Caterpillar Inc.
NYSE:CAT
387.36 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5,638 | 4,341 | 4,959 | 6,978 | 6,545 | 7,387 | 6,789 | 7,004 | 6,346 | 6,014 | 6,526 | 9,254 | 9,446 | 10,831 | 11,342 | 9,352 | 9,315 | 8,784 | 7,123 | 8,284 | 7,906 | 7,429 | 7,128 | 7,857 | 8,007 | 8,654 | 7,888 | 8,261 | 9,591 | 10,232 | 9,472 | 7,168 | 6,113 | 6,764 | 5,886 | 6,460 | 6,046 | 7,821 | 7,563 | 7,341 | 6,082 | 7,927 | 5,345 | 6,081 | 6,357 | 6,110 | 5,982 | 5,490 | 5,689 | 5,103 | 2,864 | 3,057 | 3,229 | 10,715 | 4,869 | 3,592 | 2,265 | 3,597 | 3,538 | 4,867 | 4,188 | 3,991 | 3,566 | 2,736 | 2,138 | 782 | 777 | 1,122 | 910 | 562 | 607 | 530 | 553 | 648 | 806 | 1,108 | 967 | 749 | 517 | 445 | 417 | 467 | 368 | 342 | 397 | 309 | 327 | 309 | 445 | 285 | 302 | 400 | 232 | 272 | 247 | 334 | 398 | 469 | 436 | 548 | 283 | 325 | 244 | 360 | 235 | 221 | 306 | 292 | 787 | 557 | 518 | 487 | 759 | 633 | 605 | 638 | 897 | 696 | 465 | 419 | 333 | 173 | 64 | 83 | 86 | 77 | 86 | 119 | 123 | 75 | 97 | 104 | 100 | 100 | 85 | 110 | 109 | 82 | 91 | 148 | 95 | 85 | 74 | 103 | 124 | 282 |
Short Term Investments
| -3,826 | 0 | 400 | 1,900 | 2,550 | 500 | 250 | 0 | 2,021 | 659 | 813 | 964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5,638 | 4,341 | 4,959 | 6,978 | 6,545 | 7,387 | 6,789 | 7,004 | 6,346 | 6,014 | 6,526 | 9,254 | 9,446 | 10,831 | 11,342 | 9,352 | 9,315 | 8,784 | 7,123 | 8,284 | 7,906 | 7,429 | 7,128 | 7,857 | 8,007 | 8,654 | 7,888 | 8,261 | 9,591 | 10,232 | 9,472 | 7,168 | 6,113 | 6,764 | 5,886 | 6,460 | 6,046 | 7,821 | 7,563 | 7,341 | 6,082 | 7,927 | 5,345 | 6,081 | 6,357 | 6,110 | 5,982 | 5,490 | 5,689 | 5,103 | 2,864 | 3,057 | 3,229 | 10,715 | 4,869 | 3,592 | 2,265 | 3,597 | 3,538 | 4,867 | 4,188 | 3,991 | 3,566 | 2,736 | 2,138 | 782 | 777 | 1,122 | 910 | 562 | 607 | 530 | 553 | 648 | 806 | 1,108 | 967 | 749 | 517 | 445 | 417 | 467 | 368 | 342 | 397 | 309 | 327 | 309 | 445 | 285 | 302 | 400 | 232 | 272 | 247 | 334 | 398 | 469 | 436 | 548 | 283 | 325 | 244 | 360 | 235 | 221 | 306 | 292 | 787 | 557 | 518 | 487 | 759 | 633 | 605 | 638 | 897 | 696 | 465 | 419 | 333 | 173 | 64 | 83 | 86 | 77 | 86 | 119 | 123 | 75 | 97 | 104 | 100 | 100 | 85 | 110 | 109 | 82 | 91 | 148 | 95 | 85 | 74 | 103 | 124 | 282 |
Net Receivables
| 19,120 | 19,180 | 18,938 | 19,066 | 18,954 | 18,929 | 18,544 | 17,869 | 17,076 | 17,315 | 18,138 | 17,375 | 16,566 | 17,363 | 17,288 | 16,780 | 15,935 | 15,915 | 16,954 | 17,904 | 17,467 | 18,535 | 17,893 | 17,452 | 16,798 | 16,897 | 16,666 | 16,193 | 15,675 | 15,595 | 15,217 | 14,503 | 14,516 | 15,527 | 16,166 | 15,686 | 15,645 | 16,425 | 16,623 | 7,699 | 17,012 | 17,524 | 17,399 | 8,326 | 17,810 | 18,342 | 18,673 | 18,952 | 18,679 | 18,826 | 18,301 | 17,953 | 17,306 | 17,033 | 17,288 | 16,792 | 15,328 | 14,434 | 14,191 | 13,912 | 13,524 | 14,644 | 16,066 | 18,128 | 17,674 | 17,322 | 16,831 | 15,752 | 15,080 | 14,656 | 14,716 | 15,411 | 14,622 | 14,900 | 14,475 | 14,348 | 13,044 | 13,066 | 12,705 | 12,645 | 12,741 | 12,232 | 11,740 | 11,271 | 10,341 | 10,177 | 9,637 | 8,258 | 9,535 | 9,784 | 8,693 | 8,441 | 8,831 | 9,186 | 0 | 8,079 | 8,091 | 0 | 0 | 7,439 | 0 | 0 | 7,631 | 7,176 | 7,467 | 7,323 | 6,532 | 5,991 | 5,923 | 5,899 | 5,278 | 5,222 | 5,694 | 4,689 | 4,465 | 4,285 | 4,308 | 4,637 | 4,499 | 4,290 | 4,176 | 4,041 | 4,121 | 3,625 | 3,839 | 3,504 | 3,299 | 2,948 | 3,011 | 2,823 | 2,549 | 2,673 | 2,951 | 3,029 | 3,004 | 2,965 | 3,113 | 3,129 | 3,028 | 2,813 | 2,773 | 2,924 | 2,669 | 2,033 | 1,728 | 1,244 |
Inventory
| 17,312 | 17,082 | 16,953 | 16,565 | 17,580 | 17,746 | 17,633 | 16,270 | 16,860 | 15,881 | 15,038 | 14,038 | 13,666 | 12,672 | 12,149 | 11,402 | 11,453 | 11,371 | 11,748 | 11,266 | 12,180 | 12,007 | 12,340 | 11,529 | 11,814 | 11,255 | 10,947 | 10,018 | 10,212 | 9,388 | 9,082 | 8,614 | 9,478 | 9,458 | 9,849 | 9,700 | 11,150 | 11,681 | 12,099 | 12,205 | 13,328 | 13,055 | 12,888 | 12,625 | 13,392 | 13,889 | 15,074 | 15,547 | 17,550 | 17,344 | 16,511 | 14,544 | 14,412 | 11,359 | 10,676 | 9,587 | 9,006 | 7,339 | 6,990 | 6,360 | 6,815 | 7,160 | 7,992 | 8,781 | 9,290 | 8,303 | 8,082 | 7,204 | 7,187 | 7,106 | 7,131 | 6,351 | 6,411 | 6,254 | 5,858 | 5,224 | 5,469 | 5,349 | 5,230 | 4,675 | 4,509 | 4,097 | 3,678 | 3,047 | 3,057 | 2,949 | 3,064 | 2,763 | 3,084 | 3,114 | 3,214 | 2,925 | 2,922 | 2,846 | 2,964 | 2,692 | 2,644 | 2,555 | 2,659 | 2,594 | 2,719 | 2,772 | 2,892 | 2,842 | 3,116 | 3,132 | 3,091 | 2,603 | 2,621 | 2,526 | 2,478 | 2,222 | 2,182 | 2,198 | 2,118 | 1,921 | 2,188 | 2,211 | 2,095 | 1,835 | 1,731 | 1,672 | 1,678 | 1,525 | 1,515 | 1,566 | 1,654 | 1,675 | 1,760 | 1,755 | 1,843 | 1,921 | 2,106 | 2,133 | 2,133 | 2,105 | 1,976 | 2,022 | 2,072 | 2,120 | 2,105 | 2,077 | 1,986 | 1,323 | 1,211 | 1,139 |
Other Current Assets
| 2,876 | 2,493 | 2,814 | 4,340 | 4,926 | 2,938 | 2,694 | 2,642 | 2,295 | 2,772 | 2,868 | 2,788 | 2,215 | 2,080 | 1,802 | 1,930 | 1,831 | 1,792 | 1,761 | 1,739 | 1,607 | 1,818 | 1,765 | 1,765 | 1,835 | 1,835 | 1,856 | 1,772 | 1,707 | 1,776 | 1,777 | 1,682 | 1,892 | 1,857 | 1,847 | 1,662 | 2,439 | 2,300 | 2,206 | 12,646 | 2,620 | 2,770 | 2,336 | 12,787 | 2,529 | 2,464 | 2,416 | 2,535 | 2,721 | 3,021 | 2,533 | 2,574 | 1,917 | 1,648 | 1,775 | 1,839 | 1,978 | 2,006 | 1,693 | 2,078 | 1,696 | 1,588 | 2,048 | 2,240 | 1,422 | 1,451 | 1,217 | 1,399 | 1,745 | 1,806 | 1,504 | 1,371 | 2,510 | 2,529 | 2,495 | 2,505 | 1,882 | 1,830 | 1,772 | 1,767 | 1,969 | 1,930 | 2,080 | 3,681 | 2,216 | 2,054 | 2,042 | 3,150 | 1,721 | 1,663 | 1,674 | 1,634 | 1,450 | 1,440 | 9,789 | 1,416 | 1,307 | 9,334 | 8,875 | 1,153 | 8,975 | 9,155 | 1,136 | 1,081 | 968 | 1,010 | 947 | 928 | 865 | 837 | 805 | 852 | 795 | 821 | 807 | 803 | 911 | 922 | 917 | 865 | 817 | 805 | 807 | 838 | 832 | 710 | 800 | 795 | 860 | 912 | 899 | 872 | 763 | 744 | 719 | 721 | 646 | 648 | 636 | 627 | 671 | 614 | 588 | 354 | 300 | 317 |
Total Current Assets
| 44,946 | 43,096 | 43,664 | 46,949 | 48,005 | 47,000 | 45,660 | 43,785 | 42,577 | 41,982 | 42,570 | 43,455 | 41,893 | 42,946 | 42,581 | 39,464 | 38,534 | 37,862 | 37,586 | 39,193 | 39,160 | 39,789 | 39,126 | 38,603 | 38,508 | 38,641 | 37,357 | 36,244 | 37,185 | 36,991 | 35,548 | 31,967 | 31,999 | 33,606 | 33,748 | 33,508 | 35,280 | 38,227 | 38,491 | 38,867 | 39,042 | 41,276 | 37,968 | 38,303 | 40,088 | 40,805 | 42,145 | 42,524 | 44,639 | 44,294 | 40,209 | 38,128 | 36,864 | 40,755 | 34,608 | 31,810 | 28,577 | 27,376 | 26,412 | 26,789 | 26,223 | 27,383 | 29,672 | 31,633 | 30,524 | 27,858 | 26,907 | 25,477 | 24,922 | 24,130 | 23,958 | 23,093 | 24,096 | 24,331 | 23,634 | 22,790 | 21,362 | 20,994 | 20,224 | 20,856 | 19,636 | 18,726 | 17,866 | 16,791 | 16,011 | 15,489 | 15,070 | 14,628 | 14,785 | 14,846 | 13,883 | 13,400 | 13,435 | 13,744 | 13,000 | 12,521 | 12,440 | 12,358 | 11,970 | 11,734 | 11,977 | 12,252 | 11,903 | 11,459 | 11,786 | 11,686 | 10,876 | 9,814 | 10,196 | 9,819 | 9,079 | 8,783 | 9,430 | 8,341 | 7,995 | 7,647 | 8,304 | 8,466 | 7,976 | 7,409 | 7,057 | 6,691 | 6,670 | 6,071 | 6,272 | 5,857 | 5,839 | 5,537 | 5,754 | 5,565 | 5,388 | 5,570 | 5,920 | 6,006 | 5,941 | 5,901 | 5,844 | 5,881 | 5,827 | 5,708 | 5,644 | 5,700 | 5,317 | 3,813 | 3,363 | 2,982 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 12,837 | 12,582 | 12,538 | 13,236 | 12,287 | 12,124 | 11,973 | 12,028 | 11,643 | 11,744 | 11,932 | 12,090 | 11,904 | 12,014 | 12,132 | 12,401 | 12,232 | 12,357 | 12,488 | 12,904 | 12,842 | 13,172 | 13,259 | 13,574 | 13,607 | 13,752 | 13,912 | 14,155 | 14,187 | 14,420 | 14,727 | 15,322 | 15,680 | 15,916 | 15,935 | 16,090 | 15,955 | 16,136 | 16,277 | 16,577 | 16,431 | 16,690 | 16,716 | 17,075 | 16,588 | 16,352 | 16,276 | 16,461 | 15,509 | 14,928 | 14,571 | 14,395 | 13,397 | 12,430 | 12,219 | 12,539 | 12,065 | 11,763 | 12,057 | 12,386 | 12,250 | 12,226 | 12,342 | 12,524 | 11,817 | 10,394 | 10,050 | 9,997 | 9,436 | 9,127 | 8,892 | 8,851 | 8,424 | 8,281 | 7,884 | 7,988 | 7,817 | 7,593 | 7,551 | 7,682 | 7,303 | 7,140 | 7,153 | 7,290 | 7,083 | 7,034 | 6,998 | 7,046 | 6,810 | 6,779 | 6,622 | 6,603 | 6,311 | 6,158 | 5,993 | 5,588 | 5,273 | 5,253 | 5,181 | 5,201 | 4,936 | 4,913 | 4,852 | 4,866 | 4,517 | 4,444 | 4,376 | 4,058 | 3,819 | 3,786 | 3,765 | 3,767 | 3,546 | 3,569 | 3,609 | 3,644 | 3,549 | 3,640 | 3,708 | 3,776 | 3,697 | 3,718 | 3,769 | 3,827 | 3,767 | 3,835 | 3,875 | 3,954 | 3,917 | 3,964 | 4,019 | 4,049 | 3,995 | 4,007 | 3,959 | 3,986 | 3,762 | 3,670 | 3,548 | 3,505 | 3,194 | 3,046 | 2,909 | 2,464 | 2,433 | 2,652 |
Goodwill
| 5,317 | 5,264 | 5,277 | 5,308 | 5,268 | 5,293 | 5,309 | 5,288 | 6,092 | 6,195 | 6,293 | 6,324 | 6,353 | 6,372 | 6,343 | 6,394 | 6,304 | 6,192 | 6,140 | 6,196 | 6,142 | 6,211 | 6,191 | 6,217 | 6,233 | 6,249 | 6,376 | 6,200 | 6,196 | 6,142 | 6,051 | 6,020 | 6,725 | 6,677 | 6,710 | 6,615 | 6,546 | 6,550 | 6,493 | 6,694 | 6,801 | 6,969 | 6,986 | 6,956 | 6,968 | 6,814 | 6,840 | 6,942 | 7,372 | 7,320 | 7,081 | 7,080 | 7,778 | 2,610 | 2,608 | 2,614 | 2,634 | 2,292 | 2,284 | 2,269 | 2,272 | 2,264 | 2,256 | 2,261 | 2,234 | 1,994 | 1,963 | 1,963 | 1,937 | 1,937 | 1,940 | 1,904 | 1,877 | 1,834 | 1,433 | 1,451 | 1,451 | 1,451 | 0 | 1,450 | 1,450 | 1,395 | 1,400 | 0 | 1,399 | 1,403 | 1,402 | 0 | 1,402 | 1,398 | 1,397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 448 | 488 | 516 | 564 | 604 | 630 | 694 | 758 | 806 | 889 | 967 | 1,042 | 1,121 | 1,176 | 1,246 | 1,308 | 1,363 | 1,420 | 1,478 | 1,565 | 1,630 | 1,733 | 1,807 | 1,897 | 1,976 | 2,039 | 2,163 | 2,111 | 2,175 | 2,232 | 2,287 | 2,349 | 2,453 | 2,652 | 2,741 | 2,821 | 2,841 | 2,863 | 2,890 | 3,076 | 3,210 | 3,398 | 3,509 | 3,596 | 3,718 | 3,764 | 3,875 | 4,016 | 4,166 | 4,236 | 4,287 | 4,368 | 4,529 | 775 | 794 | 805 | 824 | 485 | 488 | 465 | 474 | 485 | 492 | 511 | 536 | 492 | 454 | 475 | 456 | 467 | 460 | 387 | 646 | 655 | 431 | 424 | 1,913 | 1,919 | 1,924 | 315 | 1,811 | 1,630 | 1,634 | 1,637 | 1,675 | 1,681 | 1,681 | 1,683 | 1,706 | 1,685 | 1,683 | 1,671 | 1,485 | 1,502 | 1,482 | 1,507 | 1,488 | 1,508 | 1,519 | 1,543 | 1,563 | 1,578 | 1,235 | 1,241 | 1,236 | 1,253 | 1,169 | 228 | 224 | 223 | 229 | 233 | 221 | 220 | 218 | 170 | 240 | 236 | 237 | 237 | 353 | 353 | 352 | 353 | 359 | 361 | 361 | 357 | 116 | 119 | 122 | 120 | 169 | 171 | 174 | 176 | 138 | 140 | 142 | 147 | 197 | 198 | 71 | 47 | 60 | 77 |
Goodwill and Intangible Assets
| 5,765 | 5,752 | 5,793 | 5,872 | 5,872 | 5,923 | 6,003 | 6,046 | 6,898 | 7,084 | 7,260 | 7,366 | 7,474 | 7,548 | 7,589 | 7,702 | 7,667 | 7,612 | 7,618 | 7,761 | 7,772 | 7,944 | 7,998 | 8,114 | 8,209 | 8,288 | 8,539 | 8,311 | 8,371 | 8,374 | 8,338 | 8,369 | 9,178 | 9,329 | 9,451 | 9,436 | 9,387 | 9,413 | 9,383 | 9,770 | 10,011 | 10,367 | 10,495 | 10,552 | 10,686 | 10,578 | 10,715 | 10,958 | 11,538 | 11,556 | 11,368 | 11,448 | 12,307 | 3,385 | 3,402 | 3,419 | 3,458 | 2,777 | 2,772 | 2,734 | 2,746 | 2,749 | 2,748 | 2,772 | 2,770 | 2,486 | 2,417 | 2,438 | 2,393 | 2,404 | 2,400 | 2,291 | 2,523 | 2,489 | 1,864 | 1,875 | 1,913 | 1,919 | 1,924 | 1,765 | 1,811 | 1,630 | 1,634 | 1,637 | 1,675 | 1,681 | 1,681 | 1,683 | 1,706 | 1,685 | 1,683 | 1,671 | 1,485 | 1,502 | 1,482 | 1,507 | 1,488 | 1,508 | 1,519 | 1,543 | 1,563 | 1,578 | 1,235 | 1,241 | 1,236 | 1,253 | 1,169 | 228 | 224 | 223 | 229 | 233 | 221 | 220 | 218 | 170 | 240 | 236 | 237 | 237 | 353 | 353 | 352 | 353 | 359 | 361 | 361 | 357 | 116 | 119 | 122 | 120 | 169 | 171 | 174 | 176 | 138 | 140 | 142 | 147 | 197 | 198 | 71 | 47 | 60 | 77 |
Long Term Investments
| 18,435 | 17,629 | 17,422 | 17,773 | 13,017 | 13,183 | 16,291 | 16,589 | 13,137 | 17,076 | 17,174 | 13,911 | 13,878 | 13,796 | 13,081 | 13,407 | 13,358 | 13,727 | 13,217 | 13,844 | 13,605 | 13,615 | 13,823 | 14,447 | 14,373 | 14,402 | 14,363 | 14,532 | 14,161 | 14,137 | 14,370 | 14,585 | 14,937 | 14,869 | 246 | 246 | 231 | 229 | 230 | 257 | 265 | 259 | 266 | 272 | 278 | 288 | 270 | 272 | 199 | 124 | 139 | 133 | 121 | 123 | 140 | 164 | 160 | 154 | 133 | 105 | 101 | 92 | 92 | 94 | 100 | 641 | 563 | 598 | 551 | 551 | 554 | 562 | 606 | 571 | 546 | 565 | 563 | 555 | 0 | 517 | 839 | 820 | 817 | 0 | 752 | 784 | 792 | 0 | 751 | 763 | 750 | 0 | 787 | 837 | 875 | 0 | 518 | 559 | 553 | 0 | 518 | 602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 3,050 | 2,920 | 2,860 | 2,816 | 2,719 | 2,607 | 2,405 | 2,213 | 2,218 | 2,121 | 1,973 | 1,840 | 1,744 | 1,455 | 1,391 | 1,523 | 1,440 | 1,459 | 1,426 | 1,411 | 1,372 | 1,473 | 1,378 | 1,439 | 1,288 | 1,626 | 1,687 | 1,693 | 2,845 | 2,866 | 2,940 | 2,790 | 2,579 | 2,536 | 2,486 | 2,489 | 1,559 | 1,473 | 1,342 | 1,404 | 761 | 737 | 700 | 684 | 1,985 | 2,153 | 2,112 | 2,011 | 1,873 | 2,032 | 2,082 | 2,157 | 806 | 2,387 | 2,412 | 2,493 | 2,909 | 2,464 | 2,558 | 2,714 | 3,298 | 3,270 | 3,219 | 3,311 | 1,337 | 1,523 | 1,582 | 1,553 | 1,954 | 2,111 | 2,121 | 1,949 | 986 | 692 | 760 | 768 | 707 | 700 | 689 | 674 | 516 | 532 | 585 | 616 | 854 | 844 | 858 | 850 | 834 | 889 | 899 | 938 | 979 | 955 | 305 | 0 | 436 | 445 | 416 | 0 | 563 | 534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,240 | 1,357 | 1,464 | 830 | 4,891 | 4,590 | 1,317 | 1,282 | 17,571 | 1,100 | 1,367 | 4,131 | 3,891 | 3,938 | 3,955 | 3,827 | 3,510 | 3,549 | 3,559 | 3,340 | 3,242 | 3,194 | 3,142 | 2,332 | 2,278 | 2,278 | 2,156 | 2,027 | 1,811 | 1,722 | 1,626 | 1,671 | 2,029 | 2,044 | 16,441 | 16,573 | 16,557 | 16,764 | 16,767 | 17,806 | 17,978 | 18,498 | 18,252 | 18,010 | 17,647 | 17,199 | 17,225 | 17,130 | 16,783 | 15,904 | 15,539 | 15,185 | 14,272 | 14,531 | 13,606 | 13,595 | 14,473 | 14,259 | 14,904 | 15,310 | 16,220 | 16,372 | 16,367 | 17,448 | 17,681 | 17,551 | 16,685 | 16,069 | 15,543 | 15,183 | 14,323 | 14,133 | 13,848 | 13,541 | 13,269 | 13,083 | 13,503 | 13,062 | 13,959 | 11,597 | 10,289 | 9,870 | 9,803 | 10,131 | 8,692 | 8,388 | 8,139 | 8,644 | 7,488 | 7,772 | 7,310 | 8,045 | 6,906 | 7,081 | 7,570 | 8,848 | 7,685 | 7,761 | 7,324 | 8,157 | 6,902 | 6,876 | 7,729 | 7,562 | 7,595 | 7,723 | 7,156 | 6,656 | 6,519 | 6,369 | 6,219 | 5,945 | 6,547 | 5,992 | 5,590 | 5,369 | 5,393 | 5,536 | 4,877 | 4,828 | 3,007 | 4,683 | 4,406 | 4,556 | 4,427 | 4,306 | 4,092 | 4,087 | 2,528 | 2,434 | 2,389 | 2,303 | 2,194 | 2,058 | 1,996 | 1,888 | 1,731 | 1,658 | 1,619 | 1,566 | 1,515 | 1,495 | 1,389 | 542 | 432 | 305 |
Total Non-Current Assets
| 41,327 | 40,240 | 40,077 | 40,527 | 38,786 | 38,427 | 37,989 | 38,158 | 38,330 | 39,125 | 39,706 | 39,338 | 38,891 | 38,751 | 38,148 | 38,860 | 38,207 | 38,704 | 38,308 | 39,260 | 38,833 | 39,398 | 39,600 | 39,906 | 39,755 | 40,346 | 40,657 | 40,718 | 41,375 | 41,519 | 42,001 | 42,737 | 44,403 | 44,694 | 44,559 | 44,834 | 43,689 | 44,015 | 43,999 | 45,814 | 45,446 | 46,551 | 46,429 | 46,593 | 47,184 | 46,570 | 46,598 | 46,832 | 45,902 | 44,544 | 43,699 | 43,318 | 40,903 | 32,856 | 31,779 | 32,210 | 33,065 | 31,417 | 32,424 | 33,249 | 34,615 | 34,709 | 34,768 | 36,149 | 33,705 | 32,595 | 31,297 | 30,655 | 29,877 | 29,376 | 28,290 | 27,786 | 26,387 | 25,574 | 24,323 | 24,279 | 24,503 | 23,829 | 24,123 | 22,235 | 20,758 | 19,992 | 19,992 | 19,674 | 19,056 | 18,731 | 18,468 | 18,223 | 17,589 | 17,888 | 17,264 | 17,257 | 16,468 | 16,533 | 16,225 | 15,943 | 15,400 | 15,526 | 14,993 | 14,901 | 14,482 | 14,503 | 13,816 | 13,669 | 13,348 | 13,420 | 12,701 | 10,942 | 10,562 | 10,378 | 10,213 | 9,945 | 10,314 | 9,781 | 9,417 | 9,183 | 9,182 | 9,412 | 8,822 | 8,841 | 8,856 | 8,754 | 8,527 | 8,736 | 8,553 | 8,502 | 8,328 | 8,398 | 6,561 | 6,517 | 6,530 | 6,472 | 6,358 | 6,236 | 6,129 | 6,050 | 5,631 | 5,468 | 5,309 | 5,218 | 4,906 | 4,739 | 4,369 | 3,053 | 2,925 | 3,034 |
Total Assets
| 86,273 | 83,336 | 83,741 | 87,476 | 86,791 | 85,427 | 83,649 | 81,943 | 80,907 | 81,107 | 82,276 | 82,793 | 80,784 | 81,697 | 80,729 | 78,324 | 76,741 | 76,566 | 75,894 | 78,453 | 77,993 | 79,187 | 78,726 | 78,509 | 78,263 | 78,987 | 78,014 | 76,962 | 78,560 | 78,510 | 77,549 | 74,704 | 76,402 | 78,300 | 78,307 | 78,342 | 78,969 | 82,242 | 82,490 | 84,681 | 84,488 | 87,827 | 84,397 | 84,896 | 87,272 | 87,375 | 88,743 | 89,356 | 90,541 | 88,838 | 83,908 | 81,446 | 77,767 | 73,611 | 66,387 | 64,020 | 61,642 | 58,793 | 58,836 | 60,038 | 60,838 | 62,092 | 64,440 | 67,782 | 64,229 | 60,453 | 58,204 | 56,132 | 54,799 | 53,506 | 52,248 | 50,879 | 50,483 | 49,905 | 47,957 | 47,069 | 45,865 | 44,823 | 44,347 | 43,091 | 40,394 | 38,718 | 37,858 | 36,465 | 35,067 | 34,220 | 33,538 | 32,851 | 32,374 | 32,734 | 31,147 | 30,657 | 29,903 | 30,277 | 29,225 | 28,464 | 27,840 | 27,884 | 26,963 | 26,635 | 26,459 | 26,755 | 25,719 | 25,128 | 25,134 | 25,106 | 23,577 | 20,756 | 20,758 | 20,197 | 19,292 | 18,728 | 19,744 | 18,122 | 17,412 | 16,830 | 17,486 | 17,878 | 16,798 | 16,250 | 15,913 | 15,445 | 15,197 | 14,807 | 14,825 | 14,359 | 14,167 | 13,935 | 12,315 | 12,082 | 11,918 | 12,042 | 12,278 | 12,242 | 12,070 | 11,951 | 11,475 | 11,349 | 11,136 | 10,926 | 10,550 | 10,439 | 9,686 | 6,866 | 6,288 | 6,016 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 7,705 | 7,575 | 7,778 | 7,906 | 7,827 | 8,443 | 8,951 | 8,689 | 8,260 | 8,092 | 8,361 | 8,154 | 7,218 | 6,921 | 6,694 | 6,128 | 5,193 | 5,083 | 5,769 | 5,957 | 6,141 | 7,022 | 7,198 | 7,051 | 6,788 | 6,831 | 6,938 | 6,487 | 6,113 | 5,778 | 5,302 | 4,614 | 4,713 | 5,104 | 5,101 | 5,023 | 5,206 | 5,862 | 6,328 | 6,515 | 6,778 | 6,860 | 6,731 | 6,560 | 6,280 | 6,343 | 6,221 | 6,753 | 7,978 | 8,470 | 8,360 | 8,161 | 7,524 | 6,858 | 5,990 | 5,856 | 4,970 | 3,975 | 3,431 | 2,993 | 2,714 | 2,682 | 3,340 | 4,827 | 5,149 | 5,357 | 5,156 | 4,723 | 4,426 | 4,130 | 4,044 | 4,085 | 3,857 | 3,936 | 3,661 | 3,412 | 3,425 | 3,495 | 3,978 | 3,580 | 3,934 | 3,664 | 3,309 | 2,259 | 2,497 | 2,516 | 2,375 | 1,790 | 2,410 | 2,403 | 2,182 | 2,123 | 5,405 | 2,329 | 2,234 | 2,339 | 2,263 | 2,266 | 2,192 | 2,003 | 2,102 | 2,060 | 2,123 | 3,558 | 3,678 | 3,587 | 3,790 | 3,358 | 3,173 | 3,098 | 2,904 | 2,858 | 1,798 | 2,814 | 2,734 | 2,579 | 2,695 | 2,828 | 2,835 | 2,624 | 2,504 | 2,347 | 2,311 | 2,055 | 1,956 | 1,883 | 1,899 | 1,772 | 1,852 | 1,758 | 1,697 | 1,662 | 1,650 | 1,595 | 1,621 | 1,685 | 1,607 | 1,452 | 1,500 | 1,550 | 1,426 | 1,411 | 0 | 0 | 0 | 0 |
Short Term Debt
| 12,117 | 13,475 | 13,022 | 13,553 | 12,880 | 14,714 | 12,165 | 11,430 | 11,016 | 10,743 | 12,307 | 11,914 | 9,630 | 11,381 | 11,824 | 11,327 | 12,019 | 11,715 | 12,724 | 11,549 | 12,674 | 11,888 | 11,918 | 11,553 | 10,342 | 12,470 | 12,158 | 11,031 | 11,089 | 13,377 | 14,557 | 13,965 | 13,488 | 14,343 | 13,893 | 12,844 | 12,335 | 10,875 | 11,972 | 519 | 11,102 | 12,936 | 11,290 | 776 | 13,522 | 13,871 | 13,246 | 12,391 | 13,326 | 12,055 | 10,762 | 9,852 | 7,508 | 8,456 | 9,691 | 7,981 | 8,271 | 8,927 | 8,622 | 9,784 | 9,047 | 9,738 | 11,425 | 13,145 | 14,370 | 13,353 | 12,151 | 10,600 | 10,302 | 9,601 | 10,339 | 9,616 | 9,266 | 11,353 | 10,498 | 10,068 | 10,048 | 8,620 | 6,525 | 7,792 | 6,519 | 6,433 | 6,340 | 6,012 | 5,556 | 5,572 | 5,512 | 6,087 | 5,324 | 5,291 | 5,233 | 5,311 | 1,229 | 4,722 | 4,694 | 3,733 | 3,516 | 3,883 | 3,705 | 3,874 | 3,248 | 3,896 | 3,420 | 3,048 | 2,505 | 2,787 | 2,231 | 1,626 | 2,186 | 2,115 | 2,190 | 2,927 | 2,895 | 2,888 | 2,488 | 2,436 | 2,173 | 1,861 | 1,673 | 1,633 | 1,788 | 1,593 | 1,060 | 1,533 | 1,871 | 1,552 | 1,677 | 1,553 | 1,296 | 1,378 | 1,356 | 1,355 | 1,717 | 1,693 | 1,766 | 1,831 | 1,905 | 2,114 | 1,530 | 1,706 | 1,561 | 1,438 | 1,307 | 584 | 619 | 227 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 685 | 641 | 722 | 0 | 583 | 493 | 0 | 0 | 235 | 189 | 271 | 0 | 162 | 203 | 111 | 0 | 7 | 7 | 6 | 0 | 62 | 29 | 9 | 0 | 99 | 85 | 124 | 0 | 67 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2,404 | 2,324 | 2,194 | 1,929 | 2,333 | 2,137 | 2,202 | 1,860 | 1,831 | 1,608 | 1,388 | 1,087 | 1,155 | 1,157 | 1,168 | 1,108 | 1,209 | 1,227 | 1,295 | 1,187 | 1,309 | 1,263 | 1,354 | 1,243 | 1,491 | 1,378 | 1,399 | 1,193 | 1,510 | 1,533 | 1,383 | 1,167 | 1,161 | 1,259 | 1,328 | 1,146 | 1,610 | 1,754 | 1,636 | 1,697 | 2,165 | 2,344 | 2,500 | 2,360 | 2,699 | 2,738 | 2,920 | 2,978 | 3,035 | 3,132 | 2,921 | 2,691 | 2,745 | 1,823 | 1,728 | 1,831 | 1,470 | 1,404 | 1,367 | 1,217 | 1,283 | 1,546 | 1,700 | 1,898 | 1,946 | 1,814 | 1,651 | 1,442 | 1,435 | 1,275 | 1,081 | 921 | 742 | 677 | 520 | 395 | 554 | 536 | 3,653 | 555 | 0 | 3,087 | 0 | 3,656 | 0 | 2,958 | 0 | 1,690 | 0 | 2,715 | 0 | 2,722 | 0 | 2,460 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 9,992 | 10,190 | 9,377 | 11,487 | 10,084 | 10,020 | 8,524 | 9,703 | 9,095 | 8,520 | 7,476 | 8,850 | 7,973 | 8,049 | 6,892 | 7,317 | 6,557 | 7,206 | 6,728 | 8,101 | 7,077 | 7,562 | 6,918 | 8,371 | 7,412 | 7,621 | 6,907 | 8,220 | 7,191 | 7,445 | 6,393 | 6,386 | 5,928 | 6,477 | 5,893 | 7,229 | 6,682 | 7,115 | 6,630 | 20,843 | 7,544 | 7,601 | 6,774 | 19,961 | 6,618 | 6,967 | 6,587 | 7,633 | 7,407 | 7,616 | 6,806 | 8,061 | 7,441 | 6,373 | 5,738 | 6,352 | 5,467 | 5,478 | 6,364 | 5,298 | 6,196 | 5,524 | 7,324 | 6,199 | 7,841 | 7,684 | 7,009 | 5,480 | 6,345 | 6,074 | 5,567 | 4,630 | 4,877 | 5,197 | 4,818 | 5,158 | 4,797 | 4,588 | 4,284 | 4,335 | 3,138 | 3,039 | 3,280 | 4,097 | 2,828 | 2,876 | 2,690 | 3,208 | 2,763 | 2,828 | 2,624 | 2,842 | 2,644 | 2,551 | 2,299 | 2,496 | 2,229 | 2,261 | 2,141 | 2,301 | 2,183 | 2,212 | 2,227 | 1,339 | 1,222 | 1,305 | 1,416 | 1,395 | 1,179 | 1,285 | 1,195 | 1,228 | 2,549 | 1,196 | 1,076 | 1,034 | 1,006 | 1,231 | 1,242 | 1,241 | 1,163 | 1,210 | 1,716 | 1,083 | 979 | 995 | 940 | 902 | 790 | 835 | 818 | 842 | 683 | 734 | 712 | 743 | 628 | 683 | 1,031 | 648 | 654 | 724 | 2,128 | 1,808 | 1,561 | 1,515 |
Total Current Liabilities
| 32,218 | 33,564 | 32,371 | 34,728 | 33,124 | 35,314 | 31,842 | 31,531 | 30,202 | 28,963 | 29,532 | 29,847 | 25,976 | 27,508 | 26,578 | 25,717 | 24,978 | 25,231 | 26,516 | 26,621 | 27,201 | 27,735 | 27,388 | 28,218 | 26,087 | 28,300 | 27,402 | 26,931 | 25,903 | 28,133 | 27,635 | 26,132 | 25,290 | 27,183 | 26,215 | 26,242 | 25,833 | 25,606 | 26,566 | 27,877 | 27,589 | 29,741 | 27,295 | 27,297 | 29,119 | 29,919 | 28,974 | 29,755 | 31,746 | 31,273 | 28,849 | 28,561 | 25,218 | 23,510 | 23,147 | 22,020 | 20,178 | 19,784 | 18,417 | 19,292 | 17,957 | 19,490 | 22,089 | 26,069 | 27,360 | 26,394 | 24,316 | 22,245 | 21,073 | 19,805 | 19,950 | 19,252 | 18,685 | 21,127 | 19,699 | 19,092 | 18,853 | 17,196 | 14,787 | 16,210 | 13,826 | 13,325 | 13,200 | 12,621 | 11,043 | 11,167 | 10,688 | 11,344 | 10,504 | 10,529 | 10,045 | 10,276 | 9,340 | 9,631 | 9,236 | 8,568 | 8,107 | 8,495 | 8,162 | 8,178 | 7,600 | 8,207 | 7,770 | 7,945 | 7,405 | 7,679 | 7,437 | 6,379 | 6,538 | 6,498 | 6,289 | 7,013 | 7,242 | 6,898 | 6,298 | 6,049 | 5,874 | 5,920 | 5,750 | 5,498 | 5,455 | 5,150 | 5,087 | 4,671 | 4,806 | 4,430 | 4,516 | 4,227 | 3,938 | 3,971 | 3,871 | 3,859 | 4,050 | 4,022 | 4,099 | 4,259 | 4,140 | 4,249 | 4,061 | 3,904 | 3,641 | 3,573 | 3,435 | 2,392 | 2,180 | 1,742 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 25,784 | 23,836 | 24,831 | 24,899 | 24,259 | 22,985 | 24,873 | 26,142 | 25,509 | 26,219 | 25,277 | 26,112 | 27,154 | 26,204 | 26,356 | 26,102 | 26,107 | 26,907 | 24,369 | 26,409 | 26,050 | 25,244 | 24,753 | 8,502 | 25,441 | 23,699 | 23,165 | 23,847 | 24,835 | 23,815 | 23,725 | 22,818 | 23,622 | 8,434 | 8,914 | 8,960 | 8,997 | 9,497 | 9,495 | 9,493 | 9,498 | 9,495 | 7,998 | 7,999 | 7,951 | 7,949 | 8,668 | 27,752 | 0 | 0 | 0 | 24,944 | 0 | 0 | 0 | 20,437 | 0 | 0 | 21,548 | 0 | 23,069 | 17,908 | 23,466 | 22,834 | 0 | 0 | 0 | 17,829 | 0 | 0 | 0 | 17,680 | 18,145 | 0 | 0 | 15,677 | 14,984 | 0 | 0 | 15,837 | 0 | 0 | 0 | 14,078 | 13,171 | 12,564 | 12,744 | 11,596 | 12,435 | 12,982 | 11,934 | 11,291 | 11,699 | 12,032 | 11,342 | 11,334 | 11,144 | 10,853 | 10,218 | 9,928 | 10,347 | 10,106 | 9,509 | 9,404 | 9,726 | 9,464 | 8,316 | 6,942 | 6,645 | 6,267 | 5,603 | 4,532 | 4,550 | 4,042 | 4,058 | 3,964 | 4,589 | 5,042 | 4,314 | 4,270 | 3,892 | 3,946 | 3,971 | 3,895 | 3,867 | 4,237 | 4,035 | 4,119 | 4,262 | 4,039 | 3,865 | 3,892 | 3,570 | 3,522 | 3,196 | 2,890 | 2,518 | 2,323 | 2,249 | 2,288 | 2,178 | 2,210 | 1,953 | 900 | 963 | 1,177 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,189 | 7,079 | 7,286 | 7,535 | 0 | 5,778 | 5,860 | 6,015 | 0 | 8,800 | 8,713 | 8,887 | 0 | 8,835 | 8,594 | 8,733 | 0 | 6,688 | 5,051 | 5,102 | 0 | 5,208 | 4,513 | 4,723 | 0 | 5,741 | 5,650 | 6,536 | 0 | -1,337 | -1,523 | -1,582 | 0 | -1,954 | -2,111 | -2,121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 454 | 0 | 0 | 0 | 2,213 | 0 | 0 | 1,973 | 412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,654 | 1,559 | 1,473 | 1,342 | 0 | 761 | 737 | 700 | 0 | 1,985 | 2,153 | 2,112 | 0 | 1,873 | 2,032 | 2,082 | 0 | 806 | 2,387 | 2,412 | 0 | 2,909 | 2,464 | 2,558 | 0 | 3,298 | 3,270 | 3,219 | 0 | 1,337 | 1,523 | 1,582 | 0 | 1,954 | 2,111 | 2,121 | 1,209 | 1,115 | 959 | 915 | 877 | 809 | 794 | 687 | 591 | 559 | 549 | 532 | 516 | 538 | 534 | 429 | 401 | 392 | 386 | 375 | 376 | 496 | 474 | 457 | 448 | 507 | 544 | 544 | 528 | 494 | 530 | 429 | 58 | 119 | 123 | 117 | 58 | 57 | 60 | 53 | 48 | 85 | 37 | 37 | 36 | 27 | 21 | 21 | 23 | 28 | 26 | 24 | 24 | 23 | 24 | 23 | 19 | 247 | 245 | 253 | 247 | 263 | 269 | 262 | 262 | 256 | 258 | 261 | 260 | 323 | 326 | 185 | 9 | -4 | 29 |
Other Non-Current Liabilities
| 8,868 | 8,800 | 8,894 | 8,346 | 8,901 | 8,872 | 8,764 | 8,379 | 9,574 | 10,166 | 10,370 | 10,318 | 10,959 | 11,105 | 11,178 | 11,127 | 10,662 | 10,651 | 10,770 | 10,794 | 9,749 | 11,330 | 11,107 | 27,709 | 10,845 | 12,046 | 12,175 | 12,418 | 12,125 | 12,483 | 12,529 | 12,541 | 11,775 | 27,380 | 27,425 | 28,255 | 26,612 | 28,505 | 28,049 | 30,485 | 27,744 | 26,931 | 28,035 | 28,722 | 30,040 | 29,676 | 30,671 | 14,267 | 38,986 | 30,958 | 28,773 | 14,539 | 30,351 | 28,767 | 22,595 | 10,238 | 23,472 | 22,760 | 2,568 | 28,732 | 2,691 | 2,268 | 2,794 | 12,268 | 25,423 | 23,066 | 23,088 | 7,175 | 23,164 | 23,759 | 22,685 | 5,879 | 3,510 | 19,186 | 18,381 | 2,991 | 2,827 | 19,128 | 21,126 | 2,986 | 18,988 | 18,234 | 17,792 | 3,172 | 4,023 | 4,025 | 4,038 | 4,038 | 3,065 | 3,079 | 3,120 | 3,103 | 2,491 | 2,481 | 2,515 | 2,514 | 2,537 | 2,534 | 2,543 | 2,536 | 2,620 | 2,666 | 2,698 | 2,590 | 2,714 | 2,707 | 2,698 | 2,698 | 2,832 | 2,856 | 2,981 | 3,019 | 3,141 | 3,360 | 3,378 | 3,393 | 3,502 | 3,517 | 3,532 | 3,548 | 3,739 | 3,751 | 3,762 | 4,018 | 3,986 | 3,995 | 3,995 | 3,995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 34,652 | 32,636 | 33,725 | 33,245 | 33,160 | 31,857 | 33,637 | 34,521 | 35,083 | 36,385 | 35,647 | 36,430 | 38,113 | 37,309 | 37,534 | 37,229 | 36,769 | 37,558 | 35,139 | 37,203 | 35,799 | 36,574 | 35,860 | 36,211 | 36,286 | 35,745 | 35,340 | 36,265 | 36,960 | 36,298 | 36,254 | 35,359 | 35,397 | 35,814 | 36,339 | 37,215 | 37,168 | 39,475 | 38,886 | 39,978 | 38,003 | 37,163 | 36,733 | 36,721 | 39,976 | 39,778 | 41,451 | 42,019 | 40,859 | 41,584 | 39,588 | 39,483 | 37,845 | 36,205 | 30,109 | 30,675 | 31,589 | 29,737 | 31,397 | 31,446 | 34,799 | 34,746 | 36,015 | 35,102 | 26,760 | 24,589 | 24,670 | 25,004 | 25,118 | 25,870 | 24,806 | 24,768 | 22,770 | 20,145 | 19,296 | 19,545 | 18,620 | 19,922 | 21,813 | 19,414 | 19,547 | 18,783 | 18,324 | 17,766 | 17,732 | 17,123 | 17,211 | 16,035 | 15,892 | 16,447 | 15,429 | 14,770 | 14,686 | 14,987 | 14,314 | 14,296 | 14,188 | 13,931 | 13,305 | 12,992 | 13,461 | 13,302 | 12,636 | 12,052 | 12,559 | 12,294 | 11,131 | 9,698 | 9,534 | 9,183 | 8,637 | 7,599 | 7,776 | 7,439 | 7,473 | 7,393 | 8,118 | 8,580 | 7,867 | 7,841 | 7,659 | 7,723 | 7,757 | 7,937 | 7,876 | 8,256 | 8,053 | 8,133 | 4,509 | 4,284 | 4,118 | 4,139 | 3,833 | 3,791 | 3,458 | 3,152 | 2,774 | 2,581 | 2,510 | 2,548 | 2,501 | 2,536 | 2,138 | 909 | 959 | 1,206 |
Total Liabilities
| 66,870 | 66,200 | 66,096 | 67,973 | 66,284 | 67,171 | 65,479 | 66,052 | 65,285 | 65,348 | 65,179 | 66,277 | 64,089 | 64,817 | 64,112 | 62,946 | 61,747 | 62,789 | 61,655 | 63,824 | 63,000 | 64,309 | 63,248 | 64,429 | 62,373 | 64,045 | 62,742 | 63,196 | 62,863 | 64,431 | 63,889 | 61,491 | 60,687 | 62,997 | 62,554 | 63,457 | 63,001 | 65,081 | 65,452 | 67,855 | 65,592 | 66,904 | 64,028 | 64,018 | 69,095 | 69,697 | 70,425 | 71,774 | 72,605 | 72,857 | 68,437 | 68,044 | 63,063 | 59,715 | 53,256 | 52,695 | 51,767 | 49,521 | 49,814 | 50,738 | 52,756 | 54,236 | 58,104 | 61,171 | 54,120 | 50,983 | 48,986 | 47,249 | 46,191 | 45,675 | 44,756 | 44,020 | 41,455 | 41,272 | 38,995 | 38,637 | 37,473 | 37,118 | 36,600 | 35,624 | 33,373 | 32,108 | 31,524 | 30,387 | 28,775 | 28,290 | 27,899 | 27,379 | 26,396 | 26,976 | 25,474 | 25,046 | 24,026 | 24,618 | 23,550 | 22,864 | 22,295 | 22,426 | 21,467 | 21,170 | 21,061 | 21,509 | 20,406 | 19,997 | 19,964 | 19,973 | 18,568 | 16,077 | 16,072 | 15,681 | 14,926 | 14,612 | 15,018 | 14,337 | 13,771 | 13,442 | 13,992 | 14,500 | 13,617 | 13,339 | 13,114 | 12,873 | 12,844 | 12,608 | 12,682 | 12,686 | 12,569 | 12,360 | 8,447 | 8,255 | 7,989 | 7,998 | 7,883 | 7,813 | 7,557 | 7,411 | 6,914 | 6,830 | 6,571 | 6,452 | 6,142 | 6,109 | 5,573 | 3,301 | 3,139 | 2,948 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,584 | 5,517 | 5,663 | 6,403 | 6,698 | 6,478 | 6,546 | 6,560 | 6,523 | 6,464 | 6,281 | 6,398 | 6,352 | 6,293 | 6,215 | 6,230 | 6,204 | 6,120 | 6,046 | 5,935 | 5,951 | 5,822 | 5,804 | 5,827 | 5,715 | 5,746 | 5,640 | 5,593 | 5,460 | 5,316 | 5,222 | 5,277 | 5,266 | 5,277 | 5,247 | 5,238 | 5,190 | 5,142 | 5,101 | 5,016 | 4,968 | 4,890 | 4,773 | 4,709 | 4,657 | 4,591 | 4,510 | 4,481 | 4,449 | 4,373 | 4,351 | 4,273 | 4,229 | 4,165 | 4,044 | 3,888 | 3,757 | 3,636 | 3,482 | 3,439 | 3,392 | 3,347 | 3,086 | 3,057 | 2,993 | 2,897 | 2,754 | 2,744 | 2,759 | 2,655 | 2,518 | 2,465 | 2,441 | 2,393 | 2,063 | 1,859 | 1,821 | 1,704 | 1,308 | 1,231 | 1,132 | 1,118 | 1,101 | 1,059 | 1,036 | 1,030 | 1,033 | 1,034 | 1,035 | 1,026 | 1,036 | 1,043 | 1,044 | 1,045 | 1,051 | 1,048 | 1,049 | 1,049 | 1,049 | 1,045 | 1,044 | 1,046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 57,920 | 55,455 | 54,108 | 51,250 | 49,888 | 47,094 | 45,457 | 43,514 | 43,304 | 41,263 | 40,820 | 39,282 | 38,361 | 36,934 | 36,697 | 35,167 | 35,508 | 34,841 | 35,504 | 34,437 | 34,477 | 32,981 | 32,435 | 30,427 | 30,384 | 28,657 | 27,929 | 26,301 | 28,530 | 27,471 | 27,584 | 27,377 | 29,450 | 29,167 | 29,517 | 29,246 | 35,191 | 34,823 | 34,998 | 33,887 | 33,977 | 32,961 | 32,775 | 31,854 | 31,614 | 30,668 | 30,438 | 29,558 | 29,541 | 27,842 | 26,815 | 25,219 | 24,251 | 23,081 | 22,640 | 21,384 | 20,955 | 20,133 | 19,941 | 19,711 | 20,026 | 19,579 | 19,694 | 19,826 | 19,673 | 18,918 | 18,289 | 17,398 | 16,877 | 15,951 | 15,550 | 14,593 | 14,100 | 13,330 | 12,648 | 11,808 | 11,298 | 10,632 | 10,518 | 9,937 | 9,667 | 9,146 | 8,862 | 8,450 | 8,357 | 8,136 | 7,978 | 7,849 | 7,785 | 7,573 | 7,613 | 7,533 | 7,606 | 7,402 | 7,367 | 7,205 | 7,175 | 6,959 | 6,875 | 6,617 | 6,608 | 6,389 | 6,328 | 6,123 | 6,037 | 5,701 | 5,456 | 5,026 | 4,759 | 4,375 | 4,298 | 3,904 | 4,067 | 3,374 | 3,136 | 2,840 | 2,677 | 2,465 | 2,261 | 1,961 | 1,763 | 1,621 | 1,411 | 1,234 | 1,202 | 714 | 677 | 643 | 2,946 | 2,923 | 3,006 | 3,138 | 3,502 | 3,539 | 3,616 | 3,648 | 3,698 | 3,640 | 3,628 | 3,560 | 3,514 | 3,405 | 3,184 | 2,656 | 2,363 | 2,349 |
Accumulated Other Comprehensive Income/Loss
| -1,717 | -2,230 | -2,093 | -1,820 | -2,232 | -1,946 | -1,746 | -2,457 | -3,353 | -2,499 | -1,710 | -1,553 | -1,440 | -1,154 | -1,290 | -888 | -1,448 | -1,815 | -2,012 | -1,567 | -1,783 | -1,499 | -1,588 | -1,684 | -1,568 | -1,496 | -1,016 | -1,192 | -1,233 | -1,471 | -1,827 | -2,039 | -1,527 | -1,633 | -1,493 | -2,035 | -6,843 | -6,729 | -7,101 | -6,431 | -4,357 | -3,683 | -3,801 | -3,898 | -6,247 | -6,698 | -6,669 | -6,433 | -5,988 | -6,150 | -6,033 | -6,328 | -4,019 | -3,544 | -3,724 | -4,051 | -4,412 | -4,045 | -3,886 | -3,764 | -4,740 | -4,906 | -5,332 | -5,579 | -1,912 | -1,615 | -1,710 | -1,808 | -2,481 | -2,621 | -2,787 | -2,847 | -482 | -477 | -556 | -598 | -688 | -666 | -525 | -424 | -540 | -549 | -500 | -517 | -530 | -591 | -708 | -742 | -170 | -168 | -294 | -269 | -73 | -97 | -54 | 23 | -16 | 42 | 52 | 78 | -19 | -8,356 | -8,213 | -5,529 | -8,196 | -8,079 | -7,959 | -5,345 | -7,758 | -5,324 | -5,181 | -5,050 | -4,805 | -4,805 | -4,805 | -4,659 | -4,824 | -4,395 | -4,265 | -4,454 | 169 | -4,138 | -4,138 | -4,138 | -789 | -3,888 | -3,888 | -3,888 | -774 | -774 | -774 | -774 | -661 | -661 | -661 | -661 | -633 | -633 | -633 | -633 | -596 | -596 | -3,583 | -3,785 | -3,852 | -3,581 |
Other Total Stockholders Equity
| -42,390 | -41,612 | -40,039 | -36,339 | -33,865 | -33,391 | -32,108 | -31,748 | -30,883 | -29,501 | -28,326 | -27,643 | -26,608 | -25,240 | -25,049 | -25,178 | -25,315 | -25,412 | -25,341 | -24,217 | -23,693 | -22,467 | -21,214 | -20,531 | -18,681 | -18,028 | -17,347 | -17,005 | -17,130 | -17,307 | -17,391 | -17,478 | -17,544 | -17,579 | -17,595 | -17,640 | -17,642 | -16,144 | -16,036 | -15,726 | -15,765 | -13,312 | -13,442 | -11,854 | -11,914 | -10,940 | -10,005 | -16,507 | -10,118 | -10,139 | -10,117 | -10,235 | -10,248 | -10,266 | -10,288 | -10,397 | -10,425 | -10,452 | -10,595 | -10,563 | -10,702 | -10,645 | -11,214 | -11,217 | -11,109 | -10,730 | -10,115 | -9,451 | -8,547 | -8,154 | -7,789 | -7,352 | -7,031 | -6,613 | -5,193 | -4,637 | -4,039 | -3,965 | -3,554 | -3,277 | -3,238 | -3,105 | -3,129 | -2,914 | -2,571 | -2,645 | -2,664 | -8,141 | -8,650 | -2,673 | -2,682 | -2,696 | -2,700 | -2,691 | -2,689 | -2,676 | -8,208 | -2,592 | -2,480 | -2,275 | -2,235 | 4,217 | 7,198 | 4,537 | 7,329 | 7,511 | 7,512 | 4,998 | 7,685 | 5,465 | 5,249 | 5,262 | 5,464 | 5,216 | 5,310 | 5,207 | 5,641 | 5,308 | 5,185 | 5,404 | 0 | 5,089 | 5,080 | 5,103 | 1,730 | 4,847 | 4,809 | 4,820 | 1,696 | 1,678 | 1,697 | 1,680 | 1,554 | 1,551 | 1,558 | 1,553 | 1,496 | 1,512 | 1,570 | 1,547 | 1,490 | 1,521 | 4,512 | 4,694 | 4,638 | 4,300 |
Total Shareholders Equity
| 19,397 | 17,130 | 17,639 | 19,494 | 20,489 | 18,235 | 18,149 | 15,869 | 15,591 | 15,727 | 17,065 | 16,484 | 16,665 | 16,833 | 16,573 | 15,331 | 14,949 | 13,734 | 14,197 | 14,588 | 14,952 | 14,837 | 15,437 | 14,039 | 15,850 | 14,879 | 15,206 | 13,697 | 15,627 | 14,009 | 13,588 | 13,137 | 15,645 | 15,232 | 15,676 | 14,809 | 15,896 | 17,092 | 16,962 | 16,746 | 18,823 | 20,856 | 20,305 | 20,811 | 18,110 | 17,621 | 18,274 | 17,532 | 17,884 | 15,926 | 14,969 | 12,883 | 14,162 | 13,391 | 12,629 | 10,824 | 9,837 | 9,185 | 8,942 | 8,740 | 7,976 | 7,275 | 6,234 | 6,087 | 9,645 | 9,470 | 9,218 | 8,883 | 8,608 | 7,831 | 7,492 | 6,859 | 9,028 | 8,633 | 8,962 | 8,432 | 8,392 | 7,705 | 7,747 | 7,467 | 7,021 | 6,610 | 6,334 | 6,078 | 6,292 | 5,930 | 5,639 | 5,472 | 5,978 | 5,758 | 5,673 | 5,611 | 5,877 | 5,659 | 5,675 | 5,600 | 5,545 | 5,458 | 5,496 | 5,465 | 5,398 | 5,246 | 5,313 | 5,131 | 5,170 | 5,133 | 5,009 | 4,679 | 4,686 | 4,516 | 4,366 | 4,116 | 4,726 | 3,785 | 3,641 | 3,388 | 3,494 | 3,378 | 3,181 | 2,911 | 2,799 | 2,572 | 2,353 | 2,199 | 2,143 | 1,673 | 1,598 | 1,575 | 3,868 | 3,827 | 3,929 | 4,044 | 4,395 | 4,429 | 4,513 | 4,540 | 4,561 | 4,519 | 4,565 | 4,474 | 4,408 | 4,330 | 4,113 | 3,565 | 3,149 | 3,068 |
Total Equity
| 19,403 | 17,136 | 17,645 | 19,503 | 20,507 | 18,256 | 18,170 | 15,891 | 15,622 | 15,759 | 17,097 | 16,516 | 16,695 | 16,880 | 16,617 | 15,378 | 14,994 | 13,777 | 14,239 | 14,629 | 14,993 | 14,878 | 15,478 | 14,080 | 15,890 | 14,942 | 15,272 | 13,766 | 15,697 | 14,079 | 13,660 | 13,213 | 15,715 | 15,303 | 15,753 | 14,885 | 15,968 | 17,161 | 17,038 | 16,826 | 18,896 | 20,923 | 20,369 | 20,878 | 18,177 | 17,678 | 18,318 | 17,582 | 17,936 | 15,981 | 15,471 | 13,402 | 14,704 | 13,896 | 13,131 | 11,325 | 9,875 | 9,272 | 9,022 | 9,300 | 8,082 | 7,856 | 6,336 | 6,611 | 10,109 | 9,470 | 9,218 | 8,883 | 8,608 | 7,831 | 7,492 | 6,859 | 9,028 | 8,633 | 8,962 | 8,432 | 8,392 | 7,705 | 7,747 | 7,467 | 7,021 | 6,610 | 6,334 | 6,078 | 6,292 | 5,930 | 5,639 | 5,472 | 5,978 | 5,758 | 5,673 | 5,611 | 5,877 | 5,659 | 5,675 | 5,600 | 5,545 | 5,458 | 5,496 | 5,465 | 5,398 | 5,246 | 5,313 | 5,131 | 5,170 | 5,133 | 5,009 | 4,679 | 4,686 | 4,516 | 4,366 | 4,116 | 4,726 | 3,785 | 3,641 | 3,388 | 3,494 | 3,378 | 3,181 | 2,911 | 2,799 | 2,572 | 2,353 | 2,199 | 2,143 | 1,673 | 1,598 | 1,575 | 3,868 | 3,827 | 3,929 | 4,044 | 4,395 | 4,429 | 4,513 | 4,540 | 4,561 | 4,519 | 4,565 | 4,474 | 4,408 | 4,330 | 4,113 | 3,565 | 3,149 | 3,068 |
Total Liabilities & Shareholders Equity
| 86,273 | 83,336 | 83,741 | 87,476 | 86,791 | 85,427 | 83,649 | 81,943 | 80,907 | 81,107 | 82,276 | 82,793 | 80,784 | 81,697 | 80,729 | 78,324 | 76,741 | 76,566 | 75,894 | 78,453 | 77,993 | 79,187 | 78,726 | 78,509 | 78,263 | 78,987 | 78,014 | 76,962 | 78,560 | 78,510 | 77,549 | 74,704 | 76,402 | 78,300 | 78,307 | 78,342 | 78,969 | 82,242 | 82,490 | 84,681 | 84,488 | 87,827 | 84,397 | 84,896 | 87,272 | 87,375 | 88,743 | 89,356 | 90,541 | 88,838 | 83,908 | 81,446 | 77,767 | 73,611 | 66,387 | 64,020 | 61,642 | 58,793 | 58,836 | 60,038 | 60,838 | 62,092 | 64,440 | 67,782 | 64,229 | 60,453 | 58,204 | 56,132 | 54,799 | 53,506 | 52,248 | 50,879 | 50,483 | 49,905 | 47,957 | 47,069 | 45,865 | 44,823 | 44,347 | 43,091 | 40,394 | 38,718 | 37,858 | 36,465 | 35,067 | 34,220 | 33,538 | 32,851 | 32,374 | 32,734 | 31,147 | 30,657 | 29,903 | 30,277 | 29,225 | 28,464 | 27,840 | 27,884 | 26,963 | 26,635 | 26,459 | 26,755 | 25,719 | 25,128 | 25,134 | 25,106 | 23,577 | 20,756 | 20,758 | 20,197 | 19,292 | 18,728 | 19,744 | 18,122 | 17,412 | 16,830 | 17,486 | 17,878 | 16,798 | 16,250 | 15,913 | 15,445 | 15,197 | 14,807 | 14,825 | 14,359 | 14,167 | 13,935 | 12,315 | 12,082 | 11,918 | 12,042 | 12,278 | 12,242 | 12,070 | 11,951 | 11,475 | 11,349 | 11,136 | 10,926 | 10,550 | 10,439 | 9,686 | 6,866 | 6,288 | 6,016 |