Catapult Group International Limited
ASX:CAT.AX
2.44 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||
Net Income
| -25.37 | -31.484 | -32.187 | -15.445 | -7.48 | -12.581 | -12.753 | -10.436 | -4.384 | -3.305 | 0 | -0.578 |
Depreciation & Amortization
| 36.824 | 14.623 | 18.581 | 8.622 | 8.504 | 6.618 | 14.141 | 9.994 | 1.8 | 1.093 | 0 | 0.257 |
Deferred Income Tax
| 0 | 0 | -0.822 | 0.112 | -6 | 9.031 | 1.023 | -0.209 | -2.448 | -1.639 | 0 | 0 |
Stock Based Compensation
| 0 | 18.104 | 18.163 | 3.335 | 2.04 | 1.184 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 16.679 | 2.321 | -0.572 | 16.112 | 3.96 | -10.215 | 7.09 | -8.354 | 4.216 | -0.072 | 0 | -0.347 |
Accounts Receivables
| -1.183 | 2.42 | -6.14 | 16.851 | 5.171 | -7.933 | -2.061 | -9.107 | -4.727 | -3.314 | 0 | -0.245 |
Inventory
| 1.9 | 1.117 | 1.195 | 1.999 | -1.211 | -2.282 | -0.477 | -0.987 | 0.475 | -1.086 | 0 | -0.102 |
Accounts Payables
| 0.89 | -0.932 | 4.029 | 2.971 | 0 | -2.365 | 2.657 | 2.138 | 4.181 | 0.137 | 0 | 0 |
Other Working Capital
| 15.073 | -1.216 | 4.374 | -2.738 | 2.597 | 5.289 | 6.971 | -0.398 | 4.286 | 4.191 | 0 | 0 |
Other Non Cash Items
| 89.352 | 31.484 | 13.606 | 12.393 | 21.125 | 3.767 | -1.388 | -8.402 | 0.292 | -1.836 | 0 | 1.312 |
Operating Cash Flow
| 45.443 | -31.484 | 18.581 | 25.017 | 22.149 | -2.196 | 6.42 | -8.844 | -2.292 | -4.049 | 0 | 0.644 |
Investing Activities: | ||||||||||||
Investments In Property Plant And Equipment
| -27.055 | -25.251 | -20.552 | -3.051 | -9.051 | -10.409 | -10.599 | -8.242 | -4.14 | -2.268 | 0 | -0.426 |
Acquisitions Net
| 0 | -0.028 | -19.303 | -0.757 | -0.036 | -0.025 | -1.127 | -63.167 | 0 | -2.387 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.831 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -24.377 | -18.075 | -10.221 | -0.025 | -0.018 | -0 | 0 | 0.053 | 0.472 | 0 | -0.124 |
Investing Cash Flow
| -27.055 | -25.279 | -39.855 | -14.029 | -9.077 | -10.427 | -11.726 | -71.409 | -4.087 | -3.627 | 0 | -0.55 |
Financing Activities: | ||||||||||||
Debt Repayment
| -7.128 | -1.972 | -1.852 | -4.675 | -1.598 | -2.477 | -0.253 | -3.25 | 0 | -1.535 | 0 | 0 |
Common Stock Issued
| 0.345 | 0 | 44.93 | 1.22 | 0.607 | 0.023 | 18.693 | 89.275 | 4.517 | 9.204 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -1.365 | 0 | 0 | 0 | -0.836 | -3.412 | -0.215 | -0.533 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.825 | 15.16 | -0.171 | -6.612 | 3.965 | 0.116 | 0.148 | 2.796 | -0.02 | 2.901 | 0 | -0.004 |
Financing Cash Flow
| -8.608 | 13.188 | 41.542 | -6.612 | 4.572 | -2.338 | 18.006 | 88.659 | 4.282 | 8.151 | 0 | -0.004 |
Other Information: | ||||||||||||
Effect Of Forex Changes On Cash
| -0.671 | -1.526 | -0.423 | 1.387 | 0.072 | 0.318 | 0.044 | -0.431 | 0.001 | 0.053 | 0 | 0.082 |
Net Change In Cash
| -4.631 | -9.883 | 3.937 | 1.74 | 10.839 | -13.984 | 11.04 | 10.023 | -1.516 | 1.471 | 0 | 0.171 |
Cash At End Of Period
| 11.594 | 16.225 | 26.108 | 29.109 | 18.911 | 8.227 | 23.298 | 12.822 | 2.72 | 4.351 | 0 | 0.504 |