Caterpillar Inc.
NYSE:CAT
387.36 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 2,461 | 2,681 | 2,856 | 2,676 | 2,793 | 2,924 | 1,942 | 1,454 | 2,040 | 1,673 | 1,537 | 2,120 | 1,428 | 1,414 | 1,531 | 780 | 671 | 459 | 1,093 | 1,097 | 1,494 | 1,619 | 1,884 | 1,049 | 1,727 | 1,705 | 1,667 | -1,299 | 1,061 | 803 | 194 | -1,167 | 283 | 553 | 272 | 327 | 371 | 711 | 1,114 | 763 | 1,021 | 1,002 | 925 | 1,006 | 950 | 965 | 882 | 700 | 1,702 | 1,709 | 1,611 | 1,562 | 1,154 | 1,022 | 1,243 | 988 | 801 | 733 | 236 | 206 | 392 | 341 | -112 | 661 | 868 | 1,106 | 922 | 975 | 927 | 823 | 816 | 882 | 769 | 1,046 | 840 | 846 | 667 | 760 | 581 | 551 | 520 | 552 | 412 | 349 | 222 | 399 | 129 | 305 | 213 | 200 | 80 | 167 | 205 | 271 | 162 | 264 | 216 | 315 | 258 | 239 | 219 | 283 | 205 | 301 | 336 | 446 | 430 | 451 | 385 | 435 | 394 | 381 | 310 | 374 | 296 | 300 | 213 | 323 | 300 | 279 | 244 | 240 | 192 | 148 | 432 | 67 | 34 | -56 | 23 | -53 | -132 | -318 | -37 | -17 | -32 | 11 | 54 | 46 | 99 | 107 | 108 |
Depreciation & Amortization
| 543 | 531 | 524 | 545 | 525 | 542 | 532 | 558 | 551 | 553 | 557 | 586 | 593 | 587 | 586 | 617 | 593 | 608 | 614 | 644 | 645 | 647 | 641 | 701 | 698 | 686 | 681 | 724 | 723 | 720 | 710 | 779 | 761 | 754 | 740 | 774 | 758 | 761 | 753 | 795 | 798 | 789 | 781 | 824 | 779 | 761 | 723 | 743 | 720 | 689 | 661 | 695 | 658 | 599 | 575 | 615 | 565 | 562 | 554 | 703 | 561 | 538 | 534 | 527 | 501 | 480 | 472 | 496 | 452 | 437 | 412 | 382 | 418 | 402 | 400 | 364 | 369 | 372 | 372 | 342 | 352 | 353 | 350 | 339 | 337 | 339 | 332 | 310 | 312 | 302 | 296 | 297 | 290 | 293 | 289 | 253 | 255 | 257 | 257 | 243 | 235 | 235 | 232 | 213 | 223 | 225 | 204 | 173 | 189 | 187 | 189 | 173 | 175 | 174 | 174 | 165 | 169 | 174 | 174 | 174 | 170 | 170 | 169 | 165 | 169 | 168 | 166 | 157 | 165 | 166 | 166 | 152 | 150 | 148 | 152 | 128 | 138 | 131 | 136 | 121 | 118 |
Deferred Income Tax
| -196 | -79 | -54 | -144 | -93 | -164 | -191 | -28 | -66 | -184 | -99 | -62 | -389 | -41 | 109 | -36 | -6 | -52 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -17 | 0 | 0 | 0 | -69 | 0 | 0 | 0 | -41 | 0 | 0 | 0 | -141 | 0 | 0 | 0 | -1,366 | 0 | 0 | 0 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | 0 | -143 | -97 | -26 | 0 | -159 | -120 | -81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| -119 | 75 | 44 | 30 | 60 | 74 | 44 | 31 | 55 | 67 | 40 | -833 | -58 | -69 | 42 | 439 | -55 | -132 | 47 | 35 | 57 | 68 | 45 | 33 | 52 | 62 | 50 | 41 | 48 | 68 | 49 | 31 | 41 | 45 | 1 | 43 | 48 | 58 | 17 | 47 | 70 | 84 | 69 | 35 | 64 | 83 | 41 | 41 | 69 | 0 | 141 | 0 | 0 | 0 | 123 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 143 | 97 | 26 | 0 | 159 | 120 | 81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 643 | -450 | -1,203 | 856 | 736 | -42 | -1,399 | -133 | -127 | 90 | -1,630 | -513 | -14 | 74 | -194 | 191 | 154 | 114 | -877 | 149 | -1,557 | -30 | -1,492 | -758 | -1,217 | -541 | -1,561 | -552 | -649 | 671 | 336 | 668 | -153 | 905 | -792 | 739 | 143 | 445 | -546 | 87 | 146 | 321 | 76 | 645 | 1,148 | 1,305 | -279 | -120 | -959 | -680 | -1,924 | -661 | 188 | 666 | -1,148 | 450 | -446 | -185 | -333 | 841 | 759 | 1,057 | 386 | 30 | 114 | -461 | -816 | 873 | 848 | 557 | 120 | 882 | 415 | -111 | -723 | -296 | 278 | -474 | -706 | -6,426 | -146 | -111 | -627 | 32 | -343 | 174 | -228 | 216 | 80 | 76 | -330 | -335 | 229 | -133 | -245 | -107 | -34 | 680 | -675 | 384 | 623 | 366 | -494 | 310 | 26 | -108 | -428 | -169 | 190 | 65 | -295 | -89 | 106 | -9 | -304 | 136 | 224 | 44 | -63 | 42 | 53 | 137 | -279 | 518 | -208 | 14 | -86 | 31 | -42 | -117 | 252 | 541 | 128 | -28 | -198 | 258 | 200 | 5 | -168 | 94 | 175 |
Accounts Receivables
| 215 | -164 | -81 | -118 | 934 | 639 | -329 | -585 | 82 | 655 | -372 | -926 | 673 | 445 | -328 | -469 | 74 | 581 | -542 | -266 | -720 | -44 | -1,139 | -918 | -721 | -187 | -1,198 | -474 | -94 | 405 | -145 | -60 | 309 | 610 | -1,103 | 42 | 336 | 505 | -710 | -155 | 568 | 501 | -202 | -181 | 857 | 296 | -644 | -782 | -711 | 1,228 | 150 | -1,019 | -299 | 62 | -17 | 395 | -131 | -718 | -298 | -495 | 0 | 0 | 1,443 | 0 | 0 | 0 | -290 | 0 | -91 | 389 | 739 | 0 | 241 | -515 | -463 | 0 | 0 | 0 | -228 | 0 | 0 | 0 | -197 | 0 | -250 | -456 | -115 | 99 | 0 | 0 | -40 | 0 | 0 | 0 | 195 | 0 | 0 | 0 | -776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -138 | -204 | -439 | 1,060 | 136 | -157 | -1,403 | 499 | -1,085 | -971 | -1,032 | -391 | -1,016 | -522 | -657 | 105 | 6 | 396 | -541 | 950 | -189 | 326 | -813 | 243 | -614 | -405 | -803 | 194 | -801 | -244 | -444 | 778 | 26 | 379 | -74 | 1,434 | 508 | 421 | -89 | 960 | -420 | -169 | -270 | 747 | 547 | 1,056 | 308 | 1,969 | -179 | -901 | -2,038 | -211 | -866 | -665 | -1,185 | -581 | -1,066 | -376 | -644 | 516 | 354 | 867 | 764 | 547 | -371 | -145 | -864 | -30 | -24 | 43 | -734 | 75 | -147 | -137 | -618 | 226 | -120 | -119 | -555 | 0 | -1,225 | -290 | -631 | 8 | -108 | 115 | -301 | 321 | 30 | 100 | -289 | -3 | -76 | 118 | -250 | -22 | -71 | 104 | -65 | 125 | 53 | 184 | -50 | 274 | 30 | -27 | -381 | 18 | -95 | -48 | -250 | 150 | 16 | -80 | -197 | 267 | 32 | -116 | -260 | -109 | -59 | 6 | -153 | -9 | 51 | 87 | 25 | 67 | -54 | 88 | 87 | 0 | 27 | 17 | -28 | -129 | 46 | 50 | 48 | -15 | -26 |
Change In Accounts Payables
| -75 | -224 | 203 | -222 | -566 | -443 | 477 | 12 | 359 | -25 | 452 | 809 | 339 | 160 | 733 | 694 | 59 | -745 | 90 | -356 | -803 | -221 | 355 | 159 | 5 | 59 | 486 | 107 | 258 | 381 | 732 | -37 | -371 | -3 | 211 | -272 | -567 | -554 | 228 | -257 | 116 | 148 | 403 | 93 | -181 | 104 | 118 | -1,534 | -633 | -218 | 517 | 247 | 252 | 692 | 364 | 719 | 700 | 618 | 533 | 838 | 0 | 0 | -1,727 | 0 | 0 | 0 | 463 | 0 | 268 | -46 | -141 | 0 | 327 | 356 | 216 | 0 | 313 | 236 | 96 | 0 | 815 | 506 | 260 | 0 | 108 | 353 | 248 | -160 | 0 | 0 | 95 | 0 | 0 | 0 | -40 | 0 | 0 | 0 | 144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 641 | 142 | -886 | 136 | 232 | -81 | -144 | -59 | 237 | 431 | -1,050 | -5 | -10 | -9 | 58 | -139 | 15 | -118 | 116 | -179 | 155 | -91 | 105 | -242 | 113 | -8 | -46 | -379 | -12 | 129 | 193 | -13 | -117 | -81 | 174 | -465 | -134 | 73 | 25 | -461 | -118 | -159 | 145 | -14 | -75 | -151 | -61 | 227 | 564 | -789 | -553 | 322 | 1,101 | 577 | -310 | -83 | 51 | 291 | 76 | -18 | 405 | 190 | -94 | -517 | 485 | -316 | -125 | 903 | 695 | 171 | 256 | 807 | -6 | 185 | 142 | -522 | 85 | -591 | -19 | -6,426 | 264 | -327 | -59 | 24 | -93 | 162 | -60 | -44 | 50 | -24 | -96 | -332 | 305 | -251 | -150 | -85 | 37 | 576 | 22 | 259 | 570 | 182 | -444 | 36 | -4 | -81 | -47 | -187 | 285 | 113 | -45 | -239 | 90 | 71 | -107 | -131 | 192 | 160 | 197 | 151 | 112 | 131 | -126 | 527 | -259 | -73 | -111 | -36 | 12 | -205 | 165 | 0 | 101 | -45 | -170 | 387 | 154 | -45 | -216 | 109 | 201 |
Other Non Cash Items
| 237 | 1,992 | 1,294 | 40 | 159 | 63 | 645 | 857 | 83 | 168 | -52 | 114 | 180 | 153 | -104 | 81 | 377 | 394 | 280 | 544 | 187 | 352 | 88 | 1,091 | 184 | 298 | 148 | 1,668 | 105 | 186 | 301 | 1,365 | 272 | 99 | 269 | -29 | 234 | 171 | -51 | 226 | 87 | 125 | 115 | 105 | 141 | 138 | 98 | 656 | -208 | -41 | -18 | -101 | 221 | 242 | 1,338 | 124 | 169 | 82 | 94 | 75 | 3 | -28 | 87 | 299 | -118 | 74 | 128 | 161 | -33 | 70 | 1 | 87 | 16 | 84 | 10 | 69 | -180 | 159 | -68 | 7 | 238 | -321 | -37 | -61 | 94 | -33 | -15 | 175 | 27 | 47 | 57 | 355 | -4 | 36 | 110 | 6 | 20 | 29 | 65 | -42 | 50 | -204 | -4 | -390 | 385 | -297 | -98 | -21 | 55 | -184 | 52 | 29 | -132 | 23 | 101 | 137 | -42 | -73 | 9 | 91 | 11 | -6 | 70 | -70 | -61 | -45 | -6 | -20 | 6 | -37 | -6 | -2 | -35 | -2 | 39 | -228 | -4 | -9 | 23 | 34 | -49 |
Operating Cash Flow
| 3,569 | 3,021 | 2,052 | 4,003 | 4,060 | 3,249 | 1,573 | 2,739 | 2,481 | 2,233 | 313 | 1,412 | 1,740 | 2,118 | 1,928 | 2,072 | 1,734 | 1,391 | 1,130 | 2,434 | 769 | 2,588 | 1,121 | 2,083 | 1,392 | 2,148 | 935 | 541 | 1,240 | 2,380 | 1,541 | 1,645 | 1,163 | 2,311 | 489 | 1,811 | 1,506 | 2,088 | 1,270 | 1,871 | 2,052 | 2,237 | 1,897 | 2,580 | 3,018 | 3,169 | 1,424 | 1,979 | 1,255 | 1,677 | 330 | 1,495 | 2,221 | 2,529 | 765 | 2,177 | 1,089 | 1,192 | 551 | 1,825 | 1,715 | 1,908 | 895 | 1,517 | 1,365 | 1,199 | 706 | 2,505 | 2,194 | 1,887 | 1,349 | 2,233 | 1,618 | 1,421 | 527 | 983 | 1,134 | 817 | 179 | -5,526 | 964 | 473 | 98 | 659 | 310 | 879 | 218 | 1,006 | 632 | 625 | 103 | 484 | 720 | 467 | 316 | 416 | 457 | 1,281 | -95 | 824 | 1,127 | 680 | -61 | 434 | 970 | 266 | 108 | 434 | 819 | 503 | 340 | 494 | 459 | 562 | 267 | 738 | 564 | 468 | 420 | 586 | 478 | 541 | 152 | 761 | 332 | 204 | 108 | 112 | 152 | -41 | 280 | 373 | 206 | 101 | -39 | 169 | 388 | 173 | 90 | 356 | 352 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -723 | -719 | -736 | -854 | -781 | -707 | -750 | -708 | -617 | -595 | -679 | -785 | -587 | -596 | -504 | -624 | -493 | -450 | -548 | -813 | -631 | -678 | -547 | -787 | -601 | -771 | -757 | -699 | -513 | -615 | -509 | -728 | -595 | -865 | -740 | -1,064 | -726 | -645 | -826 | -997 | -847 | -796 | -739 | -1,283 | -966 | -965 | -1,232 | -1,550 | -1,231 | -1,166 | -1,129 | -1,425 | -995 | -744 | -760 | -1,036 | -694 | -483 | -373 | -818 | -614 | -439 | -445 | -1,567 | -931 | -868 | -645 | -1,100 | -737 | -699 | -504 | -972 | -619 | -599 | -485 | -741 | -664 | -607 | -403 | -768 | -518 | -482 | -346 | -632 | -373 | -413 | -347 | -513 | -405 | -472 | -383 | 1,763 | -2,923 | -476 | -332 | -516 | -302 | -343 | -227 | -536 | -289 | -243 | -212 | -510 | -281 | 1,458 | -1,936 | -471 | -260 | -222 | -153 | -293 | -304 | -58 | -116 | -423 | -19 | -120 | -117 | -566 | 123 | -130 | -121 | -246 | -155 | -142 | -89 | 1,106 | -1,534 | -89 | -123 | -275 | -174 | -191 | -134 | -371 | -227 | -265 | -176 | -436 | -279 |
Acquisitions Net
| 132 | 155 | 155 | 206 | 781 | 707 | -14 | -87 | 0 | 1 | -8 | 13 | -5 | 160 | 28 | 12 | -46 | -1 | -35 | 38 | 3 | 12 | -2 | 2 | 2 | 48 | 12 | 7 | 2 | 88 | -18 | 25 | -38 | -13 | -12 | 4 | 6 | 1 | 167 | 3 | 57 | 126 | 13 | 197 | 68 | 2 | 98 | 732 | 676 | -146 | -63 | -416 | -7,345 | -60 | 13 | -15 | -941 | -67 | -103 | -10 | -9 | 27 | -16 | 22 | -28 | -92 | -19 | -99 | 44 | -21 | -153 | -1 | -93 | -419 | -4 | -1 | -4 | -8 | 1 | -6 | -284 | -5 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -262 | 0 | 0 | 0 | -378 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -369 | -248 | -275 | -716 | -2,658 | -557 | -541 | -722 | -289 | -708 | -1,446 | -873 | -485 | -364 | -534 | -144 | -187 | -203 | -215 | -213 | -185 | -137 | -109 | -124 | -108 | -129 | -537 | -466 | -413 | -145 | -83 | -171 | -130 | -207 | -74 | -449 | -254 | -83 | -99 | -68 | -99 | -578 | -110 | -92 | -212 | -170 | -123 | -721 | -100 | 2,651 | -2,850 | -120 | -2,882 | -2,345 | -2,080 | 6,033 | -2,152 | -2,295 | -1,803 | 5,218 | -1,516 | -2,204 | -1,847 | -69 | -40 | -70 | -160 | -199 | -69 | -93 | -124 | -324 | -61 | -178 | -118 | 0 | 0 | -4,986 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -221 | -1,103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 267 | 707 | 1,867 | 1,144 | 284 | 224 | 239 | 303 | 876 | 633 | 571 | 361 | 148 | 150 | 126 | 106 | 88 | 83 | 68 | 293 | 111 | 113 | 57 | 79 | 195 | 79 | 89 | 501 | 244 | 98 | 89 | 390 | 109 | 146 | 49 | 113 | 110 | 45 | 83 | 463 | 125 | 107 | 115 | 152 | 90 | 109 | 98 | 63 | 66 | -2,046 | 2,223 | 67 | 2,582 | 2,146 | 2,061 | -6,350 | 2,322 | 2,253 | 2,003 | -7,353 | 2,355 | 2,725 | 2,564 | 65 | 119 | 69 | 104 | 86 | 77 | 57 | 62 | 284 | 36 | 143 | 76 | 0 | 0 | 4,302 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -347 | -617 | -53 | -334 | -1,061 | -866 | 383 | 371 | 22 | 94 | 249 | 292 | 554 | -590 | 407 | 124 | 422 | 41 | 517 | 121 | 427 | -208 | 420 | 32 | 166 | -495 | 393 | 131 | 391 | 520 | 396 | 342 | 493 | 54 | 205 | -148 | -18 | -25 | 291 | -25 | 143 | -293 | -227 | 58 | -258 | -317 | -300 | -362 | -259 | -1,261 | 283 | -83 | 376 | 251 | 332 | 875 | 470 | 375 | 386 | 2,685 | 216 | 236 | 247 | -228 | -1,036 | -749 | -401 | -485 | 95 | -638 | 92 | -498 | -399 | 219 | 216 | -119 | -477 | 723 | -672 | 6,192 | -648 | -492 | -553 | -437 | -338 | -2 | -19 | -288 | 523 | -854 | -54 | -2,424 | 2,965 | -584 | -538 | -42 | -129 | -1,524 | 334 | -173 | -194 | -1,270 | -103 | 129 | -186 | -3,204 | 1,274 | 97 | -466 | -719 | -347 | -283 | -359 | -730 | -241 | -19 | -8 | -930 | -113 | -7 | -488 | -143 | -180 | -362 | -87 | -205 | -94 | -1,368 | 1,295 | -100 | -110 | -13 | -75 | -110 | -72 | -144 | -52 | -145 | -76 | -78 | -71 |
Investing Cash Flow
| -1,040 | -722 | 958 | -554 | -3,435 | -1,199 | -683 | -843 | 190 | -575 | -1,313 | -992 | -375 | -1,240 | -477 | -526 | -216 | -530 | -213 | -574 | -275 | -898 | -181 | -798 | -346 | -1,268 | -800 | -526 | -289 | -54 | -125 | -142 | -161 | -885 | -572 | -1,544 | -882 | -707 | -384 | -624 | -621 | -1,434 | -948 | -968 | -1,278 | -1,341 | -1,459 | -1,838 | -848 | -1,968 | -1,536 | -1,977 | -8,264 | -752 | -434 | -493 | -995 | -217 | 110 | -278 | 432 | 345 | 503 | -1,549 | -1,916 | -1,710 | -1,121 | -1,797 | -590 | -1,394 | -627 | -1,511 | -1,136 | -834 | -315 | -861 | -1,145 | -576 | -943 | 5,418 | -1,450 | -979 | -912 | -1,069 | -711 | -415 | -366 | -801 | 118 | -1,326 | -699 | -661 | 42 | -1,060 | -1,248 | -558 | -431 | -1,867 | 103 | -709 | -483 | -1,513 | -315 | -381 | -467 | -1,967 | -1,765 | -374 | -726 | -941 | -500 | -576 | -663 | -788 | -357 | -442 | -27 | -1,050 | -230 | -573 | -365 | -273 | -301 | -608 | -242 | -347 | -183 | -262 | -239 | -189 | -233 | -288 | -249 | -301 | -206 | -515 | -279 | -410 | -252 | -514 | -350 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 248 | -490 | 111 | 0 | -415 | 651 | -61 | 378 | -246 | -512 | -272 | 1,046 | -765 | -645 | 1,045 | -435 | -562 | 1,855 | -325 | -353 | 2,326 | 427 | -424 | 874 | -392 | 1,075 | 283 | -1,090 | -1,428 | -97 | 1,355 | -27 | -1,184 | -90 | -495 | 630 | -342 | -1,608 | 160 | 443 | 603 | 2,042 | 314 | 229 | -654 | -404 | 504 | 350 | 504 | 3,422 | 1,145 | 626 | -1,042 | 4,250 | 990 | -228 | -1,262 | -669 | -1,687 | -647 | -1,727 | -1,624 | -282 | 787 | 2,543 | 1,281 | 954 | 645 | -683 | -62 | -46 | -259 | 15 | 942 | 60 | 854 | 465 | 503 | 1,151 | 150 | 684 | 681 | 1,115 | 799 | 459 | -301 | 295 | -222 | -496 | 795 | 619 | 478 | -744 | 776 | 1,019 | 241 | 106 | 863 | 203 | 321 | -529 | 1,091 | 472 | 232 | -95 | 1,837 | 1,851 | -221 | 484 | 623 | 419 | -57 | 518 | 385 | 161 | -355 | -143 | 1,215 | -270 | 231 | 117 | -123 | 186 | 0 | -49 | 132 | 55 | 166 | 144 | 206 | -27 | -36 | 68 | 249 | 251 | 384 | -28 | 267 | 152 | 242 | 81 |
Common Stock Issued
| 7 | 0 | -8 | -24 | 0 | 3 | -25 | 49 | -2 | 0 | -28 | 13 | -1 | 58 | 65 | 119 | 0 | 0 | -23 | 179 | 20 | 0 | -5 | 21 | 36 | 107 | 149 | 213 | 270 | 102 | -19 | 0 | -7 | 0 | -45 | -1 | 1 | 1 | 32 | 21 | 24 | 102 | 92 | 51 | 21 | 48 | 8 | 11 | 16 | 18 | 7 | 13 | 14 | 38 | 58 | 103 | 109 | 58 | 26 | 39 | 19 | 0 | 0 | 7 | 12 | 89 | 27 | 17 | 88 | 150 | 73 | 31 | 34 | 96 | 253 | 70 | 134 | 124 | 154 | 180 | 30 | 38 | 69 | 76 | 63 | 18 | 0 | 2 | 0 | 2 | 6 | 1 | 1 | 3 | 1 | 1 | 0 | 0 | -1 | 1 | 2 | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 3 | 4 | 3 | 2 | 3 | 1 | 4 | 0 | 0 | 0 | 296 | 0 | -1 | 3 | 10 | 0 | 12 | 14 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -782 | -1,820 | -4,455 | -2,766 | -358 | -1,426 | -400 | -921 | -1,385 | -1,076 | -820 | -1,046 | -1,371 | -251 | 0 | 0 | 10 | -87 | -1,043 | -764 | -1,178 | -1,354 | -751 | -1,798 | -750 | -750 | -500 | 0 | 0 | 0 | 0 | 31 | -7 | -2 | 0 | 0 | -1,500 | -125 | -400 | 0 | -2,500 | 0 | -1,738 | 0 | -1,000 | -1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -84 | -354 | -670 | -730 | -920 | -468 | -506 | -511 | -350 | -447 | -1,673 | -738 | -645 | -200 | -482 | -357 | -139 | -150 | 0 | -250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -14 | -19 | -15 | -71 | -115 | -211 | -42 | -69 | -71 | -78 | -76 | -291 | -114 | -86 | -236 | -252 | -85 | -133 | -89 | -111 | -72 | -31 | -201 | -114 | -79 | -33 | -124 | -39 | -30 | -47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23 | -8 | -1 | -2 | -3 |
Dividends Paid
| -683 | -635 | -648 | -662 | -663 | -618 | -620 | -620 | -633 | -592 | -595 | -599 | -607 | -564 | -562 | -560 | -558 | -558 | -567 | -568 | -578 | -492 | -494 | -507 | -511 | -466 | -467 | -464 | -461 | -454 | -452 | -451 | -450 | -450 | -448 | -448 | -463 | -422 | -424 | -423 | -440 | -374 | -383 | -381 | -388 | -342 | 0 | -680 | -339 | -300 | -298 | -297 | -295 | -286 | -281 | -280 | -277 | -265 | -262 | -263 | -261 | -252 | -253 | -253 | -256 | -221 | -223 | -228 | -231 | -193 | -193 | -195 | -196 | -167 | -168 | -169 | -169 | -139 | -141 | -139 | -141 | -127 | -127 | -130 | -121 | -120 | -120 | -120 | -120 | -121 | -120 | -120 | -120 | -117 | -117 | -117 | -117 | -113 | -115 | -115 | -116 | -107 | -107 | -107 | -110 | -91 | -92 | -93 | -94 | -75 | -76 | -76 | -77 | -68 | -68 | -70 | -69 | -50 | -50 | -30 | -31 | -15 | -15 | -16 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -31 | -30 | -30 | -30 | -31 | -30 | -31 | -30 | -30 | -30 |
Other Financing Activities
| 0 | 0 | 0 | 419 | 0 | 0 | 0 | -9 | -1 | 0 | 0 | 0 | -2 | 0 | -2 | -666 | 0 | -437 | -41 | -1 | -570 | -1 | -1 | -22 | -28 | -1 | -3 | -2 | -1 | -1,123 | -6 | 16 | -8 | 1 | 486 | 4 | 2 | 1,023 | 10 | 22 | -927 | 62 | 64 | -1,782 | 525 | 21 | 33 | 21 | 9 | -430 | 137 | 12 | 7 | 34 | 123 | 64 | -56 | 26 | -13 | 3 | 6 | 27 | 0 | 1 | -8 | 40 | 13 | -44 | 46 | 71 | 26 | 10 | 39 | 19 | 81 | 0 | 0 | 0 | 0 | 0 | 0 | 807 | 0 | 0 | 12 | -102 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -165 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -1,210 | -2,929 | -5,000 | -3,033 | -1,400 | -1,393 | -1,106 | -1,123 | -2,267 | -2,176 | -1,715 | -586 | -2,746 | -1,402 | 546 | -1,542 | -1,000 | 786 | -1,999 | -1,507 | 20 | -1,376 | -1,675 | -1,432 | -1,645 | -35 | -538 | -1,343 | -1,620 | -1,572 | 878 | -431 | -1,641 | -538 | -502 | 185 | -2,302 | -1,131 | -622 | 63 | -3,240 | 1,832 | -1,651 | -1,883 | -1,496 | -1,677 | 545 | -298 | 175 | 2,696 | 976 | 354 | -1,316 | 4,038 | 890 | -341 | -1,486 | -850 | -1,936 | -868 | -1,963 | -1,849 | -535 | 458 | 1,947 | 519 | 41 | -530 | -1,248 | -540 | -651 | -763 | -555 | -763 | -512 | 110 | 230 | 6 | 807 | 52 | 423 | 592 | 807 | 340 | 521 | -523 | 175 | -340 | -616 | 676 | 505 | 359 | -873 | 648 | 884 | 110 | -82 | 638 | -123 | 165 | -712 | 921 | 287 | 50 | -495 | 1,634 | 1,675 | -549 | 141 | 467 | 213 | -220 | 333 | 254 | 66 | -615 | -326 | 790 | -57 | 77 | 46 | -165 | 134 | -181 | -52 | 131 | 41 | 151 | 129 | 192 | -42 | -81 | 38 | 219 | 221 | 353 | -80 | 229 | 121 | 211 | 48 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -22 | 13 | -30 | 9 | -59 | -59 | -1 | -115 | -72 | 9 | -16 | -20 | -12 | 15 | -12 | 43 | 10 | 14 | -80 | 3 | -37 | -13 | 3 | -9 | -49 | -78 | 10 | -2 | 27 | 4 | 9 | -17 | -12 | -10 | 11 | -38 | -97 | 8 | -42 | -51 | -36 | -53 | -34 | -5 | 3 | -23 | -18 | -42 | 4 | -166 | 37 | -44 | -127 | 31 | 56 | -16 | 60 | -66 | -54 | 0 | 13 | 21 | -33 | 172 | -40 | -3 | 29 | 34 | -8 | 2 | 6 | 18 | -22 | 18 | -2 | -91 | -1 | -15 | 29 | 84 | 13 | 13 | 33 | 15 | -32 | 41 | -9 | -1 | 26 | 8 | -7 | -14 | 71 | -30 | -39 | -32 | -15 | -19 | 3 | -15 | 26 | -7 | -27 | 22 | 6 | -18 | -4 | -6 | -4 | 10 | -22 | 30 | -3 | 226 | -9 | 60 | -10 | 23 | -87 | -4 | 1 | 6 | -4 | -153 | -29 | 3 | 1 | -5 | 6 | 16 | -12 | -85 | 43 | -4 | -1 | -6 | -2 | -1 | -16 | 158 | -40 |
Net Change In Cash
| 1,304 | -618 | -2,019 | 433 | -834 | 598 | -217 | 658 | 332 | -509 | -2,731 | -186 | -1,393 | -509 | 1,985 | 47 | 528 | 1,661 | -1,162 | 356 | 477 | 301 | -732 | -156 | -648 | 767 | -393 | -1,330 | -641 | 760 | 2,304 | 1,055 | -651 | 878 | -574 | 414 | -1,775 | 258 | 222 | 1,259 | -1,845 | 2,582 | -736 | -276 | 247 | 128 | 492 | -199 | 586 | 2,239 | -193 | -172 | -7,486 | 5,846 | 1,277 | 1,327 | -1,332 | 59 | -1,329 | 679 | 197 | 425 | 830 | 598 | 1,356 | 5 | -345 | 212 | 348 | -45 | 77 | -23 | -95 | -158 | -302 | 141 | 218 | 232 | 72 | 28 | -50 | 99 | 26 | -55 | 88 | -18 | 18 | -136 | 160 | -17 | -98 | 168 | -40 | 25 | -87 | -64 | -71 | 33 | -112 | 265 | -42 | 81 | -116 | 125 | 14 | -85 | 14 | -495 | 230 | 39 | 31 | -272 | 126 | 254 | -33 | -259 | 201 | 231 | 46 | 86 | 160 | 109 | -19 | -181 | 9 | -9 | -33 | -4 | 48 | -22 | -7 | -81 | 38 | 15 | -25 | 1 | 27 | -9 | -57 | 211 | 10 |
Cash At End Of Period
| 5,638 | 4,341 | 4,959 | 6,978 | 6,560 | 7,394 | 6,796 | 7,013 | 6,355 | 6,023 | 6,532 | 9,263 | 9,449 | 10,842 | 11,351 | 9,366 | 9,319 | 8,791 | 7,130 | 8,292 | 7,936 | 7,459 | 7,158 | 7,890 | 8,046 | 8,694 | 7,927 | 8,261 | 9,591 | 10,232 | 9,472 | 7,168 | 6,113 | 6,764 | 5,886 | 6,460 | 6,046 | 7,821 | 7,563 | 7,341 | 6,082 | 7,927 | 5,345 | 6,081 | 6,357 | 6,110 | 5,982 | 5,490 | 5,689 | 5,103 | 2,864 | 3,057 | 3,229 | 10,715 | 4,869 | 3,592 | 2,265 | 3,597 | 3,538 | 4,867 | 4,188 | 3,991 | 3,566 | 2,736 | 2,138 | 782 | 777 | 1,122 | 910 | 562 | 607 | 530 | 553 | 648 | 806 | 1,108 | 967 | 749 | 517 | 445 | 417 | 467 | 368 | 342 | 397 | 309 | 327 | 309 | 445 | 285 | 302 | 400 | 232 | 272 | 247 | 334 | 398 | 469 | 436 | 548 | 283 | 325 | 244 | 125 | 14 | 221 | 306 | -495 | 230 | 39 | 518 | 487 | 126 | 254 | 605 | -259 | 201 | 231 | 465 | 419 | 333 | 109 | 64 | -181 | 9 | -9 | 86 | -4 | 48 | -22 | 97 | -81 | 38 | 15 | 85 | 1 | 27 | -9 | 91 | 211 | 10 |