Caisse Regionale de Credit Agricole Mutuel Toulouse 31
EPA:CAT31.PA
61.51 (EUR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 21.494 | 37.81 | 15.848 | 50.776 | 34.247 | 35.693 | 30.433 | 4.996 | 23.021 | 41.836 | 16.048 | 34.802 | 12.713 | 21.528 | 40.47 | 15.5 | 21.929 | 50.48 | 18.102 | 46.368 | 22.951 | 45.435 | 22.951 | 30.289 | 17.728 | 40.629 | 17.728 | 35.775 | 17.193 | 32.995 | 17.193 | 17.193 | 13.197 | 13.197 | 13.197 | 13.197 | 14.491 | 14.491 | 14.491 | 14.491 | 16.797 | 16.797 | 16.797 | 16.797 | 12.648 | 12.648 | 12.648 | 12.648 | 14.234 | 14.234 | 14.234 | 14.234 | 17.264 | 17.264 | 17.264 | 17.264 |
Depreciation & Amortization
| 5.845 | 5.813 | 5.973 | 6.034 | 6.388 | 6.314 | 7.139 | 6.37 | 5.705 | 4.706 | 4.153 | 3.346 | 1.847 | 4.179 | 3.343 | 1.998 | 6.015 | 2.858 | 2.191 | 3.155 | 1.471 | 2.835 | 1.471 | 3.238 | 1.621 | 2.839 | 1.621 | 3.388 | 1.519 | 2.8 | 1.519 | 1.519 | 1.396 | 1.396 | 1.396 | 1.396 | 1.317 | 1.317 | 1.317 | 1.317 | 1.444 | 1.444 | 1.444 | 1.444 | 12.606 | 12.606 | 12.606 | 12.606 | 1.672 | 1.672 | 1.672 | 1.672 | 1.81 | 1.81 | 1.81 | 1.81 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -242.232 | -83.049 | -806.197 | 294.053 | 46.867 | 50.689 | 10.348 | -34.989 | 30.649 | -72.017 | -78.34 | 19.769 | -14.643 | 23.486 | -121.658 | -24.543 | 349.624 | 28.09 | 94.429 | -48.204 | -16.677 | -18.505 | -16.677 | -74.851 | -28.301 | -38.354 | -28.301 | -71.771 | -17.437 | 2.024 | -17.437 | -17.437 | -14.427 | -14.427 | -14.427 | -14.427 | -10.452 | -10.452 | -10.452 | -10.452 | -19.717 | -19.717 | -19.717 | -19.717 | -40.841 | -40.841 | -40.841 | -40.841 | -43.239 | -43.239 | -43.239 | -43.239 | -45.446 | -45.446 | -45.446 | -45.446 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -242.232 | -83.049 | -400.338 | -111.806 | -17.035 | 310.949 | -264.258 | 610.31 | 111.97 | -73.769 | -78.34 | 19.769 | 0 | 23.486 | -121.658 | 0 | 349.624 | 28.09 | 0 | -48.204 | 0 | -18.505 | 0 | -74.851 | 0 | -38.354 | 0 | -71.771 | 0 | 2.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -13.786 | 9.288 | 23.774 | 29.913 | -16.284 | 35.005 | -0.533 | 35.906 | -5.68 | 19.266 | -5.13 | 19.981 | 3.741 | -6.154 | -9.829 | -4.114 | 0.396 | -2.68 | -0.544 | -7.709 | 0.95 | 11.401 | 0.95 | 8.813 | 6.579 | 17.904 | 6.579 | 6.758 | 1.126 | -2.367 | 1.126 | 1.126 | 15.245 | 15.245 | 15.245 | 15.245 | 15.08 | 15.08 | 15.08 | 15.08 | 10.03 | 10.03 | 10.03 | 10.03 | 3.252 | 3.252 | 3.252 | 3.252 | 13.914 | 13.914 | 13.914 | 13.914 | 10.593 | 10.593 | 10.593 | 10.593 |
Operating Cash Flow
| -228.679 | -30.138 | -772.548 | 368.708 | 58.442 | 115.073 | 33.109 | -0.457 | 42.285 | -15.621 | -63.269 | 77.898 | 3.657 | 43.039 | -87.674 | -11.159 | 377.964 | 78.748 | 114.178 | -6.39 | 8.694 | 41.166 | 8.694 | -32.511 | -2.373 | 23.018 | -2.373 | -25.85 | 2.401 | 35.452 | 2.401 | 2.401 | 15.411 | 15.411 | 15.411 | 15.411 | 20.437 | 20.437 | 20.437 | 20.437 | 8.554 | 8.554 | 8.554 | 8.554 | -12.335 | -12.335 | -12.335 | -12.335 | -13.419 | -13.419 | -13.419 | -13.419 | -15.779 | -15.779 | -15.779 | -15.779 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.803 | -1.282 | -1.011 | -0.124 | -0.673 | -1.881 | -5.424 | -6.647 | -24.484 | -11.983 | -10.992 | -11.619 | -5.653 | -15.48 | -10.388 | -6.467 | -4.588 | -5.444 | -2.508 | -3.205 | -1.241 | -1.758 | -1.241 | -2.031 | -1.013 | -2.02 | -1.013 | -2.317 | -1.525 | -3.783 | -1.525 | -1.525 | -1.626 | -1.626 | -1.626 | -1.626 | -1.565 | -1.565 | -1.565 | -1.565 | -1.356 | -1.356 | -1.356 | -1.356 | -1.445 | -1.445 | -1.445 | -1.445 | -2.082 | -2.082 | -2.082 | -2.082 | -1.898 | -1.898 | -1.898 | -1.898 |
Acquisitions Net
| -1.599 | -10.889 | 0 | 0 | -10.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 102.619 | -109.115 | 86.153 | -100.532 | 66.464 | -155.63 | -69.316 | -58.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.558 | -1.092 | -6.019 | -0.477 | 1.881 | -1.881 | 22.71 | -6.647 | -1.734 | -1.427 | -0.46 | -0.225 | 5.653 | -2.767 | -0.081 | 6.467 | -298.532 | 0.003 | 2.508 | -1.443 | 1.241 | -0.026 | 1.241 | -0.143 | 1.013 | -0.793 | 1.013 | -2.6 | 1.525 | -0.435 | 1.525 | 1.525 | 1.626 | 1.626 | 1.626 | 1.626 | 1.565 | 1.565 | 1.565 | 1.565 | 1.356 | 1.356 | 1.356 | 1.356 | 1.445 | 1.445 | 1.445 | 1.445 | 2.082 | 2.082 | 2.082 | 2.082 | 1.898 | 1.898 | 1.898 | 1.898 |
Investing Cash Flow
| -3.96 | -13.263 | 398.829 | -406.46 | -74.113 | 257.624 | -263.594 | 638.279 | 55.103 | -15.162 | -11.452 | -11.844 | -5.653 | -18.247 | -10.469 | -6.467 | -303.12 | -5.441 | -2.508 | -4.648 | -1.241 | -1.784 | -1.241 | -2.174 | -1.013 | -2.813 | -1.013 | -4.917 | -1.525 | -4.218 | -1.525 | -1.525 | -1.626 | -1.626 | -1.626 | -1.626 | -4.234 | -4.234 | -4.234 | -4.234 | -1.552 | -1.552 | -1.552 | -1.552 | -1.445 | -1.445 | -1.445 | -1.445 | -2.082 | -2.082 | -2.082 | -2.082 | -1.898 | -1.898 | -1.898 | -1.898 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -17.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.167 | -0.167 | -0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.797 | -2.797 | -2.797 | -2.797 | -0.278 | -0.278 | -0.278 | -0.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.175 | 0.175 | 0.175 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -2.339 | 0 | -6.718 | 0 | -1.725 | 0 | -3.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.106 | -3.106 | -3.106 | -3.106 | 0 | 0 | 0 | 0 | -7.794 | -7.794 | -7.794 | -7.794 | -8.418 | -8.418 | -8.418 | -8.418 | -2.543 | -2.543 | -2.543 | -2.543 |
Dividends Paid
| 0 | -11.479 | -2.359 | -9.84 | -1.35 | -3.415 | -9.755 | -0.117 | -0.669 | -8.913 | 0 | 0 | 0 | 0 | -3.455 | -3.455 | -3.455 | -3.319 | -3.319 | -3.319 | -3.246 | -3.246 | -3.246 | -3.246 | -3.236 | -3.236 | -3.236 | -3.236 | 0 | 0 | 0 | 0 | -2.775 | -2.775 | -2.775 | -2.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -4.818 | -3.085 | -4.242 | 14.639 | -2.653 | -0.871 | -1.458 | 17.498 | 0.082 | -4.237 | -10.855 | 6.218 | 0 | -6.594 | 7.887 | 3.455 | -0.385 | -13.335 | 3.486 | -2.03 | 3.246 | -9.559 | 3.246 | 0.289 | 3.236 | -10.824 | 3.236 | -0.512 | 2.797 | -13.543 | 2.797 | 2.797 | 3.053 | 3.053 | 3.053 | 3.053 | 3.106 | 3.106 | 3.106 | 3.106 | -0.175 | -0.175 | -0.175 | -0.175 | 7.794 | 7.794 | 7.794 | 7.794 | 8.418 | 8.418 | 8.418 | 8.418 | 2.543 | 2.543 | 2.543 | 2.543 |
Financing Cash Flow
| -4.818 | -32.277 | -1.915 | 4.799 | -1.303 | -4.286 | -11.213 | 17.381 | 0.751 | -13.15 | -10.855 | 6.218 | 0 | -6.594 | 7.887 | -2.098 | -0.385 | -13.335 | -3.43 | -2.03 | -2.897 | -9.559 | -2.897 | 0.289 | -2.634 | -10.824 | -2.634 | -0.512 | -2.797 | -13.543 | -2.797 | -2.797 | -7.815 | -7.815 | -7.815 | -7.815 | -4.705 | -4.705 | -4.705 | -4.705 | -2.816 | -2.816 | -2.816 | -2.816 | -8.286 | -8.286 | -8.286 | -8.286 | -10.316 | -10.316 | -10.316 | -10.316 | -1.795 | -1.795 | -1.795 | -1.795 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -229.306 | 542.441 | -542.69 | 951.277 | -951.418 | 599.981 | -601.822 | 188.317 | -188.319 | 134.113 | -2.851 | 147.361 | 0 | -147.357 | 1.709 | 1.709 | 1.709 | -74.605 | -74.605 | -74.605 | -0.367 | -0.367 | -0.367 | -0.367 | -0.235 | -0.235 | -0.235 | -0.235 | -1.476 | -1.476 | -1.476 | -1.476 | -0.626 | -0.626 | -0.626 | -0.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.833 | 2.833 | 2.833 | 2.833 | -8.289 | -8.289 | -8.289 | -8.289 | -9.058 | -9.058 | -9.058 | -9.058 |
Net Change In Cash
| -466.763 | 466.763 | -918.324 | 918.324 | -968.392 | 968.392 | -843.52 | 843.52 | -90.18 | 90.18 | -172.553 | 182.794 | -3.311 | -95.631 | 74.305 | -18.015 | -108.012 | 123.632 | 33.635 | -43.092 | 4.189 | 80.916 | 4.189 | -81.294 | -6.255 | 79.229 | -6.255 | -107.387 | -3.397 | 97.736 | -3.397 | -3.397 | 5.345 | 5.345 | 5.345 | 5.345 | 11.497 | 11.497 | 11.497 | 11.497 | 4.187 | 4.187 | 4.187 | 4.187 | -19.233 | -19.233 | -19.233 | -19.233 | -34.107 | -34.107 | -34.107 | -34.107 | -28.53 | -28.53 | -28.53 | -28.53 |
Cash At End Of Period
| 0 | 466.763 | 0 | 918.324 | 0 | 968.392 | 0 | 843.52 | 0 | 90.18 | 47.08 | 219.633 | 33.528 | 33.528 | 129.159 | 36.839 | 36.839 | 144.851 | 54.854 | 54.854 | 21.219 | 97.946 | 21.219 | 21.219 | 17.03 | 102.513 | 17.03 | 17.03 | 23.285 | 124.417 | 23.285 | 23.285 | 26.682 | 26.682 | 26.682 | 26.682 | 21.337 | 21.337 | 21.337 | 21.337 | 9.84 | 9.84 | 9.84 | 9.84 | 5.653 | 5.653 | 5.653 | 5.653 | 24.886 | 24.886 | 24.886 | 24.886 | 58.992 | 58.992 | 58.992 | 58.992 |