56.017 | 51.296 | 55.14 | 52.743 | 47.725 | 39.037 | 30.462 | 26.088 | 27.479 | 27.479 | 29.886 | 29.237 | 37.016 | 34.745 | 37.065 | 28.018 | 30.507 | 29.555 | 32.298 | 30.336 | 33.107 | 34.136 | 37.421 | 36.61 | 38.205 | 37.58 | 38.315 | 41.023 | 40.555 | 40.315 | 41.036 | 39.224 | 41.156 | 39.908 | 40.059 | 40.016 | 42.79 | 43.373 | 44.15 | 43.024 | 38.026 | 37.621 | 39.694 | 39.703 | 38.762 | 39.747 | 40.742 | 40.154 | 40.472 | 41.798 | 42.518 | 44.136 | 43.267 | 44.026 | 45.57 | 45.282 | 44.47 | 45.533 | 45.287 | 45.958 | 45.229 | 46.436 | 47.791 | 49.644 | 47.638 | 48.229 | 49.534 | 50.889 | 49.404 | 50.26 | 51.427 | 52.714 | 51.178 | 53.092 | 53.34 | 54.116 | 52.303 | 51.973 | 51.614 | 52.293 | 50.593 | 46.489 | 46.373 | 46.972 | 44.598 | 44.434 | 44.476 | 45.458 | 45.4 | 44 | 44.2 | 44.5 | 43.1 | 41.9 | 44.2 | 47.2 | 47.5 | 44.7 | 45.7 | 43.2 | 38.9 | 35.4 | 39.5 | 39.8 | 37.4 | 34.7 | 37.5 | 37.9 | 40.5 | 38.7 | 38.2 | 36.8 | 36.1 | 33 | 31.7 | 27.7 | 27 | 26.4 | 25 | 23.3 | 22.6 | 23.5 | 23.4 | 24.7 | 28.8 | 28.9 | 24.1 | 23.2 | 25.4 | 27.6 | 26.2 | 26.6 | 26.7 | 19.6 |
Inventory
| 95.972 | 101.317 | 98.603 | 98.872 | 92.718 | 106.813 | 112.056 | 116.718 | 116.593 | 127.576 | 124.907 | 90.229 | 72.042 | 84.849 | 84.123 | 84.281 | 88.28 | 122.767 | 115.365 | 114.049 | 99.952 | 111.215 | 119.585 | 113.046 | 104.47 | 107.892 | 121.535 | 127.763 | 106.197 | 131.784 | 145.682 | 153.346 | 134.015 | 134.166 | 141.101 | 136.101 | 123.195 | 133.862 | 137.549 | 127.786 | 116.026 | 129.652 | 150.861 | 131.016 | 111.206 | 126.268 | 140.738 | 130.826 | 107.034 | 120.755 | 130.382 | 127.247 | 117.225 | 125.182 | 132.02 | 120.557 | 95.72 | 106.71 | 118.628 | 101.139 | 93.807 | 114.339 | 112.29 | 110.282 | 96.864 | 113.227 | 118.679 | 114.066 | 99.236 | 117.037 | 115.918 | 110.078 | 91.989 | 103.145 | 103.37 | 103.435 | 84.904 | 105.084 | 100.538 | 101.807 | 86.355 | 99.855 | 97.292 | 101.874 | 79.998 | 102.306 | 93.457 | 104.775 | 86.372 | 92.578 | 80.407 | 97.972 | 77.496 | 93.506 | 79.161 | 94.734 | 71.899 | 84.468 | 69.497 | 89 | 67.4 | 75.5 | 61.1 | 87.3 | 63.1 | 73 | 64.2 | 89.4 | 69.4 | 75.2 | 64 | 93 | 69.7 | 69.5 | 58.4 | 82.1 | 65.2 | 70.1 | 54.8 | 83.6 | 68.5 | 65.1 | 55.8 | 75.1 | 58.3 | 53.4 | 33.7 | 48.8 | 36.8 | 38.3 | 27.3 | 44.5 | 33.3 | 30.7 | 24.6 | 37.5 | 32.1 | 30.1 | 24.9 | 42.9 | 37 | 33.8 | 29.3 | 27.8 | 24.2 |
Other Current Assets
| 9.506 | 7.724 | 7.783 | 8.591 | 7.098 | 7.298 | 6.676 | 3.743 | 6.566 | 6.029 | 5.273 | 11.478 | 5.421 | 5.978 | 5.84 | 7.185 | 12.46 | 6.131 | 5.237 | 4.301 | 4.651 | 4.377 | 11.75 | 371.166 | 10.521 | 11.55 | 22.322 | 16.563 | 14.451 | 14.571 | 15.632 | 8.963 | 7.172 | 6.704 | 7.317 | 13.555 | 18.87 | 17.876 | 15.269 | 10.885 | 11.97 | 15.274 | 11.407 | 11.042 | 15.834 | 15.09 | 14.814 | 7.213 | 7.695 | 9.699 | 9.737 | 7.078 | 7.077 | 8.621 | 13.026 | 10.694 | 15.647 | 12.827 | 13.645 | 11.204 | 14.283 | 22.952 | 14.14 | 14.684 | 14.784 | 14.496 | 14.511 | 14.623 | 14.719 | 14.429 | 14.095 | 10.9 | 10.97 | 11.379 | 10.844 | 8.694 | 7.944 | 12.112 | 7.767 | 2.675 | 6.047 | 6.478 | 5.992 | 7.302 | 7.181 | 7.113 | 6.382 | 6.089 | 5.8 | 6.5 | 5.8 | 6.3 | 6.1 | 1.746 | 6.244 | 5.576 | 6.006 | 6.595 | 6.587 | 5.6 | 5.8 | 59.3 | 47.9 | 45 | 43.1 | 50.4 | 32.5 | 37.6 | 40.7 | 41.1 | 37.7 | 38.4 | 40.9 | 41.3 | 26 | 28 | 28.2 | 30 | 26.8 | 26.9 | 32.2 | 30.5 | 24.2 | 14.2 | 14.4 | 16.2 | 6.9 | 2.5 | 2.3 | 2.2 | 2.3 | 2.4 | 2.7 | 3.2 | 3 | 3 | 2.9 | 6.6 | 7 | 2.8 | 3.1 | 6.2 | 6 | 5.4 | 2.4 |
Total Current Assets
| 243.478 | 249.641 | 243.062 | 261.062 | 263.807 | 273.521 | 277.673 | 298.827 | 305.511 | 343.548 | 355.668 | 361.753 | 349.551 | 333.058 | 290.55 | 294.494 | 280.65 | 311.104 | 362.797 | 374.24 | 369.314 | 360.203 | 371.688 | 374.934 | 378.385 | 378.855 | 372.48 | 393.417 | 391.539 | 413.702 | 443.808 | 442.851 | 485.281 | 481.127 | 472.052 | 452.361 | 468.097 | 466.292 | 454.451 | 425.209 | 423.448 | 429.415 | 446.748 | 421.198 | 417.64 | 412.683 | 390.214 | 442.18 | 440.846 | 462.868 | 429.132 | 419.996 | 434.633 | 439.601 | 414.774 | 396.934 | 385.205 | 382.979 | 370.767 | 335.626 | 333.26 | 337.511 | 315.369 | 304.061 | 308.997 | 300.522 | 293.05 | 320.143 | 329.804 | 330.367 | 299.513 | 273.864 | 265.375 | 283.386 | 271.677 | 253.162 | 251.101 | 260.975 | 266.422 | 244.769 | 248.595 | 248.082 | 227.4 | 217.476 | 266.362 | 281.814 | 260.891 | 267.322 | 255.194 | 259.211 | 223.208 | 232.216 | 218.715 | 246.591 | 215.489 | 210.736 | 202.42 | 214.655 | 208.817 | 220.8 | 212.4 | 221.9 | 197.6 | 212.2 | 202.5 | 206.6 | 185.5 | 192.6 | 178.9 | 187 | 161.5 | 180.4 | 170.8 | 172.1 | 150.4 | 164.9 | 159.6 | 164 | 143.5 | 160.5 | 149.3 | 147.9 | 138.8 | 149.4 | 143.4 | 142.3 | 94.2 | 95.8 | 84.5 | 85.5 | 69.5 | 74 | 72.4 | 68.4 | 55.3 | 72.9 | 67.2 | 63.9 | 60.2 | 75.4 | 72.2 | 71.1 | 66 | 64.2 | 64.3 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 189.754 | 204.203 | 218.708 | 189.885 | 212.202 | 229.699 | 244.658 | 210.771 | 222.551 | 235.616 | 244.348 | 195.957 | 212.045 | 255.786 | 272.367 | 266.191 | 286.714 | 298.678 | 289.47 | 242.619 | 254.555 | 271.015 | 94.304 | 99.308 | 102.32 | 105.504 | 109.368 | 120.179 | 122.457 | 124.65 | 126.386 | 142.008 | 134.27 | 135.289 | 138.303 | 139.512 | 134.993 | 133.481 | 135.181 | 1.375 | 145.614 | 142.989 | 141.129 | 142.991 | 139.55 | 137.018 | 134.227 | 130.635 | 125.52 | 119.7 | 115.445 | 109.811 | 104.333 | 98.476 | 99.773 | 100.367 | 100.869 | 101.469 | 102.769 | 108.572 | 111.001 | 114.096 | 116.262 | 120.859 | 119.952 | 122.936 | 123.19 | 125.377 | 126.573 | 126.809 | 128.461 | 130.255 | 130.422 | 131.516 | 124.104 | 122.034 | 118.599 | 118.727 | 117.59 | 116.307 | 114.783 | 116.4 | 114.367 | 114.677 | 113.131 | 113.156 | 113.307 | 111.351 | 107.666 | 102.903 | 100.137 | 96.127 | 92.436 | 88.204 | 85.819 | 82.236 | 75.9 | 72.353 | 69.338 | 67 | 60.3 | 56.8 | 54.7 | 52.1 | 49.7 | 49.8 | 49.8 | 50.2 | 50.5 | 50.9 | 51.3 | 55.6 | 55.5 | 55.1 | 54.4 | 53.1 | 55 | 52.9 | 53.1 | 51.3 | 43.2 | 38.1 | 35.5 | 33.1 | 28.4 | 25.2 | 24.3 | 22 | 20.7 | 21.4 | 21.9 | 23.6 | 24.2 | 26.1 | 27 | 30.9 | 32.4 | 33.8 | 33.9 | 35.5 | 35.7 | 35.6 | 35.4 | 35.8 | 22.4 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.835 | 0 | 0 | 0 | 1.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | -0.8 | -0.9 | -0.8 | 0 | -0.863 | 0 | -0.8 | 20.806 | -0.8 | -0.8 | -0.8 | 20.598 | -1.515 | -0.601 | -0.557 | -1.301 | -0.737 | -0.718 | -0.75 | -1.803 | -0.708 | -0.745 | -0.7 | -2.091 | -0.762 | -0.657 | -0.8 | 0.835 | -0.7 | -0.6 | -0.6 | 1.504 | -0.6 | -0.7 | -0.7 | -2.186 | -4 | -4 | -4.1 | -4.1 | -4.5 | -4.6 | -4.5 | 0 | -4.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.226 | -5.229 | -5.177 | -5.361 | -5.447 | -5.368 | -5.389 | -5.612 | -5.616 | -5.505 | -5.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0.1 | 11.41 | 0.8 | 0.9 | 0.8 | 1.923 | 0.863 | 0.747 | 0.8 | 1.818 | 0.8 | 0.8 | 0.8 | 1.264 | 1.515 | 0.601 | 0.557 | 1.301 | 0.737 | 0.718 | 0.75 | 1.803 | 0.708 | 0.745 | 0.7 | 2.091 | 0.762 | 0.657 | 0.8 | 1.618 | 0.7 | 0.6 | 0.6 | 1.894 | 0.6 | 0.7 | 0.7 | 2.186 | 4 | 4 | 4.1 | 4.1 | 4.5 | 4.6 | 4.5 | 4.6 | 4.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.029 | -0.023 | -0.039 | 0.047 | -0.032 | -0.011 | 0.012 | 0.016 | 0.005 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 39.888 | 10.977 | 9.888 | 9.938 | 9.213 | 9.844 | 9.656 | 9.674 | 9.313 | 5.92 | 5.77 | 5.726 | 5.685 | 7.464 | 5.911 | 8.413 | 8.636 | 10.829 | 10.821 | 11.083 | 11.209 | 11.155 | 12.594 | 12.692 | 12.57 | 12.487 | 12.386 | 12.5 | 13.773 | 10.442 | 9.911 | 10.187 | 10.28 | 4.567 | 4.567 | 4.567 | 3.363 | 145.962 | 1.375 | 1.375 | 1.373 | 4.649 | 4.837 | 4.564 | 0 | 3.583 | 3.535 | 3.543 | 0 | 3.512 | 0 | 0 | 0 | 0 | 0 | 0 | 7.812 | 6.446 | 6.408 | 0 | 6.403 | 7.024 | 6.904 | 6.756 | 6.756 | 7.415 | 7.522 | 7.508 | 7.508 | 8.462 | 8.506 | 8.538 | 8.526 | 5.775 | 0 | 5.804 | 5.781 | 0.259 | 0.243 | 0 | 0.284 | 1.631 | 1.53 | 1.392 | 1.392 | 1.069 | 5.2 | 5.2 | 5.2 | 5.4 | 5.4 | 5.4 | 5.4 | 5.6 | 5.6 | 5.5 | 5.8 | 5.8 | 0 | 5.8 | 5.9 | 0 | 5.3 | 5.3 | 0 | 3.9 | 3.9 | 3.9 | 3.9 | 4.5 | 4.5 | 4.5 | 4.5 | 4.2 | 4.2 | 4.2 | 4.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 22.34 | 23.205 | 13.637 | 25.444 | 21.77 | 21.478 | 19.673 | 20.24 | 22.35 | 23.192 | 1.813 | 22.728 | 22.641 | 22.55 | 0.988 | 21.207 | 22.541 | 22.202 | 24.073 | 22.738 | 21.958 | 21.946 | 21.805 | 20.788 | 21.087 | 20.723 | 21.658 | 21.506 | 22 | 21.918 | 19.904 | 21.58 | 21.853 | 21.601 | 18.311 | 21.337 | 19.806 | 17.194 | 13.097 | 5.943 | 5.674 | 5.358 | 3.568 | -1.211 | 0.786 | 1.442 | 3.605 | -1.003 | 3.481 | 3.468 | 6.512 | 3.376 | 9.434 | 7.582 | 7.545 | 7.495 | 7.499 | 7.541 | -0.358 | 0.895 | 0.916 | 7.228 | -2.681 | -2.707 | -2.422 | -2.208 | -2.204 | -2.798 | -3.243 | -3.147 | -3.16 | 2.688 | 2.695 | 2.261 | 2.329 | 5.166 | 10.818 | 4.587 | 4.341 | 9.851 | 9.951 | 10.189 | 9.522 | 7.947 | 8.087 | 8.212 | 7.82 | 8.075 | 9.128 | 9.158 | 8.696 | 8.693 | 9.084 | 9.115 | 9.434 | 8.442 | 8.097 | 7.723 | 7.634 | 0.8 | 6.3 | 0.4 | 0.3 | 6.1 | 0.9 | 0.9 | 6.1 | 1.7 | 1.6 | 1.5 | 1.5 | 0.9 | 0.8 | 0.7 | 0.6 | 0.7 | 0.7 | 0.5 | 0.5 | 4.6 | 4.4 | 4.4 | 4.3 | 4.3 | 4.2 | 4 | 3.7 | 3.6 | 3.4 | 3.7 | 3.5 | 3.5 | 1.2 | 1 | 1.1 | 3.4 | 3.3 | 3.1 | 2.9 | 2.6 | 2.5 | 2.4 | 2.3 | 2.6 | 2.8 |
Total Non-Current Assets
| 212.094 | 227.508 | 283.643 | 226.306 | 243.86 | 261.115 | 275.467 | 241.718 | 255.304 | 268.482 | 278.098 | 225.405 | 241.256 | 284.862 | 300.902 | 296.377 | 315.767 | 329.85 | 322.179 | 276.923 | 288.052 | 304.794 | 127.318 | 131.959 | 136.746 | 139.619 | 143.596 | 154.934 | 157.5 | 159.868 | 162.516 | 174.73 | 166.634 | 167.677 | 170.292 | 166.016 | 160.066 | 155.942 | 153.827 | 157.28 | 156.663 | 153.822 | 150.17 | 150.929 | 149.773 | 147.524 | 142.432 | 138.015 | 132.536 | 126.711 | 121.957 | 116.699 | 113.767 | 106.058 | 107.318 | 107.862 | 108.368 | 109.01 | 110.223 | 115.913 | 118.325 | 121.324 | 119.984 | 125.176 | 124.434 | 127.484 | 127.742 | 129.994 | 130.852 | 131.17 | 132.809 | 141.405 | 141.623 | 142.315 | 134.959 | 132.975 | 129.417 | 129.118 | 127.712 | 126.417 | 124.977 | 126.589 | 124.173 | 124.255 | 122.748 | 122.76 | 122.519 | 120.495 | 116.794 | 112.061 | 108.833 | 104.82 | 101.52 | 97.319 | 95.253 | 90.678 | 83.997 | 80.076 | 76.972 | 73.6 | 66.6 | 63 | 60.9 | 58.2 | 55.9 | 56 | 55.9 | 55.8 | 56 | 56.3 | 56.7 | 61 | 60.8 | 60.3 | 59.5 | 58 | 59.9 | 57.6 | 57.8 | 55.9 | 47.6 | 42.5 | 39.8 | 37.4 | 32.6 | 29.2 | 28 | 25.6 | 24.1 | 25.1 | 25.4 | 27.1 | 25.4 | 27.1 | 28.1 | 34.3 | 35.7 | 36.9 | 36.8 | 38.1 | 38.2 | 38 | 37.7 | 38.4 | 25.2 |
Total Assets
| 455.572 | 477.149 | 526.705 | 487.368 | 507.667 | 534.636 | 553.14 | 540.545 | 560.815 | 612.03 | 633.766 | 587.158 | 590.807 | 617.92 | 591.452 | 590.871 | 596.417 | 640.954 | 684.976 | 651.163 | 657.366 | 664.997 | 499.006 | 506.893 | 515.131 | 518.474 | 516.076 | 548.351 | 549.039 | 573.57 | 606.324 | 617.581 | 651.915 | 648.804 | 642.344 | 618.377 | 628.163 | 622.234 | 608.278 | 582.489 | 580.111 | 583.237 | 596.918 | 572.127 | 567.413 | 560.207 | 532.646 | 580.195 | 573.382 | 589.579 | 551.089 | 536.695 | 548.4 | 545.659 | 522.092 | 504.796 | 493.573 | 491.989 | 480.99 | 451.539 | 451.585 | 458.835 | 435.353 | 429.237 | 433.431 | 428.006 | 420.792 | 450.137 | 460.656 | 461.537 | 432.322 | 415.269 | 406.998 | 425.701 | 406.636 | 386.137 | 380.518 | 390.093 | 394.134 | 371.186 | 373.572 | 374.671 | 351.573 | 341.731 | 389.11 | 404.574 | 383.41 | 387.817 | 371.988 | 371.272 | 332.041 | 337.036 | 320.235 | 343.91 | 310.742 | 301.414 | 286.417 | 294.731 | 285.789 | 294.4 | 279 | 284.9 | 258.5 | 270.4 | 258.4 | 262.6 | 241.4 | 248.4 | 234.9 | 243.3 | 218.2 | 241.4 | 231.6 | 232.4 | 209.9 | 222.9 | 219.5 | 221.6 | 201.3 | 216.4 | 196.9 | 190.4 | 178.6 | 186.8 | 176 | 171.5 | 122.2 | 121.4 | 108.6 | 110.6 | 94.9 | 101.1 | 97.8 | 95.5 | 83.4 | 107.2 | 102.9 | 100.8 | 97 | 113.5 | 110.4 | 109.1 | 103.7 | 102.6 | 89.5 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 84.623 | 86.966 | 87.821 | 86.897 | 84.867 | 88.508 | 91.956 | 95.155 | 91.576 | 106.229 | 109.546 | 92.922 | 71.463 | 82.262 | 73.769 | 74.999 | 53.963 | 74.934 | 68.438 | 69.094 | 67.718 | 66.567 | 84.282 | 72.606 | 74.892 | 69.1 | 82.605 | 88.341 | 74.544 | 83.125 | 105.249 | 94.656 | 98.967 | 96.869 | 113.154 | 104.495 | 100.642 | 101.116 | 111.674 | 94.135 | 86.302 | 96.816 | 111.514 | 89.468 | 80.674 | 85.264 | 99.247 | 84.846 | 70.573 | 88.697 | 94.073 | 82.248 | 86.553 | 92.513 | 105.526 | 87.22 | 79.802 | 86.267 | 103.627 | 77.18 | 76.923 | 95.644 | 102.971 | 89.595 | 83.899 | 92.041 | 110.848 | 88.169 | 82.879 | 90.952 | 77.046 | 63.542 | 58.21 | 75.641 | 78.036 | 71.286 | 64.272 | 81.957 | 82.828 | 72.71 | 68.527 | 76.534 | 76.387 | 71.947 | 52.304 | 71.491 | 66.62 | 77.24 | 62.66 | 70.785 | 57.495 | 68.571 | 53.121 | 76.695 | 59.681 | 63.415 | 49.233 | 67.867 | 54.707 | 62.2 | 52.2 | 66.9 | 52.4 | 64 | 51.8 | 57.7 | 52.9 | 58.3 | 45.5 | 53.3 | 38.3 | 59.4 | 46.1 | 48.8 | 36.5 | 52.5 | 46.3 | 48.5 | 36.2 | 52.1 | 45 | 38.5 | 34.5 | 48.6 | 41.9 | 39.3 | 24.2 | 33.9 | 24.5 | 32.8 | 21.9 | 29 | 24.5 | 22 | 18.4 | 30.6 | 26.5 | 22.5 | 16.2 | 27.9 | 23.2 | 23.3 | 0 | 0 | 0 |
Short Term Debt
| 51.091 | 55.8 | 61.108 | 51.431 | 32.431 | 49.707 | 67.36 | 55.723 | 59.494 | 63.175 | 66.808 | 50.234 | 54.604 | 58.385 | 63.421 | 54.25 | 57.878 | 61.019 | 63.149 | 53.536 | 55.747 | 57.261 | 7.872 | 0 | 0 | 0 | 5.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.87 | 0 | 0 | 0 | 26.056 | 0 | 0 | 0 | 25.42 | 0 | 0 | 0 | 23.672 | 0 | 0 | 0 | 0 | 0 | 0 | 23.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 6 | 6 | 6 | 6 | 0 | 0 | 0 | 0 | 28.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1.5 | 1.5 | 4.8 | 2.7 | 3 | 5.1 | 8.8 | 8.5 | 5.3 | 5.3 | 0 | 0 |
Tax Payables
| 0.646 | 0.518 | 13.544 | 1.988 | 3.561 | 2.679 | 17.159 | 2.838 | 6.088 | 2.062 | 16.138 | 5.929 | 4.096 | 2.394 | 18.612 | 1.388 | 1.236 | 1.69 | 20.218 | 1.568 | 1.332 | 2.629 | 17.981 | 0.779 | 1.702 | 1.772 | 18.195 | 2.282 | 2.282 | 2.282 | 20.045 | 0.226 | 1.106 | 11.852 | 32.15 | 11.284 | 17.957 | 32.321 | 30.347 | 17.844 | 23.481 | 32.479 | 30.14 | 15.593 | 22.523 | 31.312 | 28.303 | 9.999 | 19.555 | 30.299 | 15.144 | 16.638 | 23.145 | 28.384 | 11.861 | 17.723 | 22.493 | 26.516 | 10.94 | 13.15 | 20.817 | 22.067 | 11.506 | 14.32 | 18.433 | 7.928 | 7.928 | 2.259 | 6.437 | 5.721 | 5.721 | 5.803 | 7.779 | 16.591 | 4.99 | 3.457 | 0 | 14.242 | 4.465 | 5.757 | 10.693 | 0 | 4.29 | 5.004 | 8.012 | 2.886 | 2.886 | 6.011 | 7.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -84.623 | 0.518 | 0 | 0 | 0 | 0 | 0 | 49.841 | 6.088 | 0 | 0 | 0 | 4.096 | 2.394 | 18.612 | 1.388 | 1.236 | -74.934 | 8.636 | -69.094 | -67.718 | -66.567 | 11.209 | 0 | 0 | 0 | 12.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.28 | 0 | 0 | 0 | 4.291 | 0 | 0 | 0 | 4.72 | 0 | 0 | 0 | 4.631 | 0 | 0 | 0 | 0 | 0 | 0 | 5.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.832 | 0 | 0 | 29.218 | 0 | 0 | 0 | 0 | 0.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 122.498 | 40.513 | 39.079 | 45.896 | 43.104 | 47.426 | 43.641 | 52.55 | 42.14 | 66.34 | 67.781 | 71.181 | 71.237 | 59.516 | 26.132 | 46.102 | 40.95 | 123.518 | 59.079 | 133.229 | 123.862 | 122.077 | 38.823 | 65.507 | 63.515 | 61.833 | 38.281 | 60.791 | 62.981 | 60.969 | 66.663 | 59.303 | 57.314 | 81.207 | 47.76 | 69.498 | 79.286 | 83.953 | 51.88 | 77.685 | 82.632 | 82.746 | 35.477 | 62.725 | 73.328 | 77.021 | 32.052 | 61.039 | 67.423 | 78.089 | 62.92 | 67.505 | 68.359 | 42.945 | 70.02 | 75.036 | 73.142 | 73.868 | 64.841 | 65.319 | 64.207 | 64.856 | 47.759 | 54.928 | 59.315 | 51.933 | 38.088 | 38.786 | 37.301 | 46.512 | 46.003 | 51.648 | 50.554 | 59.874 | 54.527 | 48.852 | 48.364 | 46.814 | 43.803 | 41.277 | 10.693 | 41.874 | 32.105 | 5.004 | 35.71 | 36.172 | 31.662 | 36.595 | 7.921 | 36.229 | 26.08 | 32.632 | 29.535 | 35.903 | 30.084 | 26.789 | 28.59 | 26.897 | 29.122 | 29.3 | 26.3 | 25 | 21.2 | 22.8 | 22.5 | 24.5 | 19.3 | 21.7 | 21.3 | 20.8 | 17.8 | 14.4 | 15.4 | 15 | 11.8 | 11.3 | 11.7 | 13.7 | 12.7 | 10.2 | 9.7 | 12.8 | 12.7 | 13.2 | 13.7 | 17.5 | 16.2 | 12.7 | 12.3 | 13.5 | 14.4 | 14.4 | 14.3 | 12.4 | 10 | 6.4 | 5.8 | 7.3 | 5.3 | 3.8 | 4 | 5.5 | 24.1 | 19 | 23.3 |
Total Current Liabilities
| 173.589 | 183.797 | 188.008 | 184.224 | 160.402 | 185.641 | 202.957 | 203.428 | 199.298 | 235.744 | 244.135 | 214.337 | 201.4 | 202.557 | 181.934 | 176.739 | 154.027 | 184.537 | 199.302 | 186.765 | 179.609 | 179.338 | 142.186 | 138.113 | 138.407 | 130.933 | 139.081 | 149.132 | 137.525 | 144.094 | 171.912 | 153.959 | 156.281 | 178.076 | 193.064 | 173.993 | 179.928 | 185.069 | 193.901 | 171.82 | 168.934 | 179.562 | 177.131 | 152.193 | 154.002 | 162.285 | 159.602 | 145.885 | 137.996 | 166.786 | 156.993 | 149.753 | 154.912 | 163.842 | 175.546 | 162.256 | 152.944 | 160.135 | 168.468 | 142.499 | 141.13 | 160.5 | 150.73 | 144.523 | 143.214 | 143.974 | 148.936 | 126.955 | 120.18 | 137.464 | 123.049 | 115.19 | 108.764 | 135.515 | 132.563 | 120.138 | 112.636 | 128.771 | 132.631 | 119.987 | 119.052 | 124.408 | 114.492 | 112.169 | 88.014 | 107.663 | 98.282 | 113.835 | 100.086 | 107.014 | 83.575 | 101.203 | 82.656 | 112.598 | 89.765 | 90.204 | 77.823 | 94.764 | 83.829 | 91.5 | 78.5 | 91.9 | 73.6 | 86.8 | 74.3 | 82.2 | 72.2 | 80 | 66.8 | 74.1 | 56.1 | 73.8 | 61.5 | 63.8 | 48.3 | 63.8 | 58 | 62.2 | 48.9 | 72.7 | 54.7 | 51.3 | 47.2 | 61.8 | 55.6 | 56.8 | 40.4 | 46.6 | 36.8 | 46.3 | 36.3 | 43.4 | 39.8 | 35.9 | 29.9 | 41.8 | 35 | 32.8 | 26.6 | 40.5 | 35.7 | 34.1 | 29.4 | 19 | 23.3 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 72.348 | 81.834 | 92.013 | 71.143 | 105.39 | 105.765 | 107.407 | 0 | 96.999 | 107.837 | 117.521 | 84.635 | 95.045 | 133.153 | 143.315 | 138.196 | 152.508 | 162.011 | 147.184 | 110.948 | 120.317 | 134.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.66 | 0 | 0 | 0 | 0 | 0 | 0 | -5.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 17 | 18.5 | 20 | 21.5 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.9 | 24.9 | 24.9 | 26.9 | 30 | 29.4 | 28.8 | 29.8 | 31 | 34 | 30.2 | 30.2 | 30.2 | 30.2 | 34 | 25 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | -45.421 | 0 | 0 | 0 | -46.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.33 | 0 | 0 | 0 | 0 | 0 | 0 | 5.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 39.888 | 0 | 0 | 0 | 45.421 | 0 | 0 | 0 | 46.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.567 | 4.567 | 4.567 | 3.363 | 1.375 | 1.375 | 1.375 | 1.373 | 3.33 | 3.33 | 3.33 | 3.33 | 7.887 | 7.887 | 7.887 | 7.887 | 9.541 | 9.54 | 9.54 | 5.695 | 4.087 | 4.087 | 4.086 | 4.087 | 2.528 | 2.528 | 2.528 | 2.528 | 1.707 | 1.707 | 1.707 | 1.707 | 8.817 | 8.817 | 8.817 | 8.817 | 9.261 | 9.261 | 9.261 | 9.261 | 10.172 | 10.172 | 10.172 | 10.172 | 10.203 | 10.203 | 10.203 | 10.203 | 6.31 | 6.31 | 6.31 | 6.31 | 5.177 | 5.177 | 5.177 | 5.177 | 5.386 | 5.386 | 5.386 | 5.386 | 5.55 | 5.55 | 5.544 | 5.806 | 5.8 | 5.8 | 5.8 | 5.9 | 5.4 | 5.3 | 5.3 | 5.3 | 3.9 | 3.9 | 3.9 | 3.9 | 4.5 | 4.5 | 4.5 | 4.5 | 4.2 | 4.2 | 4.2 | 4.2 | 3.5 | 3.5 | 3.5 | 3.5 | 2.7 | 2.7 | 2.7 | 2.7 | 0.5 | 0.4 | 0.6 | 0.9 | 0.8 | 0.7 | 1.3 | 0 | 5.1 | 5 | 5 | 5 | 6.7 | 6.6 | 6.6 | 6.8 | 6.3 | 5.2 |
Other Non-Current Liabilities
| 14.573 | 14.607 | 14.475 | 14.683 | 16.342 | 16.449 | 16.183 | 102.31 | 18.685 | 17.797 | -28.91 | 17.408 | 20.55 | 20.327 | 19.705 | 19.799 | 23.663 | 22.754 | 21.976 | 21.741 | 22.822 | 22.702 | 39.984 | 42.58 | 45.408 | 46.295 | 50.642 | 46.793 | 48.91 | 49.675 | 50.509 | 51.9 | 53.327 | 36.558 | 36.615 | 32.28 | 31.979 | 29.605 | 30.816 | 31.619 | 30.576 | 28.795 | 27.305 | 28.335 | 26.52 | 24.938 | 27.81 | 24.964 | 24.231 | 22.207 | 19.53 | 15.431 | 14.19 | 14.749 | 15.287 | 15.777 | 16.362 | 16.468 | 17.123 | 18.161 | 18.639 | 19.325 | 20.282 | 21.064 | 20.758 | 22.399 | 22.779 | 23.266 | 23.286 | 23.298 | 23.663 | 23.187 | 23.23 | 23.526 | 24.864 | 24.306 | 23.732 | 24.096 | 24.156 | 11.158 | 11.709 | 11.583 | 11.267 | 10.815 | 8.7 | 8.672 | 8.654 | 8.412 | 8.343 | 8.365 | 8.591 | 7.648 | 7.447 | 7.515 | 7.834 | 7.93 | 7.978 | 8.718 | 7.374 | 7.4 | 7.1 | 6.9 | 6.8 | 6.5 | 6.2 | 6.5 | 6.4 | 6.6 | 6.5 | 6.4 | 6.3 | 7.8 | 7.6 | 7.5 | 7.4 | 7.2 | 7 | 7.1 | 6.7 | 0.3 | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.9 | 1 | 1.3 | 1.8 | 2.3 | 3.5 | 3.8 | 3.9 | 4.1 | 0.9 | 1.8 | 1 | 1.1 | 0.7 | 0.6 | 0.7 | 0.5 | 0.5 | 0.8 |
Total Non-Current Liabilities
| 86.921 | 96.441 | 146.376 | 85.826 | 121.732 | 122.214 | 123.59 | 102.31 | 115.684 | 125.634 | 135.435 | 102.043 | 115.595 | 153.48 | 163.02 | 157.995 | 176.171 | 184.765 | 169.16 | 132.689 | 143.139 | 157.155 | 39.984 | 42.58 | 45.408 | 46.295 | 50.642 | 46.793 | 48.91 | 49.675 | 50.509 | 51.9 | 53.327 | 36.558 | 36.615 | 36.847 | 36.546 | 34.172 | 34.179 | 32.994 | 31.951 | 30.17 | 28.678 | 31.665 | 29.85 | 28.268 | 27.81 | 32.851 | 32.118 | 30.094 | 27.417 | 24.972 | 23.73 | 24.289 | 20.982 | 19.864 | 20.449 | 20.554 | 21.21 | 20.689 | 21.167 | 21.853 | 22.81 | 22.771 | 22.465 | 24.106 | 24.486 | 32.083 | 32.103 | 32.115 | 32.48 | 32.448 | 32.491 | 32.787 | 34.125 | 34.478 | 33.904 | 34.268 | 50.328 | 38.361 | 40.412 | 41.786 | 42.97 | 40.125 | 15.01 | 14.982 | 14.964 | 13.589 | 13.52 | 13.542 | 13.768 | 13.034 | 12.833 | 12.901 | 13.22 | 13.48 | 13.528 | 14.262 | 13.18 | 13.2 | 12.9 | 12.7 | 12.7 | 11.9 | 11.5 | 11.8 | 11.7 | 10.5 | 10.4 | 10.3 | 10.2 | 12.3 | 12.1 | 12 | 11.9 | 11.4 | 11.2 | 11.3 | 10.9 | 3.8 | 3.7 | 3.8 | 3.9 | 3.2 | 3.2 | 3.2 | 3.6 | 1.5 | 1.7 | 27.3 | 28.1 | 29.2 | 31.4 | 35.2 | 33.5 | 34.8 | 36.6 | 37 | 40.1 | 37.6 | 37.4 | 37.5 | 37.5 | 40.8 | 31 |
Total Liabilities
| 260.51 | 280.238 | 334.384 | 270.05 | 282.134 | 307.855 | 326.547 | 305.738 | 314.982 | 361.378 | 379.57 | 316.38 | 316.995 | 356.037 | 344.954 | 334.734 | 330.198 | 369.302 | 368.462 | 319.454 | 322.748 | 336.493 | 182.17 | 180.693 | 183.815 | 177.228 | 189.723 | 195.925 | 186.435 | 193.769 | 222.421 | 205.859 | 209.608 | 214.634 | 229.679 | 210.84 | 216.474 | 219.241 | 228.08 | 204.814 | 200.885 | 209.732 | 205.809 | 183.858 | 183.852 | 190.553 | 187.412 | 178.736 | 170.114 | 196.88 | 184.41 | 174.725 | 178.642 | 188.131 | 196.528 | 182.12 | 173.393 | 180.689 | 189.678 | 163.188 | 162.297 | 182.353 | 173.54 | 167.294 | 165.679 | 168.08 | 173.422 | 159.038 | 152.283 | 169.579 | 155.529 | 147.638 | 141.255 | 168.302 | 166.688 | 154.616 | 146.54 | 163.039 | 182.959 | 158.348 | 159.464 | 166.194 | 157.462 | 152.294 | 103.024 | 122.645 | 113.246 | 127.424 | 113.606 | 120.556 | 97.343 | 114.237 | 95.489 | 125.499 | 102.985 | 103.684 | 91.351 | 109.026 | 97.009 | 104.7 | 91.4 | 104.6 | 86.3 | 98.7 | 85.8 | 94 | 83.9 | 90.5 | 77.2 | 84.4 | 66.3 | 86.1 | 73.6 | 75.8 | 60.2 | 75.2 | 69.2 | 73.5 | 59.8 | 76.5 | 58.4 | 55.1 | 51.1 | 65 | 58.8 | 60 | 44 | 48.1 | 38.5 | 73.6 | 64.4 | 72.6 | 71.2 | 71.1 | 63.4 | 76.6 | 71.6 | 69.8 | 66.7 | 78.1 | 73.1 | 71.6 | 66.9 | 59.8 | 54.3 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0.158 | 0.005 | 0 | 0.011 | 0.094 | 0.001 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.694 | 0.694 | 0.694 | 0.695 | 0.695 | 0.683 | 0.691 | 0.705 | 0.714 | 0.708 | 0.728 | 0.742 | 0.76 | 0.762 | 0.762 | 0.776 | 0.807 | 0.809 | 0.82 | 0.827 | 0.831 | 0.831 | 0.826 | 0.826 | 0.828 | 0.841 | 0.832 | 0.84 | 0.854 | 0.864 | 0.895 | 0.902 | 0.931 | 0.927 | 0.935 | 0.935 | 0.935 | 0.935 | 0.931 | 0.93 | 0.931 | 0.934 | 0.975 | 0.975 | 0.975 | 0.975 | 0.976 | 0.976 | 0.976 | 0.972 | 0.972 | 0.972 | 0.983 | 0.98 | 0.983 | 0.983 | 0.983 | 0.986 | 0.986 | 0.986 | 1.274 | 1.273 | 1.268 | 1.268 | 1.267 | 1.267 | 1.262 | 1.261 | 1.261 | 1.226 | 1.222 | 1.22 | 1.22 | 1.211 | 1.211 | 1.209 | 1.208 | 1.064 | 1.062 | 1.059 | 1.058 | 1.055 | 1.054 | 1.051 | 1.047 | 1.045 | 1.043 | 1.042 | 1.041 | 1.037 | 1.027 | 1.016 | 1.016 | 1.008 | 1 | 0.989 | 0.987 | 0.986 | 0.984 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 66.094 | 69.512 | 64.279 | 91.189 | 100.756 | 103.426 | 104.709 | 114.842 | 124.848 | 131.181 | 134.208 | 151.229 | 154.864 | 144.401 | 129.303 | 139.838 | 150.854 | 158.025 | 203.458 | 220.17 | 224.536 | 220.827 | 210.507 | 221.846 | 228.081 | 240.369 | 225.894 | 252.625 | 264.033 | 282.763 | 288.015 | 316.034 | 347.78 | 341.06 | 320.594 | 317.114 | 322.797 | 315.616 | 293.452 | 292.187 | 294.869 | 290.52 | 308.893 | 307.178 | 303.751 | 290.451 | 266.843 | 324.767 | 327.42 | 317.754 | 292.741 | 289.364 | 297.713 | 286.705 | 255.768 | 253.322 | 252.036 | 244.161 | 225.086 | 222.647 | 380.101 | 368.306 | 354.333 | 355.276 | 359.323 | 352.098 | 340.088 | 346.901 | 349.276 | 341.986 | 327.684 | 319.716 | 318.556 | 311.202 | 294.462 | 286.882 | 286.89 | 280.256 | 265.499 | 269.161 | 270.949 | 266.38 | 252.828 | 250.754 | 253.226 | 249.568 | 235.904 | 229.889 | 228.288 | 219.853 | 204.961 | 197.177 | 195.55 | 188.006 | 175.275 | 169.651 | 167.769 | 158.893 | 146.881 | 141.4 | 139.7 | 132.4 | 120.6 | 117.6 | 115.9 | 111.4 | 101.5 | 98.4 | 98.2 | 95.5 | 88.7 | 92 | 94.1 | 92.9 | 86.3 | 84.3 | 86.9 | 84.8 | 78.3 | 76.7 | 75.5 | 72.3 | 64.8 | 60.4 | 56.7 | 51.6 | 42.5 | 37.7 | 34.6 | 31.7 | 25.1 | 23.5 | 22.2 | 20.1 | 15.6 | 26.2 | 26.9 | 26.7 | 25.9 | 31 | 32.9 | 33.1 | 32.4 | 38.4 | 37.1 |
Accumulated Other Comprehensive Income/Loss
| 0.323 | -0.353 | 0.395 | -0.515 | -0.716 | -0.883 | -1.238 | -2.054 | -1.425 | -1.486 | -0.28 | 0.38 | 0.876 | 1.021 | 1.155 | 1.327 | 1.609 | 1.125 | 1.423 | 1.169 | 1.194 | 0.335 | -0.077 | -0.772 | -0.399 | -0.713 | -0.321 | 0.241 | 0.411 | 0.219 | -0.214 | 0.531 | 1.412 | 0.953 | 0.8 | 0.759 | 0.552 | 0.454 | 0.786 | 0.779 | 0.814 | 0.727 | 0.778 | 0.791 | 0.479 | 0.932 | 0.821 | 0.931 | 1.009 | 0.996 | 0.936 | 0.559 | 0.859 | 0.549 | 0.276 | 0.627 | 0.577 | 0.447 | 0.534 | 0.375 | 0.443 | 0.387 | 0.413 | 0.182 | 0.389 | 0.473 | 0.709 | 0.418 | 0.204 | 0.252 | 0.225 | 0.19 | 0.112 | 0.056 | -0.151 | -0.317 | -0.468 | -0.709 | -0.84 | -0.979 | -1.121 | -1.179 | -1.535 | -1.932 | -1.925 | -1.763 | -2.122 | -3.672 | -3.764 | -1.196 | -0.961 | -0.588 | -1.378 | -1.808 | -1.573 | -2.221 | -2.484 | -2.775 | -2.785 | -1.1 | -55.7 | 0 | 0.2 | -51.2 | 0 | 0 | -46.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | -25 | -25 | -25 | -20.8 | -20.8 | -20.8 | -20.8 | -18.2 | -18.2 | -18.2 | -18.2 | -16 | -16 | -16 | -16 | -13.3 | -13.3 | -13.3 | -13.3 | -12.9 | -12.9 | -12.9 | -12.9 | -10.3 | -7.6 |
Other Total Stockholders Equity
| 127.951 | 127.058 | 126.953 | 125.949 | 124.798 | 123.555 | 122.431 | 121.314 | 121.696 | 120.249 | 119.54 | 118.427 | 117.312 | 115.699 | 115.278 | 114.196 | 112.949 | 111.693 | 110.813 | 109.543 | 108.057 | 106.511 | 105.58 | 104.3 | 102.806 | 100.749 | 99.948 | 98.72 | 97.306 | 95.955 | 95.207 | 94.255 | 92.184 | 91.23 | 90.336 | 88.729 | 87.405 | 85.983 | 85.029 | 83.779 | 82.612 | 81.324 | 80.463 | 79.325 | 78.356 | 77.296 | 76.594 | 74.785 | 73.863 | 72.977 | 72.03 | 71.075 | 70.203 | 69.294 | 68.537 | 67.744 | 66.584 | 65.706 | 64.706 | 64.343 | -92.53 | -93.484 | -94.201 | -94.783 | -93.227 | -93.912 | -94.689 | -57.481 | -42.368 | -51.506 | -52.338 | -53.495 | -54.145 | -55.07 | -55.574 | -56.253 | -53.652 | -53.557 | -54.546 | -56.403 | -56.778 | -57.779 | -58.236 | -60.436 | 33.738 | 33.079 | 35.339 | 33.134 | 32.817 | 31 | 29.671 | 25.194 | 29.4 | 31.2 | 33.055 | 29.3 | 28.7 | 28.6 | 43.7 | 47.2 | 102.6 | 46.9 | 50.4 | 105.3 | 55.7 | 56.2 | 102.7 | 58.5 | 58.5 | 62.4 | 62.2 | 62.3 | 62.9 | 62.7 | 62.5 | 62.5 | 62.5 | 62.4 | 62.3 | 88.2 | 88 | 88 | 87.7 | 82.2 | 81.3 | 80.7 | 56.5 | 53.8 | 53.7 | 23.5 | 23.6 | 21 | 20.4 | 20.3 | 20.4 | 17.7 | 17.7 | 17.6 | 17.7 | 17.3 | 17.3 | 17.3 | 17.3 | 14.7 | 5.7 |
Total Shareholders Equity
| 195.062 | 196.911 | 192.321 | 217.318 | 225.533 | 226.781 | 226.593 | 234.807 | 245.833 | 250.652 | 254.196 | 270.778 | 273.812 | 261.883 | 246.498 | 256.137 | 266.219 | 271.652 | 316.514 | 331.709 | 334.618 | 328.504 | 316.836 | 326.2 | 331.316 | 341.246 | 326.353 | 352.426 | 362.604 | 379.801 | 383.903 | 411.722 | 442.307 | 434.17 | 412.665 | 407.537 | 411.689 | 402.993 | 380.198 | 377.675 | 379.226 | 373.505 | 391.109 | 388.269 | 383.561 | 369.654 | 345.234 | 401.459 | 403.268 | 392.699 | 366.679 | 361.97 | 369.758 | 357.528 | 325.564 | 322.676 | 320.18 | 311.3 | 291.312 | 288.351 | 289.288 | 276.482 | 261.813 | 261.943 | 267.752 | 259.926 | 247.37 | 291.099 | 308.373 | 291.958 | 276.793 | 267.631 | 265.743 | 257.399 | 239.948 | 231.521 | 233.978 | 227.054 | 211.175 | 212.838 | 214.108 | 208.477 | 194.111 | 189.437 | 286.086 | 281.929 | 270.164 | 260.393 | 258.382 | 250.716 | 234.698 | 222.799 | 224.746 | 218.411 | 207.757 | 197.73 | 195.066 | 185.705 | 188.78 | 189.7 | 187.6 | 180.3 | 172.2 | 171.7 | 172.6 | 168.6 | 157.5 | 157.9 | 157.7 | 158.9 | 151.9 | 155.3 | 158 | 156.6 | 149.7 | 147.7 | 150.3 | 148.1 | 141.5 | 139.9 | 138.5 | 135.3 | 127.5 | 121.8 | 117.2 | 111.5 | 78.2 | 73.3 | 70.1 | 37 | 30.5 | 28.5 | 26.6 | 24.4 | 20 | 30.6 | 31.3 | 31 | 30.3 | 35.4 | 37.3 | 37.5 | 36.8 | 42.8 | 35.2 |
Total Equity
| 195.062 | 196.911 | 192.321 | 217.318 | 225.533 | 226.781 | 226.593 | 234.807 | 245.833 | 250.652 | 254.196 | 270.778 | 273.812 | 261.883 | 246.498 | 256.137 | 266.219 | 271.652 | 316.514 | 331.709 | 334.618 | 328.504 | 316.836 | 326.2 | 331.316 | 341.246 | 326.353 | 352.426 | 362.604 | 379.801 | 383.903 | 411.722 | 442.307 | 434.17 | 412.665 | 407.537 | 411.689 | 402.993 | 380.198 | 377.675 | 379.226 | 373.505 | 391.109 | 388.269 | 383.561 | 369.654 | 345.234 | 401.459 | 403.268 | 392.699 | 366.679 | 361.97 | 369.758 | 357.528 | 325.564 | 322.676 | 320.18 | 311.3 | 291.312 | 288.351 | 289.288 | 276.482 | 261.813 | 261.943 | 267.752 | 259.926 | 247.37 | 291.099 | 308.373 | 291.958 | 276.793 | 267.631 | 265.743 | 257.399 | 239.948 | 231.521 | 233.978 | 227.054 | 211.175 | 212.838 | 214.108 | 208.477 | 194.111 | 189.437 | 286.086 | 281.929 | 270.164 | 260.393 | 258.382 | 250.716 | 234.698 | 222.799 | 224.746 | 218.411 | 207.757 | 197.73 | 195.066 | 185.705 | 188.78 | 189.7 | 187.6 | 180.3 | 172.2 | 171.7 | 172.6 | 168.6 | 157.5 | 157.9 | 157.7 | 158.9 | 151.9 | 155.3 | 158 | 156.6 | 149.7 | 147.7 | 150.3 | 148.1 | 141.5 | 139.9 | 138.5 | 135.3 | 127.5 | 121.8 | 117.2 | 111.5 | 78.2 | 73.3 | 70.1 | 37 | 30.5 | 28.5 | 26.6 | 24.4 | 20 | 30.6 | 31.3 | 31 | 30.3 | 35.4 | 37.3 | 37.5 | 36.8 | 42.8 | 35.2 |
Total Liabilities & Shareholders Equity
| 455.572 | 477.149 | 526.705 | 487.368 | 507.667 | 534.636 | 553.14 | 540.545 | 560.815 | 612.03 | 633.766 | 587.158 | 590.807 | 617.92 | 591.452 | 590.871 | 596.417 | 640.954 | 684.976 | 651.163 | 657.366 | 664.997 | 499.006 | 506.893 | 515.131 | 518.474 | 516.076 | 548.351 | 549.039 | 573.57 | 606.324 | 617.581 | 651.915 | 648.804 | 642.344 | 618.377 | 628.163 | 622.234 | 608.278 | 582.489 | 580.111 | 583.237 | 596.918 | 572.127 | 567.413 | 560.207 | 532.646 | 580.195 | 573.382 | 589.579 | 551.089 | 536.695 | 548.4 | 545.659 | 522.092 | 504.796 | 493.573 | 491.989 | 480.99 | 451.539 | 451.585 | 458.835 | 435.353 | 429.237 | 433.431 | 428.006 | 420.792 | 450.137 | 460.656 | 461.537 | 432.322 | 415.269 | 406.998 | 425.701 | 406.636 | 386.137 | 380.518 | 390.093 | 394.134 | 371.186 | 373.572 | 374.671 | 351.573 | 341.731 | 389.11 | 404.574 | 383.41 | 387.817 | 371.988 | 371.272 | 332.041 | 337.036 | 320.235 | 343.91 | 310.742 | 301.414 | 286.417 | 294.731 | 285.789 | 294.4 | 279 | 284.9 | 258.5 | 270.4 | 258.4 | 262.6 | 241.4 | 248.4 | 234.9 | 243.3 | 218.2 | 241.4 | 231.6 | 232.4 | 209.9 | 222.9 | 219.5 | 221.6 | 201.3 | 216.4 | 196.9 | 190.4 | 178.6 | 186.8 | 176 | 171.5 | 122.2 | 121.4 | 108.6 | 110.6 | 94.9 | 101.1 | 97.8 | 95.5 | 83.4 | 107.2 | 102.9 | 100.8 | 97 | 113.5 | 110.4 | 109.1 | 103.7 | 102.6 | 89.5 |