Caisse Regionale de Credit Agricole Mutuel Toulouse 31
EPA:CAT31.PA
67.8 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 83.718 | 53.815 | 69.422 | 43.061 | 62.329 | 40.717 | 79.519 | 40.68 | 38.765 | 89.05 | 134.448 | 84.946 | 122.514 | 76.34 | 110.964 | 74.512 | 103.363 | 49.993 | 74.071 | 43.981 | 164.052 | 51.646 | 120.092 | 44.496 | 76.033 | 82.691 | 69.972 | 67.681 | 75.322 |
Short Term Investments
| 0 | -38.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 45.399 | 53.815 | 69.422 | 43.061 | 62.329 | 40.717 | 79.519 | 40.68 | 38.765 | 89.05 | 134.448 | 84.946 | 122.514 | 76.34 | 110.964 | 74.512 | 103.363 | 49.993 | 74.071 | 43.981 | 164.052 | 51.646 | 120.092 | 44.496 | 76.033 | 82.691 | 69.972 | 67.681 | 75.322 |
Net Receivables
| 0 | 151.364 | 142.778 | 147.997 | 141.056 | 228.685 | 287.413 | 326.911 | 332.758 | 0 | 0 | 223.212 | 244.077 | 242.408 | 247.672 | 294.735 | 364.895 | 326.221 | 235.988 | 159.09 | 158.262 | 80.61 | 202.57 | 141.037 | 0 | 0 | 0 | 0 | 0 | 125.77 |
Inventory
| 0 | -196.763 | 0 | -220.879 | -62.697 | -278.565 | -43.569 | -383.579 | -43.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 59.694 | 233.297 | 0 | 220.879 | 62.697 | 278.565 | 43.569 | 383.579 | 43.31 | 409.194 | 91.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 59.694 | 233.297 | 196.593 | 217.419 | 184.117 | 291.014 | 328.13 | 406.43 | 373.438 | 409.194 | 91.947 | 357.66 | 329.023 | 364.922 | 324.012 | 405.699 | 439.407 | 429.584 | 285.981 | 233.161 | 202.243 | 244.662 | 254.216 | 261.129 | 44.496 | 76.033 | 82.691 | 69.972 | 67.681 | 201.092 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 77.157 | 81.447 | 85.13 | 89.222 | 93.969 | 99.104 | 103.926 | 109.874 | 110.046 | 113.274 | 95.898 | 72.796 | 66.159 | 57.527 | 47.154 | 40.805 | 42.129 | 39.324 | 39.233 | 40.293 | 40.977 | 41.904 | 42.826 | 41.743 | 41.832 | 40.864 | 39.043 | 39.376 | 38.786 | 39.54 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 7.884 | 7.884 | 7.884 | 10.978 | 9.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.207 | 0.153 | 0.365 | 0.173 | 0.152 | 0.186 | 1.68 | 1.719 | 1.736 | 1.745 | 1.753 | 3.03 | 3.024 | 2.996 | 3.336 | 3.273 | 3.326 | 3.267 | 3.132 | 3.16 | 3.848 | 3.762 | 3.816 | 3.907 | 3.884 | 3.864 | 4.048 | 4.066 | 4.187 | 0 |
Goodwill and Intangible Assets
| 0.207 | 0.153 | 0.365 | 0.173 | 0.152 | 0.186 | 9.564 | 9.603 | 9.62 | 12.723 | 11.191 | 3.03 | 3.024 | 2.996 | 3.336 | 3.273 | 3.326 | 3.267 | 3.132 | 3.16 | 3.848 | 3.762 | 3.816 | 3.907 | 3.884 | 3.864 | 4.048 | 4.066 | 4.187 | 4.118 |
Long Term Investments
| 111.287 | 141.3 | 2,012.401 | 2,010.622 | 2,074.12 | 2,091.011 | 1,993.547 | 1,955.271 | 1,943.668 | 119.8 | 141.093 | 1,812.596 | 1,878.917 | 1,713.209 | 1,655.648 | 1,558.025 | 1,302.277 | 1,221.459 | 1,178.677 | 1,162.105 | 1,173.03 | 1,070.119 | 989.302 | 1,027.28 | 986.033 | 979.731 | 887.415 | 867.01 | 874.117 | 762.406 |
Tax Assets
| 0 | 26.914 | 0 | 25.946 | 0 | 24.435 | 0 | 30.466 | 0 | 25.498 | 11,286.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 16,014.023 | 15,390.249 | -2,097.896 | -25.946 | -2,168.241 | -24.435 | -2,107.037 | -30.466 | -2,063.334 | 11,913.196 | 335.045 | -1,888.422 | -1,948.1 | -1,773.732 | -1,706.138 | -1,602.103 | -1,347.732 | -1,264.05 | -1,221.042 | -1,205.558 | -1,217.855 | -1,115.785 | -1,035.944 | -1,072.93 | -1,031.749 | -1,024.459 | -930.506 | -910.452 | -917.09 | -806.064 |
Total Non-Current Assets
| 16,202.674 | 15,640.063 | 2,097.896 | 2,100.017 | 2,168.241 | 2,190.301 | 2,107.037 | 2,074.748 | 2,063.334 | 12,184.491 | 11,869.3 | 1,888.422 | 1,948.1 | 1,773.732 | 1,706.138 | 1,602.103 | 1,347.732 | 1,264.05 | 1,221.042 | 1,205.558 | 1,217.855 | 1,115.785 | 1,035.944 | 1,072.93 | 1,031.749 | 1,024.459 | 930.506 | 910.452 | 917.09 | 806.064 |
Total Assets
| 16,262.368 | 15,873.36 | 16,152.351 | 16,365.859 | 15,047.725 | 14,787.511 | 14,509.978 | 14,058.163 | 13,926.202 | 12,593.685 | 11,961.247 | 11,484.211 | 11,182.016 | 10,675.297 | 10,311.219 | 10,132.119 | 9,557.152 | 9,448.685 | 9,266.892 | 8,979.078 | 9,128.235 | 9,002.461 | 9,097.23 | 8,811.303 | 8,887.97 | 8,331.446 | 7,885.281 | 7,780.241 | 7,513.608 | 7,561.879 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 0 | 8.324 | 1.114 | 360.527 | 0.139 | 74.093 | 0.029 | 79.553 | 0.073 | 38.279 | 0 | 58.992 | 0.068 | 58.766 | 41.091 | 57.101 | 0.014 | 206.617 | 0.003 | 46.616 | 0 | 40.971 | 0 | 42.296 | 40.527 | 32.929 | 31.933 | 31.532 | 31.394 | 0 |
Short Term Debt
| 82.405 | 2,261.823 | 0 | 2,801.424 | 0 | 2,604.948 | 0 | 2,813.575 | 211.667 | 318.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 2.315 | 0 | 0.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.391 | 0 | 0 | 0 | 8.039 | 23.225 | 0 | 0 | 0 | 0 | 7.416 |
Deferred Revenue
| 0 | 50.566 | 0 | 47.416 | 0 | 46.715 | 0 | 48.854 | -211.594 | 51.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3,784.234 | 3,975.342 | -1.114 | -2,848.84 | -0.139 | -2,651.663 | -0.029 | -2,862.429 | -0.073 | 3,439.71 | 3,340.105 | -58.992 | -0.068 | -58.766 | -41.091 | -57.101 | -0.014 | -206.617 | -0.003 | -46.616 | 0 | -40.971 | 0 | -42.296 | -40.527 | -32.929 | -31.933 | -31.532 | -31.394 | 0 |
Total Current Liabilities
| 3,866.639 | 6,296.055 | 1.114 | 360.527 | 0.139 | 74.093 | 0.029 | 79.553 | 0.073 | 3,847.856 | 3,340.105 | 58.992 | 0.068 | 58.766 | 41.091 | 57.101 | 0.014 | 206.617 | 0.003 | 46.616 | 126.558 | 40.971 | 119.343 | 42.296 | 40.527 | 32.929 | 31.933 | 31.532 | 31.394 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 8,206.447 | 5,875.342 | 150.928 | 173.139 | 200.281 | 247.738 | 160.701 | 228.701 | 146.906 | 6,250.339 | 6,000.146 | 362.522 | 498.867 | 528.967 | 324.518 | 147.532 | 79.133 | 85.636 | 146.196 | 120.351 | 141.644 | 153.629 | 309.065 | 468.122 | 240.289 | 290.688 | 276.191 | 411.378 | 412.896 | 440.543 |
Deferred Revenue Non-Current
| 0 | 50.566 | 0 | 47.416 | 0 | 46.715 | 0 | 48.854 | 0 | 51.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.172 | 0.042 | 0 | 0.002 | 0 | -46.715 | 0 | -48.854 | 0 | 432.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,224.029 | 1,755.831 | -150.928 | 139.97 | -200.142 | -173.645 | -160.672 | -149.148 | -146.833 | 401.378 | 1,070.841 | -303.53 | -498.867 | -470.201 | -324.518 | -90.431 | -79.133 | 120.981 | -146.196 | -73.735 | -141.644 | -112.658 | -309.065 | -425.826 | -199.762 | -257.759 | -244.258 | -379.846 | -381.502 | -440.543 |
Total Non-Current Liabilities
| 10,434.648 | 7,681.781 | 150.928 | 360.527 | 0.139 | 74.093 | 0.029 | 79.553 | 0.073 | 7,136.278 | 7,070.987 | 58.992 | 498.867 | 58.766 | 324.518 | 57.101 | 79.133 | 206.617 | 146.196 | 46.616 | 8,016.452 | 40.971 | 8,053.138 | 42.296 | 40.527 | 32.929 | 31.933 | 31.532 | 31.394 | 6,702.86 |
Total Liabilities
| 14,301.287 | 13,977.836 | 14,340.898 | 14,587.053 | 13,206.397 | 12,979.934 | 12,833.712 | 12,465.716 | 12,381.202 | 10,984.134 | 10,411.092 | 9,974.229 | 9,665.88 | 9,310.816 | 8,984.656 | 8,840.952 | 8,290.472 | 8,221.664 | 8,087.891 | 7,835.95 | 8,016.452 | 7,924.035 | 8,053.138 | 7,792.285 | 7,892.287 | 7,367.612 | 6,933.216 | 6,856.342 | 6,619.978 | 6,702.86 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 191.956 | 186.863 | 324.981 | 327.182 | 328.503 | 326.059 | 188.393 | 318.03 | 316.468 | 178.349 | 177.287 | 173.586 | 172.303 | 169.697 | 168.194 | 164.885 | 164.44 | 164.82 | 165.53 | 163.336 | 162.806 | 161.423 | 162.008 | 152.484 | 152.622 | 150.416 | 153.156 | 149.162 | 286.824 | 274.561 |
Retained Earnings
| 0 | 59.304 | 37.81 | 66.624 | 50.776 | 69.94 | 35.693 | 35.429 | 4.996 | 64.857 | 41.836 | 50.85 | 34.802 | 61.998 | 40.47 | 72.409 | 50.48 | 91.803 | 45.435 | 70.911 | 41.573 | 68.77 | 32.995 | 52.787 | 39.202 | 57.963 | 36.484 | 67.189 | 39.485 | 576.1 |
Accumulated Other Comprehensive Income/Loss
| 301.043 | 285.816 | 1,448.642 | 238.941 | 299.164 | 326.511 | 191.291 | 139.486 | 93.614 | 211.583 | 153.216 | -78.48 | -78.741 | -76.755 | -97.766 | -97.355 | -93.275 | -90.661 | -91.744 | -89.205 | -88.952 | -86.306 | -86.458 | -83.984 | 0 | 0 | 0 | -76.627 | 0 | -73.527 |
Other Total Stockholders Equity
| 1,468.062 | 1,363.521 | 0 | 1,146.04 | 1,162.866 | 1,085.048 | 1,260.87 | 1,099.483 | 1,129.903 | 1,154.743 | 1,177.797 | 1,363.87 | 1,387.612 | 1,209.381 | 1,215.508 | 1,151.073 | 1,144.884 | 1,060.907 | 1,059.629 | 997.94 | 996.209 | 934.395 | 935.406 | 897.591 | 803.709 | 755.307 | 762.276 | 784.027 | 567.17 | 81.745 |
Total Shareholders Equity
| 1,961.061 | 1,895.504 | 1,811.433 | 1,778.787 | 1,841.309 | 1,807.558 | 1,676.247 | 1,592.428 | 1,544.981 | 1,609.532 | 1,550.136 | 1,509.826 | 1,515.976 | 1,364.321 | 1,326.406 | 1,291.012 | 1,266.529 | 1,226.869 | 1,178.85 | 1,142.982 | 1,111.636 | 1,078.282 | 1,043.951 | 1,018.878 | 995.533 | 963.686 | 951.916 | 923.751 | 893.479 | 858.879 |
Total Equity
| 1,961.082 | 1,895.524 | 1,811.453 | 1,778.806 | 1,841.328 | 1,807.577 | 1,676.266 | 1,592.447 | 1,545 | 1,609.551 | 1,550.155 | 1,509.982 | 1,516.136 | 1,364.481 | 1,326.563 | 1,291.167 | 1,266.68 | 1,227.021 | 1,179.001 | 1,143.128 | 1,111.783 | 1,078.426 | 1,044.092 | 1,019.018 | 995.683 | 963.834 | 952.065 | 923.899 | 893.63 | 859.019 |
Total Liabilities & Shareholders Equity
| 16,262.369 | 15,873.36 | 16,152.351 | 16,365.859 | 15,047.725 | 14,787.511 | 14,509.978 | 14,058.163 | 13,926.202 | 12,593.685 | 11,961.247 | 11,484.211 | 11,182.016 | 10,675.297 | 10,311.219 | 10,132.119 | 9,557.152 | 9,448.685 | 9,266.892 | 8,979.078 | 9,128.235 | 9,002.461 | 9,097.23 | 8,811.303 | 8,887.97 | 8,331.446 | 7,885.281 | 7,780.241 | 7,513.608 | 7,561.879 |